H.U. Group
H.U. Group Holdings, Inc.
Company highlights
The largest segment by revenue is 検査・関連サービス事業, at 63.6% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
H.U. Group
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| 検査・関連サービス事業 | ¥157.3 billion | 63.6% | ¥153.0 billion | ¥31.00 million | 0.3% | 0.0% | ¥-4.6 billion |
| 臨床検査薬事業 | ¥60.7 billion | 24.6% | ¥60.5 billion | ¥9.1 billion | 83.5% | 14.9% | ¥11.3 billion |
| ヘルスケア関連サービス事業 | ¥29.3 billion | 11.9% | ¥29.5 billion | ¥1.8 billion | 16.2% | 6.0% | ¥1.8 billion |
| Total of the businesses | ¥247.4 billion | 100.0% | ¥10.8 billion | 100.0% | |||
Revenue and profit
H.U. Group
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Commission fees | ¥13.9 billion | Consolidated |
| Salaries and bonuses | ¥13.2 billion | Consolidated | |
| Research and development expenses | ¥11.2 billion | Consolidated | |
| Depreciation | ¥6.6 billion | Consolidated | |
| Provision for bonuses | ¥2.7 billion | Consolidated | |
| Retirement benefit expenses | ¥1.0 billion | Consolidated | |
| Directors' compensations | ¥0.6 billion | Parent only | |
| Amortization of goodwill | ¥0.6 billion | Consolidated | |
| Share-based payment expenses | ¥19.00 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥71.4 billion | Consolidated |
| Net income | ¥6.8 billion | Consolidated | |
| Operating income | ¥4.8 billion | Consolidated | |
| Ordinary income | ¥2.8 billion | Consolidated |
H.U. Group
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Commission fees ¥13.9 billion
- Salaries and bonuses ¥13.2 billion
- Research and development expenses ¥11.2 billion
- Depreciation ¥6.6 billion
- Provision for bonuses ¥2.7 billion
- Retirement benefit expenses ¥1.0 billion
- Other (not itemized) ¥18.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
H.U. Group
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
H.U. Group
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥272.9B | ¥260.9B | ¥236.9B | ¥243.0B | ¥247.4B |
| Year on year (%) | +22.4%◆ | -4.4% | -9.2% | +2.6% | +1.8% |
| Ordinary income (loss) | ¥47.4B | ¥22.0B | -¥7.2B | ¥4.7B | ¥2.8B |
| Change from prior year | +86.3% | -53.6% | profit to loss◆ | loss to profit◆ | -40.2% |
| Ordinary income (loss) as a share of Net sales | 17.4% | 8.4% | -3.1% | 2.0% | 1.1% |
| Change (percentage points) | +6.0 points◆ | -8.9 points◆ | -11.5 points◆ | +5.0 points◆ | -0.8 points |
Fiscal periods marked for changes
Earlier fiscal periods (5)
- 2018Ordinary income (loss) as a share of revenue -4.4 points
- 2019Ordinary income (loss) as a share of revenue -2.1 points
- 2020Ordinary income (loss) as a share of revenue -2.9 points
- 2021Ordinary income (loss) as a share of revenue +8.0 points
- 2022Net sales year on year +22.4%, Ordinary income (loss) as a share of revenue +6.0 points
- 2023Ordinary income (loss) as a share of revenue -8.9 points
- 2024Ordinary income (loss) as a share of revenue -11.5 points, Ordinary income (loss) profit to loss
- 2025Ordinary income (loss) as a share of revenue +5.0 points, Ordinary income (loss) loss to profit
H.U. Group
Earnings and net assets per share over time
Unit yenSource Annual securities reports
H.U. Group
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥272.9 billion | ¥260.9 billion | ¥236.9 billion | ¥243.0 billion | ¥247.4 billion |
| Ordinary income (loss) | ¥47.4 billion | ¥22.0 billion | ¥-7.2 billion | ¥4.7 billion | ¥2.8 billion |
| Net income (loss) attributable to owners of parent | ¥29.6 billion | ¥15.7 billion | ¥-7.6 billion | ¥2.8 billion | ¥6.8 billion |
| Comprehensive income | ¥34.2 billion | ¥17.0 billion | ¥-0.2 billion | ¥1.6 billion | ¥12.3 billion |
| Net assets | ¥140.2 billion | ¥150.0 billion | ¥142.5 billion | ¥137.3 billion | ¥137.5 billion |
| Total assets | ¥286.6 billion | ¥297.9 billion | ¥290.8 billion | ¥279.6 billion | ¥267.5 billion |
