ココナラ
株式会社ココナラ
Company highlights
The largest segment by revenue is マーケットプレイス, at 60.8% of the total.
Key figures
Period Sep 2024 to Aug 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
ココナラ
Revenue and profit by business segment
Period Sep 2024 to Aug 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| マーケットプレイス | ¥5.7 billion | 60.8% | ¥5.1 billion | ¥0.6 billion | 9.7% | ¥0.6 billion |
| エージェント | ¥3.7 billion | 39.2% | ¥1.5 billion | ¥-0.3 billion | -7.6% | ¥-0.2 billion |
| Total of the businesses | ¥9.4 billion | 100.0% | ||||
Revenue and profit
ココナラ
Period Sep 2024 to Aug 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥1.6 billion | Consolidated |
| Advertising expenses | ¥1.2 billion | Consolidated | |
| Commission fees | ¥0.6 billion | Consolidated | |
| Amortization of goodwill | ¥87.94 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥14.52 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥6.1 billion | Consolidated |
| Net income | ¥0.3 billion | Consolidated | |
| Operating income | ¥0.3 billion | Consolidated | |
| Ordinary income | ¥0.2 billion | Consolidated |
ココナラ
Selling, general and administrative expenses
Period Sep 2024 to Aug 2025Source Annual securities reports
- Salaries and allowances ¥1.6 billion
- Advertising expenses ¥1.2 billion
- Commission fees ¥0.6 billion
- Amortization of goodwill ¥0.1 billion
- Provision of allowance for doubtful accounts ¥0.0 billion
- Other (not itemized) ¥2.3 billion
Performance, financial position and capital allocation
ココナラ
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥2.7B | ¥3.8B | ¥4.7B | ¥6.6B | ¥9.4B |
| Year on year (%) | Could not be retrieved | comparison basis not confirmed | +21.9%◆ | +40.8%◆ | +42.8%◆ |
| Ordinary income (loss) | ¥0.1B | -¥0.5B | -¥0.2B | ¥0.2B | ¥0.2B |
| Change from prior year | Could not be retrieved | comparison basis not confirmed | 0.33x | loss to profit◆ | +0.7% |
| Ordinary income (loss) as a share of Net sales | 2.2% | -13.3% | -3.6% | 3.4% | 2.4% |
| Change (percentage points) | Could not be retrieved | comparison basis not confirmed | +9.7 points◆ | +7.0 points◆ | -1.0 points |
Fiscal periods marked for changes
- 2023Net sales year on year +21.9%, Ordinary income (loss) as a share of revenue +9.7 points
- 2024Net sales year on year +40.8%, Ordinary income (loss) as a share of revenue +7.0 points, Ordinary income (loss) loss to profit
- 2025Net sales year on year +42.8%
ココナラ
Earnings and net assets per share over time
Unit yenSource Annual securities reports
ココナラ
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | Could not be retrieved | ¥3.8 billion | ¥4.7 billion | ¥6.6 billion | ¥9.4 billion |
| Ordinary income (loss) | Could not be retrieved | ¥-0.5 billion | ¥-0.2 billion | ¥0.2 billion | ¥0.2 billion |
| Net income (loss) attributable to owners of parent | Could not be retrieved | ¥-0.5 billion | ¥-75.90 million | ¥0.2 billion | ¥0.3 billion |
| Comprehensive income | Could not be retrieved | ¥-0.5 billion | ¥-0.2 billion | ¥0.1 billion | ¥0.3 billion |
| Net assets | Could not be retrieved | ¥2.4 billion | ¥3.1 billion | ¥3.8 billion | ¥2.4 billion |
| Total assets | Could not be retrieved | ¥4.3 billion | ¥5.2 billion | ¥8.3 billion | ¥6.3 billion |
| Net assets per share | Could not be retrieved | 84.4 yen | 81.65 yen | 92.2 yen | 89.1 yen |
| Basic earnings (loss) per share | Could not be retrieved | -21.28 yen | -3.2 yen | 10.21 yen | 13.07 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 10 yen | 12.77 yen |
| Equity-to-asset ratio | Could not be retrieved | 45.9% | 37.2% | 26.7% | 31.8% |
| Return on equity | Could not be retrieved | Could not be retrieved | Could not be retrieved | 11.8% | 14.6% |
| Net cash provided by (used in) operating activities | Could not be retrieved | ¥-0.4 billion | ¥0.1 billion | ¥0.6 billion | ¥0.3 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | ¥-0.5 billion | ¥-0.9 billion | ¥-1.3 billion | ¥-0.5 billion |
| Net cash provided by (used in) financing activities | Could not be retrieved | ¥0.6 billion | ¥0.8 billion | ¥1.6 billion | ¥-0.7 billion |
