DELICA FOODS
DELICA FOODS HOLDINGS CO.,LTD.
Company highlights
The largest segment by revenue is Vegetables and fruits, at 90.3% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
DELICA FOODS
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales | Ordinary income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Vegetables and fruits | ¥61.0 billion | 90.3% | ¥57.8 billion | ¥2.0 billion | 3.3% | ¥0.8 billion |
| Logistics | ¥5.4 billion | 8.0% | ¥4.9 billion | ¥0.1 billion | 2.2% | ¥0.1 billion |
| Holding company | ¥1.1 billion | 1.6% | ¥0.9 billion | ¥0.2 billion | 22.1% | ¥98.26 million |
| Research and development and Analysis | ¥73.07 million | 0.1% | ¥89.55 million | ¥-12.36 million | -16.9% | ¥12.33 million |
| Total of the businesses | ¥67.6 billion | 100.0% | ||||
Revenue and profit
DELICA FOODS
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Freightage expenses | ¥4.4 billion | Consolidated |
| Salaries and allowances | ¥4.3 billion | Consolidated | |
| Provision for bonuses | ¥0.2 billion | Consolidated | |
| Commission fees | ¥0.1 billion | Parent only | |
| Directors' compensations | ¥0.1 billion | Parent only | |
| Research and development expenses | ¥89.86 million | Consolidated | |
| Traveling and transportation expenses | ¥47.08 million | Parent only | |
| Retirement benefit expenses | ¥46.43 million | Consolidated | |
| Provision for directors' bonuses | ¥23.95 million | Consolidated | |
| Depreciation | ¥9.41 million | Parent only | |
| Provision of allowance for doubtful accounts | ¥0.17 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥16.3 billion | Consolidated |
| Ordinary income | ¥2.2 billion | Consolidated | |
| Operating income | ¥2.1 billion | Consolidated | |
| Net income | ¥1.5 billion | Consolidated |
DELICA FOODS
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Freightage expenses ¥4.4 billion
- Salaries and allowances ¥4.3 billion
- Provision for bonuses ¥0.2 billion
- Commission fees ¥0.1 billion
- Directors' compensations ¥0.1 billion
- Research and development expenses ¥0.1 billion
- Other (not itemized) ¥5.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
DELICA FOODS
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
DELICA FOODS
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥39.8B | ¥47.9B | ¥52.8B | ¥58.8B | ¥62.2B |
| Year on year (%) | +25.4%◆ | +20.5%◆ | +10.2% | +11.2% | +5.9% |
| Ordinary income (loss) | -¥0.2B | ¥0.8B | ¥1.3B | ¥0.9B | ¥2.2B |
| Change from prior year | 0.24x | loss to profit◆ | +63.5% | -29.7% | +145.7% |
| Ordinary income (loss) as a share of Net sales | -0.6% | 1.6% | 2.4% | 1.5% | 3.5% |
| Change (percentage points) | +2.6 points◆ | +2.2 points◆ | +0.8 points | -0.9 points | +2.0 points |
Fiscal periods marked for changes
- 2021Net sales year on year -21.5%, Ordinary income (loss) as a share of revenue -4.8 points, Ordinary income (loss) profit to loss
- 2022Net sales year on year +25.4%, Ordinary income (loss) as a share of revenue +2.6 points
- 2023Net sales year on year +20.5%, Ordinary income (loss) as a share of revenue +2.2 points, Ordinary income (loss) loss to profit
DELICA FOODS
Earnings and net assets per share over time
Unit yenSource Annual securities reports
DELICA FOODS
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥39.8 billion | ¥47.9 billion | ¥52.8 billion | ¥58.8 billion | ¥62.2 billion |
| Ordinary income (loss) | ¥-0.2 billion | ¥0.8 billion | ¥1.3 billion | ¥0.9 billion | ¥2.2 billion |
| Net income (loss) attributable to owners of parent | ¥-0.7 billion | ¥0.7 billion | ¥1.0 billion | ¥0.5 billion | ¥1.5 billion |
| Comprehensive income | ¥-0.8 billion | ¥0.8 billion | ¥1.2 billion | ¥0.5 billion | ¥1.6 billion |
| Net assets | ¥6.2 billion | ¥7.7 billion | ¥8.8 billion | ¥9.0 billion | ¥10.4 billion |
| Total assets | ¥22.9 billion | ¥24.9 billion | ¥28.8 billion | ¥26.6 billion | ¥29.5 billion |
