リックソフト
リックソフト株式会社
Company highlights
The largest holder on the register is HS株式会社, at 44.4%.
Key figures
Period Mar 2025 to Feb 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
リックソフト
Period Mar 2025 to Feb 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Payrolls and allowances | ¥0.5 billion | Consolidated |
| Commission fees | ¥0.3 billion | Consolidated | |
| Research and development expenses | ¥0.3 billion | Consolidated | |
| Depreciation | ¥31.85 million | Parent only | |
| Provision for directors' retirement benefits | ¥25.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥2.4 billion | Consolidated |
| Operating income | ¥0.4 billion | Consolidated | |
| Ordinary income | ¥0.4 billion | Consolidated | |
| Net income | ¥0.3 billion | Consolidated |
リックソフト
Selling, general and administrative expenses
Period Mar 2025 to Feb 2026Source Annual securities reports
- Payrolls and allowances ¥0.5 billion
- Commission fees ¥0.3 billion
- Research and development expenses ¥0.3 billion
- Depreciation ¥0.0 billion
- Provision for directors' retirement benefits ¥0.0 billion
- Other (not itemized) ¥0.8 billion
Performance, financial position and capital allocation
Long-term changes in performance
リックソフト
Long-term revenue, profit and asset trends
Period 2017 to 2026Source Annual securities reportsDisclosed
リックソフト
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥4.3B | ¥5.6B | ¥7.5B | ¥9.0B | ¥10.9B |
| Year on year (%) | -2.8% | +30.5%◆ | +33.2%◆ | +20.7%◆ | +20.4%◆ |
| Ordinary income (loss) | ¥0.5B | ¥0.6B | ¥0.7B | ¥0.5B | ¥0.4B |
| Change from prior year | -25.1% | +26.0% | +19.3% | -31.8% | -22.7% |
| Ordinary income (loss) as a share of Net sales | 10.5% | 10.1% | 9.0% | 5.1% | 3.3% |
| Change (percentage points) | -3.1 points◆ | -0.4 points | -1.1 points | -3.9 points◆ | -1.8 points |
Fiscal periods marked for changes
Earlier fiscal periods (6)
- 2018Net sales year on year +126.1%, Ordinary income (loss) as a share of revenue -3.6 points
- 2019Net sales year on year +43.7%, Ordinary income (loss) as a share of revenue +8.0 points
- 2020Net sales year on year +24.4%, Ordinary income (loss) as a share of revenue -2.5 points
- 2021Net sales year on year +43.5%
- 2022Ordinary income (loss) as a share of revenue -3.1 points
- 2023Net sales year on year +30.5%
- 2024Net sales year on year +33.2%
- 2025Net sales year on year +20.7%, Ordinary income (loss) as a share of revenue -3.9 points
- 2026Net sales year on year +20.4%
リックソフト
Earnings and net assets per share over time
Unit yenSource Annual securities reports
リックソフト
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥4.3 billion | ¥5.6 billion | ¥7.5 billion | ¥9.0 billion | ¥10.9 billion |
| Ordinary income (loss) | ¥0.5 billion | ¥0.6 billion | ¥0.7 billion | ¥0.5 billion | ¥0.4 billion |
| Net income (loss) attributable to owners of parent | ¥0.3 billion | ¥0.4 billion | ¥0.3 billion | ¥0.4 billion | ¥0.3 billion |
| Comprehensive income | ¥0.3 billion | ¥0.4 billion | ¥0.3 billion | ¥0.4 billion | ¥0.3 billion |
| Net assets | ¥2.3 billion | ¥2.5 billion | ¥2.8 billion | ¥3.0 billion | ¥3.3 billion |
| Total assets | ¥2.9 billion | ¥4.6 billion | ¥6.0 billion | ¥6.7 billion | ¥9.6 billion |
| Net assets per share | 507.15 yen | 547.41 yen | 608.3 yen | 676.1 yen | 736.96 yen |
| Basic earnings (loss) per share | 74.54 yen | 94.39 yen | 59.18 yen | 78.64 yen | 58.7 yen |
| Diluted earnings per share | 72.94 yen | 93.74 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 76.9% | 54.1% | 46.4% | 45.4% | 34.4% |
| Return on equity | 15.7% | 17.9% | 10.3% | 12.3% | 8.3% |
| Net cash provided by (used in) operating activities | ¥0.2 billion | ¥1.0 billion | ¥0.1 billion | ¥0.4 billion | ¥0.7 billion |
| Net cash provided by (used in) investing activities | ¥-46.79 million | ¥-27.39 million | ¥-36.51 million | ¥-0.1 billion | ¥-34.67 million |
| Net cash provided by (used in) financing activities | ¥22.74 million | ¥18.10 million | ¥7.41 million | ¥-91.30 million | Could not be retrieved |
| Cash and cash equivalents | ¥2.1 billion | ¥3.1 billion | ¥3.2 billion | ¥3.3 billion | ¥3.9 billion |
