J.S.B.Co
J.S.B.Co.,Ltd.
Company highlights
The largest holder on the register is 岡 靖子, at 34.0%.
Key figures
Period Nov 2024 to Oct 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
J.S.B.Co
Period Nov 2024 to Oct 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Taxes and dues | ¥2.4 billion | Consolidated |
| Salaries and allowances | ¥1.0 billion | Consolidated | |
| Commission fees | ¥0.7 billion | Consolidated | |
| Depreciation | ¥0.1 billion | Consolidated | |
| Provision for bonuses | ¥0.1 billion | Consolidated | |
| Retirement benefit expenses | ¥0.1 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥2.63 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥13.7 billion | Consolidated |
| Operating income | ¥7.7 billion | Consolidated | |
| Ordinary income | ¥7.3 billion | Consolidated | |
| Net income | ¥5.2 billion | Consolidated |
J.S.B.Co
Selling, general and administrative expenses
Period Nov 2024 to Oct 2025Source Annual securities reports
- Taxes and dues ¥2.4 billion
- Salaries and allowances ¥1.0 billion
- Commission fees ¥0.7 billion
- Depreciation ¥0.1 billion
- Provision for bonuses ¥0.1 billion
- Retirement benefit expenses ¥0.1 billion
- Other (not itemized) ¥1.5 billion
Performance, financial position and capital allocation
Long-term changes in performance
J.S.B.Co
Long-term revenue, profit and asset trends
Period 2016 to 2025Source Annual securities reportsDisclosed
J.S.B.Co
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥52.8B | ¥57.9B | ¥63.8B | ¥69.5B | ¥76.0B |
| Year on year (%) | +9.8% | +9.7% | +10.1% | +9.0% | +9.4% |
| Ordinary income (loss) | ¥5.2B | ¥6.2B | ¥7.1B | ¥7.9B | ¥7.3B |
| Change from prior year | +22.5% | +19.0% | +14.3% | +11.5% | -6.8% |
| Ordinary income (loss) as a share of Net sales | 9.9% | 10.7% | 11.1% | 11.3% | 9.7% |
| Change (percentage points) | +1.0 points | +0.8 points | +0.4 points | +0.3 points | -1.7 points |
J.S.B.Co
Earnings and net assets per share over time
Unit yenSource Annual securities reports
J.S.B.Co
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥52.8 billion | ¥57.9 billion | ¥63.8 billion | ¥69.5 billion | ¥76.0 billion |
| Ordinary income (loss) | ¥5.2 billion | ¥6.2 billion | ¥7.1 billion | ¥7.9 billion | ¥7.3 billion |
| Net income (loss) attributable to owners of parent | ¥3.3 billion | ¥4.3 billion | ¥4.8 billion | ¥7.5 billion | ¥5.2 billion |
| Comprehensive income | ¥3.4 billion | ¥4.2 billion | ¥4.9 billion | ¥7.5 billion | ¥5.2 billion |
| Net assets | ¥23.2 billion | ¥26.8 billion | ¥31.0 billion | ¥37.9 billion | ¥41.6 billion |
| Total assets | ¥50.3 billion | ¥58.9 billion | ¥66.6 billion | ¥80.0 billion | ¥88.9 billion |
| Net assets per share | 1,102.57 yen | 1,277.29 yen | 1,479.6 yen | 1,796.7 yen | 1,976.15 yen |
| Basic earnings (loss) per share | 166.18 yen | 204.8 yen | 227.41 yen | 354.76 yen | 244.4 yen |
| Diluted earnings per share | 162.55 yen | 201.46 yen | 224.47 yen | 351.47 yen | 243.27 yen |
| Equity-to-asset ratio | 46.0% | 45.4% | 46.5% | 47.4% | 46.8% |
| Return on equity | 16.1% | 17.2% | 16.5% | 21.6% | 13.0% |
| Net cash provided by (used in) operating activities | ¥4.9 billion | ¥6.0 billion | ¥6.2 billion | ¥8.2 billion | ¥6.8 billion |
| Net cash provided by (used in) investing activities | ¥-7.2 billion | ¥-7.1 billion | ¥-11.1 billion | ¥-5.3 billion | ¥-9.3 billion |
| Net cash provided by (used in) financing activities | ¥5.7 billion | ¥3.0 billion | ¥1.9 billion | ¥2.7 billion | ¥2.5 billion |
| Cash and cash equivalents | ¥12.7 billion | ¥14.6 billion | ¥11.7 billion | ¥17.2 billion | ¥17.3 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥45.4 billion | ¥50.1 billion | ¥54.7 billion | ¥61.5 billion | ¥67.6 billion |
| Ordinary income (loss) | ¥3.9 billion | ¥4.7 billion | ¥5.5 billion | ¥6.8 billion | ¥6.4 billion |
| Net income (loss) | ¥2.5 billion | ¥3.6 billion | ¥4.3 billion | ¥7.9 billion | ¥4.9 billion |