| Cash and cash equivalents | Could not be retrieved | ¥3.1 billion | ¥3.0 billion | ¥3.9 billion | ¥2.9 billion |
Parent only indicators (16 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥2.7 billion | ¥3.8 billion | ¥4.6 billion | ¥5.3 billion | ¥6.0 billion |
| Ordinary income (loss) | ¥59.96 million | ¥-0.5 billion | ¥-72.34 million | ¥0.5 billion | ¥0.4 billion |
| Net income (loss) | ¥41.08 million | ¥-0.5 billion | ¥-73.98 million | ¥0.3 billion | ¥0.4 billion |
| Capital stock | ¥1.1 billion | ¥1.2 billion | ¥1.2 billion | ¥1.2 billion | ¥1.3 billion |
| Total number of issued shares (common stock) | 22,380,500 shares | 23,546,600 shares | 23,839,700 shares | 23,921,300 shares | 24,047,300 shares |
| Net assets | ¥2.3 billion | ¥2.0 billion | ¥2.1 billion | ¥2.5 billion | ¥2.6 billion |
| Total assets | ¥4.1 billion | ¥3.9 billion | ¥4.1 billion | ¥6.2 billion | ¥5.9 billion |
| Net assets per share | 104.06 yen | 84.41 yen | 86.37 yen | 94.33 yen | 96.85 yen |
| Basic earnings (loss) per share | 1.93 yen | -21.26 yen | -3.12 yen | 12.27 yen | 18.36 yen |
| Diluted earnings per share | 1.76 yen | Could not be retrieved | Could not be retrieved | 12.01 yen | 17.94 yen |
| Equity-to-asset ratio | 57.4% | 51.1% | 45.1% | 36.6% | 37.3% |
| Return on equity | 1.8% | Could not be retrieved | Could not be retrieved | 13.9% | 19.4% |
| Net cash provided by (used in) operating activities | ¥0.8 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) financing activities | ¥1.4 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Cash and cash equivalents | ¥3.3 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
Shareholder composition
Share ownership by holder category
ココナラ
Unit %Source Annual securities reports
- Financial institutions7.50%
- Securities firms7.60%
- Other corporations11.20%
- Foreign holders (institutions)22.10%
- Foreign holders (individuals)1.00%
- Individuals and others50.60%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | note株式会社 | 9.7% | 2,190,000 |
| 2 | BBH(LUX) FOR FIDELITY FUNDS PACIFIC FUND - PACIFIC POOL(常任代理人 株式会社三菱UFJ銀行) | 5.11% | 1,153,500 |
| 3 | 新明 智 | 4.67% | 1,054,000 |
| 4 | 株式会社日本カストディ銀行(信託口) | 4.66% | 1,051,100 |
| 5 | BNY GCM CLIENT ACCOUNT JPRD AC ISG(FE-AC)(常任代理人 株式会社三菱UFJ銀行) | 3.59% | 811,089 |
| 6 | 楽天証券株式会社 | 3.23% | 729,400 |
| 7 | 日本生命保険相互会社(常任代理人 日本マスタートラスト信託銀行株式会社) | 2.2% | 497,800 |
| 8 | 鈴木 歩 | 1.9% | 428,500 |
| 9 | UBS AG LONDON A/C IPB SEGREGATED CLIENT ACCOUNT(常任代理人 シティバンク、エヌ・エイ東京支店) | 1.86% | 418,900 |
| 10 | JPモルガン証券株式会社 | 1.82% | 410,915 |
Research and development expenses and capital expenditure
Revenue scale in the same industry
ココナラ
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 323 companies
- 327 FIT-EASYFY Oct 2025 ¥9.7B
- 328 RareJobFY Mar 2026 ¥9.6B
- 329 ココナラThis companyFY Aug 2025 ¥9.4B
- 330 Care ServiceFY Mar 2026 ¥9.2B
- 331 KNC LaboratoriesFY Mar 2026 ¥9.1B
- … 340 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 235 |
| Annual paid leave taken |
76% |
| Childcare leave taken, men |
87.5% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 8.3% |
| Share of board members who are women | 20% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥48.20 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.3 billion | Consolidated |
| Net sales | ¥9.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.5 billion | Consolidated |
| Diluted earnings per share | 12.77 yen | Consolidated |
| Cash and cash equivalents | ¥2.9 billion | Consolidated |
| Net assets | ¥2.4 billion | Consolidated |
| Ordinary income (loss) | ¥0.2 billion | Consolidated |
| Total assets | ¥6.3 billion | Consolidated |
| Return on equity | 14.6% | Consolidated |
| Equity-to-asset ratio | 31.8% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.7 billion | Consolidated |
| Basic earnings (loss) per share | 13.07 yen | Consolidated |
| Net assets per share | 89.1 yen | Consolidated |
| Net sales | ¥6.0 billion | Parent only |
| Net income (loss) | ¥0.4 billion | Parent only |
| Diluted earnings per share | 17.94 yen | Parent only |
| Total number of issued shares (common stock) | 24,047,300 shares | Parent only |
| Net assets | ¥2.6 billion | Parent only |
