Japan System Techniques
Japan System Techniques Co.,Ltd.
Company highlights
The largest segment by revenue is DX and SI business, at 61.0% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Japan System Techniques
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| DX and SI business | ¥19.8 billion | 61.0% | ¥17.5 billion | ¥3.2 billion | 16.1% | ¥2.8 billion |
| Package business | ¥6.9 billion | 21.2% | ¥5.9 billion | ¥2.3 billion | 33.3% | ¥1.6 billion |
| Medical big data business | ¥3.5 billion | 10.8% | ¥3.2 billion | ¥0.9 billion | 25.3% | ¥0.7 billion |
| Global business | ¥2.3 billion | 6.9% | ¥2.8 billion | ¥-0.4 billion | -17.8% | ¥-61.88 million |
| Total of the businesses | ¥32.5 billion | 100.0% | ||||
Revenue and profit
Japan System Techniques
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥2.1 billion | Consolidated |
| Research and development expenses | ¥0.6 billion | Consolidated | |
| Directors' compensations | ¥0.4 billion | Consolidated | |
| Provision for bonuses | ¥0.2 billion | Consolidated | |
| Rent expenses | ¥0.2 billion | Parent only | |
| Provision for directors' bonuses | ¥0.1 billion | Consolidated | |
| Depreciation | ¥0.1 billion | Parent only | |
| Retirement benefit expenses | ¥59.61 million | Consolidated | |
| Amortization of goodwill | ¥50.34 million | Consolidated | |
| Provision for directors' retirement benefits | ¥0.60 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥9.6 billion | Consolidated |
| Ordinary income | ¥4.0 billion | Consolidated | |
| Operating income | ¥3.9 billion | Consolidated | |
| Net income | ¥2.6 billion | Consolidated |
Japan System Techniques
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥2.1 billion
- Research and development expenses ¥0.6 billion
- Directors' compensations ¥0.4 billion
- Provision for bonuses ¥0.2 billion
- Rent expenses ¥0.2 billion
- Provision for directors' bonuses ¥0.1 billion
- Other (not itemized) ¥2.0 billion
Performance, financial position and capital allocation
Long-term changes in performance
Japan System Techniques
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Japan System Techniques
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥21.4B | ¥23.5B | ¥26.2B | ¥29.3B | ¥32.5B |
| Year on year (%) | +13.9% | +9.9% | +11.3% | +12.0% | +10.7% |
| Ordinary income (loss) | ¥2.1B | ¥2.5B | ¥2.9B | ¥3.3B | ¥4.0B |
| Change from prior year | +56.6% | +19.4% | +16.8% | +14.1% | +23.1% |
| Ordinary income (loss) as a share of Net sales | 9.6% | 10.4% | 10.9% | 11.1% | 12.4% |
| Change (percentage points) | +2.6 points◆ | +0.8 points | +0.5 points | +0.2 points | +1.2 points |
Fiscal periods marked for changes
- 2017Net sales year on year +20.3%
- 2022Ordinary income (loss) as a share of revenue +2.6 points
Japan System Techniques
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Japan System Techniques
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥21.4 billion | ¥23.5 billion | ¥26.2 billion | ¥29.3 billion | ¥32.5 billion |
| Ordinary income (loss) | ¥2.1 billion | ¥2.5 billion | ¥2.9 billion | ¥3.3 billion | ¥4.0 billion |
| Net income (loss) attributable to owners of parent | ¥1.3 billion | ¥1.8 billion | ¥2.1 billion | ¥2.4 billion | ¥2.6 billion |
| Comprehensive income | ¥1.3 billion | ¥1.9 billion | ¥2.3 billion | ¥2.6 billion | ¥3.0 billion |
| Net assets | ¥9.2 billion | ¥10.8 billion | ¥12.7 billion | ¥14.8 billion | ¥16.8 billion |
| Total assets | ¥15.5 billion | ¥17.4 billion | ¥20.0 billion | ¥22.9 billion | ¥25.3 billion |
| Net assets per share | 373.43 yen | 439.03 yen | 516.08 yen | 596.97 yen | 677.71 yen |
| Basic earnings (loss) per share | 56.16 yen | 72.25 yen | 85.08 yen | 99.24 yen | 106.07 yen |