| Net assets per share | 422.46 yen | 474.15 yen | 537.43 yen | 557.32 yen | 642.33 yen |
| Basic earnings (loss) per share | -50.57 yen | 47.25 yen | 62.28 yen | 33.26 yen | 93.38 yen |
| Equity-to-asset ratio | 27.2% | 31.0% | 30.3% | 33.9% | 35.4% |
| Return on equity | -11.2% | 10.1% | 12.3% | 6.1% | 15.6% |
| Net cash provided by (used in) operating activities | ¥0.9 billion | ¥1.7 billion | ¥1.7 billion | ¥3.8 billion | ¥3.2 billion |
| Net cash provided by (used in) investing activities | ¥-1.1 billion | ¥-1.0 billion | ¥-4.9 billion | ¥-0.8 billion | ¥-1.8 billion |
| Net cash provided by (used in) financing activities | ¥0.1 billion | ¥0.3 billion | ¥1.9 billion | ¥-3.4 billion | ¥58.97 million |
| Cash and cash equivalents | ¥4.2 billion | ¥5.2 billion | ¥4.0 billion | ¥3.5 billion | ¥4.9 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥0.6 billion | ¥0.7 billion | ¥0.8 billion | ¥0.9 billion | ¥1.1 billion |
| Ordinary income (loss) | ¥0.2 billion | ¥0.1 billion | ¥0.1 billion | ¥98.26 million | ¥0.2 billion |
| Net income (loss) | ¥0.1 billion | ¥-57.59 million | ¥0.1 billion | ¥96.33 million | ¥0.2 billion |
| Capital stock | ¥1.4 billion | ¥1.8 billion | ¥1.8 billion | ¥1.8 billion | ¥1.8 billion |
| Total number of issued shares (common stock) | 14,872,000 shares | 16,372,000 shares | 16,372,000 shares | 16,372,000 shares | 16,372,000 shares |
| Net assets | ¥4.2 billion | ¥4.9 billion | ¥4.9 billion | ¥4.8 billion | ¥4.8 billion |
| Total assets | ¥4.3 billion | ¥5.0 billion | ¥5.0 billion | ¥4.9 billion | ¥5.0 billion |
| Net assets per share | 287.76 yen | 301.98 yen | 300.99 yen | 294.08 yen | 297.31 yen |
| Dividend per share | 5 yen | 8 yen | 12 yen | 12 yen | 25 yen |
| Basic earnings (loss) per share | 7.7 yen | -3.87 yen | 6.97 yen | 5.91 yen | 14.45 yen |
| Equity-to-asset ratio | 97.7% | 97.4% | 97.6% | 97.8% | 96.7% |
| Return on equity | 2.7% | -1.3% | 2.3% | 2.0% | 4.9% |
| Payout ratio | 64.9% | Could not be retrieved | 172.2% | 203.0% | 173.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥25 | Could not be retrieved | 173.1% | |
| FY ending 3/2025 | ¥12 | Could not be retrieved | 203.0% | |
| FY ending 3/2024 | ¥12 | Could not be retrieved | 172.2% | |
| FY ending 3/2023 | ¥8 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2022 | ¥5 | Could not be retrieved | 64.9% | |
| FY ending 3/2021 | ¥5 | Could not be retrieved | 75.2% | |
| FY ending 3/2020 | ¥5 | Could not be retrieved | 28.0% | Stock split or share consolidation noted |
| FY ending 3/2019 | ¥16 | Could not be retrieved | 81.5% | |
| FY ending 3/2018 | ¥16 | Could not be retrieved | 77.7% | |
| FY ending 3/2017 | ¥15 | Could not be retrieved | 90.3% | |
| FY ending 3/2016 | ¥15 | Could not be retrieved | 86.4% | |
| FY ending 3/2015 | ¥17 | Could not be retrieved | 111.7% | |
| FY ending 3/2014 | ¥14 | Could not be retrieved | 87.9% | Stock split or share consolidation noted |
| FY ending 3/2013 | ¥28 | Could not be retrieved | 65.6% |
DELICA FOODS
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
DELICA FOODS
Unit %Source Annual securities reports
- Financial institutions2.28%
- Securities firms2.55%
- Other corporations13.13%
- Foreign holders (institutions)7.28%
- Foreign holders (individuals)0.11%
- Individuals and others74.65%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 舘本 篤志 | 12.55% | 2,038,900 |
| 2 | エア・ウォーター株式会社 | 10.59% | 1,719,400 |
| 3 | 舘本 勲武 | 5.94% | 964,700 |
| 4 | 大﨑 善保 | 2.28% | 370,948 |
| 5 | 株式会社日本カストディ銀行(信託口)) | 1.97% | 320,300 |
| 6 | UBS AG LONDON A/C IPB SEGREGATED CLIENTACCOUNT(常任代理人シティバンク、エヌ・エイ東京支店カストディ業務部長石川潤) | 1.55% | 251,200 |
| 7 | BNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC)(常任代理人株式会社三菱UFJ銀行取締役頭取執行役員半沢淳一) | 1.43% | 231,749 |
| 8 | 株式会社オリエンタル | 1.23% | 200,000 |