| Net assets per share | 2,463.33 yen | 2,635.26 yen | 2,506.5 yen | 2,411.4 yen | 2,474.75 yen |
| Basic earnings (loss) per share | 519.55 yen | 275.52 yen | -132.77 yen | 48.6 yen | 121.52 yen |
| Diluted earnings per share | 519.42 yen | 275.5 yen | Could not be retrieved | Could not be retrieved | 121.42 yen |
| Equity-to-asset ratio | 48.9% | 50.3% | 49.0% | 49.0% | 51.3% |
| Return on equity | 23.2% | 10.8% | Could not be retrieved | 2.0% | 5.0% |
| Net cash provided by (used in) operating activities | ¥55.2 billion | ¥32.5 billion | ¥16.6 billion | ¥22.0 billion | ¥21.6 billion |
| Net cash provided by (used in) investing activities | ¥-30.9 billion | ¥-29.6 billion | ¥-16.1 billion | ¥-16.0 billion | ¥11.3 billion |
| Net cash provided by (used in) financing activities | ¥-21.7 billion | ¥-5.8 billion | ¥-5.8 billion | ¥-5.3 billion | ¥-26.4 billion |
| Cash and cash equivalents | ¥46.5 billion | ¥44.2 billion | ¥39.9 billion | ¥40.9 billion | ¥48.1 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥17.1 billion | ¥24.7 billion | ¥23.4 billion | ¥30.1 billion | ¥16.8 billion |
| Ordinary income (loss) | ¥4.2 billion | ¥12.4 billion | ¥8.4 billion | ¥19.9 billion | ¥6.8 billion |
| Net income (loss) | ¥5.9 billion | ¥12.9 billion | ¥9.7 billion | ¥22.1 billion | ¥7.9 billion |
| Capital stock | ¥9.2 billion | ¥9.3 billion | ¥9.3 billion | ¥9.3 billion | ¥9.3 billion |
| Total number of issued shares (common stock) | 57,446,657 shares | 57,471,867 shares | 57,473,822 shares | 57,473,822 shares | 57,492,322 shares |
| Net assets | ¥58.8 billion | ¥63.1 billion | ¥66.7 billion | ¥80.2 billion | ¥75.9 billion |
| Total assets | ¥173.7 billion | ¥182.4 billion | ¥178.2 billion | ¥171.4 billion | ¥169.1 billion |
| Net assets per share | 1,032.83 yen | 1,108.11 yen | 1,172.79 yen | 1,409.12 yen | 1,366.17 yen |
| Dividend per share | 125 yen | 125 yen | 125 yen | 125 yen | 125 yen |
| Interim dividend per share | 62 yen | 62 yen | 62 yen | 62 yen | 62 yen |
| Basic earnings (loss) per share | 103.08 yen | 225.98 yen | 170.4 yen | 388.42 yen | 140.27 yen |
| Diluted earnings per share | 103.05 yen | 225.97 yen | 170.39 yen | Could not be retrieved | 140.16 yen |
| Equity-to-asset ratio | 33.8% | 34.6% | 37.4% | 46.7% | 44.8% |
| Return on equity | 9.9% | 21.1% | 14.9% | 30.1% | 10.1% |
| Payout ratio | 121.3% | 55.3% | 73.4% | 32.2% | 89.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥125 | ¥62 | 89.1% | |
| FY ending 3/2025 | ¥125 | ¥62 | 32.2% | |
| FY ending 3/2024 | ¥125 | ¥62 | 73.4% | |
| FY ending 3/2023 | ¥125 | ¥62 | 55.3% | |
| FY ending 3/2022 | ¥125 | ¥62 | 121.3% | |
| FY ending 3/2021 | ¥144 | ¥50 | 7,148.8% | |
| FY ending 3/2020 | ¥130 | ¥65 | 26.8% | |
| FY ending 3/2019 | ¥130 | ¥65 | 454.4% | |
| FY ending 3/2018 | ¥130 | ¥65 | Could not be retrieved | |
| FY ending 3/2017 | ¥114 | ¥57 | 88.5% | |
| FY ending 3/2016 | ¥110 | ¥55 | 43.0% | |
| FY ending 3/2015 | ¥92 | ¥46 | 29.4% | |
| FY ending 3/2014 | ¥86 | ¥43 | 32.8% | |
| FY ending 3/2013 | ¥80 | ¥37 | 35.0% |
H.U. Group
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
H.U. Group
Unit %Source Annual securities reports
- Financial institutions30.07%
- Securities firms1.46%
- Other corporations1.15%
- Foreign holders (institutions)53.83%
- Foreign holders (individuals)0.01%
- Individuals and others13.48%
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥11.2 billion | ¥7.6 billion |
| FY ending 3/2021 | ¥5.9 billion | ¥27.4 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| 検査・関連サービス事業 | ¥0.5 billion | ¥3.9 billion |
| 臨床検査薬事業 | ¥9.1 billion | ¥2.0 billion |
| ヘルスケア関連サービス事業 | Could not be retrieved | ¥1.2 billion |
Revenue scale in the same industry
H.U. Group
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 16 companies
- 20 RESORTTRUSTFY Mar 2026 ¥263.0B
- 21 オイシックスFY Mar 2026 ¥251.4B