| Capital stock | ¥4.2 billion | ¥4.2 billion | ¥4.3 billion | ¥4.3 billion | ¥4.3 billion |
| Total number of issued shares (common stock) | 10,747,400 shares | 10,834,300 shares | 10,893,300 shares | 21,913,600 shares | 21,954,000 shares |
| Net assets | ¥20.8 billion | ¥23.6 billion | ¥27.4 billion | ¥34.7 billion | ¥38.2 billion |
| Total assets | ¥46.2 billion | ¥53.9 billion | ¥60.5 billion | ¥74.5 billion | ¥83.1 billion |
| Net assets per share | 989.26 yen | 1,127.35 yen | 1,306.22 yen | 1,647.22 yen | 1,811.25 yen |
| Dividend per share | 35 yen | 44 yen | 63 yen | 72 yen | 105 yen |
| Basic earnings (loss) per share | 129.65 yen | 169.86 yen | 207.04 yen | 376.24 yen | 231.21 yen |
| Diluted earnings per share | 126.83 yen | 167.1 yen | 204.36 yen | 372.76 yen | 230.14 yen |
| Equity-to-asset ratio | 45.0% | 43.8% | 45.3% | 46.6% | 45.9% |
| Return on equity | 14.0% | 16.1% | 17.0% | 25.4% | 13.4% |
| Payout ratio | 13.5% | 13.0% | 15.2% | 19.1% | 45.4% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 10/2025 | ¥105 | Could not be retrieved | 45.4% | |
| FY ending 10/2024 | ¥72 | Could not be retrieved | 19.1% | Stock split or share consolidation noted |
| FY ending 10/2023 | ¥63 | Could not be retrieved | 15.2% | |
| FY ending 10/2022 | ¥44 | Could not be retrieved | 13.0% | |
| FY ending 10/2021 | ¥35 | Could not be retrieved | 13.5% | |
| FY ending 10/2020 | ¥34 | Could not be retrieved | 12.7% | Stock split or share consolidation noted |
| FY ending 10/2019 | ¥55 | Could not be retrieved | 12.3% | |
| FY ending 10/2018 | ¥40 | Could not be retrieved | 10.1% | |
| FY ending 10/2017 | ¥37 | Could not be retrieved | 13.1% | Stock split or share consolidation noted |
| FY ending 10/2016 | ¥1,625 | Could not be retrieved | 14.4% |
J.S.B.Co
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
J.S.B.Co
Unit %Source Annual securities reports
- Financial institutions12.36%
- Securities firms0.83%
- Other corporations14.33%
- Foreign holders (institutions)12.65%
- Foreign holders (individuals)0.00%
- Individuals and others59.83%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 岡 靖子 | 33.96% | 7,187,000 |
| 2 | 日本マスタートラスト信託銀行㈱(信託口) | 8.06% | 1,707,000 |
| 3 | UH Partners 2投資事業有限責任組合 | 7.46% | 1,579,000 |
| 4 | 光通信KK投資事業有限責任組合 | 5.76% | 1,219,000 |
| 5 | OMインベストメント㈱ | 5.38% | 1,140,000 |
| 6 | ㈱UH Partners 3 | 3.86% | 817,000 |
| 7 | ㈱日本カストディ銀行(信託口) | 2.65% | 561,000 |
| 8 | GOVERNMENT OF NORWAY(常任代理人 シティバンク、エヌ・エイ東京支店) | 2.57% | 545,000 |
| 9 | ㈱シティビルサービス | 1.93% | 409,000 |
| 10 | BBH FOR BBHTSIL NEUBERGER BERMAN INVESTMENT FUNDS PLC-NEUBERGER BERMAN JAPAN EQUITY ENGAGEMENT FUND(常任代理人 株式会社三菱UFJ銀行) | 1.7% | 360,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 10/2025 | ¥10.6 billion |
| FY ending 10/2020 | ¥5.1 billion |
Revenue scale in the same industry
J.S.B.Co
Source Annual securities reports of each company
Real Estate: 147 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 Mitsui FudosanFY Mar 2026 ¥2.7T
- 2 Mitsubishi EstateFY Mar 2026 ¥1.7T
- 3 Iida GroupFY Mar 2026 ¥1.5T
- … 33 companies
- 37 ディア・ライフFY Sep 2025 ¥78.5B
- 38 JINUSHIFY Dec 2025 ¥76.3B
- 39 J.S.B.CoThis companyFY Oct 2025 ¥76.0B
- 40 TASUKIFY Sep 2025 ¥74.4B
- 41 AVANTIAFY Aug 2025 ¥69.3B
- … 106 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 245 |
| Childcare leave taken, men |
66.7% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 19% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥0.1 billion |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥5.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥6.8 billion | Consolidated |
| Net sales | ¥76.0 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-9.3 billion | Consolidated |
| Diluted earnings per share | 243.27 yen | Consolidated |
| Cash and cash equivalents | ¥17.3 billion | Consolidated |
| Net assets | ¥41.6 billion | Consolidated |
| Ordinary income (loss) | ¥7.3 billion | Consolidated |
| Total assets | ¥88.9 billion | Consolidated |
