川口化学工業
川口化学工業株式会社
Company highlights
The largest segment by revenue is Pharmaceutical products, at 99.6% of the total.
Key figures
Period Dec 2024 to Nov 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
川口化学工業
Revenue and profit by business segment
Period Dec 2024 to Nov 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Pharmaceutical products | ¥8.8 billion | 99.6% | ¥8.9 billion | ¥0.4 billion | 92.8% | 4.5% | ¥0.3 billion |
| Real estate leasing | ¥38.40 million | 0.4% | ¥38.39 million | ¥30.66 million | 7.2% | 79.8% | ¥30.78 million |
| Total of the businesses | ¥8.8 billion | 100.0% | ¥0.4 billion | 100.0% | |||
Revenue and profit
川口化学工業
Period Dec 2024 to Nov 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | General and administrative expenses | ¥1.0 billion | Consolidated |
| Research and development expenses | ¥0.3 billion | Consolidated | |
| Selling expenses | ¥0.2 billion | Consolidated | |
| Directors' compensations | ¥85.81 million | Consolidated | |
| Retirement benefit expenses | ¥27.81 million | Consolidated | |
| Legal welfare expenses | ¥26.31 million | Consolidated | |
| Provision for directors' bonuses | ¥18.60 million | Consolidated | |
| Provision for directors' retirement benefits | ¥15.10 million | Consolidated | |
| Depreciation | ¥12.83 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥1.6 billion | Consolidated |
| Operating income | ¥0.4 billion | Consolidated | |
| Ordinary income | ¥0.4 billion | Consolidated | |
| Net income | ¥0.3 billion | Consolidated |
川口化学工業
Selling, general and administrative expenses
Period Dec 2024 to Nov 2025Source Annual securities reports
- General and administrative expenses ¥1.0 billion
- Research and development expenses ¥0.3 billion
- Selling expenses ¥0.2 billion
- Directors' compensations ¥0.1 billion
- Retirement benefit expenses ¥0.0 billion
- Legal welfare expenses ¥0.0 billion
Performance, financial position and capital allocation
Long-term changes in performance
川口化学工業
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
川口化学工業
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥7.9B | ¥8.4B | ¥8.6B | ¥8.9B | ¥8.8B |
| Year on year (%) | +19.8% | +5.4% | +2.9% | +3.6% | -1.2% |
| Ordinary income (loss) | ¥0.4B | ¥0.3B | ¥0.3B | ¥0.4B | ¥0.4B |
| Change from prior year | +365.0% | -21.5% | +13.8% | +13.3% | +3.7% |
| Ordinary income (loss) as a share of Net sales | 4.9% | 3.6% | 4.0% | 4.4% | 4.6% |
| Change (percentage points) | +3.6 points◆ | -1.2 points | +0.4 points | +0.4 points | +0.2 points |
Fiscal periods marked for changes
- 2017Ordinary income (loss) as a share of revenue +2.4 points
- 2021Ordinary income (loss) as a share of revenue +3.6 points
川口化学工業
Earnings and net assets per share over time
Unit yenSource Annual securities reports
川口化学工業
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥7.9 billion | ¥8.4 billion | ¥8.6 billion | ¥8.9 billion | ¥8.8 billion |
| Ordinary income (loss) | ¥0.4 billion | ¥0.3 billion | ¥0.3 billion | ¥0.4 billion | ¥0.4 billion |
| Net income (loss) attributable to owners of parent | ¥0.3 billion | ¥0.2 billion | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion |
| Comprehensive income | ¥0.3 billion | ¥0.2 billion | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion |
| Net assets | ¥2.3 billion | ¥2.4 billion | ¥2.6 billion | ¥2.9 billion | ¥3.1 billion |
| Total assets | ¥7.9 billion | ¥8.3 billion | ¥8.3 billion | ¥8.5 billion | ¥8.9 billion |
| Net assets per share | 1,850.07 yen | 1,980.62 yen | 2,167.14 yen | 2,367.69 yen | 2,574.02 yen |
| Basic earnings (loss) per share | 230.99 yen | 179.75 yen | 209.88 yen | 276.22 yen | 245.11 yen |
| Equity-to-asset ratio | 28.5% | 29.0% | 31.6% | 33.8% | 35.3% |
| Return on equity | 13.3% | 9.4% | 10.1% | 12.2% | 9.9% |
| Net cash provided by (used in) operating activities | ¥0.8 billion | ¥-20.80 million | ¥0.5 billion | ¥0.1 billion | ¥0.8 billion |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | ¥-0.2 billion | ¥-0.4 billion | ¥-0.3 billion | ¥-0.7 billion |