- 22 H.U. GroupThis companyFY Mar 2026 ¥247.4B
- 23 TechnoProFY Jun 2025 ¥239.0B
- 24 NISHIOFY Sep 2025 ¥215.0B
- … 647 companies
Workforce information
Women 12.1 yrs Average length of service by gender
Women 193 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 437 |
| Annual paid leave taken |
74.4% |
| Share of managers who are women | 20% |
| Share of board members who are women | 13.3% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | PwCJapan有限責任監査法人 |
| Audit fees (this year, total) | ¥0.2 billion |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥0.1 billion |
| Non-audit fees (this year, network firms) | ¥42.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥12.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥21.6 billion | Consolidated |
| Net sales | ¥247.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥11.3 billion | Consolidated |
| Diluted earnings per share | 121.42 yen | Consolidated |
| Cash and cash equivalents | ¥48.1 billion | Consolidated |
| Net assets | ¥137.5 billion | Consolidated |
| Ordinary income (loss) | ¥2.8 billion | Consolidated |
| Total assets | ¥267.5 billion | Consolidated |
| Return on equity | 5.0% | Consolidated |
| Equity-to-asset ratio | 51.3% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥6.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-26.4 billion | Consolidated |
| Basic earnings (loss) per share | 121.52 yen | Consolidated |
| Net assets per share | 2,474.75 yen | Consolidated |
| Dividend per share | 125 yen | Parent only |
| Operating revenue | ¥16.8 billion | Parent only |
| Net income (loss) | ¥7.9 billion | Parent only |
| Diluted earnings per share | 140.16 yen | Parent only |
| Total number of issued shares (common stock) | 57,492,322 shares | Parent only |
| Net assets | ¥75.9 billion | Parent only |
| Ordinary income (loss) | ¥6.8 billion | Parent only |
| Total assets | ¥169.1 billion | Parent only |
| Return on equity | 10.1% | Parent only |
| Equity-to-asset ratio | 44.8% | Parent only |
| Capital stock | ¥9.3 billion | Parent only |
| Payout ratio | 89.1% | Parent only |
| Interim dividend per share | 62 yen | Parent only |
| Basic earnings (loss) per share | 140.27 yen | Parent only |
| Net assets per share | 1,366.17 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 5,157 people | Consolidated |
| Number of employees | 5,157 people | Consolidated |
| Wage gap between men and women (all employees) | 66.7% | Parent only |
| Average length of service (years) | 12.1 years | Parent only |
| Average annual salary | ¥8.10 million | Parent only |
| Average age (years) | 43.2 years old | Parent only |
| Number of employees | 351 people | Parent only |
| Number of employees | 351 people | Parent only |
| Number of employees | 351 people | Parent only |
| Wage gap between men and women (regular employees) | 70.8% | Parent only |
| Wage gap between men and women (non-regular employees) | 56.1% | Parent only |
Other disclosed items (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥247.4 billion | Consolidated |
| Average number of temporary employees | 5,078 people | Consolidated |
| Average number of temporary employees | 5,078 people | Consolidated |
| Number of associates accounted for using equity method | 7 companies | Consolidated |
| Investments accounted for using equity method | ¥0.7 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥7.6 billion | Consolidated |
| Depreciation | ¥21.1 billion | Consolidated |
| Number of consolidated subsidiaries | 34 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 80.0% | Parent only |
| Average number of temporary employees | 76 people | Parent only |
| Average number of temporary employees | 76 people | Parent only |
| Average number of temporary employees | 76 people | Parent only |
| Total return on the share price index | 179.0% | Parent only |