| Return on equity | 13.0% | Consolidated |
| Equity-to-asset ratio | 46.8% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥5.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥2.5 billion | Consolidated |
| Basic earnings (loss) per share | 244.4 yen | Consolidated |
| Net assets per share | 1,976.15 yen | Consolidated |
| Dividend per share | 105 yen | Parent only |
| Net sales | ¥67.6 billion | Parent only |
| Net income (loss) | ¥4.9 billion | Parent only |
| Diluted earnings per share | 230.14 yen | Parent only |
| Total number of issued shares (common stock) | 21,954,000 shares | Parent only |
| Net assets | ¥38.2 billion | Parent only |
| Ordinary income (loss) | ¥6.4 billion | Parent only |
| Total assets | ¥83.1 billion | Parent only |
| Return on equity | 13.4% | Parent only |
| Equity-to-asset ratio | 45.9% | Parent only |
| Capital stock | ¥4.3 billion | Parent only |
| Payout ratio | 45.4% | Parent only |
| Basic earnings (loss) per share | 231.21 yen | Parent only |
| Net assets per share | 1,811.25 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,254 people | Consolidated |
| Number of employees | 1,254 people | Consolidated |
| Wage gap between men and women (all employees) | 51.5% | Parent only |
| Average length of service (years) | 12 years | Parent only |
| Average annual salary | ¥5.23 million | Parent only |
| Average age (years) | 43.4 years old | Parent only |
| Number of employees | 245 people | Parent only |
| Number of employees | 245 people | Parent only |
| Number of employees | 245 people | Parent only |
| Wage gap between men and women (regular employees) | 62.2% | Parent only |
| Wage gap between men and women (non-regular employees) | 91.5% | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Gross scope 3 greenhouse gas emissions | 34,471.47 t-CO2e | Consolidated |
| Average number of temporary employees | 748 people | Consolidated |
| Average number of temporary employees | 748 people | Consolidated |
| Number of consolidated subsidiaries | 9 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 66.7% | Parent only |
| Average number of temporary employees | 78 people | Parent only |
| Average number of temporary employees | 78 people | Parent only |
| Average number of temporary employees | 78 people | Parent only |
| Total return on the share price index | 211.0% | Parent only |
| Ratio of female employees in managerial positions | 19.0% | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥34.51 million | Consolidated |
| Number of shares held | 15,528,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 794,100 shares | Consolidated |
| Number of shares | 21,954,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 3.6% | Consolidated |
| Shareholding ratio | 73.4% | Consolidated |
| Number of shares held in own name treasury shares etc | 794,100 shares | Consolidated |
| Total of valuation gain (loss) | ¥0.9 billion | Consolidated |
| Number of voting rights | 211,557 units | Consolidated |
| Carrying amount on the balance sheet | ¥18.00 million | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment reporting company | ¥0 | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥1.2 billion | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 7 issues | Consolidated |
| Total shareholder return | 264.2% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥10.6 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.1 billion | Consolidated |
Balance sheet (134 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥3.89 million | Consolidated |
| Other | ¥1.3 billion | Consolidated |
| Other | ¥3.3 billion | Consolidated |
| Other | ¥1.8 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.6 billion | Consolidated |
| Goodwill | ¥0.6 billion | Consolidated |
| Lease assets | ¥14.33 million | Consolidated |
| Lease assets, net | ¥2.92 million | Consolidated |
| Retained earnings | ¥33.7 billion | Consolidated |