| Net cash provided by (used in) financing activities | ¥-0.1 billion | ¥-0.2 billion | ¥20.86 million | ¥-0.1 billion | ¥0.4 billion |
| Cash and cash equivalents | ¥1.3 billion | ¥0.9 billion | ¥1.0 billion | ¥0.7 billion | ¥1.2 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥7.7 billion | ¥8.2 billion | ¥8.4 billion | ¥8.7 billion | ¥8.6 billion |
| Ordinary income (loss) | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion | ¥0.4 billion | ¥0.4 billion |
| Net income (loss) | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion | ¥0.3 billion | ¥0.3 billion |
| Capital stock | ¥0.6 billion | ¥0.6 billion | ¥0.6 billion | ¥0.6 billion | ¥0.6 billion |
| Total number of issued shares (common stock) | 1,220,000 shares | 1,220,000 shares | 1,220,000 shares | 1,220,000 shares | 1,220,000 shares |
| Net assets | ¥2.1 billion | ¥2.2 billion | ¥2.5 billion | ¥2.7 billion | ¥2.9 billion |
| Total assets | ¥7.8 billion | ¥8.2 billion | ¥8.1 billion | ¥8.3 billion | ¥8.6 billion |
| Net assets per share | 1,758.24 yen | 1,847.66 yen | 2,015.67 yen | 2,203.77 yen | 2,378.89 yen |
| Dividend per share | 50 yen | 50 yen | 50 yen | 60 yen | 60 yen |
| Basic earnings (loss) per share | 198.64 yen | 151.85 yen | 201.87 yen | 265.81 yen | 227.22 yen |
| Equity-to-asset ratio | 27.6% | 27.6% | 30.2% | 32.2% | 33.6% |
| Return on equity | 11.9% | 8.4% | 10.5% | 12.6% | 9.9% |
| Payout ratio | 25.2% | 32.9% | 24.8% | 22.6% | 26.4% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 11/2025 | ¥60 | Could not be retrieved | 26.4% | |
| FY ending 11/2024 | ¥60 | Could not be retrieved | 22.6% | |
| FY ending 11/2023 | ¥50 | Could not be retrieved | 24.8% | |
| FY ending 11/2022 | ¥50 | Could not be retrieved | 32.9% | |
| FY ending 11/2021 | ¥50 | Could not be retrieved | 25.2% | |
| FY ending 11/2020 | ¥30 | Could not be retrieved | 92.4% | |
| FY ending 11/2019 | ¥30 | Could not be retrieved | 28.6% | |
| FY ending 11/2018 | ¥30 | Could not be retrieved | 28.3% | Stock split or share consolidation noted |
| FY ending 11/2017 | ¥3 | Could not be retrieved | 22.5% | |
| FY 2016 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2015 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 11/2014 | ¥3 | Could not be retrieved | 99.3% | |
| FY 2013 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 11/2012 | ¥3 | Could not be retrieved | 36.9% |
川口化学工業
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
川口化学工業
Unit %Source Annual securities reports
- Financial institutions0.20%
- Securities firms1.90%
- Other corporations34.50%
- Foreign holders (institutions)1.20%
- Foreign holders (individuals)0.10%
- Individuals and others62.10%
Revenue scale in the same industry
川口化学工業
Source Annual securities reports of each company
Chemicals: 212 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 Mitsubishi Chemical GloupFY Mar 2026 ¥3.7T
- 2 Asahi KaseiFY Mar 2026 ¥3.1T
- 3 Shin-Etsu ChemicalFY Mar 2026 ¥2.6T
- … 184 companies
- 188 Hokkaido SodaFY Dec 2025 ¥9.0B
- 189 CHEMIPRO KASEI KAISHAFY Mar 2026 ¥8.9B
- 190 川口化学工業This companyFY Nov 2025 ¥8.8B
- 191 Isamu PaintFY Mar 2026 ¥8.4B
- 192 ASAHI KAGAKU KOGYOFY Aug 2025 ¥8.4B
- … 20 companies
Workforce information
Administrative filings and published information
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 5,203 t-CO2 |
| Sites covered by the report | 1 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 海南監査法人 |
| Audit fees (this year, total) | ¥15.75 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.8 billion | Consolidated |
| Net sales | ¥8.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.7 billion | Consolidated |
| Cash and cash equivalents | ¥1.2 billion | Consolidated |
| Net assets | ¥3.1 billion | Consolidated |
| Ordinary income (loss) | ¥0.4 billion | Consolidated |