| Ratio of female employees in managerial positions | 16.9% | Parent only |
Shares (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 26,603,200 shares | Consolidated |
| Total number of shares held treasury shares etc | 493,900 shares | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment largest holding company | 1 issues | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥98.00 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment largest holding company | ¥0.3 billion | Consolidated |
| Number of shares | 57,492,322 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.9% | Consolidated |
| Shareholding ratio | 46.7% | Consolidated |
| Number of shares held in own name treasury shares etc | 493,900 shares | Consolidated |
| Number of voting rights | 568,855 units | Consolidated |
| Carrying amount on the balance sheet | ¥0 | Consolidated |
| Carrying amount on the balance sheet | ¥91.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥38.00 million | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 5 issues | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Total shareholder return | 102.7% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥11.2 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥7.6 billion | Consolidated |
Audit (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥74.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥80.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥11.00 million | Consolidated |
| Fees for non-audit services - total | ¥42.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥31.00 million | Consolidated |
Accounts unique to this company (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥2.4 billion | Consolidated |
| Revenue | ¥0.4 billion | Consolidated |
| Revenue | ¥-3.7 billion | Consolidated |
| Revenue | ¥3.7 billion | Consolidated |
| Revenue | ¥3.7 billion | Consolidated |
| Change in average annual salary from the previous year | -0.8% | Parent only |
| Revenue | ¥0.4 billion | Parent only |
| Revenue | ¥-3.7 billion | Parent only |
| Revenue | ¥3.7 billion | Parent only |
Balance sheet (146 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.7 billion | Consolidated |
| Other | ¥4.2 billion | Consolidated |
| Other | ¥7.4 billion | Consolidated |
| Other | ¥8.3 billion | Consolidated |
| Other | ¥7.9 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥-34.00 million | Consolidated |
| Goodwill | ¥8.7 billion | Consolidated |
| Goodwill | ¥8.7 billion | Consolidated |
| Software | ¥19.3 billion | Consolidated |
| Software in progress | ¥1.4 billion | Consolidated |
| Investments in leases | ¥0.2 billion | Consolidated |
| Lease obligations | ¥10.5 billion | Consolidated |
| Lease obligations | ¥3.5 billion | Consolidated |
| Lease assets | ¥25.8 billion | Consolidated |
| Lease assets | ¥0.1 billion | Consolidated |
| Lease assets, net | ¥13.5 billion | Consolidated |
| Work in process | ¥9.7 billion | Consolidated |
| Retained earnings | ¥92.3 billion | Consolidated |
| Raw materials and supplies | ¥7.4 billion | Consolidated |
| Notes receivable - trade | ¥3.00 million | Consolidated |
| Notes receivable - trade | ¥47.0 billion | Consolidated |
| Merchandise and finished goods | ¥6.9 billion | Consolidated |
| Non-current liabilities | ¥56.4 billion | Consolidated |
| Non-current assets | ¥140.8 billion | Consolidated |
| Land | ¥7.8 billion | Consolidated |
| Accounts receivable - trade | ¥42.1 billion | Consolidated |
| Contract liabilities | ¥0.9 billion | Consolidated |
| Contract assets | ¥4.2 billion | Consolidated |
| Tools, furniture and fixtures | ¥40.4 billion | Consolidated |
| Tools, furniture and fixtures | ¥10.3 billion | Consolidated |
| Guarantee deposits | ¥17.7 billion | Consolidated |
| Buildings and structures | ¥57.9 billion | Consolidated |
