東海ソフト
東海ソフト株式会社
Company highlights
The annual dividend per share has risen for 5 consecutive years.
Key figures
Period Jun 2025 to May 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
東海ソフト
Period Jun 2025 to May 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥0.6 billion | Consolidated |
| Bonuses | ¥0.2 billion | Consolidated | |
| Depreciation | ¥53.68 million | Parent only | |
| Provision for bonuses | ¥7.15 million | Consolidated | |
| Retirement benefit expenses | ¥6.45 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥2.9 billion | Consolidated |
| Ordinary income | ¥1.4 billion | Consolidated | |
| Operating income | ¥1.4 billion | Consolidated | |
| Net income | ¥1.0 billion | Consolidated |
東海ソフト
Selling, general and administrative expenses
Period Jun 2025 to May 2026Source Annual securities reports
- Salaries and allowances ¥0.6 billion
- Bonuses ¥0.2 billion
- Depreciation ¥0.1 billion
- Provision for bonuses ¥0.0 billion
- Retirement benefit expenses ¥0.0 billion
- Other (not itemized) ¥0.8 billion
Performance, financial position and capital allocation
Long-term changes in performance
東海ソフト
Long-term revenue, profit and asset trends
Period 2017 to 2026Source Annual securities reportsDisclosed
東海ソフト
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥7.3B | ¥7.7B | ¥8.7B | ¥10.7B | ¥12.3B |
| Year on year (%) | +9.4% | +5.7% | +13.2% | comparison basis not confirmed | +15.0% |
| Ordinary income (loss) | ¥0.7B | ¥0.9B | ¥1.0B | ¥1.1B | ¥1.4B |
| Change from prior year | +27.8% | +31.1% | +16.6% | comparison basis not confirmed | +22.1% |
| Ordinary income (loss) as a share of Net sales | 9.0% | 11.2% | 11.5% | 10.7% | 11.4% |
| Change (percentage points) | +1.3 points | +2.2 points◆ | +0.3 points | comparison basis not confirmed | +0.7 points |
Fiscal periods marked for changes
- 2023Ordinary income (loss) as a share of revenue +2.2 points
東海ソフト
Earnings and net assets per share over time
Unit yenSource Annual securities reports
東海ソフト
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥10.7 billion | ¥12.3 billion |
| Ordinary income (loss) | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥1.1 billion | ¥1.4 billion |
| Net income (loss) attributable to owners of parent | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.8 billion | ¥1.0 billion |
| Comprehensive income | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.9 billion | ¥1.0 billion |
| Net assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥6.1 billion | ¥6.8 billion |
| Total assets | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥11.2 billion | ¥11.0 billion |
| Net assets per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 1,265.89 yen | 1,421.66 yen |
| Basic earnings (loss) per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 170.15 yen | 199.65 yen |
| Equity-to-asset ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | 53.9% | 61.8% |
| Return on equity | Could not be retrieved | Could not be retrieved | Could not be retrieved | 13.4% | 14.9% |
| Net cash provided by (used in) operating activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥0.8 billion | ¥1.2 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-0.2 billion | ¥-75.48 million |
| Net cash provided by (used in) financing activities | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥-3.53 million | ¥-1.2 billion |
| Cash and cash equivalents | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥2.2 billion | ¥2.1 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥7.3 billion | ¥7.7 billion | ¥8.7 billion | ¥9.8 billion | ¥10.8 billion |
| Ordinary income (loss) | ¥0.7 billion | ¥0.9 billion | ¥1.0 billion | ¥1.2 billion | ¥1.4 billion |
| Net income (loss) | ¥0.4 billion | ¥0.6 billion | ¥0.7 billion | ¥0.8 billion | ¥1.0 billion |
| Capital stock | ¥0.8 billion | ¥0.8 billion | ¥0.8 billion | ¥0.8 billion | ¥0.8 billion |
| Total number of issued shares (common stock) | 4,920,300 shares | 4,920,300 shares | 4,920,300 shares | 4,920,300 shares | 4,920,300 shares |