| Total assets | ¥8.9 billion | Consolidated |
| Return on equity | 9.9% | Consolidated |
| Equity-to-asset ratio | 35.3% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.4 billion | Consolidated |
| Basic earnings (loss) per share | 245.11 yen | Consolidated |
| Net assets per share | 2,574.02 yen | Consolidated |
| Dividend per share | 60 yen | Parent only |
| Net sales | ¥8.6 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Total number of issued shares (common stock) | 1,220,000 shares | Parent only |
| Net assets | ¥2.9 billion | Parent only |
| Ordinary income (loss) | ¥0.4 billion | Parent only |
| Total assets | ¥8.6 billion | Parent only |
| Return on equity | 9.9% | Parent only |
| Equity-to-asset ratio | 33.6% | Parent only |
| Capital stock | ¥0.6 billion | Parent only |
| Payout ratio | 26.4% | Parent only |
| Basic earnings (loss) per share | 227.22 yen | Parent only |
| Net assets per share | 2,378.89 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 160 people | Consolidated |
| Number of employees | 160 people | Consolidated |
| Average length of service (years) | 15.8 years | Parent only |
| Average annual salary | ¥6.78 million | Parent only |
| Average age (years) | 41.7 years old | Parent only |
| Number of employees | 155 people | Parent only |
| Number of employees | 155 people | Parent only |
| Number of employees | 155 people | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 523,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 2,600 shares | Consolidated |
| Number of shares | 1,220,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.2% | Consolidated |
| Shareholding ratio | 42.9% | Consolidated |
| Number of shares held in own name treasury shares etc | 2,600 shares | Consolidated |
| Number of voting rights | 12,131 units | Consolidated |
| Carrying amount on the balance sheet | ¥3.15 million | Consolidated |
| Carrying amount on the balance sheet | ¥66.19 million | Consolidated |
| Number of issues | 4 issues | Consolidated |
| Number of issues | 5 issues | Consolidated |
| Total shareholder return | 181.7% | Parent only |
Other disclosed items (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥8.8 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.7 billion | Consolidated |
| Write-downs of inventories | ¥-27.00 million | Consolidated |
| Depreciation | ¥0.4 billion | Consolidated |
| Number of consolidated subsidiaries | 1 companies | Consolidated |
| Total return on the share price index | 217.2% | Parent only |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥15.75 million | Consolidated |
| Fees for audit and attestation services - total | ¥15.75 million | Consolidated |
Balance sheet (156 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.20 million | Consolidated |
| Other | ¥14.33 million | Consolidated |
| Other | ¥48.25 million | Consolidated |
| Other | ¥31.96 million | Consolidated |
| Other | ¥9.69 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥22.70 million | Consolidated |
| Lease obligations | ¥9.53 million | Consolidated |
| Work in process | ¥0.3 billion | Consolidated |
| Retained earnings | ¥2.4 billion | Consolidated |
| Prepaid expenses | ¥18.15 million | Consolidated |
| Raw materials | ¥0.5 billion | Consolidated |
| Notes receivable - trade | ¥20.58 million | Consolidated |
| Non-current liabilities | ¥1.5 billion | Consolidated |
| Non-current assets | ¥2.5 billion | Consolidated |
| Land | ¥74.35 million | Consolidated |
| Accounts receivable - trade | ¥3.0 billion | Consolidated |
| Tools, furniture and fixtures | ¥1.2 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.2 billion | Consolidated |
| Buildings | ¥2.1 billion | Consolidated |
| Buildings, net | ¥0.5 billion | Consolidated |
| Construction in progress | ¥8.79 million | Consolidated |
| Provision for directors' bonuses | ¥18.60 million | Consolidated |
| Provision for directors' retirement benefits | ¥0.1 billion | Consolidated |