| Equity-to-asset ratio | 58.9% | 61.8% | 63.2% | 64.4% | 66.2% |
| Return on equity | 16.7% | 17.8% | 17.8% | 17.8% | 16.6% |
| Net cash provided by (used in) operating activities | ¥1.2 billion | ¥1.1 billion | ¥1.9 billion | ¥1.8 billion | ¥3.0 billion |
| Net cash provided by (used in) investing activities | ¥-80.91 million | ¥-0.5 billion | ¥-0.8 billion | ¥-2.0 billion | ¥53.03 million |
| Net cash provided by (used in) financing activities | ¥0.5 billion | ¥-0.3 billion | ¥-0.4 billion | ¥-0.6 billion | ¥-1.0 billion |
| Cash and cash equivalents | ¥6.5 billion | ¥6.8 billion | ¥7.5 billion | ¥6.7 billion | ¥8.8 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥17.1 billion | ¥18.6 billion | ¥20.4 billion | ¥24.2 billion | ¥27.4 billion |
| Ordinary income (loss) | ¥1.8 billion | ¥2.1 billion | ¥2.2 billion | ¥3.4 billion | ¥4.1 billion |
| Net income (loss) | ¥1.0 billion | ¥1.6 billion | ¥1.6 billion | ¥2.7 billion | ¥3.2 billion |
| Capital stock | ¥1.5 billion | ¥1.5 billion | ¥1.5 billion | ¥1.5 billion | ¥1.5 billion |
| Total number of issued shares (common stock) | 6,209,230 shares | 12,418,460 shares | 12,418,460 shares | 24,836,920 shares | 24,836,920 shares |
| Net assets | ¥8.8 billion | ¥10.2 billion | ¥11.4 billion | ¥13.7 billion | ¥15.9 billion |
| Total assets | ¥14.0 billion | ¥15.5 billion | ¥17.3 billion | ¥20.4 billion | ¥23.0 billion |
| Net assets per share | 358.96 yen | 415.93 yen | 466.42 yen | 552.55 yen | 641.61 yen |
| Dividend per share | 40 yen | 32 yen | 45 yen | 27 yen | 45 yen |
| Interim dividend per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 11 yen |
| Basic earnings (loss) per share | 42.19 yen | 66.47 yen | 65.82 yen | 109.22 yen | 128.62 yen |
| Equity-to-asset ratio | 63.0% | 65.8% | 65.9% | 66.9% | 68.8% |
| Return on equity | 12.7% | 17.2% | 14.9% | 21.4% | 21.5% |
| Payout ratio | 23.7% | 24.1% | 34.2% | 24.7% | 35.0% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥45 | ¥11 | 35.0% | |
| FY ending 3/2025 | ¥27 | Could not be retrieved | 24.7% | Stock split or share consolidation noted |
| FY ending 3/2024 | ¥45 | Could not be retrieved | 34.2% | |
| FY ending 3/2023 | ¥32 | Could not be retrieved | 24.1% | Stock split or share consolidation noted |
| FY ending 3/2022 | ¥40 | Could not be retrieved | 23.7% | |
| FY ending 3/2021 | ¥28 | Could not be retrieved | 37.4% | |
| FY ending 3/2020 | ¥28 | Could not be retrieved | 688.4% | |
| FY ending 3/2019 | ¥28 | Could not be retrieved | 44.5% | |
| FY ending 3/2018 | ¥28 | Could not be retrieved | 29.6% | |
| FY ending 3/2017 | ¥25 | Could not be retrieved | 34.1% | |
| FY ending 3/2016 | ¥25 | Could not be retrieved | 45.4% | |
| FY ending 3/2015 | ¥25 | Could not be retrieved | 58.8% | |
| FY ending 3/2014 | ¥25 | Could not be retrieved | 41.8% | |
| FY ending 3/2013 | ¥25 | Could not be retrieved | 103.0% |
Japan System Techniques
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Japan System Techniques
Unit %Source Annual securities reports
- Financial institutions9.42%
- Securities firms0.49%
- Other corporations24.71%
- Foreign holders (institutions)33.75%
- Foreign holders (individuals)0.02%
- Individuals and others31.58%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | US BANK NATIONAL ASSOCIATION JP ACCTS TS(常任代理人 株式会社三菱UFJ銀行) | 23.64% | 5,868,800 |
| 2 | 株式会社ジャスト | 23.36% | 5,800,400 |
| 3 | 日本マスタートラスト信託銀行株式会社(信託口) | 7.6% | 1,886,300 |
| 4 | INTERACTIVE BROKERS LLC(常任代理人 インタラクティブ・ブローカーズ証券株式会社) | 6.56% | 1,629,700 |
| 5 | 日本システム技術従業員持株会 | 5.8% | 1,439,760 |
| 6 | 平林 卓 | 2.26% | 561,280 |
| 7 | 平林 武昭 | 1.98% | 492,100 |
| 8 | 株式会社日本カストディ銀行(信託口) | 1.04% | 257,600 |
| 9 | 平林 大 | 0.97% | 240,700 |