| Net assets | ¥4.1 billion | ¥4.7 billion | ¥5.3 billion | ¥6.0 billion | ¥6.8 billion |
| Total assets | ¥7.8 billion | ¥7.8 billion | ¥8.4 billion | ¥10.2 billion | ¥10.4 billion |
| Net assets per share | 860.51 yen | 986.51 yen | 1,112.02 yen | 1,247.55 yen | 1,407.54 yen |
| Dividend per share | 16 yen | 30 yen | 47 yen | 55 yen | 65 yen |
| Basic earnings (loss) per share | 90.26 yen | 131.13 yen | 154.43 yen | 177.46 yen | 217.03 yen |
| Equity-to-asset ratio | 52.3% | 60.3% | 63.2% | 58.5% | 64.9% |
| Return on equity | 11.3% | 14.2% | 14.7% | 15.0% | 16.4% |
| Payout ratio | 17.7% | 22.9% | 30.4% | 31.0% | 29.9% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 5/2026 | ¥65 | Could not be retrieved | 29.9% | |
| FY ending 5/2025 | ¥55 | Could not be retrieved | 31.0% | |
| FY ending 5/2024 | ¥47 | Could not be retrieved | 30.4% | |
| FY ending 5/2023 | ¥30 | Could not be retrieved | 22.9% | |
| FY ending 5/2022 | ¥16 | Could not be retrieved | 17.7% | |
| FY ending 5/2021 | ¥15 | Could not be retrieved | 18.3% | |
| FY ending 5/2020 | ¥15 | Could not be retrieved | 18.8% | Stock split or share consolidation noted |
| FY ending 5/2019 | ¥25 | Could not be retrieved | 16.8% | Stock split or share consolidation noted |
| FY ending 5/2018 | ¥160 | Could not be retrieved | 11.7% | |
| FY ending 5/2017 | ¥160 | Could not be retrieved | 16.5% |
東海ソフト
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
東海ソフト
Unit %Source Annual securities reports
- Financial institutions2.23%
- Securities firms2.12%
- Other corporations5.87%
- Foreign holders (institutions)4.83%
- Foreign holders (individuals)0.21%
- Individuals and others84.75%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 水谷 慎介 | 15.93% | 764,000 |
| 2 | 東海ソフト社員持株会 | 7.44% | 357,000 |
| 3 | ビジネスエンジニアリング株式会社 | 5.13% | 246,000 |
| 4 | 仁井田 博義 | 4.17% | 200,000 |
| 5 | 伊藤 秀和 | 3.96% | 190,000 |
| 6 | 藤本 茂 | 2.22% | 106,000 |
| 7 | 株式会社日本カストディ銀行 | 1.76% | 84,000 |
| 8 | 光通信KK投資事業有限責任組合 | 1.61% | 77,000 |
| 9 | 山下 一浩 | 1.08% | 51,000 |
| 10 | 野島 誠 | 0.98% | 47,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 5/2026 | ¥9.62 million | ¥0.1 billion |
| FY ending 5/2025 | ¥6.05 million | Could not be retrieved |
| FY ending 5/2021 | ¥16.62 million | ¥3.1 billion |
Revenue scale in the same industry
東海ソフト
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 221 companies
- 225 UNIRITAFY Mar 2026 ¥12.3B
- 226 KusurinomadoguchiFY Mar 2026 ¥12.3B
- 227 東海ソフトThis companyFY May 2026 ¥12.3B
- 228 BUNKEIDOFY Mar 2026 ¥12.1B
- 229 イーソルFY Dec 2025 ¥12.1B
- … 413 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 544 |
| Annual paid leave taken (all employees) | 73.5% |
| Share of managers who are women | 0% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥34.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥1.0 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.2 billion | Consolidated |
| Net sales | ¥12.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-75.48 million | Consolidated |
| Cash and cash equivalents | ¥2.1 billion | Consolidated |
| Net assets | ¥6.8 billion | Consolidated |
| Ordinary income (loss) | ¥1.4 billion | Consolidated |
| Total assets | ¥11.0 billion | Consolidated |
| Return on equity | 14.9% | Consolidated |
| Equity-to-asset ratio | 61.8% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥1.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.2 billion | Consolidated |
| Basic earnings (loss) per share | 199.65 yen | Consolidated |
| Net assets per share | 1,421.66 yen | Consolidated |
| Dividend per share | 65 yen | Parent only |
| Net sales | ¥10.8 billion | Parent only |
| Net income (loss) | ¥1.0 billion | Parent only |
| Total number of issued shares (common stock) | 4,920,300 shares | Parent only |
| Net assets | ¥6.8 billion | Parent only |
| Ordinary income (loss) | ¥1.4 billion | Parent only |
| Total assets | ¥10.4 billion | Parent only |
| Return on equity | 16.4% | Parent only |
| Equity-to-asset ratio | 64.9% | Parent only |
| Capital stock | ¥0.8 billion | Parent only |