| Investments and other assets | ¥0.2 billion | Consolidated |
| Investment securities | ¥69.34 million | Consolidated |
| Notes payable trade | ¥15.47 million | Consolidated |
| Property, plant and equipment | ¥2.3 billion | Consolidated |
| Income taxes payable | ¥37.97 million | Consolidated |
| Accrued consumption taxes | ¥58.01 million | Consolidated |
| Accrued expenses | ¥0.2 billion | Consolidated |
| Accounts payable - other | ¥0.3 billion | Consolidated |
| Shareholders' equity | ¥3.0 billion | Consolidated |
| Structures | ¥1.1 billion | Consolidated |
| Structures, net | ¥0.3 billion | Consolidated |
| Machinery and equipment | ¥8.5 billion | Consolidated |
| Machinery and equipment, net | ¥1.3 billion | Consolidated |
| Current liabilities | ¥4.3 billion | Consolidated |
| Current assets | ¥6.4 billion | Consolidated |
| Accumulated depreciation | ¥-1.0 billion | Consolidated |
| Accumulated depreciation | ¥-1.6 billion | Consolidated |
| Accumulated depreciation | ¥-0.8 billion | Consolidated |
| Accumulated depreciation | ¥-7.2 billion | Consolidated |
| Accumulated depreciation | ¥-42.13 million | Consolidated |
| Foreign currency translation adjustment | ¥68.90 million | Consolidated |
| Intangible assets | ¥9.69 million | Consolidated |
| Cash and cash equivalents | ¥1.2 billion | Consolidated |
| Cash and deposits | ¥1.2 billion | Consolidated |
| Short-term loans payable | ¥2.2 billion | Consolidated |
| Net assets | ¥3.1 billion | Consolidated |
| Net assets | ¥3.1 billion | Consolidated |
| Total assets | ¥8.9 billion | Consolidated |
| Total assets | ¥8.9 billion | Consolidated |
| Deferred tax assets | ¥2.52 million | Consolidated |
| Treasury stock | ¥-8.37 million | Consolidated |
| Finished goods | ¥1.1 billion | Consolidated |
| Notes payable facilities | ¥0.40 million | Consolidated |
| Electronically recorded obligations for facilities | ¥26.59 million | Consolidated |
| Valuation and translation adjustments | ¥91.59 million | Consolidated |
| Liabilities | ¥5.7 billion | Consolidated |
| Liabilities and net assets | ¥8.9 billion | Consolidated |
| Accounts payable - trade | ¥1.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-1.30 million | Consolidated |
| Allowance for doubtful accounts | ¥-5.60 million | Consolidated |
| Capital surplus | ¥58.44 million | Consolidated |
| Capital stock | ¥0.6 billion | Consolidated |
| Vehicle and delivery equipment | ¥58.58 million | Consolidated |
| Vehicles, net | ¥16.45 million | Consolidated |
| Net defined benefit asset | ¥25.55 million | Consolidated |
| Long-term loans payable | ¥1.3 billion | Consolidated |
| Long-term prepaid expenses | ¥38.06 million | Consolidated |
| Long-term deposits received | ¥90.29 million | Consolidated |
| Shares of subsidiaries and associates | ¥3.00 million | Consolidated |
| Electronically recorded obligations - operating | ¥0.1 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥0.2 billion | Consolidated |
| Current portion of long-term loans payable | ¥99.67 million | Consolidated |
| Other | ¥1.20 million | Parent only |
| Other | ¥14.33 million | Parent only |
| Other | ¥24.30 million | Parent only |
| Other | ¥3.17 million | Parent only |
| Other | ¥9.69 million | Parent only |
| Other retained earnings | ¥2.1 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥22.70 million | Parent only |
| Lease obligations | ¥9.53 million | Parent only |
| Work in process | ¥0.3 billion | Parent only |
| General reserve | ¥0.6 billion | Parent only |
| Retained earnings | ¥2.2 billion | Parent only |
| Legal retained earnings | ¥0.1 billion | Parent only |
| Unearned revenue | ¥3.20 million | Parent only |
| Prepaid pension cost | ¥25.55 million | Parent only |
| Prepaid expenses | ¥18.15 million | Parent only |
| Advance payments trade | ¥19.83 million | Parent only |
| Raw materials | ¥0.4 billion | Parent only |