| 10 | 株式会社テラスカイ | 0.92% | 229,508 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.6 billion | ¥0.1 billion |
| FY ending 3/2021 | ¥0.4 billion | ¥0.1 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| DX and SI business | ¥0.1 billion | ¥60.31 million |
| Package business | ¥0.4 billion | ¥25.96 million |
| Medical big data business | ¥0.1 billion | ¥17.97 million |
| Global business | Could not be retrieved | ¥24.77 million |
Revenue scale in the same industry
Japan System Techniques
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 109 companies
- 113 Cross Marketing GroupFY Jun 2026 ¥33.2B
- 114 RKB MAINICHIFY Mar 2026 ¥32.5B
- 115 Japan System TechniquesThis companyFY Mar 2026 ¥32.5B
- 116 System SupportFY Jun 2026 ¥31.1B
- 117 WingArc1stFY Feb 2026 ¥30.9B
- … 525 companies
Workforce information
Women 6.3 yrs Average length of service by gender
Women 384 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 1,202 |
| Annual paid leave taken (all employees) | 74% |
| Childcare leave taken, men |
87.5% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 14.7% |
| Share of board members who are women | 9.1% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥50.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Non-audit fees (this year, network firms) | ¥0.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥3.0 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.0 billion | Consolidated |
| Net sales | ¥32.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥53.03 million | Consolidated |
| Cash and cash equivalents | ¥8.8 billion | Consolidated |
| Net assets | ¥16.8 billion | Consolidated |
| Ordinary income (loss) | ¥4.0 billion | Consolidated |
| Total assets | ¥25.3 billion | Consolidated |
| Return on equity | 16.6% | Consolidated |
| Equity-to-asset ratio | 66.2% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥2.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.0 billion | Consolidated |
| Basic earnings (loss) per share | 106.07 yen | Consolidated |
| Net assets per share | 677.71 yen | Consolidated |
| Dividend per share | 45 yen | Parent only |
| Net sales | ¥27.4 billion | Parent only |
| Net income (loss) | ¥3.2 billion | Parent only |
| Total number of issued shares (common stock) | 24,836,920 shares | Parent only |
| Net assets | ¥15.9 billion | Parent only |
| Ordinary income (loss) | ¥4.1 billion | Parent only |
| Total assets | ¥23.0 billion | Parent only |
| Return on equity | 21.5% | Parent only |
| Equity-to-asset ratio | 68.8% | Parent only |
| Capital stock | ¥1.5 billion | Parent only |
| Payout ratio | 35.0% | Parent only |
| Interim dividend per share | 11 yen | Parent only |
| Basic earnings (loss) per share | 128.62 yen | Parent only |
| Net assets per share | 641.61 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,683 people | Consolidated |
| Number of employees | 1,683 people | Consolidated |
| Wage gap between men and women (all employees) | 86.1% | Parent only |
| Average length of service (years) | 9 years | Parent only |
| Average annual salary | ¥6.70 million | Parent only |
| Average age (years) | 35.1 years old | Parent only |
| Number of employees | 1,202 people | Parent only |
| Number of employees | 1,202 people | Parent only |
| Number of employees | 1,202 people | Parent only |
| Wage gap between men and women (regular employees) | 85.7% | Parent only |
| Wage gap between men and women (non-regular employees) | 74.5% | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥10.60 million | Consolidated |
| Number of shares held | 18,406,148 shares | Consolidated |
| Total number of shares held treasury shares etc | 10,400 shares | Consolidated |
| Number of shares | 24,836,920 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.0% | Consolidated |