Parent only indicators (12 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥4.1 billion | ¥5.4 billion | ¥7.1 billion | ¥8.6 billion | ¥10.5 billion |
| Ordinary income (loss) | ¥0.4 billion | ¥0.5 billion | ¥0.6 billion | ¥0.3 billion | ¥0.3 billion |
| Net income (loss) | ¥0.3 billion | ¥0.4 billion | ¥0.2 billion | ¥0.2 billion | ¥0.3 billion |
| Capital stock | ¥0.3 billion | ¥0.3 billion | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion |
| Total number of issued shares (common stock) | 4,446,900 shares | 4,520,200 shares | 4,550,300 shares | 4,550,300 shares | 4,550,300 shares |
| Net assets | ¥2.2 billion | ¥2.4 billion | ¥2.6 billion | ¥2.7 billion | ¥3.0 billion |
| Total assets | ¥2.9 billion | ¥4.4 billion | ¥5.8 billion | ¥6.4 billion | ¥9.2 billion |
| Net assets per share | 496.74 yen | 525.26 yen | 565.7 yen | 607.75 yen | 663.55 yen |
| Basic earnings (loss) per share | 73.04 yen | 84.41 yen | 42.31 yen | 52.94 yen | 55.94 yen |
| Diluted earnings per share | 71.47 yen | 83.84 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 76.8% | 53.5% | 44.7% | 42.8% | 32.5% |
| Return on equity | 15.7% | 16.5% | 7.8% | 9.0% | 8.8% |
Shareholder composition
Share ownership by holder category
リックソフト
Unit %Source Annual securities reports
- Financial institutions1.96%
- Securities firms7.46%
- Other corporations45.90%
- Foreign holders (institutions)7.38%
- Foreign holders (individuals)0.27%
- Individuals and others37.02%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | HS株式会社 | 44.44% | 2,000,000 |
| 2 | 光通信KK投資事業有限責任組合無限責任組合員光通信株式会社 | 7.02% | 315,700 |
| 3 | 株式会社SBI証券 | 3.86% | 173,700 |
| 4 | 大貫 浩 | 3.32% | 149,386 |
| 5 | 服部 典生 | 2.49% | 112,274 |
| 6 | UH Partners 2投資事業有限責任組合無限責任組合員株式会社UH Partners 2 | 2.39% | 107,500 |
| 7 | 野村信託銀行株式会社(投信口) | 1.93% | 86,900 |
| 8 | MSIP CLIENT SECURITIES (常任代理人 モルガン・スタンレーMUFG証券株式会社) | 1.84% | 82,600 |
| 9 | THE BANK OF NEW YORK MELLON 140040(常任代理人 株式会社みずほ銀行決済営業部) | 1.48% | 66,800 |
| 10 | 楽天証券株式会社 | 1.47% | 66,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 2/2026 | ¥0.3 billion | ¥20.70 million |
| FY ending 2/2021 | ¥82.55 million | ¥8.61 million |
Revenue scale in the same industry
リックソフト
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 241 companies
- 245 GMO PepaboFY Dec 2025 ¥11.0B
- 246 HENNGEFY Sep 2025 ¥10.9B
- 247 リックソフトThis companyFY Feb 2026 ¥10.9B
- 248 SIG GroupFY Mar 2026 ¥10.9B
- 249 Digital ArtsFY Mar 2026 ¥10.8B
- … 393 companies
Workforce information
Women 68 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 87 |
| Share of managers who are women | 9% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥39.60 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (24 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.7 billion | Consolidated |
| Net sales | ¥10.9 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-34.67 million | Consolidated |
| Cash and cash equivalents | ¥3.9 billion | Consolidated |
| Net assets | ¥3.3 billion | Consolidated |
| Ordinary income (loss) | ¥0.4 billion | Consolidated |
| Total assets | ¥9.6 billion | Consolidated |
| Return on equity | 8.3% | Consolidated |
| Equity-to-asset ratio | 34.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.3 billion | Consolidated |
| Basic earnings (loss) per share | 58.7 yen | Consolidated |
| Net assets per share | 736.96 yen | Consolidated |
| Net sales | ¥10.5 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Total number of issued shares (common stock) | 4,550,300 shares | Parent only |
| Net assets | ¥3.0 billion | Parent only |
| Ordinary income (loss) | ¥0.3 billion | Parent only |
| Total assets | ¥9.2 billion | Parent only |
| Return on equity | 8.8% | Parent only |
| Equity-to-asset ratio | 32.5% | Parent only |
| Capital stock | ¥0.4 billion | Parent only |
| Basic earnings (loss) per share | 55.94 yen | Parent only |
| Net assets per share | 663.55 yen | Parent only |
Employees (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 136 people | Consolidated |
| Wage gap between men and women (all employees) | 83.2% | Parent only |
| Average length of service (years) | 5 years | Parent only |