| 9 | デリカフーズグループ従業員持株会 | 1.17% | 190,100 |
| 10 | 野村 五郎 | 1.17% | 189,800 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥89.00 million | ¥2.2 billion |
| FY ending 3/2021 | ¥30.00 million | ¥1.0 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| Vegetables and fruits | ¥1.0 billion |
| Logistics | ¥1.2 billion |
Revenue scale in the same industry
DELICA FOODS
Source Annual securities reports of each company
Wholesale Trade: 330 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 MitsubishiFY Mar 2026 ¥18.9T
- 2 ITOCHUFY Mar 2026 ¥14.8T
- 3 MITSUI &FY Mar 2026 ¥14.0T
- … 166 companies
- 170 AstenaFY Nov 2025 ¥62.7B
- 171 JAPAN ALCOHOL TRADINGFY Mar 2026 ¥62.4B
- 172 DELICA FOODSThis companyFY Mar 2026 ¥62.2B
- 173 MISUMIFY Mar 2026 ¥60.0B
- 174 CROSS PLUSFY Jan 2026 ¥59.9B
- … 156 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 南青山監査法人 |
| Audit fees (this year, total) | ¥28.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥1.6 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.2 billion | Consolidated |
| Net sales | ¥62.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.8 billion | Consolidated |
| Cash and cash equivalents | ¥4.9 billion | Consolidated |
| Net assets | ¥10.4 billion | Consolidated |
| Ordinary income (loss) | ¥2.2 billion | Consolidated |
| Total assets | ¥29.5 billion | Consolidated |
| Return on equity | 15.6% | Consolidated |
| Equity-to-asset ratio | 35.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥1.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥58.97 million | Consolidated |
| Basic earnings (loss) per share | 93.38 yen | Consolidated |
| Net assets per share | 642.33 yen | Consolidated |
| Dividend per share | 25 yen | Parent only |
| Operating revenue | ¥1.1 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Total number of issued shares (common stock) | 16,372,000 shares | Parent only |
| Net assets | ¥4.8 billion | Parent only |
| Ordinary income (loss) | ¥0.2 billion | Parent only |
| Total assets | ¥5.0 billion | Parent only |
| Return on equity | 4.9% | Parent only |
| Equity-to-asset ratio | 96.7% | Parent only |
| Capital stock | ¥1.8 billion | Parent only |
| Payout ratio | 173.1% | Parent only |
| Basic earnings (loss) per share | 14.45 yen | Parent only |
| Net assets per share | 297.31 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 850 people | Consolidated |
| Number of employees | 850 people | Consolidated |
| Average length of service (years) | 8.3 years | Parent only |
| Average annual salary | ¥8.61 million | Parent only |
| Average age (years) | 48 years old | Parent only |
| Number of employees | 25 people | Parent only |
| Number of employees | 25 people | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥62.2 billion | Consolidated |
| Average number of temporary employees | 2,429 people | Consolidated |
| Average number of temporary employees | 2,429 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥2.2 billion | Consolidated |
| Write-downs of inventories | ¥20.42 million | Consolidated |
| Depreciation | ¥1.3 billion | Consolidated |
| Number of consolidated subsidiaries | 6 companies | Consolidated |
| Total return on the share price index | 202.2% | Parent only |
Shares (24 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 6,477,097 shares | Consolidated |
| Total number of shares held treasury shares etc | 128,300 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment largest holding company | 5 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥4.50 million | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥1.22 million | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment largest holding company | ¥5.91 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.13 million | Consolidated |
| Number of shares | 16,372,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.8% | Consolidated |