| Shareholding ratio | 74.1% | Consolidated |
| Number of shares held in own name treasury shares etc | 10,400 shares | Consolidated |
| Total of valuation gain (loss) | ¥0.2 billion | Consolidated |
| Number of voting rights | 248,189 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.46 million | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment reporting company | ¥0.2 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.5 billion | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 6 issues | Consolidated |
| Total shareholder return | 549.9% | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥32.5 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.1 billion | Consolidated |
| Write-downs of inventories | ¥6.59 million | Consolidated |
| Depreciation | ¥0.3 billion | Consolidated |
| Number of consolidated subsidiaries | 15 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 87.5% | Parent only |
| Total return on the share price index | 179.0% | Parent only |
| Ratio of female employees in managerial positions | 14.7% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.6 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.1 billion | Consolidated |
Audit (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥50.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥50.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥0 | Consolidated |
| Fees for non-audit services - total | ¥0 | Consolidated |
Accounts unique to this company (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥2.04 million | Consolidated |
| Revenue | ¥24.50 million | Consolidated |
| Revenue | ¥59.28 million | Consolidated |
| Change in average annual salary from the previous year | 8.0% | Parent only |
| Revenue | ¥2.04 million | Parent only |
| Revenue | ¥59.28 million | Parent only |
Balance sheet (137 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥1.4 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥7.70 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.1 billion | Consolidated |
| Other, net | ¥0.1 billion | Consolidated |
| Goodwill | ¥0.2 billion | Consolidated |
| Goodwill | ¥0.2 billion | Consolidated |
| Software | ¥0.3 billion | Consolidated |
| Software in progress | ¥3.32 million | Consolidated |
| Work in process | ¥0.2 billion | Consolidated |
| Retained earnings | ¥12.6 billion | Consolidated |
| Raw materials and supplies | ¥3.37 million | Consolidated |
| Notes receivable - trade | ¥5.25 million | Consolidated |
| Notes receivable - trade | ¥9.1 billion | Consolidated |
| Merchandise and finished goods | ¥0.1 billion | Consolidated |
| Non-current liabilities | ¥2.3 billion | Consolidated |
| Non-current assets | ¥6.4 billion | Consolidated |
| Land | ¥0.1 billion | Consolidated |
| Accounts receivable - trade | ¥7.1 billion | Consolidated |
| Contract liabilities | ¥0.5 billion | Consolidated |
| Contract assets | ¥2.0 billion | Consolidated |
| Allowance for construction loss | ¥0.1 billion | Consolidated |
| Guarantee deposits | ¥1.0 billion | Consolidated |
| Buildings and structures | ¥1.7 billion | Consolidated |
| Buildings and structures, net | ¥0.8 billion | Consolidated |
| Provision for management board incentive plan trust-NCL | ¥0.1 billion | Consolidated |
| Provision for directors' bonuses | ¥0.1 billion | Consolidated |
| Provision for directors' retirement benefits | ¥2.20 million | Consolidated |
| Investments and other assets | ¥4.9 billion | Consolidated |
| Investment securities | ¥1.7 billion | Consolidated |
| Notes and accounts payable - trade | ¥1.6 billion | Consolidated |
| Property, plant and equipment | ¥1.1 billion | Consolidated |
