RESORTTRUST
RESORTTRUST,INC.
Company highlights
The largest segment by revenue is Hotel, restaurants, and others, at 42.3% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
RESORTTRUST
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Hotel, restaurants, and others | ¥110.9 billion | 42.3% | ¥104.0 billion | ¥5.6 billion | 14.3% | 5.1% | ¥2.0 billion |
| Membership fee | ¥95.5 billion | 36.4% | ¥93.6 billion | ¥25.5 billion | 64.7% | 26.7% | ¥27.4 billion |
| Medical | ¥55.9 billion | 21.3% | ¥51.0 billion | ¥8.3 billion | 21.0% | 14.8% | ¥7.5 billion |
| Total of the businesses | ¥262.3 billion | 100.0% | ¥39.5 billion | 100.0% | |||
Revenue and profit
RESORTTRUST
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and bonuses | ¥70.8 billion | Consolidated |
| Other | ¥19.9 billion | Consolidated | |
| Commission fees | ¥13.5 billion | Consolidated | |
| Legal welfare expenses | ¥9.3 billion | Consolidated | |
| Depreciation | ¥9.2 billion | Consolidated | |
| Utilities expenses | ¥8.1 billion | Consolidated | |
| Repair and maintenance | ¥8.0 billion | Consolidated | |
| Rent expenses | ¥7.4 billion | Consolidated | |
| Supplies expenses | ¥3.9 billion | Consolidated | |
| Taxes and dues | ¥3.7 billion | Consolidated | |
| Correspondence and transportation expenses | ¥3.6 billion | Consolidated | |
| Advertising expenses | ¥3.0 billion | Consolidated | |
| Welfare expenses | ¥2.3 billion | Consolidated | |
| Directors' compensations | ¥1.6 billion | Consolidated | |
| Retirement benefit expenses | ¥1.2 billion | Consolidated | |
| Amortization of goodwill | ¥0.4 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥71.00 million | Consolidated | |
| Provision for directors' retirement benefits | ¥44.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥204.6 billion | Consolidated |
| Ordinary income | ¥29.3 billion | Consolidated | |
| Operating income | ¥29.2 billion | Consolidated | |
| Net income | ¥20.9 billion | Consolidated |
RESORTTRUST
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and bonuses ¥70.8 billion
- Other ¥19.9 billion
- Commission fees ¥13.5 billion
- Legal welfare expenses ¥9.3 billion
- Depreciation ¥9.2 billion
- Utilities expenses ¥8.1 billion
- Other (not itemized) ¥44.6 billion
Performance, financial position and capital allocation
Long-term changes in performance
RESORTTRUST
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
RESORTTRUST
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥157.8B | ¥169.8B | ¥201.8B | ¥249.3B | ¥263.0B |
| Year on year (%) | -5.8% | +7.6% | +18.8% | +23.6%◆ | +5.5% |
| Ordinary income (loss) | ¥11.1B | ¥13.2B | ¥21.8B | ¥26.8B | ¥29.3B |
| Change from prior year | -37.0% | +19.1% | +64.6% | +23.1% | +9.1% |
| Ordinary income (loss) as a share of Net sales | 7.0% | 7.8% | 10.8% | 10.8% | 11.1% |
| Change (percentage points) | -3.5 points◆ | +0.8 points | +3.0 points◆ | -0.0 points | +0.4 points |
Fiscal periods marked for changes
Earlier fiscal periods (6)
- 2014Ordinary income (loss) as a share of revenue +2.1 points
- 2015Ordinary income (loss) as a share of revenue +2.4 points
- 2016Ordinary income (loss) as a share of revenue -3.1 points
- 2017Ordinary income (loss) as a share of revenue -3.4 points
- 2020Ordinary income (loss) as a share of revenue -3.0 points
- 2021Ordinary income (loss) as a share of revenue +2.7 points
- 2022Ordinary income (loss) as a share of revenue -3.5 points
- 2024Ordinary income (loss) as a share of revenue +3.0 points
- 2025Net sales year on year +23.6%
RESORTTRUST
Earnings and net assets per share over time
Unit yenSource Annual securities reports
RESORTTRUST
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥157.8 billion | ¥169.8 billion | ¥201.8 billion | ¥249.3 billion | ¥263.0 billion |
