Ano Kaisha no Shikumi
Search
Menu

HOSOYA PYRO-ENGINEERING

HOSOYA PYRO-ENGINEERING CO., LTD.

Company highlights

The largest segment by revenue is 火工品事業, at 91.7% of the total.

Key figures

Period Apr 2025 to Mar 2026Parent onlyJapanese GAAP

RevenueDisclosed ¥2.1B
Operating marginCalculated 14.2%
Net assets to total assetsCalculated 72.0%

Company profile

Securities code 4274 / EDINET code E00850 / Chemicals / Fiscal year end March 31

あきる野市菅生１８４７番地／Capital stock ¥201 million
Address, capital stock, fiscal year end and industry: the FSA’s EDINET code list.

Company details
細谷 穰志 Representative
5/28/1951 Date of incorporation

Tables scroll sideways

Disclosed data

Source: Annual Securities Report (Apr 2025 to Mar 2026) · filed 2026-06-25

Profitability ★★★★★position among all companies 14.2%
Growth (revenue, 4-year average) ★★☆☆☆position among all companies 4.5%
Capital efficiency ★★☆☆☆position among all companies 6.4%

Business activities and revenue composition

HOSOYA PYRO-ENGINEERING

Revenue and profit by business segment

Period Apr 2025 to Mar 2026Source Annual securities reportsParent only・Disclosed

SalesProfit 火工品事業火工品事業 Sales 91.7% 92% Profit 64.0% 64% LeasingLeasing Sales 8.3% 8% Profit 36.0% 36%
BusinessNet sales to external customers Operating income
This yearShareLast year This yearShareMarginLast year
火工品事業 ¥2.0 billion 91.7% ¥1.9 billion ¥0.2 billion 64.0% 11.2% ¥0.2 billion
Leasing ¥0.2 billion 8.3% ¥0.2 billion ¥0.1 billion 36.0% 69.8% ¥0.1 billion
Total of the businesses ¥2.1 billion100.0% ¥0.3 billion 100.0%

Revenue and profit

HOSOYA PYRO-ENGINEERING

Period Apr 2025 to Mar 2026Source Annual securities reports

Net sales and operating revenue ¥2.1B　100% Cost of sales ¥1.5B　69% Selling, general and administrative expenses ¥0.4B　17% Operating income ¥0.3B　14%
Amounts by account
GroupAccountAmountConsolidated / Non-consolidated
Selling, general and administrative expenses Employees' salaries ¥67.43 million Parent only
Directors' compensations ¥66.86 million Parent only
Provision for bonuses ¥50.71 million Parent only
Welfare expenses ¥27.40 million Parent only
Shipping expense ¥27.33 million Parent only
Other ¥27.25 million Parent only
Commission fees ¥24.42 million Parent only
Research and development expenses ¥13.82 million Parent only
Taxes and dues ¥12.64 million Parent only
Provision for directors' retirement benefits ¥7.80 million Parent only
Traveling and transportation expenses ¥5.01 million Parent only
Rent expenses ¥4.58 million Parent only
Provision for retirement benefits ¥3.71 million Parent only
Depreciation ¥3.35 million Parent only
Repair expenses ¥3.16 million Parent only
Communication expenses ¥2.87 million Parent only
Advertising expenses ¥2.78 million Parent only
Entertainment expenses ¥2.00 million Parent only
Office supplies expenses ¥1.09 million Parent only
Retirement benefit expenses ¥0.93 million Parent only
Profit by stage Gross profit (loss) ¥0.7 billion Parent only
Ordinary income ¥0.3 billion Parent only
Operating income ¥0.3 billion Parent only

HOSOYA PYRO-ENGINEERING

Selling, general and administrative expenses

Period Apr 2025 to Mar 2026Source Annual securities reports

Employees' salaries ¥0.1 billion (18.6%)19%Directors' compensations ¥0.1 billion (18.5%)18%Provision for bonuses ¥0.1 billion (14.0%)14%Welfare expenses ¥0.0 billion (7.6%)8%Shipping expense ¥0.0 billion (7.6%)8%Other ¥0.0 billion (7.5%)8%Other (not itemized) ¥0.1 billion (26.2%)26%¥0.4B
  • Employees' salaries　¥0.1 billion
  • Directors' compensations　¥0.1 billion
  • Provision for bonuses　¥0.1 billion
  • Welfare expenses　¥0.0 billion
  • Shipping expense　¥0.0 billion
  • Other　¥0.0 billion
  • Other (not itemized)　¥0.1 billion