| Payout ratio | 29.9% | Parent only |
| Basic earnings (loss) per share | 217.03 yen | Parent only |
| Net assets per share | 1,407.54 yen | Parent only |
Employees (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 795 people | Consolidated |
| Number of employees | 795 people | Consolidated |
| Wage gap between men and women (all employees) | 75.2% | Parent only |
| Average length of service (years) | 11 years | Parent only |
| Average length of service months | 9 months | Parent only |
| Average annual salary | ¥6.75 million | Parent only |
| Average age (years) | 36 years old | Parent only |
| Average age months | 5 months | Parent only |
| Number of employees | 601 people | Parent only |
| Number of employees | 601 people | Parent only |
| Number of employees | 601 people | Parent only |
| Wage gap between men and women (regular employees) | 79.9% | Parent only |
| Wage gap between men and women (non-regular employees) | 74.0% | Parent only |
Shares (15 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥5.51 million | Consolidated |
| Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥29.82 million | Consolidated |
| Number of shares held | 2,124,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 123,200 shares | Consolidated |
| Number of shares | 4,920,300 shares | Consolidated |
| Shareholding ratio treasury shares etc | 2.5% | Consolidated |
| Shareholding ratio | 44.3% | Consolidated |
| Number of shares held in own name treasury shares etc | 123,200 shares | Consolidated |
| Total of valuation gain (loss) | ¥0.1 billion | Consolidated |
| Number of voting rights | 47,833 units | Consolidated |
| Carrying amount on the balance sheet | ¥2.60 million | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.2 billion | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 145.3% | Parent only |
Other disclosed items (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Write-downs of inventories | ¥-0.36 million | Consolidated |
| Number of consolidated subsidiaries | 1 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 53.8% | Parent only |
| Total return on the share price index | 232.4% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥9.62 million | Consolidated |
| Research and development expenses | ¥9.62 million | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.1 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥34.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥34.00 million | Consolidated |
Accounts unique to this company (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥-38.52 million | Consolidated |
| Revenue | ¥1.7 billion | Consolidated |
| Change in average annual salary from the previous year | 6.8% | Parent only |
Balance sheet (117 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥17.25 million | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥75.01 million | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥26.24 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥74.65 million | Consolidated |
| Goodwill | ¥1.2 billion | Consolidated |
| Work in process | ¥14.31 million | Consolidated |
| Retained earnings | ¥4.9 billion | Consolidated |
| Raw materials and supplies | ¥11.92 million | Consolidated |
| Notes receivable - trade | ¥2.8 billion | Consolidated |
| Provision for loss on order received | ¥14.89 million | Consolidated |
| Non-current liabilities | ¥1.5 billion | Consolidated |
| Non-current assets | ¥5.9 billion | Consolidated |
| Land | ¥1.8 billion | Consolidated |
| Contract liabilities | ¥52.53 million | Consolidated |
| Contract assets | ¥1.1 billion | Consolidated |
| Buildings and structures | ¥1.6 billion | Consolidated |
| Investments and other assets | ¥0.8 billion | Consolidated |
| Investment securities | ¥0.2 billion | Consolidated |
| Notes and accounts payable - trade | ¥0.3 billion | Consolidated |
| Property, plant and equipment | ¥3.5 billion | Consolidated |
| Income taxes payable | ¥0.3 billion | Consolidated |
| Accrued expenses | ¥0.9 billion | Consolidated |