| Ordinary income (loss) | ¥0.4 billion | Parent only |
| Total assets | ¥5.9 billion | Parent only |
| Return on equity | 19.4% | Parent only |
| Equity-to-asset ratio | 37.3% | Parent only |
| Capital stock | ¥1.3 billion | Parent only |
| Basic earnings (loss) per share | 18.36 yen | Parent only |
| Net assets per share | 96.85 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 266 people | Consolidated |
| Number of employees | 266 people | Consolidated |
| Average length of service (years) | 2.8 years | Parent only |
| Average annual salary | ¥6.60 million | Parent only |
| Average age (years) | 34.7 years old | Parent only |
| Number of employees | 219 people | Parent only |
| Number of employees | 219 people | Parent only |
| Number of employees | 219 people | Parent only |
Other disclosed items (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥9.4 billion | Consolidated |
| Average number of temporary employees | 6 people | Consolidated |
| Average number of temporary employees | 6 people | Consolidated |
| Depreciation | ¥64.65 million | Consolidated |
| Number of consolidated subsidiaries | 2 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 87.5% | Parent only |
| Average number of temporary employees | 6 people | Parent only |
| Average number of temporary employees | 6 people | Parent only |
| Average number of temporary employees | 6 people | Parent only |
| Total return on the share price index | 68.7% | Parent only |
| Ratio of female employees in managerial positions | 8.3% | Parent only |
Shares (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 8,745,204 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,468,800 shares | Consolidated |
| Number of shares | 24,047,300 shares | Consolidated |
| Shareholding ratio treasury shares etc | 6.1% | Consolidated |
| Shareholding ratio | 38.7% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,468,800 shares | Consolidated |
| Number of voting rights | 225,612 units | Consolidated |
| Total shareholder return | 27.0% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥16.79 million | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥48.20 million | Consolidated |
| Fees for audit and attestation services - total | ¥48.20 million | Consolidated |
Balance sheet (102 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥3.78 million | Consolidated |
| Other | ¥80.92 million | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Goodwill | ¥0.9 billion | Consolidated |
| Goodwill | ¥0.9 billion | Consolidated |
| Software | ¥15.33 million | Consolidated |
| Reserve for loyalty awards credits | ¥2.32 million | Consolidated |
| Retained earnings | ¥0.3 billion | Consolidated |
| Advances received | ¥0.7 billion | Consolidated |
| Prepaid expenses | ¥0.2 billion | Consolidated |
| Non-current liabilities | ¥1.1 billion | Consolidated |
| Non-current assets | ¥2.1 billion | Consolidated |
| Accounts receivable - trade | ¥0.9 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.1 billion | Consolidated |
| Guarantee deposits | ¥0.5 billion | Consolidated |
| Buildings | ¥0.3 billion | Consolidated |
| Investments and other assets | ¥0.6 billion | Consolidated |
| Subscription rights to shares | ¥0.4 billion | Consolidated |
| Property, plant and equipment | ¥0.2 billion | Consolidated |
| Income taxes refund receivable | ¥2,000 | Consolidated |
| Income taxes payable | ¥57.10 million | Consolidated |
| Accrued expenses | ¥75.53 million | Consolidated |
| Accounts payable - other | ¥0.4 billion | Consolidated |
| Shareholders' equity | ¥2.0 billion | Consolidated |
| Stock issuance cost da | ¥0.59 million | Consolidated |
| Current liabilities | ¥2.8 billion | Consolidated |
| Current assets | ¥4.2 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Intangible assets | ¥1.3 billion | Consolidated |
| Cash and cash equivalents | ¥2.9 billion | Consolidated |
| Cash and deposits | ¥2.9 billion | Consolidated |
| Bonds payable | ¥60.00 million | Consolidated |
| Bond issuance cost | ¥1.51 million | Consolidated |
| Net assets | ¥2.4 billion | Consolidated |
| Net assets | ¥2.4 billion | Consolidated |