| Notes receivable - trade | ¥20.58 million | Parent only |
| Non-current liabilities | ¥1.5 billion | Parent only |
| Non-current assets | ¥2.6 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥8.00 million | Parent only |
| Land | ¥74.35 million | Parent only |
| Accounts receivable - trade | ¥3.1 billion | Parent only |
| Tools, furniture and fixtures | ¥1.2 billion | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Buildings | ¥2.1 billion | Parent only |
| Buildings, net | ¥0.5 billion | Parent only |
| Construction in progress | ¥8.79 million | Parent only |
| Provision for directors' bonuses | ¥18.60 million | Parent only |
| Provision for directors' retirement benefits | ¥0.1 billion | Parent only |
| Investments and other assets | ¥0.2 billion | Parent only |
| Investment securities | ¥69.34 million | Parent only |
| Notes payable trade | ¥15.47 million | Parent only |
| Property, plant and equipment | ¥2.3 billion | Parent only |
| Income taxes payable | ¥37.34 million | Parent only |
| Accrued consumption taxes | ¥58.01 million | Parent only |
| Accrued expenses | ¥0.2 billion | Parent only |
| Accounts payable - other | ¥0.3 billion | Parent only |
| Shareholders' equity | ¥2.9 billion | Parent only |
| Structures | ¥1.1 billion | Parent only |
| Structures, net | ¥0.3 billion | Parent only |
| Machinery and equipment | ¥8.5 billion | Parent only |
| Machinery and equipment, net | ¥1.3 billion | Parent only |
| Current liabilities | ¥4.3 billion | Parent only |
| Current assets | ¥6.0 billion | Parent only |
| Accumulated depreciation | ¥-1.0 billion | Parent only |
| Accumulated depreciation | ¥-1.6 billion | Parent only |
| Accumulated depreciation | ¥-0.8 billion | Parent only |
| Accumulated depreciation | ¥-7.2 billion | Parent only |
| Accumulated depreciation | ¥-42.13 million | Parent only |
| Intangible assets | ¥9.69 million | Parent only |
| Cash and deposits | ¥1.0 billion | Parent only |
| Short-term loans payable | ¥2.2 billion | Parent only |
| Net assets | ¥2.9 billion | Parent only |
| Net assets | ¥2.9 billion | Parent only |
| Total assets | ¥8.6 billion | Parent only |
| Deferred tax assets | ¥19.12 million | Parent only |
| Retained earnings brought forward | ¥1.5 billion | Parent only |
| Treasury stock | ¥-8.37 million | Parent only |
| Finished goods | ¥1.0 billion | Parent only |
| Notes payable facilities | ¥0.40 million | Parent only |
| Electronically recorded obligations for facilities | ¥26.59 million | Parent only |
| Valuation and translation adjustments | ¥22.70 million | Parent only |
| Liabilities | ¥5.7 billion | Parent only |
| Liabilities and net assets | ¥8.6 billion | Parent only |
| Accounts payable - trade | ¥1.2 billion | Parent only |
| Allowance for doubtful accounts | ¥-1.30 million | Parent only |
| Allowance for doubtful accounts | ¥-5.54 million | Parent only |
| Capital surplus | ¥58.44 million | Parent only |
| Legal capital surplus | ¥58.44 million | Parent only |
| Capital stock | ¥0.6 billion | Parent only |
| Vehicle and delivery equipment | ¥58.58 million | Parent only |
| Vehicles, net | ¥16.45 million | Parent only |
| Long-term loans payable | ¥1.3 billion | Parent only |
| Long-term prepaid expenses | ¥38.06 million | Parent only |
| Long-term deposits received | ¥90.29 million | Parent only |
| Shares of subsidiaries and associates | ¥83.00 million | Parent only |
| Electronically recorded obligations - operating | ¥0.1 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥0.2 billion | Parent only |
| Deposits received | ¥20.13 million | Parent only |
| Current portion of long-term loans payable | ¥99.67 million | Parent only |
Statement of income (90 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥6.21 million | Consolidated |
| Other | ¥0.26 million | Consolidated |
| Other comprehensive income | ¥25.81 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥9.59 million | Consolidated |