| Shareholders' equity | ¥6.6 billion | Consolidated |
| Current liabilities | ¥2.8 billion | Consolidated |
| Current assets | ¥5.1 billion | Consolidated |
| Accumulated depreciation | ¥-0.7 billion | Consolidated |
| Intangible assets | ¥1.6 billion | Consolidated |
| Cash and cash equivalents | ¥2.1 billion | Consolidated |
| Cash and deposits | ¥2.1 billion | Consolidated |
| Net assets | ¥6.8 billion | Consolidated |
| Net assets | ¥6.8 billion | Consolidated |
| Total assets | ¥11.0 billion | Consolidated |
| Deferred tax liabilities | ¥72.46 million | Consolidated |
| Deferred tax assets | ¥0.2 billion | Consolidated |
| Treasury stock | ¥-0.1 billion | Consolidated |
| Provision for product warranties | ¥0.30 million | Consolidated |
| Valuation and translation adjustments | ¥0.3 billion | Consolidated |
| Liabilities | ¥4.2 billion | Consolidated |
| Liabilities and net assets | ¥11.0 billion | Consolidated |
| Capital surplus | ¥1.0 billion | Consolidated |
| Capital stock | ¥0.8 billion | Consolidated |
| Asset retirement obligations | ¥0.1 billion | Consolidated |
| Provision for bonuses | ¥98.86 million | Consolidated |
| Remeasurements of defined benefit plans | ¥0.2 billion | Consolidated |
| Net defined benefit liability | ¥0.3 billion | Consolidated |
| Net defined benefit asset | ¥0.3 billion | Consolidated |
| Long-term loans payable | ¥1.0 billion | Consolidated |
| Electronically recorded obligations - operating | ¥41.15 million | Consolidated |
| Electronically recorded monetary claims - operating | ¥0.1 billion | Consolidated |
| Customer relationship | ¥0.4 billion | Consolidated |
| Current portion of long-term loans payable | ¥0.5 billion | Consolidated |
| Other | ¥14.66 million | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥18.86 million | Parent only |
| Other | ¥4.73 million | Parent only |
| Valuation difference on available-for-sale securities | ¥74.65 million | Parent only |
| Other capital surplus | ¥0.2 billion | Parent only |
| Software | ¥19.45 million | Parent only |
| Lease obligations | ¥2.59 million | Parent only |
| Lease obligations | ¥2.92 million | Parent only |
| Lease assets, net | ¥5.01 million | Parent only |
| Work in process | ¥14.31 million | Parent only |
| General reserve | ¥0.1 billion | Parent only |
| Retained earnings | ¥5.0 billion | Parent only |
| Legal retained earnings | ¥25.40 million | Parent only |
| Advances received | ¥50.61 million | Parent only |
| Prepaid pension cost | ¥87.34 million | Parent only |
| Prepaid expenses | ¥0.1 billion | Parent only |
| Advance payments trade | ¥10.36 million | Parent only |
| Raw materials and supplies | ¥11.89 million | Parent only |
| Notes receivable - trade | ¥2.6 billion | Parent only |
| Provision for loss on order received | ¥14.55 million | Parent only |
| Non-current liabilities | ¥1.3 billion | Parent only |
| Non-current assets | ¥6.0 billion | Parent only |
| Land | ¥1.8 billion | Parent only |
| Reserve for reduction entry2 | ¥50.69 million | Parent only |
| Tools, furniture and fixtures | ¥66.51 million | Parent only |
| Buildings, net | ¥1.6 billion | Parent only |
| Investments and other assets | ¥2.6 billion | Parent only |
| Investment securities | ¥0.2 billion | Parent only |
| Property, plant and equipment | ¥3.5 billion | Parent only |
| Income taxes payable | ¥0.2 billion | Parent only |
| Accrued expenses | ¥0.8 billion | Parent only |
| Accounts payable - other | ¥0.2 billion | Parent only |
| Shareholders' equity | ¥6.7 billion | Parent only |
| Structures, net | ¥10.11 million | Parent only |
| Current liabilities | ¥2.3 billion | Parent only |
| Current assets | ¥4.4 billion | Parent only |
| Intangible assets | ¥24.18 million | Parent only |
| Cash and deposits | ¥1.5 billion | Parent only |
| Net assets | ¥6.8 billion | Parent only |
| Net assets | ¥6.8 billion | Parent only |
| Total assets | ¥10.4 billion | Parent only |
| Deferred tax assets | ¥0.3 billion | Parent only |
| Retained earnings brought forward | ¥4.8 billion | Parent only |