| Income taxes payable | ¥0.8 billion | Consolidated |
| Shareholders' equity | ¥15.8 billion | Consolidated |
| Current liabilities | ¥6.2 billion | Consolidated |
| Current assets | ¥18.9 billion | Consolidated |
| Accumulated depreciation | ¥-0.5 billion | Consolidated |
| Accumulated depreciation | ¥-0.9 billion | Consolidated |
| Foreign currency translation adjustment | ¥0.5 billion | Consolidated |
| Intangible assets | ¥0.5 billion | Consolidated |
| Cash and cash equivalents | ¥8.8 billion | Consolidated |
| Cash and deposits | ¥9.1 billion | Consolidated |
| Net assets | ¥16.8 billion | Consolidated |
| Net assets | ¥16.8 billion | Consolidated |
| Total assets | ¥25.3 billion | Consolidated |
| Total assets | ¥25.3 billion | Consolidated |
| Deferred tax liabilities | ¥9.35 million | Consolidated |
| Deferred tax assets | ¥0.7 billion | Consolidated |
| Treasury stock | ¥-0.1 billion | Consolidated |
| Valuation and translation adjustments | ¥1.0 billion | Consolidated |
| Liabilities | ¥8.5 billion | Consolidated |
| Liabilities and net assets | ¥25.3 billion | Consolidated |
| Allowance for doubtful accounts | ¥-43.10 million | Consolidated |
| Allowance for doubtful accounts | ¥-20.91 million | Consolidated |
| Capital surplus | ¥1.7 billion | Consolidated |
| Capital stock | ¥1.5 billion | Consolidated |
| Asset retirement obligations | ¥0.6 billion | Consolidated |
| Asset retirement obligations | ¥79.13 million | Consolidated |
| Provision for bonuses | ¥1.5 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.3 billion | Consolidated |
| Net defined benefit liability | ¥1.0 billion | Consolidated |
| Net defined benefit asset | ¥1.1 billion | Consolidated |
| Long-term loans payable | ¥43.76 million | Consolidated |
| Long term time deposits | ¥0.2 billion | Consolidated |
| Non-controlling interests | ¥78.28 million | Consolidated |
| Current portion of long-term loans payable | ¥11.10 million | Consolidated |
| Other | ¥0.86 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥20.87 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.1 billion | Parent only |
| Other capital surplus | ¥0.3 billion | Parent only |
| Software | ¥0.3 billion | Parent only |
| Software in progress | ¥3.32 million | Parent only |
| Work in process | ¥21.61 million | Parent only |
| Life insurance funds | ¥55.67 million | Parent only |
| General reserve | ¥9.5 billion | Parent only |
| Retained earnings | ¥12.5 billion | Parent only |
| Legal retained earnings | ¥32.66 million | Parent only |
| Prepaid pension cost | ¥0.7 billion | Parent only |
| Prepaid expenses | ¥0.1 billion | Parent only |
| Raw materials and supplies | ¥2.72 million | Parent only |
| Notes receivable - trade | ¥7.9 billion | Parent only |
| Merchandise and finished goods | ¥0.1 billion | Parent only |
| Non-current liabilities | ¥2.0 billion | Parent only |
| Non-current assets | ¥7.9 billion | Parent only |
| Land | ¥0.1 billion | Parent only |
| Contract liabilities | ¥0.4 billion | Parent only |
| Allowance for construction loss | ¥0.1 billion | Parent only |
| Tools, furniture and fixtures | ¥84.22 million | Parent only |
| Guarantee deposits | ¥1.0 billion | Parent only |
| Buildings, net | ¥0.8 billion | Parent only |
| Construction in progress | ¥27.95 million | Parent only |
| Provision for management board incentive plan trust-NCL | ¥0.1 billion | Parent only |
| Provision for directors' bonuses | ¥58.28 million | Parent only |
| Investments and other assets | ¥6.5 billion | Parent only |
| Investment securities | ¥1.6 billion | Parent only |
| Property, plant and equipment | ¥1.0 billion | Parent only |
| Accounts receivable - other | ¥12.95 million | Parent only |
| Income taxes payable | ¥0.7 billion | Parent only |