| Buildings and structures, net | ¥25.5 billion | Consolidated |
| Construction in progress | ¥1.3 billion | Consolidated |
| Investments and other assets | ¥35.7 billion | Consolidated |
| Investment securities | ¥0.8 billion | Consolidated |
| Notes and accounts payable - trade | ¥20.2 billion | Consolidated |
| Subscription rights to shares | ¥97.00 million | Consolidated |
| Property, plant and equipment | ¥65.4 billion | Consolidated |
| Income taxes payable | ¥1.2 billion | Consolidated |
| Accounts payable - other | ¥9.6 billion | Consolidated |
| Shareholders' equity | ¥120.2 billion | Consolidated |
| Provision for stocks payment-NCL | ¥0.4 billion | Consolidated |
| Provision for stocks payment | ¥0.3 billion | Consolidated |
| Machinery, equipment and vehicles | ¥25.5 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥7.0 billion | Consolidated |
| Current liabilities | ¥73.6 billion | Consolidated |
| Current assets | ¥126.6 billion | Consolidated |
| Accumulated depreciation | ¥-12.4 billion | Consolidated |
| Accumulated depreciation | ¥-30.1 billion | Consolidated |
| Accumulated depreciation | ¥-32.4 billion | Consolidated |
| Accumulated depreciation | ¥-18.5 billion | Consolidated |
| Foreign currency translation adjustment | ¥17.9 billion | Consolidated |
| Intangible assets | ¥39.7 billion | Consolidated |
| Cash and cash equivalents | ¥48.1 billion | Consolidated |
| Cash and deposits | ¥48.1 billion | Consolidated |
| Short-term loans payable | ¥10.0 billion | Consolidated |
| Bonds payable | ¥26.1 billion | Consolidated |
| Bond issuance cost | ¥47.00 million | Consolidated |
| Net assets | ¥137.5 billion | Consolidated |
| Net assets | ¥137.5 billion | Consolidated |
| Total assets | ¥267.5 billion | Consolidated |
| Total assets | ¥267.5 billion | Consolidated |
| Deferred tax assets | ¥12.9 billion | Consolidated |
| Deferred assets | ¥47.00 million | Consolidated |
| Treasury stock | ¥-6.6 billion | Consolidated |
| Valuation and translation adjustments | ¥17.2 billion | Consolidated |
| Liabilities | ¥130.0 billion | Consolidated |
| Liabilities and net assets | ¥267.5 billion | Consolidated |
| Allowance for doubtful accounts | ¥-14.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-1.0 billion | Consolidated |
| Capital surplus | ¥25.1 billion | Consolidated |
| Capital stock | ¥9.3 billion | Consolidated |
| Asset retirement obligations | ¥1.8 billion | Consolidated |
| Provision for bonuses | ¥6.2 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥-0.7 billion | Consolidated |
| Net defined benefit liability | ¥6.7 billion | Consolidated |
| Long-term loans payable | ¥9.2 billion | Consolidated |
| Electronically recorded obligations - operating | ¥0.2 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥0.6 billion | Consolidated |
| Non-controlling interests | ¥61.00 million | Consolidated |
| Current portion of bonds payable | ¥5.0 billion | Consolidated |
| Current portion of long-term loans payable | ¥10.0 billion | Consolidated |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0.6 billion | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0.4 billion | Parent only |
| Other | ¥28.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥-32.00 million | Parent only |
| Software | ¥0.7 billion | Parent only |
| Lease assets | ¥0.2 billion | Parent only |
| Investments in capital | ¥2.2 billion | Parent only |
| Retained earnings | ¥48.1 billion | Parent only |
| Legal retained earnings | ¥0.9 billion | Parent only |
| Prepaid expenses | ¥0.5 billion | Parent only |
| Non-current liabilities | ¥36.8 billion | Parent only |
| Non-current assets | ¥107.5 billion | Parent only |
| Land | ¥0.2 billion | Parent only |
| Accounts receivable - trade | ¥0.4 billion | Parent only |
| Tools, furniture and fixtures | ¥0.5 billion | Parent only |