| Treasury stock | ¥-0.1 billion | Parent only |
| Provision for product warranties | ¥0.30 million | Parent only |
| Valuation and translation adjustments | ¥74.65 million | Parent only |
| Liabilities | ¥3.7 billion | Parent only |
| Liabilities and net assets | ¥10.4 billion | Parent only |
| Accounts payable - trade | ¥0.3 billion | Parent only |
| Capital surplus | ¥1.0 billion | Parent only |
| Legal capital surplus | ¥0.8 billion | Parent only |
| Capital stock | ¥0.8 billion | Parent only |
| Asset retirement obligations | ¥89.61 million | Parent only |
| Provision for retirement benefits | ¥0.4 billion | Parent only |
| Long-term loans payable | ¥0.9 billion | Parent only |
| Long-term prepaid expenses | ¥15.53 million | Parent only |
| Shares of subsidiaries and associates | ¥1.9 billion | Parent only |
| Electronically recorded obligations - operating | ¥41.15 million | Parent only |
| Electronically recorded monetary claims - operating | ¥0.1 billion | Parent only |
| Deposits received | ¥63.28 million | Parent only |
| Current portion of long-term loans payable | ¥0.5 billion | Parent only |
Statement of income (70 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥7.08 million | Consolidated |
| Other | ¥1.19 million | Consolidated |
| Other comprehensive income | ¥49.87 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-13.38 million | Consolidated |
| Dividends from surplus | ¥-0.3 billion | Consolidated |
| Comprehensive income | ¥1.0 billion | Consolidated |
| Interest income | ¥1.54 million | Consolidated |
| Commission fee | ¥1.34 million | Consolidated |
| Dividend income | ¥5.51 million | Consolidated |
| Operating income | ¥1.4 billion | Consolidated |
| Non-operating income | ¥45.30 million | Consolidated |
| Non-operating expenses | ¥21.51 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.2 billion | Consolidated |
| Cost of sales | ¥9.4 billion | Consolidated |
| Gross profit (loss) | ¥2.9 billion | Consolidated |
| Net sales | ¥12.3 billion | Consolidated |
| Net income | ¥1.0 billion | Consolidated |
| Net income | ¥1.0 billion | Consolidated |
| Net income (loss) | ¥1.0 billion | Consolidated |
| Net income (loss) | ¥1.0 billion | Consolidated |
| Gain on sales of investment securities | ¥29.82 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-75.48 million | Consolidated |
| Interest expenses | ¥20.31 million | Consolidated |
| Income taxes - current | ¥0.4 billion | Consolidated |
| Income taxes | ¥0.4 billion | Consolidated |
| Income taxes - deferred | ¥-23.68 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.1 billion | Consolidated |
| Income (loss) before income taxes | ¥1.4 billion | Consolidated |
| Income (loss) before income taxes | ¥1.4 billion | Consolidated |
| Ordinary income | ¥1.4 billion | Consolidated |
| Salaries and allowances | ¥0.6 billion | Consolidated |
| Disposal of treasury stock | ¥18.56 million | Consolidated |
| Purchase of treasury stock | ¥-0.10 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥1.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.2 billion | Consolidated |
| Selling, general and administrative expenses | ¥1.6 billion | Consolidated |
| Bonuses | ¥0.2 billion | Consolidated |
| Provision for bonuses | ¥7.15 million | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥63.26 million | Consolidated |
| Retirement benefit expenses | ¥6.45 million | Consolidated |
| Income taxes for prior periods | ¥40.69 million | Consolidated |
| Other | ¥6.54 million | Parent only |
| Other | ¥0.02 million | Parent only |
| Dividends from surplus | ¥-0.3 billion | Parent only |
| Interest income | ¥0.34 million | Parent only |
| Commission fee | ¥1.34 million | Parent only |
| Dividend income | ¥5.51 million | Parent only |
| Operating income | ¥1.4 billion | Parent only |
| Non-operating income | ¥66.35 million | Parent only |
| Non-operating expenses | ¥17.08 million | Parent only |
| Cost of sales | ¥8.3 billion | Parent only |
| Gross profit (loss) | ¥2.6 billion | Parent only |