| Ordinary income (loss) | ¥11.1 billion | ¥13.2 billion | ¥21.8 billion | ¥26.8 billion | ¥29.3 billion |
| Net income (loss) attributable to owners of parent | ¥5.8 billion | ¥16.9 billion | ¥15.9 billion | ¥20.1 billion | ¥20.9 billion |
| Comprehensive income | ¥7.7 billion | ¥20.1 billion | ¥19.5 billion | ¥20.6 billion | ¥22.8 billion |
| Net assets | ¥106.8 billion | ¥123.9 billion | ¥135.6 billion | ¥150.7 billion | ¥166.7 billion |
| Total assets | ¥394.4 billion | ¥440.0 billion | ¥468.6 billion | ¥492.9 billion | ¥525.3 billion |
| Net assets per share | 477.54 yen | 553.68 yen | 612.73 yen | 681.32 yen | 754.67 yen |
| Basic earnings (loss) per share | 27.13 yen | 79.49 yen | 75.02 yen | 95.19 yen | 98.58 yen |
| Equity-to-asset ratio | 25.7% | 26.8% | 27.6% | 29.3% | 30.5% |
| Return on equity | 5.3% | 15.4% | 12.9% | 14.7% | 13.7% |
| Net cash provided by (used in) operating activities | ¥22.7 billion | ¥24.3 billion | ¥39.1 billion | ¥36.7 billion | ¥50.3 billion |
| Net cash provided by (used in) investing activities | ¥2.7 billion | ¥6.3 billion | ¥-12.5 billion | ¥-30.9 billion | ¥-35.5 billion |
| Net cash provided by (used in) financing activities | ¥-49.0 billion | ¥-31.0 billion | ¥-23.3 billion | ¥-9.3 billion | ¥-10.7 billion |
| Cash and cash equivalents | ¥29.2 billion | ¥28.9 billion | ¥32.3 billion | ¥28.9 billion | ¥32.9 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥106.3 billion | ¥111.3 billion | ¥140.2 billion | ¥177.0 billion | ¥185.3 billion |
| Ordinary income (loss) | ¥4.6 billion | ¥9.0 billion | ¥13.8 billion | ¥15.9 billion | ¥17.1 billion |
| Net income (loss) | ¥3.9 billion | ¥14.3 billion | ¥11.6 billion | ¥13.8 billion | ¥13.2 billion |
| Capital stock | ¥19.6 billion | ¥19.6 billion | ¥19.6 billion | ¥19.6 billion | ¥19.6 billion |
| Total number of issued shares (common stock) | 108,520,799 shares | 108,520,799 shares | 108,520,799 shares | 108,520,799 shares | 217,041,598 shares |
| Net assets | ¥76.0 billion | ¥87.6 billion | ¥93.5 billion | ¥99.5 billion | ¥107.2 billion |
| Total assets | ¥308.7 billion | ¥338.8 billion | ¥357.5 billion | ¥370.8 billion | ¥396.3 billion |
| Net assets per share | 356.46 yen | 411.25 yen | 442.89 yen | 469.95 yen | 504.8 yen |
| Dividend per share | 30 yen | 45 yen | 54 yen | 62 yen | 34 yen |
| Interim dividend per share | 15 yen | 20 yen | 25 yen | 27 yen | 17 yen |
| Basic earnings (loss) per share | 18.19 yen | 67.37 yen | 54.53 yen | 65.2 yen | 62.28 yen |
| Equity-to-asset ratio | 24.5% | 25.8% | 26.2% | 26.8% | 27.0% |
| Return on equity | 5.1% | 17.6% | 12.8% | 14.3% | 12.8% |
| Payout ratio | 82.5% | 33.4% | 49.5% | 47.5% | 54.6% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥34 | ¥17 | 54.6% | Stock split or share consolidation noted |
| FY ending 3/2025 | ¥62 | ¥27 | 47.5% | |
| FY ending 3/2024 | ¥54 | ¥25 | 49.5% | |
| FY ending 3/2023 | ¥45 | ¥20 | 33.4% | |
| FY ending 3/2022 | ¥30 | ¥15 | 82.5% | |
| FY ending 3/2021 | ¥30 | ¥15 | Could not be retrieved | |
| FY ending 3/2020 | ¥40 | ¥23 | 99.4% | |
| FY ending 3/2019 | ¥46 | ¥23 | 56.9% | |
| FY ending 3/2018 | ¥46 | ¥23 | 53.2% | |
| FY ending 3/2017 | ¥46 | ¥23 | 65.4% | |
| FY ending 3/2016 | ¥46 | ¥23 | 41.9% | |
| FY ending 3/2015 | ¥43 | ¥20 | 43.2% | |
| FY ending 3/2014 | ¥46 | ¥30 | 57.9% | Stock split or share consolidation noted |
| FY ending 3/2013 | ¥55 | ¥25 | 49.2% |
RESORTTRUST
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
RESORTTRUST
Unit %Source Annual securities reports
- Financial institutions25.39%
- Securities firms2.18%
- Other corporations21.90%
- Foreign holders (institutions)22.57%
- Foreign holders (individuals)0.03%
- Individuals and others27.93%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | ㈱宝塚コーポレーション | 12.39% | 26,839,000 |