| Total assets | ¥6.3 billion | Consolidated |
| Deferred tax liabilities | ¥98.54 million | Consolidated |
| Deferred tax assets | ¥0.1 billion | Consolidated |
| Deferred assets | ¥2.10 million | Consolidated |
| Treasury stock | ¥-0.5 billion | Consolidated |
| Liabilities | ¥3.9 billion | Consolidated |
| Liabilities and net assets | ¥6.3 billion | Consolidated |
| Accounts payable - trade | ¥0.3 billion | Consolidated |
| Allowance for doubtful accounts | ¥-14.64 million | Consolidated |
| Capital surplus | ¥1.0 billion | Consolidated |
| Capital stock | ¥1.3 billion | Consolidated |
| Asset retirement obligations | ¥36.99 million | Consolidated |
| Provision for bonuses | ¥2.22 million | Consolidated |
| Long-term loans payable | ¥0.9 billion | Consolidated |
| Long-term prepaid expenses | ¥5.16 million | Consolidated |
| Non-controlling interests | ¥4.45 million | Consolidated |
| Deposits received | ¥0.9 billion | Consolidated |
| Customer relationship | ¥0.3 billion | Consolidated |
| Current portion of bonds payable | ¥20.00 million | Consolidated |
| Current portion of long-term loans payable | ¥0.2 billion | Consolidated |
| Other | ¥3.78 million | Parent only |
| Other | ¥66.25 million | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other capital surplus | ¥1.0 billion | Parent only |
| Goodwill | ¥0.1 billion | Parent only |
| Software | ¥11.30 million | Parent only |
| Reserve for loyalty awards credits | ¥2.32 million | Parent only |
| Retained earnings | ¥0.4 billion | Parent only |
| Advances received | ¥0.7 billion | Parent only |
| Prepaid expenses | ¥0.2 billion | Parent only |
| Non-current liabilities | ¥0.9 billion | Parent only |
| Non-current assets | ¥2.2 billion | Parent only |
| Accounts receivable - trade | ¥0.5 billion | Parent only |
| Tools, furniture and fixtures | ¥79.28 million | Parent only |
| Guarantee deposits | ¥0.5 billion | Parent only |
| Buildings | ¥0.2 billion | Parent only |
| Investments and other assets | ¥1.9 billion | Parent only |
| Subscription rights to shares | ¥0.4 billion | Parent only |
| Property, plant and equipment | ¥0.1 billion | Parent only |
| Income taxes payable | ¥55.14 million | Parent only |
| Accrued expenses | ¥57.85 million | Parent only |
| Accounts payable - other | ¥0.4 billion | Parent only |
| Shareholders' equity | ¥2.2 billion | Parent only |
| Current liabilities | ¥2.4 billion | Parent only |
| Current assets | ¥3.7 billion | Parent only |
| Accumulated depreciation | ¥-0.1 billion | Parent only |
| Intangible assets | ¥0.2 billion | Parent only |
| Cash and deposits | ¥2.8 billion | Parent only |
| Net assets | ¥2.6 billion | Parent only |
| Net assets | ¥2.6 billion | Parent only |
| Total assets | ¥5.9 billion | Parent only |
| Deferred tax assets | ¥0.1 billion | Parent only |
| Retained earnings brought forward | ¥0.4 billion | Parent only |
| Treasury stock | ¥-0.5 billion | Parent only |
| Liabilities | ¥3.3 billion | Parent only |
| Liabilities and net assets | ¥5.9 billion | Parent only |
| Accounts payable - trade | ¥21.54 million | Parent only |
| Allowance for doubtful accounts | ¥-14.52 million | Parent only |
| Capital surplus | ¥1.0 billion | Parent only |
| Legal capital surplus | ¥10.40 million | Parent only |
| Capital stock | ¥1.3 billion | Parent only |
| Long-term loans payable | ¥0.9 billion | Parent only |
| Long-term prepaid expenses | ¥4.99 million | Parent only |
| Shares of subsidiaries and associates | ¥1.3 billion | Parent only |
| Deposits received | ¥0.9 billion | Parent only |
| Customer relationship | ¥32.30 million | Parent only |
| Current portion of long-term loans payable | ¥0.2 billion | Parent only |
Accounts unique to this company (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥8.74 million | Consolidated |
| Revenue | ¥2.17 million | Consolidated |
| Revenue | ¥4.39 million | Consolidated |
| Revenue | ¥9.98 million | Consolidated |
| Revenue | ¥60.97 million | Consolidated |
| Revenue | ¥2.75 million | Consolidated |
| Revenue | ¥17.50 million | Consolidated |
| Revenue | ¥60.97 million | Consolidated |
| Revenue | ¥8.74 million | Parent only |