| Guarantee deposits | ¥16.5 billion | Parent only |
| Buildings, net | ¥1.1 billion | Parent only |
| Investments and other assets | ¥104.6 billion | Parent only |
| Investment securities | ¥38.00 million | Parent only |
| Subscription rights to shares | ¥97.00 million | Parent only |
| Property, plant and equipment | ¥2.1 billion | Parent only |
| Accounts receivable - other | ¥2.3 billion | Parent only |
| Income taxes payable | ¥76.00 million | Parent only |
| Accrued expenses | ¥0.4 billion | Parent only |
| Accounts payable - other | ¥1.7 billion | Parent only |
| Shareholders' equity | ¥75.8 billion | Parent only |
| Provision for stocks payment-NCL | ¥0.4 billion | Parent only |
| Provision for stocks payment | ¥0.3 billion | Parent only |
| Current liabilities | ¥56.4 billion | Parent only |
| Current assets | ¥61.6 billion | Parent only |
| Intangible assets | ¥0.7 billion | Parent only |
| Cash and deposits | ¥43.9 billion | Parent only |
| Short-term loans payable | ¥10.0 billion | Parent only |
| Bonds payable | ¥26.1 billion | Parent only |
| Bond issuance cost | ¥47.00 million | Parent only |
| Net assets | ¥75.9 billion | Parent only |
| Net assets | ¥75.9 billion | Parent only |
| Total assets | ¥169.1 billion | Parent only |
| Deferred tax assets | ¥1.9 billion | Parent only |
| Deferred assets | ¥47.00 million | Parent only |
| Retained earnings brought forward | ¥47.2 billion | Parent only |
| Treasury stock | ¥-6.6 billion | Parent only |
| Valuation and translation adjustments | ¥-32.00 million | Parent only |
| Liabilities | ¥93.2 billion | Parent only |
| Liabilities and net assets | ¥169.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-3.2 billion | Parent only |
| Allowance for doubtful accounts | ¥-5.6 billion | Parent only |
| Capital surplus | ¥25.0 billion | Parent only |
| Legal capital surplus | ¥25.0 billion | Parent only |
| Capital stock | ¥9.3 billion | Parent only |
| Provision for bonuses | ¥0.7 billion | Parent only |
| Provision for retirement benefits | ¥1.1 billion | Parent only |
| Long-term loans payable | ¥9.0 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥1.9 billion | Parent only |
| Shares of subsidiaries and associates | ¥47.1 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥19.7 billion | Parent only |
| Bonds of subsidiaries and affiliates | ¥30.0 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥7.7 billion | Parent only |
| Deposits received | ¥28.1 billion | Parent only |
| Current portion of bonds payable | ¥5.0 billion | Parent only |
| Current portion of long-term loans payable | ¥10.0 billion | Parent only |
Statement of income (104 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other comprehensive income | ¥5.6 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-25.00 million | Consolidated |
| Amortization of goodwill | ¥0.6 billion | Consolidated |
| Amortization of goodwill | ¥0.6 billion | Consolidated |
| Amortization of goodwill | ¥0.6 billion | Consolidated |
| Loss on investments in capital | ¥0.6 billion | Consolidated |
| Dividends from surplus | ¥-7.2 billion | Consolidated |
| Comprehensive income | ¥12.3 billion | Consolidated |
| Interest income | ¥0.4 billion | Consolidated |
| Rent income | ¥84.00 million | Consolidated |
| Dividend income | ¥66.00 million | Consolidated |
| Operating income | ¥4.8 billion | Consolidated |
| Operating income | ¥4.8 billion | Consolidated |
| Non-operating income | ¥0.9 billion | Consolidated |
| Non-operating expenses | ¥2.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥21.6 billion | Consolidated |
| Gain on sales of non-current assets | ¥2.3 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.4 billion | Consolidated |
| Cost of sales | ¥176.0 billion | Consolidated |
| Gross profit (loss) | ¥71.4 billion | Consolidated |
| Net sales | ¥247.4 billion | Consolidated |