| Raw materials and supplies | ¥0.2 billion | Consolidated |
| Merchandise | ¥16.61 million | Consolidated |
| Operating accounts payable | ¥0.8 billion | Consolidated |
| Non-current liabilities | ¥32.0 billion | Consolidated |
| Non-current assets | ¥69.0 billion | Consolidated |
| Land | ¥17.6 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.9 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.2 billion | Consolidated |
| Buildings and structures | ¥48.9 billion | Consolidated |
| Buildings and structures, net | ¥38.1 billion | Consolidated |
| Construction in progress | ¥4.1 billion | Consolidated |
| Investments and other assets | ¥8.1 billion | Consolidated |
| Investment securities | ¥1.3 billion | Consolidated |
| Lease and guarantee deposits | ¥4.1 billion | Consolidated |
| Subscription rights to shares | ¥0.02 million | Consolidated |
| Property, plant and equipment | ¥60.0 billion | Consolidated |
| Income taxes payable | ¥0.9 billion | Consolidated |
| Shareholders' equity | ¥40.9 billion | Consolidated |
| Provision for stocks payment-NCL | ¥14.19 million | Consolidated |
| Inventories | ¥0.3 billion | Consolidated |
| Inventories | ¥0.3 billion | Consolidated |
| Machinery, equipment and vehicles | ¥0.1 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥31.54 million | Consolidated |
| Current liabilities | ¥15.3 billion | Consolidated |
| Current assets | ¥19.9 billion | Consolidated |
| Accumulated depreciation | ¥-11.41 million | Consolidated |
| Accumulated depreciation | ¥-0.7 billion | Consolidated |
| Accumulated depreciation | ¥-10.8 billion | Consolidated |
| Accumulated depreciation | ¥-86.41 million | Consolidated |
| Intangible assets | ¥0.9 billion | Consolidated |
| Cash and cash equivalents | ¥17.3 billion | Consolidated |
| Cash and deposits | ¥17.4 billion | Consolidated |
| Short-term loans payable | ¥50.00 million | Consolidated |
| Net assets | ¥41.6 billion | Consolidated |
| Net assets | ¥41.6 billion | Consolidated |
| Total assets | ¥88.9 billion | Consolidated |
| Deferred gains or losses on hedges | ¥52.73 million | Consolidated |
| Deferred tax assets | ¥1.0 billion | Consolidated |
| Treasury stock | ¥-1.4 billion | Consolidated |
| Valuation and translation adjustments | ¥0.7 billion | Consolidated |
| Liabilities | ¥47.3 billion | Consolidated |
| Liabilities and net assets | ¥88.9 billion | Consolidated |
| Allowance for doubtful accounts | ¥-9.97 million | Consolidated |
| Allowance for doubtful accounts | ¥-5.26 million | Consolidated |
| Capital surplus | ¥4.3 billion | Consolidated |
| Capital stock | ¥4.3 billion | Consolidated |
| Asset retirement obligations | ¥0.2 billion | Consolidated |
| Provision for bonuses | ¥0.4 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥93.96 million | Consolidated |
| Net defined benefit liability | ¥0.4 billion | Consolidated |
| Net defined benefit asset | ¥0.4 billion | Consolidated |
| Long-term loans payable | ¥28.3 billion | Consolidated |
| Long-term loans receivable | ¥0.1 billion | Consolidated |
| Long term lease and guarantee deposited | ¥3.1 billion | Consolidated |
| Current portion of long-term loans payable | ¥1.7 billion | Consolidated |
| Other | ¥2.70 million | Parent only |
| Other | ¥83.13 million | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥26.28 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.6 billion | Parent only |
| Other capital surplus | ¥0.1 billion | Parent only |
| Software | ¥0.3 billion | Parent only |
| Lease obligations | ¥0.51 million | Parent only |
| Lease obligations | ¥1.22 million | Parent only |
| Lease assets, net | ¥1.48 million | Parent only |
| Leasehold right | ¥30.20 million | Parent only |
| General reserve | ¥0.4 billion | Parent only |
| Retained earnings | ¥30.3 billion | Parent only |
| Legal retained earnings | ¥30.00 million | Parent only |
| Prepaid pension cost | ¥0.2 billion | Parent only |
| Prepaid expenses | ¥1.3 billion | Parent only |