| Shareholding ratio | 39.9% | Consolidated |
| Number of shares held in own name treasury shares etc | 128,300 shares | Consolidated |
| Number of voting rights | 162,371 units | Consolidated |
| Carrying amount on the balance sheet | ¥4.50 million | Consolidated |
| Carrying amount on the balance sheet | ¥10.10 million | Consolidated |
| Carrying amount on the balance sheet | ¥5.39 million | Consolidated |
| Carrying amount on the balance sheet | ¥0.8 billion | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 9 issues | Consolidated |
| Total shareholder return | 142.1% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥89.00 million | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥2.2 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥28.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥28.00 million | Consolidated |
Accounts unique to this company (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Change in average annual salary from the previous year | 20.0% | Parent only |
Balance sheet (109 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥56.19 million | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥43.67 million | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥50.27 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.3 billion | Consolidated |
| Other, net | ¥0.2 billion | Consolidated |
| Lease obligations | ¥0.1 billion | Consolidated |
| Lease obligations | ¥0.1 billion | Consolidated |
| Lease assets, net | ¥0.2 billion | Consolidated |
| Work in process | ¥17.07 million | Consolidated |
| Retained earnings | ¥5.8 billion | Consolidated |
| Raw materials and supplies | ¥0.2 billion | Consolidated |
| Merchandise and finished goods | ¥0.4 billion | Consolidated |
| Non-current liabilities | ¥8.0 billion | Consolidated |
| Non-current assets | ¥17.1 billion | Consolidated |
| Land | ¥3.9 billion | Consolidated |
| Accounts receivable - trade | ¥6.2 billion | Consolidated |
| Buildings and structures, net | ¥8.6 billion | Consolidated |
| Construction in progress | ¥34.07 million | Consolidated |
| Provision for directors' bonuses | ¥23.95 million | Consolidated |
| Investments and other assets | ¥1.5 billion | Consolidated |
| Real estate for investment | ¥0.1 billion | Consolidated |
| Investment securities | ¥0.8 billion | Consolidated |
| Property, plant and equipment | ¥15.5 billion | Consolidated |
| Income taxes payable | ¥0.7 billion | Consolidated |
| Accrued expenses | ¥0.1 billion | Consolidated |
| Accounts payable - other | ¥3.0 billion | Consolidated |
| Shareholders' equity | ¥10.1 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥2.6 billion | Consolidated |
| Current liabilities | ¥11.1 billion | Consolidated |
| Current assets | ¥12.4 billion | Consolidated |
| Accumulated depreciation | ¥-10.2 billion | Consolidated |
| Intangible assets | ¥50.27 million | Consolidated |
| Cash and cash equivalents | ¥4.9 billion | Consolidated |
| Cash and deposits | ¥5.3 billion | Consolidated |
| Short-term loans payable | ¥2.2 billion | Consolidated |
| Net assets | ¥10.4 billion | Consolidated |
| Net assets | ¥10.4 billion | Consolidated |
| Total assets | ¥29.5 billion | Consolidated |
| Total assets | ¥29.5 billion | Consolidated |
| Deferred tax liabilities | ¥59.45 million | Consolidated |
| Deferred tax assets | ¥41.69 million | Consolidated |
| Treasury stock | ¥-54.78 million | Consolidated |
| Valuation and translation adjustments | ¥0.3 billion | Consolidated |
| Liabilities | ¥19.1 billion | Consolidated |
| Liabilities | ¥19.1 billion | Consolidated |
| Liabilities and net assets | ¥29.5 billion | Consolidated |
| Accounts payable - trade | ¥3.0 billion | Consolidated |
| Allowance for doubtful accounts | ¥-7.94 million | Consolidated |
| Allowance for doubtful accounts | ¥-4.09 million | Consolidated |