| Net sales | ¥247.4 billion | Consolidated |
| Net income | ¥6.8 billion | Consolidated |
| Net income | ¥6.8 billion | Consolidated |
| Net income (loss) | ¥6.7 billion | Consolidated |
| Net income (loss) | ¥6.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥11.3 billion | Consolidated |
| Share of loss of investments accounted for using equity method | ¥0.9 billion | Consolidated |
| Interest expenses | ¥0.7 billion | Consolidated |
| Commission fees | ¥13.9 billion | Consolidated |
| Issuance of new shares | ¥60.00 million | Consolidated |
| Income taxes - current | ¥1.2 billion | Consolidated |
| Income taxes | ¥1.9 billion | Consolidated |
| Income taxes - deferred | ¥0.6 billion | Consolidated |
| Depreciation | ¥6.6 billion | Consolidated |
| Impairment loss | ¥0.1 billion | Consolidated |
| Impairment loss | ¥0.1 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥4.9 billion | Consolidated |
| Extraordinary income | ¥6.8 billion | Consolidated |
| Extraordinary loss | ¥1.1 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.7 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥7.2 billion | Consolidated |
| Research and development expenses | ¥11.2 billion | Consolidated |
| Research and development expenses | ¥11.2 billion | Consolidated |
| Income (loss) before income taxes | ¥8.6 billion | Consolidated |
| Income (loss) before income taxes | ¥8.6 billion | Consolidated |
| Ordinary income | ¥2.8 billion | Consolidated |
| Salaries and bonuses | ¥13.2 billion | Consolidated |
| Disposal of treasury stock | ¥0 | Consolidated |
| Purchase of treasury stock | ¥-5.0 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥12.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-26.4 billion | Consolidated |
| Selling, general and administrative expenses | ¥66.6 billion | Consolidated |
| Provision for bonuses | ¥2.7 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.7 billion | Consolidated |
| Retirement benefit expenses | ¥1.0 billion | Consolidated |
| Change of scope of consolidation | ¥4.00 million | Consolidated |
| Gain on sales of shares of subsidiaries and associates | ¥3.9 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥-0.1 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥-0.1 billion | Consolidated |
| Other | ¥89.00 million | Parent only |
| Other | ¥0.1 billion | Parent only |
| Loss on investments in capital | ¥0.6 billion | Parent only |
| Dividends from surplus | ¥-7.2 billion | Parent only |
| Interest income | ¥1.2 billion | Parent only |
| Dividend income | ¥12.6 billion | Parent only |
| Operating income | ¥6.5 billion | Parent only |
| Operating revenue | ¥16.8 billion | Parent only |
| Non-operating income | ¥1.9 billion | Parent only |
| Non-operating expenses | ¥1.6 billion | Parent only |
| Operating expenses | ¥10.3 billion | Parent only |
| Gain on sales of non-current assets | ¥2.3 billion | Parent only |
| Loss on retirement of non-current assets | ¥0 | Parent only |
| Net income (loss) | ¥7.9 billion | Parent only |
| Net income (loss) | ¥7.9 billion | Parent only |
| Service revenue | ¥4.2 billion | Parent only |
| Directors' compensations | ¥0.6 billion | Parent only |
| Gain on sales of investment securities | ¥78.00 million | Parent only |
| Interest expenses | ¥0.7 billion | Parent only |
| Commission fees | ¥3.4 billion | Parent only |
| Issuance of new shares | ¥60.00 million | Parent only |
| Share-based payment expenses | ¥19.00 million | Parent only |
| Income taxes - current | ¥-0.4 billion | Parent only |
| Income taxes | ¥-0.4 billion | Parent only |
| Income taxes - deferred | ¥63.00 million | Parent only |
| Depreciation | ¥0.5 billion | Parent only |
| Foreign exchange gains | ¥0.4 billion | Parent only |
| Extraordinary income | ¥6.2 billion | Parent only |
| Extraordinary loss | ¥5.5 billion | Parent only |