Performance, financial position and capital allocation

Finance
72.0% Net assets to total assets Industry median 65.7% FY ending 3/2026 · consolidated / calculated
¥868.33 Net assets per share
¥4.8 billion Total assets
Capital allocation
107.0% Cash conversion Industry median 131.8% FY ending 3/2026 · consolidated / calculated

Long-term changes in performance

Period 2013 to 2026Disclosed

Revenue ×1.42 from 2013 to 2026

HOSOYA PYRO-ENGINEERING

Long-term revenue, profit and asset trends

Period 2013 to 2026Source Annual securities reportsDisclosed

Mark on the chart
2 1 1 0 2013 2015 2017 2019 2021 2023 2025 2026 Net sales and operating revenue Ordinary income 2014　Ordinary income (loss) as a share of revenue -4.3 points 2015　Ordinary income (loss) as a share of revenue +3.0 points 2016　Ordinary income (loss) as a share of revenue -3.5 points 2019　Ordinary income (loss) as a share of revenue +2.2 points 2022　Ordinary income (loss) as a share of revenue -2.5 points 2025　Ordinary income (loss) as a share of revenue +3.6 points 2Latest value 2026 2¥ billion 2Highest in the period shown 2026 2¥ billion 1Lowest in the period shown 2017 1¥ billion ¥ billion

HOSOYA PYRO-ENGINEERING

Recent performance trends

Source Annual securities reports

2 1 1 0 4 years ago 3 years ago 2 years ago Last year This year Net sales and operating revenue Ordinary income ¥ billion

Year-on-year comparison

Period 2013 to 2026Disclosed

Item20222023202420252026
Net sales ¥1.8B ¥1.8B ¥1.8B ¥2.0B ¥2.1B
Year on year (%) +15.2% -1.8% +4.1% +11.3% +4.8%
Ordinary income (loss) ¥0.2B ¥0.2B ¥0.2B ¥0.3B ¥0.3B
Change from prior year -6.9% -1.7% +9.7% +47.7% +2.7%
Ordinary income (loss) as a share of Net sales 10.4% 10.4% 11.0% 14.6% 14.3%
Change (percentage points) -2.5 points◆ +0.0 points +0.6 points +3.6 points◆ -0.3 points

Fiscal periods marked for changes

Earlier fiscal periods (3)
  • 2014Ordinary income (loss) as a share of revenue -4.3 points
  • 2015Ordinary income (loss) as a share of revenue +3.0 points
  • 2016Ordinary income (loss) as a share of revenue -3.5 points
  • 2019Ordinary income (loss) as a share of revenue +2.2 points
  • 2022Ordinary income (loss) as a share of revenue -2.5 points
  • 2025Ordinary income (loss) as a share of revenue +3.6 points

HOSOYA PYRO-ENGINEERING

Earnings and net assets per share over time

Unit yenSource Annual securities reports

55 37 18 0 4 years ago 3 years ago 2 years ago Last year This year Earnings per share yen 868 579 289 0 4 years ago 3 years ago 2 years ago Last year This year Net assets per share yen

HOSOYA PYRO-ENGINEERING

Return on equity over time

Unit %Source Annual securities reports

7 5 2 0 4 years ago 3 years ago 2 years ago Last year This year Return on equity (ROE, %)
Parent only indicators (17 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Net sales ¥1.8 billion ¥1.8 billion ¥1.8 billion ¥2.0 billion ¥2.1 billion
Ordinary income (loss) ¥0.2 billion ¥0.2 billion ¥0.2 billion ¥0.3 billion ¥0.3 billion
Net income (loss) ¥0.1 billion ¥0.1 billion ¥0.1 billion ¥0.2 billion ¥0.2 billion
Capital stock ¥0.2 billion ¥0.2 billion ¥0.2 billion ¥0.2 billion ¥0.2 billion
Total number of issued shares (common stock) 4,032,000 shares 4,032,000 shares 4,032,000 shares 4,032,000 shares 4,032,000 shares
Net assets ¥2.8 billion ¥2.9 billion ¥3.0 billion ¥3.2 billion ¥3.5 billion
Total assets ¥4.2 billion ¥4.3 billion ¥4.4 billion ¥4.5 billion ¥4.8 billion
Net assets per share 697.84 yen 732.33 yen 761.9 yen 798.76 yen 868.33 yen
Dividend per share 8 yen 10 yen 10 yen 17 yen 15 yen
Basic earnings (loss) per share 31.63 yen 33.06 yen 34.64 yen 54.92 yen 53.3 yen
Equity-to-asset ratio 66.2% 68.4% 69.5% 71.3% 72.0%
Return on equity 4.6% 4.6% 4.6% 7.0% 6.4%
Payout ratio 25.3% 30.2% 28.9% 31.0% 28.1%
Net cash provided by (used in) operating activities ¥0.4 billion ¥0.1 billion ¥19.08 million ¥-33.50 million ¥0.3 billion
Net cash provided by (used in) investing activities ¥-63.42 million ¥-64.88 million ¥-85.93 million ¥-0.1 billion ¥-69.07 million
Net cash provided by (used in) financing activities ¥-54.38 million ¥-57.67 million ¥-0.2 billion ¥-59.33 million ¥-0.2 billion
Cash and cash equivalents ¥1.1 billion ¥1.2 billion ¥0.9 billion ¥0.7 billion ¥0.8 billion