| Average annual salary | ¥6.50 million | Parent only |
| Average age (years) | 38.3 years old | Parent only |
| Number of employees | 125 people | Parent only |
| Number of employees | 125 people | Parent only |
| Wage gap between men and women (regular employees) | 86.0% | Parent only |
| Wage gap between men and women (non-regular employees) | 36.2% | Parent only |
Other disclosed items (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 8 people | Consolidated |
| Number of consolidated subsidiaries | 1 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 67.0% | Parent only |
| Average number of temporary employees | 8 people | Parent only |
| Average number of temporary employees | 8 people | Parent only |
| Total return on the share price index | 238.4% | Parent only |
| Ratio of female employees in managerial positions | 45.5% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 3,160,860 shares | Consolidated |
| Total number of shares held treasury shares etc | 50,100 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥6.00 million | Consolidated |
| Number of shares | 4,550,300 shares | Consolidated |
| Shareholding ratio treasury shares etc | 1.1% | Consolidated |
| Shareholding ratio | 70.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 50,100 shares | Consolidated |
| Number of voting rights | 44,969 units | Consolidated |
| Carrying amount on the balance sheet | ¥6.00 million | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 28.0% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.3 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥20.70 million | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥39.60 million | Consolidated |
| Fees for audit and attestation services - total | ¥39.60 million | Consolidated |
Balance sheet (81 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥13.18 million | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥41.15 million | Consolidated |
| Work in process | ¥35.88 million | Consolidated |
| Retained earnings | ¥2.6 billion | Consolidated |
| Prepaid expenses | ¥3.6 billion | Consolidated |
| Non-current liabilities | ¥51.01 million | Consolidated |
| Non-current assets | ¥0.4 billion | Consolidated |
| Contract liabilities | ¥4.5 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.1 billion | Consolidated |
| Buildings | ¥0.1 billion | Consolidated |
| Investments and other assets | ¥0.3 billion | Consolidated |
| Investment securities | ¥6.00 million | Consolidated |
| Lease deposits | ¥0.1 billion | Consolidated |
| Property, plant and equipment | ¥0.1 billion | Consolidated |
| Income taxes payable | ¥78.92 million | Consolidated |
| Shareholders' equity | ¥3.3 billion | Consolidated |
| Current liabilities | ¥6.3 billion | Consolidated |
| Current assets | ¥9.2 billion | Consolidated |
| Accumulated depreciation | ¥-0.1 billion | Consolidated |
| Foreign currency translation adjustment | ¥38.91 million | Consolidated |
| Intangible assets | ¥41.15 million | Consolidated |
| Cash and cash equivalents | ¥3.9 billion | Consolidated |
| Cash and deposits | ¥3.9 billion | Consolidated |
| Net assets | ¥3.3 billion | Consolidated |
| Net assets | ¥3.3 billion | Consolidated |
| Total assets | ¥9.6 billion | Consolidated |
| Deferred tax assets | ¥0.2 billion | Consolidated |
| Treasury stock | ¥-65.16 million | Consolidated |
| Valuation and translation adjustments | ¥38.91 million | Consolidated |
| Liabilities | ¥6.3 billion | Consolidated |
| Liabilities and net assets | ¥9.6 billion | Consolidated |
| Accounts payable - trade | ¥1.5 billion | Consolidated |
| Capital surplus | ¥0.4 billion | Consolidated |
| Capital stock | ¥0.4 billion | Consolidated |
| Asset retirement obligations | ¥51.01 million | Consolidated |
| Provision for bonuses | ¥69.37 million | Consolidated |
| Other | ¥1.80 million | Parent only |
| Other | ¥49.02 million | Parent only |
| Other | ¥61.34 million | Parent only |
| Software | ¥40.37 million | Parent only |
| Work in process | ¥35.88 million | Parent only |
| Investments in capital | ¥0.01 million | Parent only |