| Interest on bonds | ¥0.1 billion | Parent only |
| Income (loss) before income taxes | ¥7.5 billion | Parent only |
| Ordinary income | ¥6.8 billion | Parent only |
| Salaries and bonuses | ¥2.5 billion | Parent only |
| Disposal of treasury stock | ¥0 | Parent only |
| Purchase of treasury stock | ¥-5.0 billion | Parent only |
| Reversal of allowance for doubtful accounts | ¥0.2 billion | Parent only |
| Provision for bonuses | ¥0.7 billion | Parent only |
| Retirement benefit expenses | ¥0.3 billion | Parent only |
| Loss on reorganization of subsidiaries/associates | ¥5.1 billion | Parent only |
| Gain on sales of shares of subsidiaries and associates | ¥3.8 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥5.4 billion | Consolidated |
| Total changes during the period | ¥-4.3 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-48.00 million | Parent only |
Statement of cash flows (32 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-49.00 million | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Decrease (increase) in other current assets | ¥1.3 billion | Consolidated |
| Amortization of goodwill | ¥0.6 billion | Consolidated |
| Repayments of finance lease obligations | ¥-4.5 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.9 billion | Consolidated |
| Loss gain on operation of investments in capital | ¥0.6 billion | Consolidated |
| Interest expenses paid | ¥-0.7 billion | Consolidated |
| Interest and dividends income received | ¥0.5 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-2.3 billion | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥-0.3 billion | Consolidated |
| Purchase of shares of subsidiaries | ¥-2.9 billion | Consolidated |
| Subtotal | ¥24.1 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥0.9 billion | Consolidated |
| Interest expenses | ¥0.7 billion | Consolidated |
| Purchase of property plant and equipment | ¥-2.4 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥4.5 billion | Consolidated |
| Decrease in consumption taxes payable | ¥-1.5 billion | Consolidated |
| Decrease (increase) in inventories | ¥-1.7 billion | Consolidated |
| Income taxes paid | ¥-2.3 billion | Consolidated |
| Depreciation | ¥21.1 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-1.5 billion | Consolidated |
| Purchase of intangible assets | ¥-2.5 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-5.0 billion | Consolidated |
| Payments of loans receivable | ¥-0.6 billion | Consolidated |
| Collection of loans receivable | ¥6.1 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥0.6 billion | Consolidated |
| Proceeds from sales of shares of subsidiaries resulting in change in scope of consolidation | ¥4.9 billion | Consolidated |
| Dividends | ¥-7.1 billion | Consolidated |
| Repayment of long term loans payable | ¥-10.0 billion | Consolidated |
| Loss (gain) on sale of shares of subsidiaries and associates | ¥-3.9 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥21.6 billion | Consolidated | Disclosed |
| Dividend per share | 125 | Parent only | Disclosed |
| Number of employees | 5,157 | Consolidated | Disclosed |
| Net assets | ¥137.5 billion | Consolidated | Disclosed |
| Net sales | ¥247.4 billion | Consolidated | Disclosed |
| Operating income | ¥4.8 billion | Consolidated | Disclosed |
| Operating revenue | ¥16.8 billion | Parent only | Disclosed |
| Ordinary income | ¥2.8 billion | Consolidated | Disclosed |
| Net income | ¥6.8 billion | Consolidated | Disclosed |
| Total assets | ¥267.5 billion | Consolidated | Disclosed |
| Operating margin | 1.9% | Consolidated | Calculated |
| Net margin | 2.8% | Consolidated | Calculated |
| Sales per employee | 47966259 yen | Consolidated | Calculated |
| Total asset turnover | 0.92 times | Consolidated | Calculated |
| Net assets to total assets | 51.4% | Consolidated | Calculated |