Dividend history

Source: reporting company’s key figures, annual securities reports · 14 years (2013 to 2026)Parent-onlyDisclosed

0 periods Consecutive increases (own definition) through FY ending 3/2026
14 periods Consecutive periods with dividends (site definition) through FY ending 3/2026
-11.8% Dividend growth (year on year)
+16.5% Dividend growth (5-year annual rate)
Fiscal yearAnnual dividend per share Of which interimPayout ratio (as reported, parent only) Flag
FY ending 3/2026 ¥15 Could not be retrieved 28.1%
FY ending 3/2025 ¥17 Could not be retrieved 31.0%
FY ending 3/2024 ¥10 Could not be retrieved 28.9%
FY ending 3/2023 ¥10 Could not be retrieved 30.2%
FY ending 3/2022 ¥8 Could not be retrieved 25.3%
FY ending 3/2021 ¥7 Could not be retrieved 19.5%
FY ending 3/2020 ¥6 Could not be retrieved 21.0%
FY ending 3/2019 ¥7 Could not be retrieved 20.6%
FY ending 3/2018 ¥7 Could not be retrieved 27.2%
FY ending 3/2017 ¥6 Could not be retrieved 21.0%
FY ending 3/2016 ¥7 Could not be retrieved 28.2%
FY ending 3/2015 ¥6 Could not be retrieved 24.3%
FY ending 3/2014 ¥6 Could not be retrieved 23.6%
FY ending 3/2013 ¥5 Could not be retrieved 14.9%

HOSOYA PYRO-ENGINEERING

Dividends per share over time

Unit yenSource Annual securities reports

17 11 6 0 4 years ago 3 years ago 2 years ago Last year This year Dividend per share yen

Shareholder composition

As of 2026-03-31Disclosed

Share ownership by holder category

5,087 Shareholders
2.50% Foreign holders (total) Industry median 11.93%
68.30% Individuals and others Industry median 39.66%

HOSOYA PYRO-ENGINEERING

Unit %Source Annual securities reports

  • Financial institutions7.30%
  • Securities firms4.60%
  • Other corporations17.40%
  • Foreign holders (institutions)2.40%
  • Foreign holders (individuals)0.10%
  • Individuals and others68.30%

Research and development expenses and capital expenditure

Source: R&D and capital expenditure sections, annual securities reports · 2 years (2021 to 2026)Disclosed

¥13.00 million Research and development
¥86.00 million Capital expenditure
Fiscal year Research and development Capital expenditure
FY ending 3/2026 ¥13.00 million ¥86.00 million
FY ending 3/2021 ¥9.00 million ¥54.00 million

Revenue scale in the same industry

HOSOYA PYRO-ENGINEERING

Source Annual securities reports of each company

Chemicals: 212 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed

Workforce information

Source: Annual Securities Report (Apr 2025 to Mar 2026)Parent-onlyDisclosed

94 Employees (parent only) Industry median 445
46.3 Average age Industry median 42.1
9.3 years Average length of service Industry median 16.0 years
¥6.06 million Average annual salary Industry median ¥7.14 million
People and organisation
22.7¥ million Sales per employee Industry median 48.9¥ million FY ending 3/2026 · parent company only / calculated
¥3.22 million Operating income per employee
2 Average temporary staff

Audit and disclosure information

Annual securities report, year ended 2026-03-31Disclosed

ItemValue
Audit firm 虎ノ門有限責任監査法人
Audit fees (this year, total) ¥13.00 million
Non-audit fees (this year, total) Not applicable
Going concern note Cannot be determined
Accounting standard Japanese GAAP