| 2 | 日本マスタートラスト信託銀行㈱(信託口) | 12.16% | 26,339,000 |
| 3 | ㈱日本カストディ銀行(信託口) | 5.76% | 12,466,000 |
| 4 | 伊藤與朗 | 3.12% | 6,760,000 |
| 5 | ㈱ジーアイ | 1.77% | 3,843,000 |
| 6 | 住友生命保険相互会社(常任代理人 ㈱日本カストディ銀行) | 1.44% | 3,110,000 |
| 7 | ㈱きんでん | 1.33% | 2,885,000 |
| 8 | ㈱KY | 1.23% | 2,670,000 |
| 9 | JP MORGAN CHASE BANK 385781(常任代理人 ㈱みずほ銀行) | 1.18% | 2,556,000 |
| 10 | 野村信託銀行株式会社(投信口) | 1.17% | 2,532,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.2 billion | ¥20.7 billion |
| FY ending 3/2025 | ¥0.2 billion | Could not be retrieved |
| FY ending 3/2021 | ¥0.2 billion | ¥15.4 billion |
| FY ending 3/2020 | ¥0.2 billion | Could not be retrieved |
| FY ending 3/2017 | ¥73.00 million | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| Hotel, restaurants, and others | Could not be retrieved | ¥13.2 billion |
| Membership fee | Could not be retrieved | ¥0.2 billion |
| Medical | ¥0.2 billion | ¥4.8 billion |
Revenue scale in the same industry
RESORTTRUST
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 14 companies
- 18 WORLDFY Dec 2025 ¥284.4B
- 19 KYORITSU MAINTENANCEFY Mar 2026 ¥275.2B
- 20 RESORTTRUSTThis companyFY Mar 2026 ¥263.0B
- 21 オイシックスFY Mar 2026 ¥251.4B
- 22 H.U. GroupFY Mar 2026 ¥247.4B
- … 649 companies
Workforce information
Women 4,379 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 9,046 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
21 hours |
| Annual paid leave taken |
56.9% |
| Childcare leave taken, men |
78.2% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 11.7% |
| Share of board members who are women | 11.1% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 110,142 t-CO2 |
| Sites covered by the report | 18 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥0.1 billion |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥22.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥50.3 billion | Consolidated |
| Net sales | ¥263.0 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-35.5 billion | Consolidated |
| Cash and cash equivalents | ¥32.9 billion | Consolidated |
| Net assets | ¥166.7 billion | Consolidated |
| Ordinary income (loss) | ¥29.3 billion | Consolidated |
| Total assets | ¥525.3 billion | Consolidated |
| Return on equity | 13.7% | Consolidated |
| Equity-to-asset ratio | 30.5% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥20.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-10.7 billion | Consolidated |
| Basic earnings (loss) per share | 98.58 yen | Consolidated |
| Net assets per share | 754.67 yen | Consolidated |
| Dividend per share | 34 yen | Parent only |
| Net sales | ¥185.3 billion | Parent only |
| Net income (loss) | ¥13.2 billion | Parent only |
| Total number of issued shares (common stock) | 217,041,598 shares | Parent only |
| Net assets | ¥107.2 billion | Parent only |
| Ordinary income (loss) | ¥17.1 billion | Parent only |
| Total assets | ¥396.3 billion | Parent only |
| Return on equity | 12.8% | Parent only |
| Equity-to-asset ratio | 27.0% | Parent only |
| Capital stock | ¥19.6 billion | Parent only |
| Payout ratio | 54.6% | Parent only |
| Interim dividend per share | 17 yen | Parent only |
| Basic earnings (loss) per share | 62.28 yen | Parent only |
| Net assets per share | 504.8 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 9,477 people | Consolidated |
| Number of employees | 9,477 people | Consolidated |
| Wage gap between men and women (all employees) | 68.5% | Parent only |
| Average length of service (years) | 9.1 years | Parent only |
| Average annual salary | ¥6.62 million | Parent only |
| Average age (years) | 36.2 years old | Parent only |
| Number of employees | 6,585 people | Parent only |
| Number of employees | 6,585 people | Parent only |