| Net sales | ¥10.8 billion | Parent only |
| Net income (loss) | ¥1.0 billion | Parent only |
| Net income (loss) | ¥1.0 billion | Parent only |
| Gain on sales of investment securities | ¥29.82 million | Parent only |
| Interest expenses | ¥17.06 million | Parent only |
| Income taxes - current | ¥0.4 billion | Parent only |
| Income taxes | ¥0.4 billion | Parent only |
| Income taxes - deferred | ¥6.53 million | Parent only |
| Depreciation | ¥53.68 million | Parent only |
| Income (loss) before income taxes | ¥1.4 billion | Parent only |
| Consulting fee income | ¥22.80 million | Parent only |
| Ordinary income | ¥1.4 billion | Parent only |
| Salaries and allowances | ¥0.5 billion | Parent only |
| Disposal of treasury stock | ¥18.56 million | Parent only |
| Purchase of treasury stock | ¥-0.10 million | Parent only |
| Selling, general and administrative expenses | ¥1.2 billion | Parent only |
| Bonuses | ¥0.1 billion | Parent only |
| Retirement benefit expenses | ¥5.92 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.8 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥49.87 million | Consolidated |
| Total changes during the period | ¥0.8 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-13.38 million | Parent only |
Statement of cash flows (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-76.16 million | Consolidated |
| Other | ¥-0.08 million | Consolidated |
| Amortization of goodwill | ¥0.1 billion | Consolidated |
| Repayments of lease obligations | ¥-3.99 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥14.83 million | Consolidated |
| Interest expenses paid | ¥-20.27 million | Consolidated |
| Interest and dividends income received | ¥7.06 million | Consolidated |
| Interest and dividend income | ¥-7.06 million | Consolidated |
| Increase decrease in provision for loss on order received | ¥9.13 million | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥-28.61 million | Consolidated |
| Subtotal | ¥1.6 billion | Consolidated |
| Payments for guarantee deposits | ¥-46.02 million | Consolidated |
| Proceeds from sales of investment securities | ¥46.52 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-29.82 million | Consolidated |
| Interest expenses | ¥20.31 million | Consolidated |
| Purchase of property plant and equipment | ¥-74.51 million | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥10.63 million | Consolidated |
| Decrease (increase) in inventories | ¥1.86 million | Consolidated |
| Income taxes paid | ¥-0.4 billion | Consolidated |
| Income taxes refund | ¥0.18 million | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Purchase of intangible assets | ¥-1.51 million | Consolidated |
| Collection of short-term loans receivable | ¥0.11 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0.10 million | Consolidated |
| Increase (decrease) in provisions for product warranties | ¥-0.17 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-3.49 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥3.86 million | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-17.28 million | Consolidated |
| Dividends | ¥-0.3 billion | Consolidated |
| Repayment of long term loans payable | ¥-1.0 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥1.2 billion | Consolidated | Disclosed |
| Dividend per share | 65 | Parent only | Disclosed |
| Number of employees | 795 | Consolidated | Disclosed |
| Net assets | ¥6.8 billion | Consolidated | Disclosed |
| Net sales | ¥12.3 billion | Consolidated | Disclosed |
| Operating income | ¥1.4 billion | Consolidated | Disclosed |
| Ordinary income | ¥1.4 billion | Consolidated | Disclosed |
| Net income | ¥1.0 billion | Consolidated | Disclosed |
| Total assets | ¥11.0 billion | Consolidated | Disclosed |
| Operating margin | 11.2% | Consolidated | Calculated |
| Net margin | 7.8% | Consolidated | Calculated |
| Sales per employee | 15453091 yen | Consolidated | Calculated |
| Total asset turnover | 1.11 times | Consolidated | Calculated |
| Net assets to total assets | 61.8% | Consolidated | Calculated |