See the book series →

Sources and methodology

Retrieved disclosed figures

Accounts and values from the annual securities report, by section

Major management indicators (5 years) (17 items)

ItemValueConsolidated / Non-consolidated
Dividend per share 15 yen Parent only
Net cash provided by (used in) operating activities ¥0.3 billion Parent only
Net sales ¥2.1 billion Parent only
Net income (loss) ¥0.2 billion Parent only
Net cash provided by (used in) investing activities ¥-69.07 million Parent only
Cash and cash equivalents ¥0.8 billion Parent only
Total number of issued shares (common stock) 4,032,000 shares Parent only
Net assets ¥3.5 billion Parent only
Ordinary income (loss) ¥0.3 billion Parent only
Total assets ¥4.8 billion Parent only
Return on equity 6.4% Parent only
Equity-to-asset ratio 72.0% Parent only
Net cash provided by (used in) financing activities ¥-0.2 billion Parent only
Capital stock ¥0.2 billion Parent only
Payout ratio 28.1% Parent only
Basic earnings (loss) per share 53.3 yen Parent only
Net assets per share 868.33 yen Parent only

Employees (6 items)

ItemValueConsolidated / Non-consolidated
Average length of service (years) 9.3 years Parent only
Average annual salary ¥6.06 million Parent only
Average age (years) 46.3 years old Parent only
Number of employees 94 people Parent only
Number of employees 94 people Parent only
Number of employees 94 people Parent only

Other disclosed items (4 items)

ItemValueConsolidated / Non-consolidated
Average number of temporary employees 2 people Parent only
Average number of temporary employees 2 people Parent only
Average number of temporary employees 2 people Parent only
Total return on the share price index 386.4% Parent only

Shares (18 items)

ItemValueConsolidated / Non-consolidated
Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company ¥0.13 million Consolidated
Number of shares held 1,659,000 shares Consolidated
Total number of shares held treasury shares etc 29,500 shares Consolidated
Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company 1 issues Consolidated
Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company ¥1.73 million Consolidated
Number of shares 4,032,000 shares Consolidated
Shareholding ratio treasury shares etc 0.7% Consolidated
Shareholding ratio 41.5% Consolidated
Number of shares held in own name treasury shares etc 29,500 shares Consolidated
Total of valuation gain (loss) ¥4.58 million Consolidated
Number of voting rights 39,853 units Consolidated
Carrying amount on the balance sheet ¥0.6 billion Consolidated
Book value equity securities not listed investment equity securities held for pure investment reporting company ¥50.00 million Consolidated
Book value equity securities other than those not listed investment equity securities held for pure investment reporting company ¥5.41 million Consolidated
Number of issues 1 issues Consolidated
Number of issues 1 issues Consolidated
Number of issues 3 issues Consolidated
Total shareholder return 107.9% Parent only

Research and development (1 items)

ItemValueConsolidated / Non-consolidated
Research and development expenses ¥13.00 million Consolidated

Property and facilities (1 items)

ItemValueConsolidated / Non-consolidated
Capital expenditures ¥86.00 million Consolidated

Audit (2 items)

ItemValueConsolidated / Non-consolidated
Fees for audit and attestation services - reporting company ¥13.00 million Consolidated
Fees for audit and attestation services - total ¥13.00 million Consolidated

Accounts unique to this company (5 items)

ItemValueConsolidated / Non-consolidated
Change in average annual salary from the previous year -7.0% Parent only
Revenue ¥0.2 billion Parent only
Revenue ¥-0.25 million Parent only
Revenue ¥6.91 million Parent only
Revenue ¥-1.10 million Parent only

Balance sheet (78 items)