| Revenue | ¥1.74 million | Parent only |
| Revenue | ¥4.39 million | Parent only |
| Revenue | ¥9.98 million | Parent only |
Statement of income (75 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥4.53 million | Consolidated |
| Other | ¥10.74 million | Consolidated |
| Other comprehensive income | ¥2.24 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥2.24 million | Consolidated |
| Amortization of goodwill | ¥87.94 million | Consolidated |
| Amortization of goodwill | ¥87.94 million | Consolidated |
| Comprehensive income | ¥0.3 billion | Consolidated |
| Interest income | ¥4.93 million | Consolidated |
| Operating income | ¥0.3 billion | Consolidated |
| Operating income | ¥0.3 billion | Consolidated |
| Operating revenue | ¥9.4 billion | Consolidated |
| Non-operating income | ¥26.80 million | Consolidated |
| Non-operating expenses | ¥55.65 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.3 billion | Consolidated |
| Cost of sales | ¥3.3 billion | Consolidated |
| Gross profit (loss) | ¥6.1 billion | Consolidated |
| Net sales | ¥9.4 billion | Consolidated |
| Loss on sale of subsidiaries | ¥1.41 million | Consolidated |
| Advertising expenses | ¥1.2 billion | Consolidated |
| Net income | ¥0.3 billion | Consolidated |
| Net income | ¥0.3 billion | Consolidated |
| Net income (loss) | ¥0.3 billion | Consolidated |
| Net income (loss) | ¥0.3 billion | Consolidated |
| Loss on valuation of investment securities | ¥30.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.5 billion | Consolidated |
| Share of loss of investments accounted for using equity method | ¥0.21 million | Consolidated |
| Interest expenses | ¥14.70 million | Consolidated |
| Commission fees | ¥0.6 billion | Consolidated |
| Issuance of new shares | ¥10.82 million | Consolidated |
| Income taxes - current | ¥86.88 million | Consolidated |
| Income taxes | ¥-34.04 million | Consolidated |
| Income taxes - deferred | ¥-0.1 billion | Consolidated |
| Extraordinary loss | ¥1.41 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-1.0 billion | Consolidated |
| Income (loss) before income taxes | ¥0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥0.2 billion | Consolidated |
| Consulting fee income | ¥7.73 million | Consolidated |
| Ordinary income | ¥0.2 billion | Consolidated |
| Salaries and allowances | ¥1.6 billion | Consolidated |
| Purchase of treasury stock | ¥-0.5 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.7 billion | Consolidated |
| Selling, general and administrative expenses | ¥5.9 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥14.52 million | Consolidated |
| Miscellaneous income | ¥3.05 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥-44.77 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥-46.99 million | Consolidated |
| Other | ¥1.54 million | Parent only |
| Other | ¥0.34 million | Parent only |
| Interest income | ¥4.53 million | Parent only |
| Operating income | ¥0.4 billion | Parent only |
| Non-operating income | ¥22.41 million | Parent only |
| Non-operating expenses | ¥14.76 million | Parent only |
| Cost of sales | ¥0.5 billion | Parent only |
| Gross profit (loss) | ¥5.5 billion | Parent only |
| Net sales | ¥6.0 billion | Parent only |
| Advertising expenses | ¥1.1 billion | Parent only |
| Net income (loss) | ¥0.4 billion | Parent only |
| Net income (loss) | ¥0.4 billion | Parent only |
| Interest expenses | ¥12.84 million | Parent only |
| Commission fees | ¥1.57 million | Parent only |
| Commission fees | ¥0.6 billion | Parent only |
| Issuance of new shares | ¥10.82 million | Parent only |
| Income taxes - current | ¥82.98 million | Parent only |
| Income taxes | ¥-31.00 million | Parent only |
| Income taxes - deferred | ¥-0.1 billion | Parent only |
| Foreign exchange gains | ¥0.85 million | Parent only |
| Income (loss) before income taxes | ¥0.4 billion | Parent only |
| Consulting fee income | ¥6.30 million | Parent only |
| Ordinary income | ¥0.4 billion | Parent only |
| Salaries and allowances | ¥1.3 billion | Parent only |
| Purchase of treasury stock | ¥-0.5 billion | Parent only |