| Accrued consumption taxes | ¥0.4 billion | Parent only |
| Accrued expenses | ¥0.4 billion | Parent only |
| Accounts payable - other | ¥0.2 billion | Parent only |
| Shareholders' equity | ¥15.7 billion | Parent only |
| Structures, net | ¥4.50 million | Parent only |
| Current liabilities | ¥5.2 billion | Parent only |
| Current assets | ¥15.2 billion | Parent only |
| Intangible assets | ¥0.3 billion | Parent only |
| Cash and deposits | ¥7.0 billion | Parent only |
| Net assets | ¥15.9 billion | Parent only |
| Net assets | ¥15.9 billion | Parent only |
| Total assets | ¥23.0 billion | Parent only |
| Deferred tax assets | ¥0.7 billion | Parent only |
| Retained earnings brought forward | ¥3.0 billion | Parent only |
| Treasury stock | ¥-0.1 billion | Parent only |
| Valuation and translation adjustments | ¥0.1 billion | Parent only |
| Liabilities | ¥7.2 billion | Parent only |
| Liabilities and net assets | ¥23.0 billion | Parent only |
| Accounts payable - trade | ¥1.2 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.3 billion | Parent only |
| Allowance for doubtful accounts | ¥-5.57 million | Parent only |
| Capital surplus | ¥1.7 billion | Parent only |
| Legal capital surplus | ¥1.5 billion | Parent only |
| Capital stock | ¥1.5 billion | Parent only |
| Asset retirement obligations | ¥0.5 billion | Parent only |
| Asset retirement obligations | ¥79.13 million | Parent only |
| Provision for bonuses | ¥1.4 billion | Parent only |
| Provision for retirement benefits | ¥1.0 billion | Parent only |
| Long term accounts payable other | ¥0.4 billion | Parent only |
| Long term time deposits | ¥0.2 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥0 | Parent only |
| Shares of subsidiaries and associates | ¥2.0 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.3 billion | Parent only |
| Telephone subscription right | ¥6.18 million | Parent only |
Statement of income (101 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥12.49 million | Consolidated |
| Other | ¥0.45 million | Consolidated |
| Other comprehensive income | ¥0.4 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥1.09 million | Consolidated |
| Amortization of goodwill | ¥50.34 million | Consolidated |
| Dividends from surplus | ¥-0.9 billion | Consolidated |
| Subsidy income | ¥24.61 million | Consolidated |
| Comprehensive income | ¥3.0 billion | Consolidated |
| Interest income | ¥40.64 million | Consolidated |
| Commission fee | ¥1.43 million | Consolidated |
| Rent income | ¥3.36 million | Consolidated |
| Dividend income | ¥10.61 million | Consolidated |
| Operating income | ¥3.9 billion | Consolidated |
| Operating income | ¥3.9 billion | Consolidated |
| Non-operating income | ¥0.1 billion | Consolidated |
| Non-operating expenses | ¥14.13 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.0 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.05 million | Consolidated |
| Cost of sales | ¥22.9 billion | Consolidated |
| Gross profit (loss) | ¥9.6 billion | Consolidated |
| Net sales | ¥32.5 billion | Consolidated |
| Net sales | ¥32.5 billion | Consolidated |
| Net income | ¥2.6 billion | Consolidated |
| Net income | ¥2.6 billion | Consolidated |
| Net income (loss) | ¥2.6 billion | Consolidated |
| Net income (loss) | ¥2.6 billion | Consolidated |
| Directors' compensations | ¥0.4 billion | Consolidated |
| Provision for directors' bonuses | ¥0.1 billion | Consolidated |
| Provision for directors' retirement benefits | ¥0.60 million | Consolidated |
| Loss on valuation of investment securities | ¥26.84 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥53.03 million | Consolidated |
| Interest expenses | ¥8.14 million | Consolidated |