| Right of trademark | ¥25.28 million | Parent only |
| Operating accounts payable | ¥1.1 billion | Parent only |
| Non-current liabilities | ¥31.9 billion | Parent only |
| Non-current assets | ¥68.9 billion | Parent only |
| Land | ¥17.6 billion | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Buildings, net | ¥37.3 billion | Parent only |
| Construction in progress | ¥4.1 billion | Parent only |
| Investments and other assets | ¥8.8 billion | Parent only |
| Investment securities | ¥1.2 billion | Parent only |
| Lease and guarantee deposits | ¥3.8 billion | Parent only |
| Property, plant and equipment | ¥59.8 billion | Parent only |
| Accounts receivable - other | ¥0.2 billion | Parent only |
| Income taxes payable | ¥0.6 billion | Parent only |
| Accrued consumption taxes | ¥1.4 billion | Parent only |
| Accrued expenses | ¥0.2 billion | Parent only |
| Accounts payable - other | ¥1.3 billion | Parent only |
| Shareholders' equity | ¥37.5 billion | Parent only |
| Provision for stocks payment-NCL | ¥14.19 million | Parent only |
| Structures, net | ¥0.5 billion | Parent only |
| Machinery and equipment, net | ¥31.46 million | Parent only |
| Current liabilities | ¥13.0 billion | Parent only |
| Current assets | ¥14.2 billion | Parent only |
| Intangible assets | ¥0.3 billion | Parent only |
| Cash and deposits | ¥11.6 billion | Parent only |
| Advances paid | ¥0.1 billion | Parent only |
| Net assets | ¥38.2 billion | Parent only |
| Net assets | ¥38.2 billion | Parent only |
| Total assets | ¥83.1 billion | Parent only |
| Deferred gains or losses on hedges | ¥52.73 million | Parent only |
| Deferred tax assets | ¥0.5 billion | Parent only |
| Retained earnings brought forward | ¥29.9 billion | Parent only |
| Treasury stock | ¥-1.4 billion | Parent only |
| Valuation and translation adjustments | ¥0.6 billion | Parent only |
| Liabilities | ¥44.9 billion | Parent only |
| Liabilities and net assets | ¥83.1 billion | Parent only |
| Supplies | ¥66.44 million | Parent only |
| Allowance for doubtful accounts | ¥-17.11 million | Parent only |
| Allowance for doubtful accounts | ¥-2.12 million | Parent only |
| Capital surplus | ¥4.3 billion | Parent only |
| Legal capital surplus | ¥4.2 billion | Parent only |
| Capital stock | ¥4.3 billion | Parent only |
| Asset retirement obligations | ¥0.2 billion | Parent only |
| Provision for bonuses | ¥80.19 million | Parent only |
| Provision for retirement benefits | ¥0.3 billion | Parent only |
| Long-term loans payable | ¥28.3 billion | Parent only |
| Long-term prepaid expenses | ¥1.2 billion | Parent only |
| Long-term accounts receivable-other | ¥18.68 million | Parent only |
| Long-term loans receivable | ¥0.1 billion | Parent only |
| Long term lease and guarantee deposited | ¥3.1 billion | Parent only |
| Shares of subsidiaries and associates | ¥1.6 billion | Parent only |
| Deposits received | ¥24.48 million | Parent only |
| Current portion of long-term loans payable | ¥1.7 billion | Parent only |
Accounts unique to this company (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.5 billion | Consolidated |
| Revenue | ¥8.2 billion | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥0.8 billion | Consolidated |
| Revenue | ¥0.6 billion | Parent only |
| Revenue | ¥6.7 billion | Parent only |
| Revenue | ¥0.1 billion | Parent only |
Statement of income (90 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥67.31 million | Consolidated |
| Other | ¥13.97 million | Consolidated |
| Other comprehensive income | ¥91.96 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-3.61 million | Consolidated |
| Cancellation refund | ¥22.58 million | Consolidated |
| Dividends from surplus | ¥-1.5 billion | Consolidated |
| Comprehensive income | ¥5.2 billion | Consolidated |
| Interest and dividend income | ¥54.53 million | Consolidated |
| Operating income | ¥7.7 billion | Consolidated |
| Non-operating income | ¥0.2 billion | Consolidated |