ItemValueConsolidated / Non-consolidated
Other ¥1.02 million Parent only
Other ¥12.47 million Parent only
Other ¥1.75 million Parent only
Valuation difference on available-for-sale securities ¥0.4 billion Parent only
Lease obligations ¥10.85 million Parent only
Lease obligations ¥4.70 million Parent only
Lease assets ¥23.03 million Parent only
Lease assets, net ¥14.11 million Parent only
Work in process ¥0.3 billion Parent only
Investments in capital ¥2.80 million Parent only
General reserve ¥1.4 billion Parent only
Retained earnings ¥2.9 billion Parent only
Legal retained earnings ¥50.40 million Parent only
Advances received ¥14.43 million Parent only
Prepaid expenses ¥6.97 million Parent only
Raw materials and supplies ¥0.5 billion Parent only
Merchandise and finished goods ¥22.90 million Parent only
Non-current liabilities ¥0.4 billion Parent only
Non-current assets ¥2.6 billion Parent only
Land ¥1.3 billion Parent only
Accounts receivable - trade ¥0.6 billion Parent only
Tools, furniture and fixtures ¥0.3 billion Parent only
Tools, furniture and fixtures ¥32.41 million Parent only
Guarantee deposits ¥0.92 million Parent only
Buildings ¥1.8 billion Parent only
Buildings, net ¥0.4 billion Parent only
Construction in progress ¥27.55 million Parent only
Provision for directors' retirement benefits ¥88.95 million Parent only
Investments and other assets ¥0.7 billion Parent only
Investment securities ¥0.7 billion Parent only
Property, plant and equipment ¥1.9 billion Parent only
Accounts receivable - other ¥0.40 million Parent only
Income taxes payable ¥94.75 million Parent only
Accrued consumption taxes ¥28.06 million Parent only
Accrued expenses ¥74.02 million Parent only
Accounts payable - other ¥61.64 million Parent only
Shareholders' equity ¥3.1 billion Parent only
Structures ¥0.6 billion Parent only
Structures, net ¥0.1 billion Parent only
Machinery and equipment ¥0.3 billion Parent only
Machinery and equipment, net ¥22.18 million Parent only
Current liabilities ¥0.9 billion Parent only
Current assets ¥2.3 billion Parent only
Accumulated depreciation ¥-8.92 million Parent only
Accumulated depreciation ¥-0.3 billion Parent only
Accumulated depreciation ¥-1.4 billion Parent only
Accumulated depreciation ¥-0.5 billion Parent only
Accumulated depreciation ¥-0.3 billion Parent only
Accumulated depreciation ¥-22.77 million Parent only
Intangible assets ¥1.75 million Parent only
Cash and cash equivalents ¥0.8 billion Parent only
Cash and deposits ¥0.8 billion Parent only
Short-term loans payable ¥0.4 billion Parent only
Net assets ¥3.5 billion Parent only
Net assets ¥3.5 billion Parent only
Total assets ¥4.8 billion Parent only
Deferred tax liabilities ¥79.94 million Parent only
Retained earnings brought forward ¥1.5 billion Parent only
Treasury stock ¥-14.80 million Parent only
Provision for product warranties ¥0.53 million Parent only
Valuation and translation adjustments ¥0.4 billion Parent only
Liabilities ¥1.4 billion Parent only
Liabilities and net assets ¥4.8 billion Parent only
Accounts payable - trade ¥97.46 million Parent only
Capital surplus ¥18.12 million Parent only
Legal capital surplus ¥18.12 million Parent only
Capital stock ¥0.2 billion Parent only
Asset retirement obligations ¥9.40 million Parent only
Provision for bonuses ¥0.1 billion Parent only
Vehicle and delivery equipment ¥23.38 million Parent only
Vehicles, net ¥0.60 million Parent only
Provision for retirement benefits ¥76.35 million Parent only
Long-term loans payable ¥0.1 billion Parent only
Long-term prepaid expenses ¥0.19 million Parent only
Long term guarantee deposited ¥55.14 million Parent only
Long-term deposits received ¥4.10 million Parent only
Deposits received ¥27.65 million Parent only
Current portion of long-term loans payable ¥11.00 million Parent only

Statement of income (58 items)