| Commission fees | ¥0.75 million | Consolidated |
| Gain on redemption of securities | ¥18.67 million | Consolidated |
| Income taxes - current | ¥1.2 billion | Consolidated |
| Income taxes | ¥1.1 billion | Consolidated |
| Income taxes - deferred | ¥-99.98 million | Consolidated |
| Impairment loss | ¥0.3 billion | Consolidated |
| Impairment loss | ¥0.3 billion | Consolidated |
| Foreign exchange gains | ¥9.64 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.1 billion | Consolidated |
| Extraordinary loss | ¥0.3 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥26.57 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥2.1 billion | Consolidated |
| Research and development expenses | ¥0.6 billion | Consolidated |
| Research and development expenses | ¥0.6 billion | Consolidated |
| Income (loss) before income taxes | ¥3.7 billion | Consolidated |
| Income (loss) before income taxes | ¥3.7 billion | Consolidated |
| Ordinary income | ¥4.0 billion | Consolidated |
| Salaries and allowances | ¥2.1 billion | Consolidated |
| Disposal of treasury stock | ¥17.69 million | Consolidated |
| Purchase of treasury stock | ¥-59.01 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥3.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.0 billion | Consolidated |
| Selling, general and administrative expenses | ¥5.6 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥2.71 million | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.2 billion | Consolidated |
| Retirement benefit expenses | ¥59.61 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥15.79 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥11.90 million | Consolidated |
| Other | ¥4.83 million | Parent only |
| Other | ¥0.16 million | Parent only |
| Dividends from surplus | ¥-0.9 billion | Parent only |
| Subsidy income | ¥15.54 million | Parent only |
| Interest and dividend income | ¥0.2 billion | Parent only |
| Commission fee | ¥1.43 million | Parent only |
| Rent income | ¥3.36 million | Parent only |
| Operating income | ¥3.9 billion | Parent only |
| Non-operating income | ¥0.3 billion | Parent only |
| Non-operating expenses | ¥9.35 million | Parent only |
| Loss on retirement of non-current assets | ¥0 | Parent only |
| Cost of sales | ¥19.3 billion | Parent only |
| Gross profit (loss) | ¥8.1 billion | Parent only |
| Net sales | ¥27.4 billion | Parent only |
| Net income (loss) | ¥3.2 billion | Parent only |
| Net income (loss) | ¥3.2 billion | Parent only |
| Directors' compensations | ¥0.2 billion | Parent only |
| Provision for directors' bonuses | ¥58.28 million | Parent only |
| Commission fees | ¥0.75 million | Parent only |
| Gain on redemption of securities | ¥18.67 million | Parent only |
| Interest on securities | ¥14.13 million | Parent only |
| Income taxes - current | ¥1.0 billion | Parent only |
| Income taxes | ¥0.9 billion | Parent only |
| Income taxes - deferred | ¥-87.39 million | Parent only |
| Depreciation | ¥0.1 billion | Parent only |
| Foreign exchange gains | ¥17.71 million | Parent only |
| Extraordinary loss | ¥37.52 million | Parent only |
| Research and development expenses | ¥0.6 billion | Parent only |
| Income (loss) before income taxes | ¥4.1 billion | Parent only |
| Ordinary income | ¥4.1 billion | Parent only |
| Salaries and allowances | ¥1.4 billion | Parent only |
| Disposal of treasury stock | ¥17.69 million | Parent only |
| Purchase of treasury stock | ¥-59.01 million | Parent only |
| Selling, general and administrative expenses | ¥4.2 billion | Parent only |
| Reversal of allowance for doubtful accounts | ¥29.15 million | Parent only |
| Provision of allowance for doubtful accounts | ¥6.40 million | Parent only |