| General and administrative expenses | ¥1.0 billion | Consolidated |
| Dividends from surplus | ¥-73.04 million | Consolidated |
| Comprehensive income | ¥0.3 billion | Consolidated |
| Interest income | ¥3.22 million | Consolidated |
| Dividend income | ¥2.45 million | Consolidated |
| Operating income | ¥0.4 billion | Consolidated |
| Operating income | ¥0.4 billion | Consolidated |
| Non-operating income | ¥16.23 million | Consolidated |
| Non-operating expenses | ¥38.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.8 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.84 million | Consolidated |
| Cost of sales | ¥7.2 billion | Consolidated |
| Gross profit (loss) | ¥1.6 billion | Consolidated |
| Net sales | ¥8.8 billion | Consolidated |
| Net sales | ¥8.8 billion | Consolidated |
| Net income | ¥0.3 billion | Consolidated |
| Net income | ¥0.3 billion | Consolidated |
| Net income (loss) | ¥0.3 billion | Consolidated |
| Net income (loss) | ¥0.3 billion | Consolidated |
| Directors' compensations | ¥85.81 million | Consolidated |
| Provision for directors' bonuses | ¥18.60 million | Consolidated |
| Provision for directors' retirement benefits | ¥15.10 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.7 billion | Consolidated |
| Interest expenses | ¥37.74 million | Consolidated |
| Income taxes - current | ¥67.50 million | Consolidated |
| Income taxes | ¥0.1 billion | Consolidated |
| Income taxes - deferred | ¥38.14 million | Consolidated |
| Legal welfare expenses | ¥26.31 million | Consolidated |
| Depreciation | ¥12.83 million | Consolidated |
| Foreign exchange gains | ¥4.35 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥16.22 million | Consolidated |
| Extraordinary loss | ¥0.84 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥16.62 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.5 billion | Consolidated |
| Research and development expenses | ¥0.3 billion | Consolidated |
| Research and development expenses | ¥0.3 billion | Consolidated |
| Income (loss) before income taxes | ¥0.4 billion | Consolidated |
| Income (loss) before income taxes | ¥0.4 billion | Consolidated |
| Ordinary income | ¥0.4 billion | Consolidated |
| Purchase of treasury stock | ¥-0.04 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.4 billion | Consolidated |
| Selling expenses | ¥0.2 billion | Consolidated |
| Selling, general and administrative expenses | ¥1.2 billion | Consolidated |
| Retirement benefit expenses | ¥27.81 million | Consolidated |
| Other | ¥6.12 million | Parent only |
| Other | ¥0.20 million | Parent only |
| General and administrative expenses | ¥0.9 billion | Parent only |
| Cost of real estate rent | ¥7.74 million | Parent only |
| Rent income of real estate | ¥38.40 million | Parent only |
| Dividends from surplus | ¥-73.04 million | Parent only |
| Interest income | ¥0.40 million | Parent only |
| Dividend income | ¥22.45 million | Parent only |
| Total | ¥8.1 billion | Parent only |
| Operating income | ¥0.4 billion | Parent only |
| Non-operating income | ¥40.95 million | Parent only |
| Non-operating expenses | ¥37.94 million | Parent only |
| Loss on retirement of non-current assets | ¥0.84 million | Parent only |
| Cost of sales | ¥7.1 billion | Parent only |
| Gross profit (loss) | ¥1.5 billion | Parent only |
| Net sales | ¥8.6 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Cost of products manufactured | ¥6.8 billion | Parent only |
| Directors' compensations | ¥85.81 million | Parent only |
| Provision for directors' bonuses | ¥18.60 million | Parent only |
| Provision for directors' retirement benefits | ¥15.10 million | Parent only |
| Interest expenses | ¥37.74 million | Parent only |
| Income taxes - current | ¥65.48 million | Parent only |
| Income taxes | ¥0.1 billion | Parent only |
| Income taxes - deferred | ¥36.29 million | Parent only |