ItemValueConsolidated / Non-consolidated
Other ¥27.25 million Parent only
Cost of real estate rent ¥50.45 million Parent only
Office supplies expenses ¥1.09 million Parent only
Entertainment expenses ¥2.00 million Parent only
Gain on insurance adjustment ¥0.12 million Parent only
Repair expenses ¥3.16 million Parent only
Dividends from surplus ¥-68.04 million Parent only
Interest income ¥0.01 million Parent only
Dividend income ¥10.73 million Parent only
Total ¥1.4 billion Parent only
Operating income ¥0.3 billion Parent only
Non-operating income ¥12.37 million Parent only
Non-operating expenses ¥9.24 million Parent only
Net cash provided by (used in) operating activities ¥0.3 billion Parent only
Loss on retirement of non-current assets ¥0.16 million Parent only
Cost of sales ¥1.5 billion Parent only
Gross profit (loss) ¥0.7 billion Parent only
Net sales ¥2.1 billion Parent only
Net ¥1.4 billion Parent only
Advertising expenses ¥2.78 million Parent only
Net income (loss) ¥0.2 billion Parent only
Net income (loss) ¥0.2 billion Parent only
Purchase of finished goods cos ¥8.58 million Parent only
Cost of products manufactured ¥1.4 billion Parent only
Directors' compensations ¥66.86 million Parent only
Provision for directors' retirement benefits ¥7.80 million Parent only
Employees' salaries ¥67.43 million Parent only
Net cash provided by (used in) investing activities ¥-69.07 million Parent only
Interest expenses ¥6.70 million Parent only
Commission fees ¥24.42 million Parent only
Traveling and transportation expenses ¥5.01 million Parent only
Income taxes - current ¥0.1 billion Parent only
Income taxes ¥92.74 million Parent only
Income taxes - deferred ¥-13.22 million Parent only
Depreciation ¥3.35 million Parent only
Extraordinary income ¥0.12 million Parent only
Extraordinary loss ¥0.16 million Parent only
Net increase (decrease) in cash and cash equivalents ¥69.90 million Parent only
Shipping expense ¥27.33 million Parent only
Research and development expenses ¥13.82 million Parent only
Research and development expenses ¥13.82 million Parent only
Welfare expenses ¥27.40 million Parent only
Taxes and dues ¥12.64 million Parent only
Income (loss) before income taxes ¥0.3 billion Parent only
Income (loss) before income taxes ¥0.3 billion Parent only
Ordinary income ¥0.3 billion Parent only
Product sales revenue ¥2.0 billion Parent only
Ending finished goods cos ¥22.90 million Parent only
Beginning finished goods cos ¥33.70 million Parent only
Net cash provided by (used in) financing activities ¥-0.2 billion Parent only
Selling, general and administrative expenses ¥0.4 billion Parent only
Rent expenses ¥4.58 million Parent only
Provision for bonuses ¥50.71 million Parent only
Provision for retirement benefits ¥3.71 million Parent only
Retirement benefit expenses ¥0.93 million Parent only
Communication expenses ¥2.87 million Parent only
Miscellaneous income ¥1.62 million Parent only
Other ¥2.54 million Parent only

Statement of changes in equity (2 items)

ItemValueConsolidated / Non-consolidated
Total changes during the period ¥0.3 billion Parent only
Net changes in items other than shareholders' equity ¥0.1 billion Parent only

Statement of cash flows (24 items)

ItemValueConsolidated / Non-consolidated
Increase (decrease) in other current liabilities ¥-7.36 million Parent only
Decrease (increase) in other current assets ¥-5.92 million Parent only
Repayments of lease obligations ¥-5.93 million Parent only
Increase decrease in notes and accounts payable trade ¥27.65 million Parent only
Interest expenses paid ¥-6.30 million Parent only
Interest and dividends income received ¥10.73 million Parent only
Interest and dividend income ¥-10.73 million Parent only
Decrease increase in notes and accounts receivable trade ¥46.30 million Parent only
Subtotal ¥0.4 billion Parent only
Increase decrease in provision for directors retirement benefits ¥6.00 million Parent only
Purchase of investment securities ¥-1.73 million Parent only
Interest expenses ¥6.70 million Parent only
Purchase of property plant and equipment ¥-67.34 million Parent only
Loss on retirement of property, plant and equipment ¥0.16 million Parent only
Decrease in consumption taxes payable ¥19.43 million Parent only
Decrease (increase) in inventories ¥-94.12 million Parent only
Income taxes paid ¥-57.55 million Parent only
Depreciation ¥62.95 million Parent only
Decrease/increase in short-term loans payable ¥-0.1 billion Parent only
Increase (decrease) in provisions for product warranties ¥-0.25 million Parent only
Increase (decrease) in provision for bonuses ¥13.14 million Parent only
Accrued pension cost ¥7.93 million Parent only
Dividends ¥-67.85 million Parent only
Repayment of long term loans payable ¥-11.00 million Parent only
Basic indicators
ItemValueConsolidated / Non-consolidatedSource
Net cash provided by (used in) operating activities ¥0.3 billion Parent onlyDisclosed
Dividend per share 15 Parent onlyDisclosed
Number of employees 94 Parent onlyDisclosed
Net assets ¥3.5 billion Parent onlyDisclosed
Net sales ¥2.1 billion Parent onlyDisclosed
Operating income ¥0.3 billion Parent onlyDisclosed
Ordinary income ¥0.3 billion Parent onlyDisclosed
Total assets ¥4.8 billion Parent onlyDisclosed
Operating margin 14.2%Parent onlyCalculated
Net margin Not disclosedNot applicableNot calculated (a required value is not disclosed)
Sales per employee 22735085 yenParent onlyCalculated
Total asset turnover 0.44 timesParent onlyCalculated
Net assets to total assets 72.0%Parent onlyCalculated
How to read the figures, and caveats