| Capital surplus | ¥2.6 billion | Consolidated |
| Capital stock | ¥1.8 billion | Consolidated |
| Asset retirement obligations | ¥0.7 billion | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥-3.39 million | Consolidated |
| Net defined benefit liability | ¥0.2 billion | Consolidated |
| Long-term loans payable | ¥6.8 billion | Consolidated |
| Long-term loans receivable | ¥0.2 billion | Consolidated |
| Current portion of long-term loans payable | ¥1.7 billion | Consolidated |
| Other | ¥5.15 million | Parent only |
| Other | ¥15.19 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.97 million | Parent only |
| Other capital surplus | ¥0.5 billion | Parent only |
| Software | ¥2.32 million | Parent only |
| Lease obligations | ¥5.06 million | Parent only |
| Lease obligations | ¥2.48 million | Parent only |
| Lease assets, net | ¥6.83 million | Parent only |
| Investments in capital | ¥0.02 million | Parent only |
| Retained earnings | ¥0.5 billion | Parent only |
| Prepaid expenses | ¥16.10 million | Parent only |
| Right of trademark | ¥0.27 million | Parent only |
| Non-current liabilities | ¥16.41 million | Parent only |
| Non-current assets | ¥3.0 billion | Parent only |
| Land | ¥0.2 billion | Parent only |
| Accounts receivable - trade | ¥79.73 million | Parent only |
| Tools, furniture and fixtures | ¥9.30 million | Parent only |
| Buildings and structures, net | ¥9.53 million | Parent only |
| Provision for directors' bonuses | ¥10.97 million | Parent only |
| Investments and other assets | ¥2.7 billion | Parent only |
| Investment securities | ¥9.89 million | Parent only |
| Property, plant and equipment | ¥0.2 billion | Parent only |
| Income taxes payable | ¥29.91 million | Parent only |
| Accounts payable - other | ¥83.77 million | Parent only |
| Shareholders' equity | ¥4.8 billion | Parent only |
| Current liabilities | ¥0.1 billion | Parent only |
| Current assets | ¥2.0 billion | Parent only |
| Intangible assets | ¥2.59 million | Parent only |
| Cash and deposits | ¥1.3 billion | Parent only |
| Net assets | ¥4.8 billion | Parent only |
| Net assets | ¥4.8 billion | Parent only |
| Total assets | ¥5.0 billion | Parent only |
| Deferred tax assets | ¥11.69 million | Parent only |
| Retained earnings brought forward | ¥0.5 billion | Parent only |
| Treasury stock | ¥-54.78 million | Parent only |
| Valuation and translation adjustments | ¥0.97 million | Parent only |
| Liabilities | ¥0.2 billion | Parent only |
| Liabilities and net assets | ¥5.0 billion | Parent only |
| Capital surplus | ¥2.6 billion | Parent only |
| Legal capital surplus | ¥2.1 billion | Parent only |
| Capital stock | ¥1.8 billion | Parent only |
| Provision for bonuses | ¥12.73 million | Parent only |
| Vehicles, net | ¥1.75 million | Parent only |
| Provision for retirement benefits | ¥11.34 million | Parent only |
| Long-term loans receivable | ¥7.30 million | Parent only |
| Shares of subsidiaries and associates | ¥1.5 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥0.6 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥1.2 billion | Parent only |
| Deposits received | ¥6.79 million | Parent only |
Statement of income (87 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥43.07 million | Consolidated |
| Other | ¥3.66 million | Consolidated |
| Other comprehensive income | ¥58.18 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥87.53 million | Consolidated |
| Dividends from surplus | ¥-0.2 billion | Consolidated |
| Subsidy income | ¥19.06 million | Consolidated |
| Comprehensive income | ¥1.6 billion | Consolidated |
| Interest income | ¥11.72 million | Consolidated |
| Interest income | ¥11.72 million | Consolidated |
| Rent income | ¥52.61 million | Consolidated |
| Dividend income | ¥7.77 million | Consolidated |
| Operating income | ¥2.1 billion | Consolidated |