| Legal welfare expenses | ¥26.31 million | Parent only |
| Depreciation | ¥12.63 million | Parent only |
| Foreign exchange gains | ¥11.98 million | Parent only |
| Extraordinary loss | ¥0.84 million | Parent only |
| Research and development expenses | ¥0.3 billion | Parent only |
| Income (loss) before income taxes | ¥0.4 billion | Parent only |
| Ordinary income | ¥0.4 billion | Parent only |
| Purchase of treasury stock | ¥-0.04 million | Parent only |
| Finished goods transfer to other account cos | ¥-14.13 million | Parent only |
| Product sales revenue | ¥8.5 billion | Parent only |
| Ending finished goods cos | ¥1.0 billion | Parent only |
| Beginning finished goods cos | ¥1.2 billion | Parent only |
| Selling expenses | ¥0.2 billion | Parent only |
| Selling, general and administrative expenses | ¥1.1 billion | Parent only |
| Retirement benefit expenses | ¥27.81 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.3 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥25.81 million | Consolidated |
| Total changes during the period | ¥0.2 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥9.59 million | Parent only |
Statement of cash flows (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-74.56 million | Consolidated |
| Other | ¥-0.07 million | Consolidated |
| Repayments of lease obligations | ¥-17.72 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.2 billion | Consolidated |
| Interest expenses paid | ¥-37.43 million | Consolidated |
| Interest and dividends income received | ¥5.67 million | Consolidated |
| Interest and dividend income | ¥-5.67 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥69.31 million | Consolidated |
| Subtotal | ¥0.9 billion | Consolidated |
| Increase decrease in provision for directors bonuses | ¥1.50 million | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥15.10 million | Consolidated |
| Interest expenses | ¥37.74 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.7 billion | Consolidated |
| Loss on retirement of property, plant and equipment | ¥0.84 million | Consolidated |
| Decrease in consumption taxes payable | ¥47.82 million | Consolidated |
| Decrease (increase) in inventories | ¥0.4 billion | Consolidated |
| Income taxes paid | ¥-79.06 million | Consolidated |
| Depreciation | ¥0.4 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-0.16 million | Consolidated |
| Purchase of intangible assets | ¥-1.65 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0.04 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0.12 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-0.1 billion | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-25.55 million | Consolidated |
| Dividends | ¥-72.83 million | Consolidated |
| Proceeds from long term loans payable | ¥0.9 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.5 billion | Consolidated |
Accounts unique to this company (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥62.44 million | Consolidated |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥0.3 billion | Parent only |
| Revenue | ¥62.44 million | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.8 billion | Consolidated | Disclosed |
| Dividend per share | 60 | Parent only | Disclosed |
| Number of employees | 160 | Consolidated | Disclosed |
| Net assets | ¥3.1 billion | Consolidated | Disclosed |
| Net sales | ¥8.8 billion | Consolidated | Disclosed |
| Operating income | ¥0.4 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.4 billion | Consolidated | Disclosed |
| Net income | ¥0.3 billion | Consolidated | Disclosed |
| Total assets | ¥8.9 billion | Consolidated | Disclosed |
| Operating margin | 4.8% | Consolidated | Calculated |
| Net margin | 3.4% | Consolidated | Calculated |
| Sales per employee | 55090475 yen | Consolidated | Calculated |
| Total asset turnover | 0.99 times | Consolidated | Calculated |
| Net assets to total assets | 35.3% | Consolidated | Calculated |