| Retained earnings | ¥2.3 billion | Parent only |
| Prepaid expenses | ¥3.6 billion | Parent only |
| Right of trademark | ¥0.79 million | Parent only |
| Non-current liabilities | ¥51.01 million | Parent only |
| Non-current assets | ¥0.3 billion | Parent only |
| Contract liabilities | ¥4.4 billion | Parent only |
| Tools, furniture and fixtures | ¥0.1 billion | Parent only |
| Buildings | ¥0.1 billion | Parent only |
| Investments and other assets | ¥0.2 billion | Parent only |
| Investment securities | ¥6.00 million | Parent only |
| Lease deposits | ¥0.1 billion | Parent only |
| Property, plant and equipment | ¥0.1 billion | Parent only |
| Income taxes payable | ¥78.92 million | Parent only |
| Accrued expenses | ¥25.91 million | Parent only |
| Accounts payable - other | ¥60.45 million | Parent only |
| Shareholders' equity | ¥3.0 billion | Parent only |
| Current liabilities | ¥6.1 billion | Parent only |
| Current assets | ¥8.8 billion | Parent only |
| Accumulated depreciation | ¥-0.1 billion | Parent only |
| Intangible assets | ¥41.15 million | Parent only |
| Cash and deposits | ¥3.7 billion | Parent only |
| Net assets | ¥3.0 billion | Parent only |
| Net assets | ¥3.0 billion | Parent only |
| Total assets | ¥9.2 billion | Parent only |
| Deferred tax assets | ¥51.50 million | Parent only |
| Retained earnings brought forward | ¥2.3 billion | Parent only |
| Treasury stock | ¥-65.16 million | Parent only |
| Liabilities | ¥6.2 billion | Parent only |
| Liabilities and net assets | ¥9.2 billion | Parent only |
| Accounts payable - trade | ¥1.5 billion | Parent only |
| Capital surplus | ¥0.4 billion | Parent only |
| Legal capital surplus | ¥0.4 billion | Parent only |
| Capital stock | ¥0.4 billion | Parent only |
| Asset retirement obligations | ¥51.01 million | Parent only |
| Provision for bonuses | ¥68.17 million | Parent only |
| Shares of subsidiaries and associates | ¥11.40 million | Parent only |
| Deposits received | ¥15.66 million | Parent only |
Accounts unique to this company (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥1.5 billion | Consolidated |
| Revenue | ¥25.00 million | Consolidated |
| Revenue | ¥2.25 million | Consolidated |
| Revenue | ¥3.52 million | Consolidated |
| Revenue | ¥11.88 million | Consolidated |
| Revenue | ¥85.24 million | Consolidated |
| Revenue | ¥1.5 billion | Parent only |
| Revenue | ¥25.00 million | Parent only |
| Revenue | ¥2.25 million | Parent only |
| Revenue | ¥3.52 million | Parent only |
| Revenue | ¥11.88 million | Parent only |
| Revenue | ¥82.28 million | Parent only |
Statement of income (54 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.24 million | Consolidated |
| Other comprehensive income | ¥11.74 million | Consolidated |
| Subsidy income | ¥1.76 million | Consolidated |
| Comprehensive income | ¥0.3 billion | Consolidated |
| Interest income | ¥0.08 million | Consolidated |
| Operating income | ¥0.4 billion | Consolidated |
| Non-operating income | ¥7.85 million | Consolidated |
| Non-operating expenses | ¥27.54 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.7 billion | Consolidated |
| Cost of sales | ¥8.5 billion | Consolidated |
| Gross profit (loss) | ¥2.4 billion | Consolidated |
| Net sales | ¥10.9 billion | Consolidated |
| Net income | ¥0.3 billion | Consolidated |
| Net income | ¥0.3 billion | Consolidated |
| Net income (loss) | ¥0.3 billion | Consolidated |
| Net income (loss) | ¥0.3 billion | Consolidated |
| Provision for directors' retirement benefits | ¥25.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-34.67 million | Consolidated |
| Commission fees | ¥0.3 billion | Consolidated |
| Income taxes - current | ¥0.1 billion | Consolidated |
| Income taxes | ¥93.33 million | Consolidated |
| Income taxes - deferred | ¥-35.23 million | Consolidated |
| Foreign exchange losses | ¥27.54 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥11.74 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-19.92 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.6 billion | Consolidated |
| Research and development expenses | ¥0.3 billion | Consolidated |