| Non-operating expenses | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥6.8 billion | Consolidated |
| Gain on Donated Fixed Assets | ¥39.00 million | Consolidated |
| Gain on sales of non-current assets | ¥0.2 billion | Consolidated |
| Loss on retirement of non-current assets | ¥12.59 million | Consolidated |
| Cost of sales | ¥62.4 billion | Consolidated |
| Gross profit (loss) | ¥13.7 billion | Consolidated |
| Net sales | ¥76.0 billion | Consolidated |
| Net income | ¥5.2 billion | Consolidated |
| Net income | ¥5.2 billion | Consolidated |
| Net income (loss) | ¥5.2 billion | Consolidated |
| Net income (loss) | ¥5.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-9.3 billion | Consolidated |
| Interest expenses | ¥0.3 billion | Consolidated |
| Commission fees | ¥0.7 billion | Consolidated |
| Issuance of new shares | ¥14.40 million | Consolidated |
| Lapse of subscription rights to shares | ¥-0.23 million | Consolidated |
| Income taxes - current | ¥2.6 billion | Consolidated |
| Income taxes | ¥2.4 billion | Consolidated |
| Income taxes - deferred | ¥-0.3 billion | Consolidated |
| Depreciation | ¥0.1 billion | Consolidated |
| Extraordinary income | ¥0.2 billion | Consolidated |
| Extraordinary loss | ¥12.59 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥13.73 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥25.72 million | Consolidated |
| Taxes and dues | ¥2.4 billion | Consolidated |
| Income (loss) before income taxes | ¥7.5 billion | Consolidated |
| Income (loss) before income taxes | ¥7.5 billion | Consolidated |
| Ordinary income | ¥7.3 billion | Consolidated |
| Salaries and allowances | ¥1.0 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥52.74 million | Consolidated |
| Disposal of treasury stock | ¥0.39 million | Consolidated |
| Purchase of treasury stock | ¥-0.21 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥5.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥2.5 billion | Consolidated |
| Selling, general and administrative expenses | ¥6.0 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥2.63 million | Consolidated |
| Financing expenses | ¥60.39 million | Consolidated |
| Provision for bonuses | ¥0.1 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥42.83 million | Consolidated |
| Retirement benefit expenses | ¥0.1 billion | Consolidated |
| Other | ¥56.43 million | Parent only |
| Other | ¥7.37 million | Parent only |
| Cancellation refund | ¥22.58 million | Parent only |
| Dividends from surplus | ¥-1.5 billion | Parent only |
| Interest income | ¥15.43 million | Parent only |
| Commission fee | ¥0.1 billion | Parent only |
| Dividend income | ¥0.9 billion | Parent only |
| Operating income | ¥5.8 billion | Parent only |
| Non-operating income | ¥1.2 billion | Parent only |
| Non-operating expenses | ¥0.5 billion | Parent only |
| Gain on Donated Fixed Assets | ¥39.00 million | Parent only |
| Gain on sales of non-current assets | ¥0.2 billion | Parent only |
| Loss on retirement of non-current assets | ¥0.60 million | Parent only |
| Cost of sales | ¥56.1 billion | Parent only |
| Gross profit (loss) | ¥11.5 billion | Parent only |
| Net sales | ¥67.6 billion | Parent only |
| Net income (loss) | ¥4.9 billion | Parent only |
| Net income (loss) | ¥4.9 billion | Parent only |
| Interest expenses | ¥0.4 billion | Parent only |
| Commission fees | ¥0.7 billion | Parent only |
| Issuance of new shares | ¥14.40 million | Parent only |
| Lapse of subscription rights to shares | ¥-0.23 million | Parent only |
| Income taxes - current | ¥2.0 billion | Parent only |
| Income taxes | ¥1.7 billion | Parent only |
| Income taxes - deferred | ¥-0.2 billion | Parent only |
| Depreciation | ¥0.1 billion | Parent only |
| Extraordinary income | ¥0.2 billion | Parent only |
| Extraordinary loss | ¥0.60 million | Parent only |
| Taxes and dues | ¥2.3 billion | Parent only |