| Rent expenses | ¥0.2 billion | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Retirement benefit expenses | ¥50.88 million | Parent only |
| Loss on valuation of investments in capital of subsidiaries and associates | ¥37.52 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥2.0 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.4 billion | Consolidated |
| Total changes during the period | ¥2.2 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥1.09 million | Parent only |
Statement of cash flows (36 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.6 billion | Consolidated |
| Other | ¥3.10 million | Consolidated |
| Amortization of goodwill | ¥50.34 million | Consolidated |
| Purchase of software | ¥-46.25 million | Consolidated |
| Amortization of software | ¥73.68 million | Consolidated |
| Repayments of lease obligations | ¥-21.48 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥59.46 million | Consolidated |
| Interest expenses paid | ¥-8.62 million | Consolidated |
| Interest and dividends income received | ¥51.25 million | Consolidated |
| Interest and dividend income | ¥-51.25 million | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥-0.3 billion | Consolidated |
| Increase (decrease) in contract liabilities | ¥-0.2 billion | Consolidated |
| Net decrease (increase) in time deposits | ¥95.34 million | Consolidated |
| Subtotal | ¥4.0 billion | Consolidated |
| Proceeds from collection of guarantee deposits | ¥2.19 million | Consolidated |
| Payments for guarantee deposits | ¥-10.23 million | Consolidated |
| Proceeds from redemption of investment securities | ¥0.1 billion | Consolidated |
| Purchase of investment securities | ¥-32.16 million | Consolidated |
| Valuation gains (losses) on investment securities | ¥26.84 million | Consolidated |
| Interest expenses | ¥8.14 million | Consolidated |
| Loss gain on redemption of securities | ¥-18.67 million | Consolidated |
| Purchase of property plant and equipment | ¥-61.30 million | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.01 million | Consolidated |
| Decrease (increase) in inventories | ¥20.07 million | Consolidated |
| Income taxes paid | ¥-1.0 billion | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Impairment loss | ¥0.3 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-2.24 million | Consolidated |
| Regarding purchase of treasury stock | ¥-59.01 million | Consolidated |
| Collection of loans receivable | ¥2.33 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-0.1 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-97.41 million | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-0.2 billion | Consolidated |
| Dividends | ¥-0.9 billion | Consolidated |
| Repayment of long term loans payable | ¥-11.10 million | Consolidated |
| Dividends paid to non-controlling interests | ¥-3.38 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥3.0 billion | Consolidated | Disclosed |
| Dividend per share | 45 | Parent only | Disclosed |
| Number of employees | 1,683 | Consolidated | Disclosed |
| Net assets | ¥16.8 billion | Consolidated | Disclosed |
| Net sales | ¥32.5 billion | Consolidated | Disclosed |
| Operating income | ¥3.9 billion | Consolidated | Disclosed |
| Ordinary income | ¥4.0 billion | Consolidated | Disclosed |
| Net income | ¥2.6 billion | Consolidated | Disclosed |
| Total assets | ¥25.3 billion | Consolidated | Disclosed |
| Operating margin | 12.0% | Consolidated | Calculated |
| Net margin | 8.1% | Consolidated | Calculated |
| Sales per employee | 19286554 yen | Consolidated | Calculated |
| Total asset turnover | 1.28 times | Consolidated | Calculated |
| Net assets to total assets | 66.5% | Consolidated | Calculated |