| Non-operating income | ¥0.2 billion | Consolidated |
| Non-operating expenses | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.2 billion | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥40.00 million | Consolidated |
| Gain on sales of non-current assets | ¥1.52 million | Consolidated |
| Loss on retirement of non-current assets | ¥24.41 million | Consolidated |
| Cost of sales | ¥45.9 billion | Consolidated |
| Gross profit (loss) | ¥16.3 billion | Consolidated |
| Net sales | ¥62.2 billion | Consolidated |
| Net sales | ¥62.2 billion | Consolidated |
| Net income | ¥1.5 billion | Consolidated |
| Net income | ¥1.5 billion | Consolidated |
| Net income (loss) | ¥1.5 billion | Consolidated |
| Net income (loss) | ¥1.5 billion | Consolidated |
| Provision for directors' bonuses | ¥23.95 million | Consolidated |
| Gain on sales of investment securities | ¥0.05 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.8 billion | Consolidated |
| Interest expenses | ¥0.1 billion | Consolidated |
| Interest expenses | ¥0.1 billion | Consolidated |
| Income taxes - current | ¥0.7 billion | Consolidated |
| Income taxes | ¥0.6 billion | Consolidated |
| Income taxes - deferred | ¥-0.1 billion | Consolidated |
| Gain on sales of goods | ¥33.63 million | Consolidated |
| Extraordinary income | ¥41.58 million | Consolidated |
| Extraordinary loss | ¥64.41 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥1.4 billion | Consolidated |
| Research and development expenses | ¥89.86 million | Consolidated |
| Income (loss) before income taxes | ¥2.1 billion | Consolidated |
| Income (loss) before income taxes | ¥2.1 billion | Consolidated |
| Ordinary income | ¥2.2 billion | Consolidated |
| Ordinary income | ¥2.2 billion | Consolidated |
| Salaries and allowances | ¥4.3 billion | Consolidated |
| Disposal of treasury stock | ¥24.05 million | Consolidated |
| Subsidy income | ¥40.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥1.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥58.97 million | Consolidated |
| Selling, general and administrative expenses | ¥14.2 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0.17 million | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥-29.36 million | Consolidated |
| Retirement benefit expenses | ¥46.43 million | Consolidated |
| Freightage expenses | ¥4.4 billion | Consolidated |
| Other | ¥0.28 million | Parent only |
| Dividends from surplus | ¥-0.2 billion | Parent only |
| Interest income | ¥9.30 million | Parent only |
| Dividend income | ¥0.11 million | Parent only |
| Operating income | ¥0.2 billion | Parent only |
| Operating revenue | ¥1.1 billion | Parent only |
| Non-operating income | ¥12.14 million | Parent only |
| Non-operating expenses | ¥0.41 million | Parent only |
| Operating expenses | ¥0.9 billion | Parent only |
| Fixed asset rent | ¥2.46 million | Parent only |
| Loss on retirement of non-current assets | ¥0 | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Provision for directors' bonuses | ¥10.97 million | Parent only |
| Gain on sales of investment securities | ¥0.05 million | Parent only |
| Commission fees | ¥0.41 million | Parent only |
| Commission fees | ¥0.1 billion | Parent only |
| Traveling and transportation expenses | ¥47.08 million | Parent only |
| Income taxes - current | ¥16.88 million | Parent only |
| Income taxes | ¥4.74 million | Parent only |
| Income taxes - deferred | ¥-12.13 million | Parent only |
| Depreciation | ¥9.41 million | Parent only |
| Extraordinary income | ¥0.05 million | Parent only |
| Extraordinary loss | ¥0 | Parent only |
| Research and development expenses | ¥23.58 million | Parent only |
| Income (loss) before income taxes | ¥0.2 billion | Parent only |
| Ordinary income | ¥0.2 billion | Parent only |
| Salaries and allowances | ¥0.2 billion | Parent only |