| Income (loss) before income taxes | ¥6.6 billion | Parent only |
| Ordinary income | ¥6.4 billion | Parent only |
| Salaries and allowances | ¥1.0 billion | Parent only |
| Disposal of treasury stock | ¥0.39 million | Parent only |
| Purchase of treasury stock | ¥-0.21 million | Parent only |
| Selling, general and administrative expenses | ¥5.7 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥1.16 million | Parent only |
| Financing expenses | ¥60.39 million | Parent only |
| Provision for bonuses | ¥0.1 billion | Parent only |
| Retirement benefit expenses | ¥0.1 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥3.7 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥91.96 million | Consolidated |
| Total changes during the period | ¥3.4 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥49.13 million | Parent only |
Statement of cash flows (35 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥28.74 million | Consolidated |
| Amortization of goodwill | ¥65.84 million | Consolidated |
| Repayments of lease obligations | ¥-2.69 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥51.55 million | Consolidated |
| Interest expenses paid | ¥-0.3 billion | Consolidated |
| Interest and dividends income received | ¥53.71 million | Consolidated |
| Decrease (increase) in prepaid expenses | ¥-0.6 billion | Consolidated |
| Interest and dividend income | ¥-54.53 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-0.2 billion | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥-43.52 million | Consolidated |
| Subtotal | ¥11.4 billion | Consolidated |
| Proceeds from redemption of investment securities | ¥3.93 million | Consolidated |
| Purchase of investment securities | ¥-1.25 million | Consolidated |
| Interest expenses | ¥0.3 billion | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥30.20 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-0.2 billion | Consolidated |
| Purchase of property plant and equipment | ¥-10.5 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥1.5 billion | Consolidated |
| Decrease in consumption taxes payable | ¥1.3 billion | Consolidated |
| Proceeds from issuance of common stock | ¥14.40 million | Consolidated |
| Increase (decrease) in provision for share awards | ¥3.77 million | Consolidated |
| Decrease (increase) in inventories | ¥-5.24 million | Consolidated |
| Income taxes paid | ¥-4.3 billion | Consolidated |
| Depreciation | ¥1.9 billion | Consolidated |
| Purchase of intangible assets | ¥-0.2 billion | Consolidated |
| Proceeds from disposition of treasury stock | ¥0.39 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0.21 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0.43 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥68.61 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥20.65 million | Consolidated |
| Dividends | ¥-1.5 billion | Consolidated |
| Proceeds from long term loans payable | ¥6.1 billion | Consolidated |
| Repayment of long term loans payable | ¥-2.1 billion | Consolidated |
| Increase decrease in lease and guarantee deposits received | ¥71.38 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥6.8 billion | Consolidated | Disclosed |
| Dividend per share | 105 | Parent only | Disclosed |
| Number of employees | 1,254 | Consolidated | Disclosed |
| Net assets | ¥41.6 billion | Consolidated | Disclosed |
| Net sales | ¥76.0 billion | Consolidated | Disclosed |
| Operating income | ¥7.7 billion | Consolidated | Disclosed |
| Ordinary income | ¥7.3 billion | Consolidated | Disclosed |
| Net income | ¥5.2 billion | Consolidated | Disclosed |
| Total assets | ¥88.9 billion | Consolidated | Disclosed |
| Operating margin | 10.1% | Consolidated | Calculated |
| Net margin | 6.8% | Consolidated | Calculated |
| Sales per employee | 60642403 yen | Consolidated | Calculated |
| Total asset turnover | 0.85 times | Consolidated | Calculated |
| Net assets to total assets | 46.8% | Consolidated | Calculated |