| Income (loss) before income taxes | ¥0.4 billion | Consolidated |
| Income (loss) before income taxes | ¥0.4 billion | Consolidated |
| Ordinary income | ¥0.4 billion | Consolidated |
| Payrolls and allowances-SGA | ¥0.5 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.3 billion | Consolidated |
| Selling, general and administrative expenses | ¥2.0 billion | Consolidated |
| Other | ¥0.24 million | Parent only |
| Subsidy income | ¥1.76 million | Parent only |
| Interest income | ¥0.08 million | Parent only |
| Operating income | ¥0.4 billion | Parent only |
| Non-operating income | ¥7.86 million | Parent only |
| Non-operating expenses | ¥27.83 million | Parent only |
| Cost of sales | ¥8.6 billion | Parent only |
| Gross profit (loss) | ¥1.9 billion | Parent only |
| Net sales | ¥10.5 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Net income (loss) | ¥0.3 billion | Parent only |
| Commission fees | ¥0.3 billion | Parent only |
| Income taxes - current | ¥0.1 billion | Parent only |
| Income taxes | ¥98.36 million | Parent only |
| Income taxes - deferred | ¥-12.18 million | Parent only |
| Depreciation | ¥31.85 million | Parent only |
| Foreign exchange losses | ¥27.83 million | Parent only |
| Income (loss) before income taxes | ¥0.3 billion | Parent only |
| Ordinary income | ¥0.3 billion | Parent only |
| Payrolls and allowances-SGA | ¥0.5 billion | Parent only |
| Selling, general and administrative expenses | ¥1.5 billion | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.3 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥11.74 million | Consolidated |
| Total changes during the period | ¥0.3 billion | Parent only |
Statement of cash flows (25 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-11.85 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.4 billion | Consolidated |
| Interest received | ¥0.08 million | Consolidated |
| Decrease (increase) in prepaid expenses | ¥-1.9 billion | Consolidated |
| Proceeds from subsidy income | ¥1.76 million | Consolidated |
| Subsidy income | ¥-1.76 million | Consolidated |
| Interest income | ¥-0.08 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.4 billion | Consolidated |
| Increase (decrease) in contract liabilities | ¥2.1 billion | Consolidated |
| Subtotal | ¥0.9 billion | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥25.00 million | Consolidated |
| Collection of loans receivable to employees | ¥0.36 million | Consolidated |
| Purchase of investment securities | ¥-6.00 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥1.60 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-12.82 million | Consolidated |
| Purchase of property plant and equipment | ¥-10.55 million | Consolidated |
| (Increase)/decrease in consumption tax/value-added tax receivables | ¥9.23 million | Consolidated |
| Decrease in consumption taxes payable | ¥28.96 million | Consolidated |
| Share-based payment expenses | ¥11.88 million | Consolidated |
| Decrease (increase) in inventories | ¥1.06 million | Consolidated |
| Income taxes paid | ¥-0.2 billion | Consolidated |
| Depreciation | ¥58.04 million | Consolidated |
| Foreign exchange loss (gain) | ¥30.55 million | Consolidated |
| Purchase of intangible assets | ¥-7.25 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-0.63 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.7 billion | Consolidated | Disclosed |
| Number of employees | 136 | Consolidated | Disclosed |
| Net assets | ¥3.3 billion | Consolidated | Disclosed |
| Net sales | ¥10.9 billion | Consolidated | Disclosed |
| Operating income | ¥0.4 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.4 billion | Consolidated | Disclosed |
| Net income | ¥0.3 billion | Consolidated | Disclosed |
| Total assets | ¥9.6 billion | Consolidated | Disclosed |
| Operating margin | 3.5% | Consolidated | Calculated |
| Net margin | 2.4% | Consolidated | Calculated |
| Sales per employee | 80092493 yen | Consolidated | Calculated |
| Total asset turnover | 1.13 times | Consolidated | Calculated |
| Net assets to total assets | 34.4% | Consolidated | Calculated |