Terms

  • Consolidated: the parent company together with the subsidiaries it consolidates
  • Parent-only: the single company that filed the annual securities report
  • Calculated: a disclosed figure put through the formula shown
  • Not disclosed: no such value in the filing (not treated as zero)
  • Not retrieved: a value this page could not extract, including values in the filing that could not be matched. The same item may appear in another table
  • Segment: a business division the company uses in its disclosures
  • Industry median: the middle value among companies in the same industry that disclose the item
  • ★: position when every company is lined up by value (not a judgement of the company)See the formulas
  • Source: document name, period covered, filing date and where it was obtained
  • Tables scroll sideways

Key figures

  • Operating margin 14.2%　Operating income ÷ net sales 　＝ ¥0.3 billion ÷ ¥2.1 billion
    Operating income ÷ net sales. The denominator is Net sales (Parent only, Japanese GAAP).
  • Sales per employee 22,735,085 yen　Sales or operating revenue ÷ employees 　＝ ¥2.1 billion ÷ 94 people
    Sales or operating revenue ÷ employees. The denominator is Number of employees (Parent only, Japanese GAAP).
  • Total asset turnover 0.44 times　Sales or operating revenue ÷ total assets 　＝ ¥2.1 billion ÷ ¥4.8 billion
    Sales or operating revenue ÷ total assets. The denominator is Total assets (Parent only, Japanese GAAP).
  • Net assets to total assets 72%　Net assets ÷ total assets 　＝ ¥3.5 billion ÷ ¥4.8 billion
    Net assets ÷ total assets. The denominator is Total assets (Parent only, Japanese GAAP).

Company details

  • Representative　President, Representative Director, gBizINFO
  • Date of incorporation　gBizINFO · 75 years since incorporation

Revenue and profit by business segment

  • Source: segment information, Annual Securities Report (Apr 2025 to Mar 2026) · Parent only · Net sales to external customers · filed 2026-06-25
  • Share: against the total of Net sales to external customers disclosed by business (100%). Adjustments, corporate, eliminations and “other” left out as they are not businesses (so no match with company-wide Net sales to external customers). Margin: calculated against the Net sales to external customers on the same row“報告セグメント計” in the segment information of the annual securities report: ¥2.1 billion. Gap against this table’s total (the part not listed as a business, such as “other”) within 1%The account may differ from “Revenue” at the top of this page

Amounts by account

  • Totals and their component lines together; consolidated and parent-only figures mixed (right-hand column)

Selling, general and administrative expenses

  • Breakdown of selling, general and administrative expenses (costs of selling and running the company). Cost of sales not included
  • Each item: already inside the SG&A total (not added to it)

Finance

  • Net assets to total assets　Net assets ÷ total assets
  • Net assets per share　Parent only
  • Total assets　Parent only

Capital allocation

  • ★: position when all companies are sorted by value and cut into fifths (a position, not a rating). The five items with ★: only where both numerator and denominator are available on a consolidated basisSee the formulas
  • Cash conversion　Net cash provided by (used in) operating activities ÷ operating income

Long-term changes in performance

  • Revenue　Disclosed value for 2026 ÷ disclosed value for 2013

Year-on-year comparison

  • Year on year: calculated only where the item, reporting range and accounting standard match and the periods are consecutive
  • Comparison basis not confirmed: periods with a change of accounting standard or reporting range, a moved fiscal year end, or an unconfirmed period
  • ◆: a period where revenue moved 20% or more from the prior year, profit as a share of revenue moved 2.0 percentage points or more, or profit or loss changed sign. Item used named in the table and list. Not a ranking of companies

Earnings and net assets per share over time

  • Earnings per share = net profit ÷ shares; net assets per share = net assets ÷ shares. Disclosed values from the key financial indicators of the annual securities report. No share prices used

Return on equity over time

  • Return on equity (ROE): net profit as a proportion of equity. For Japanese companies, the disclosed value in the key financial indicators of the annual securities report (decimals converted to percentages)

Dividend history

  • Payout ratio: dividends as a proportion of net profit. Dividend amounts and payout ratios: the reporting company’s parent-only disclosed values (as written in the annual securities report, not recalculated from consolidated profit). Consecutive increases: years in a row, from the latest backwards, in which the annual dividend per share rose. Consecutive years with a dividend: years in a row with an annual dividend per share above zero. Both this site’s own count (not the criteria of any published index). A year with no disclosure not read as zero; counting stops there. Range limited to the years listed above.