| Selling, general and administrative expenses | ¥5.1 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥14.52 million | Parent only |
| Miscellaneous income | ¥3.05 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-1.4 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-1.2 billion | Consolidated |
| Total changes during the period | ¥91.42 million | Parent only |
| Net changes in items other than shareholders' equity | ¥0.2 billion | Parent only |
Statement of cash flows (40 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥6.84 million | Consolidated |
| Increase (decrease) in other current liabilities | ¥-0.06 million | Consolidated |
| Decrease (increase) in other current assets | ¥-12.77 million | Consolidated |
| Amortization of goodwill | ¥87.94 million | Consolidated |
| Increase decrease in provision for point card certificates | ¥0.40 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.1 billion | Consolidated |
| Interest received | ¥4.93 million | Consolidated |
| Interest expenses paid | ¥-14.70 million | Consolidated |
| Increase (decrease) in advances received | ¥0.1 billion | Consolidated |
| Decrease (increase) in prepaid expenses | ¥-95.56 million | Consolidated |
| Interest income | ¥-4.93 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥54.22 million | Consolidated |
| Loss (gain) on sales of shares of subsidiaries | ¥1.41 million | Consolidated |
| Subtotal | ¥0.4 billion | Consolidated |
| Proceeds from collection of guarantee deposits | ¥58.57 million | Consolidated |
| Payments for guarantee deposits | ¥-0.3 billion | Consolidated |
| Amortization of guarantee deposits | ¥10.62 million | Consolidated |
| Valuation gains (losses) on investment securities | ¥30.00 million | Consolidated |
| Equity in earnings losses of affiliates | ¥0.21 million | Consolidated |
| Interest expenses | ¥14.78 million | Consolidated |
| Proceeds from issuance of subscription rights to shares | ¥0.26 million | Consolidated |
| Proceeds from exercise of share acquisition rights | ¥10.82 million | Consolidated |
| Purchase of property plant and equipment | ¥-5.98 million | Consolidated |
| Increase decrease in income taxes payable the factor based tax | ¥-11.65 million | Consolidated |
| Decrease in consumption taxes payable | ¥-60.42 million | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥-22.15 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-4.07 million | Consolidated |
| Share-based payment expenses | ¥0.2 billion | Consolidated |
| Income taxes paid | ¥-0.1 billion | Consolidated |
| Depreciation | ¥64.65 million | Consolidated |
| Purchase of intangible assets | ¥-10.74 million | Consolidated |
| Redemption of bonds | ¥-20.00 million | Consolidated |
| Amortization of deferred assets | ¥3.95 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0.5 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥14.52 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥2.22 million | Consolidated |
| Payments for sale of shares of subsidiaries resulting in change in scope of consolidation | ¥-0.3 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.2 billion | Consolidated |
| Decrease (increase) in long-term prepaid expenses | ¥4.76 million | Consolidated |
| Increase (decrease) in deposits | ¥-0.2 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.3 billion | Consolidated | Disclosed |
| Number of employees | 266 | Consolidated | Disclosed |
| Net assets | ¥2.4 billion | Consolidated | Disclosed |
| Net sales | ¥9.4 billion | Consolidated | Disclosed |
| Operating income | ¥0.3 billion | Consolidated | Disclosed |
| Operating revenue | ¥9.4 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.2 billion | Consolidated | Disclosed |
| Net income | ¥0.3 billion | Consolidated | Disclosed |
| Total assets | ¥6.3 billion | Consolidated | Disclosed |
| Operating margin | 2.7% | Consolidated | Calculated |
| Net margin | 3.3% | Consolidated | Calculated |
| Sales per employee | 35378883 yen | Consolidated | Calculated |
| Total asset turnover | 1.49 times | Consolidated | Calculated |
| Net assets to total assets | 38.2% | Consolidated | Calculated |