| Disposal of treasury stock | ¥24.05 million | Parent only |
| Selling, general and administrative expenses | ¥0.9 billion | Parent only |
| Provision for bonuses | ¥12.73 million | Parent only |
| Retirement benefit expenses | ¥-1.17 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.4 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥58.18 million | Consolidated |
| Total changes during the period | ¥64.24 million | Parent only |
| Net changes in items other than shareholders' equity | ¥0.17 million | Parent only |
Statement of cash flows (38 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥81.06 million | Consolidated |
| Other | ¥18.45 million | Consolidated |
| Repayments of lease obligations | ¥-0.1 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-51.14 million | Consolidated |
| Interest expenses paid | ¥-0.1 billion | Consolidated |
| Interest and dividends income received | ¥19.49 million | Consolidated |
| Proceeds from subsidy income | ¥15.59 million | Consolidated |
| Subsidy income | ¥-19.06 million | Consolidated |
| Interest and dividend income | ¥-19.49 million | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥40.00 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-1.52 million | Consolidated |
| Loss on retirement of non-current assets | ¥24.41 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-34.77 million | Consolidated |
| Payments into time deposits | ¥-0.2 billion | Consolidated |
| Subtotal | ¥3.4 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥23.95 million | Consolidated |
| Purchase of investment securities | ¥-11.74 million | Consolidated |
| Proceeds from sales of investment securities | ¥0.13 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.05 million | Consolidated |
| Interest expenses | ¥0.1 billion | Consolidated |
| Payments for lease and guarantee deposits | ¥-36.73 million | Consolidated |
| Purchase of property plant and equipment | ¥-1.6 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥1.95 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-0.2 billion | Consolidated |
| Share-based payment expenses | ¥23.30 million | Consolidated |
| Decrease (increase) in inventories | ¥-42.53 million | Consolidated |
| Income taxes paid | ¥-0.2 billion | Consolidated |
| Depreciation | ¥1.3 billion | Consolidated |
| Purchase of intangible assets | ¥-8.22 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥1.6 billion | Consolidated |
| Proceeds from subsidy income | ¥40.00 million | Consolidated |
| Subsidy income | ¥-40.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0.06 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥58.80 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-16.61 million | Consolidated |
| Dividends | ¥-0.2 billion | Consolidated |
| Proceeds from long term loans payable | ¥0.4 billion | Consolidated |
| Repayment of long term loans payable | ¥-1.6 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥3.2 billion | Consolidated | Disclosed |
| Dividend per share | 25 | Parent only | Disclosed |
| Number of employees | 850 | Consolidated | Disclosed |
| Net assets | ¥10.4 billion | Consolidated | Disclosed |
| Net sales | ¥62.2 billion | Consolidated | Disclosed |
| Operating income | ¥2.1 billion | Consolidated | Disclosed |
| Operating revenue | ¥1.1 billion | Parent only | Disclosed |
| Ordinary income | ¥2.2 billion | Consolidated | Disclosed |
| Net income | ¥1.5 billion | Consolidated | Disclosed |
| Total assets | ¥29.5 billion | Consolidated | Disclosed |
| Operating margin | 3.4% | Consolidated | Calculated |
| Net margin | 2.4% | Consolidated | Calculated |
| Sales per employee | 73199008 yen | Consolidated | Calculated |
| Total asset turnover | 2.11 times | Consolidated | Calculated |
| Net assets to total assets | 35.4% | Consolidated | Calculated |