Share ownership by holder category

  • Source: ownership table, annual securities report. Percentages as disclosed, calculated on trading units (some companies do not total exactly 100%). Foreign holders (total): institutions and individuals combined. “Individuals and others”: a register category (not necessarily the share actually held by individuals). Industry median: the middle value among companies in Chemicals that disclose the item (industries with at least 5 companies only).

Research and development expenses and capital expenditure

  • Research and development: total in the R&D section of the annual securities report. Capital expenditure: this year’s actual spending in the capital expenditure overview (not a plan). Years: only those available in the annual securities reports on hand (one to four per company); no row for other years.

Revenue scale in the same industry

  • Revenue (disclosed values) of companies in the same industry, using the same grouping as the industry pages. Only the top three and the two companies either side of this one. Bar length relative to the largest company (100). An order of size, not a ranking of quality

Workforce information

  • All four: the reporting company (parent-only), as disclosed in the employee section of the annual securities report. Industry median: the middle value among companies in Chemicals that disclose the item (industries with at least 5 companies only).

People and organisation

  • Sales per employee　Net sales (or operating revenue) ÷ employees
  • Operating income per employee　Operating income ÷ employees
  • Average temporary staff　Parent only, average headcount other than regular employees

Audit and disclosure information

  • Whether there is a going concern note (the accounting assumption that a company will continue operating), and audit information
  • Audit firm, audit fees, going concern note and accounting standard: facts written in the latest annual securities report and the audit report filed with it (not a judgement of the company). Going concern note: “note” when the note text is present, “not applicable” when the report states nothing to report, “cannot be determined” when neither appears. Note text not reproduced. Amended filings not shown (annual securities reports only)

Data sources and calculation methods

Primary source: the annual securities report of HOSOYA PYRO-ENGINEERING CO., LTD. on EDINET, the FSA’s disclosure system (free to read)
Corporate number: 5013101001167 / Accounting standard: Japanese GAAP

  • Amounts: machine transcription of EDINET XBRL (no manual re-keying). Long narrative notes are text and not in the account list. Identifiers: machine transcription of the EDINET code list (retrieved 2026-08-22)
  • ★: position of the value calculated from disclosed figures among the 4,240 companies on this site, on a five-step scale. Not a judgement of the company. No forecasts usedThe formulas and how they are counted
  • No rank: net assets as a share of total assets, cash conversion and revenue per employee (size alone does not show quality). Industry median shown for comparison. Cash conversion of 100%: operating cash flow equal to operating profit
  • Profit-and-loss chart: only where “sales − cost of sales − SG&A = operating income” holds between disclosed values. Cost breakdown: the six largest SG&A items
  • Trend charts: key financial indicators of the annual securities report. Amounts in billions of yen (dividend per share in yen). Long-run chart joins reports filed in different years (newer report for overlapping years). Some items stop part-way after a change of accounting standard. A stock split changes the weight of one share. Consolidated and parent-only in separate tables
  • Revenue scale in the same industry: bars of revenue (disclosed values) of companies in the same industry grouping as the industry pages, largest first. Only the top three and the two companies either side of this one. Each company’s latest fiscal year. An order of size, not a ranking of quality or an investment view
  • Share prices: not published (no data source allows redistribution). No share-price-based indicators (such as the price earnings ratio) and no extension of past growth into the future
  • Average age, average length of service and average annual salary: the reporting company alone (the parent). At a holding company, a small head-office staff. Payout ratio (basic facts): dividend per share ÷ consolidated earnings per share, calculated here (the payout ratio in the annual securities report is the reporting company’s figure, on a different basis). Representative and founding date: gBizINFO (Ministry of Economy, Trade and Industry), some companies only
  • “Retrieved disclosed figures”: every value readable as a number from the annual securities report. Company-wide values only (no segment or other breakdowns)
  • Segment table: machine transcription of the segment information in the annual securities report. Business names as labelled by the company in its XBRL. No table where segment sales differ from the disclosed total by more than 1%. Adjustments, corporate, eliminations and “other” left out of the table and the share denominator, as they are not businesses
  • Breakdowns of amounts, not diagrams of how the business works. Who pays whom, and for what, is not in the disclosed figures; no lines drawn from guesswork