| Number of employees | 6,585 people | Parent only |
| Wage gap between men and women (regular employees) | 71.2% | Parent only |
| Wage gap between men and women (non-regular employees) | 82.3% | Parent only |
Other disclosed items (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Goodwill before offsetting | ¥94.00 million | Consolidated |
| Scope1 greenhouse gas emissions | 326,872 t-CO2e | Consolidated |
| Average number of temporary employees | 3,833 people | Consolidated |
| Average number of temporary employees | 3,833 people | Consolidated |
| Number of associates accounted for using equity method | 6 companies | Consolidated |
| Write-downs of inventories | ¥1.6 billion | Consolidated |
| Number of consolidated subsidiaries | 20 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 78.2% | Parent only |
| Average number of temporary employees | 2,361 people | Parent only |
| Average number of temporary employees | 2,361 people | Parent only |
| Average number of temporary employees | 2,361 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 11.7% | Parent only |
Shares (15 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held in others names treasury shares etc | 4,261,700 shares | Consolidated |
| Number of shares held | 90,003,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 4,691,800 shares | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥90.00 million | Consolidated |
| Number of shares | 217,041,598 shares | Consolidated |
| Shareholding ratio treasury shares etc | 2.2% | Consolidated |
| Shareholding ratio | 41.5% | Consolidated |
| Number of shares held in own name treasury shares etc | 430,100 shares | Consolidated |
| Number of voting rights | 2,164,088 units | Consolidated |
| Carrying amount on the balance sheet | ¥5.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥6.0 billion | Consolidated |
| Number of issues | 4 issues | Consolidated |
| Number of issues | 6 issues | Consolidated |
| Total shareholder return | 201.8% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥20.7 billion | Consolidated |
Audit (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥88.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥20.00 million | Consolidated |
Accounts unique to this company (20 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥2.0 billion | Consolidated |
| Revenue | ¥121.5 billion | Consolidated |
| Revenue | ¥1.8 billion | Consolidated |
| Revenue | ¥7.5 billion | Consolidated |
| Revenue | ¥-8.00 million | Consolidated |
| Revenue | ¥0.5 billion | Consolidated |
| Revenue | ¥0.5 billion | Consolidated |
| Revenue | ¥0.5 billion | Consolidated |
| Revenue | ¥13.7 billion | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Change in average annual salary from the previous year | 4.8% | Parent only |
| Revenue | ¥2.0 billion | Parent only |
| Revenue | ¥21.7 billion | Parent only |
| Revenue | ¥120.5 billion | Parent only |
| Revenue | ¥93.6 billion | Parent only |
| Revenue | ¥91.7 billion | Parent only |
| Revenue | ¥37.2 billion | Parent only |
| Revenue | ¥13.8 billion | Parent only |
| Revenue | ¥0.4 billion | Parent only |
| Revenue | ¥0.5 billion | Parent only |
Balance sheet (162 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥5.8 billion | Consolidated |
| Other | ¥26.0 billion | Consolidated |
| Other | ¥28.7 billion | Consolidated |
| Other | ¥12.6 billion | Consolidated |
| Other | ¥7.3 billion | Consolidated |
| Other | ¥3.3 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥3.7 billion | Consolidated |
| Other, net | ¥5.3 billion | Consolidated |
| Goodwill | ¥94.00 million | Consolidated |
| Golf courses | ¥7.9 billion | Consolidated |
| Software | ¥2.7 billion | Consolidated |
| Reserve for loyalty awards credits | ¥0.4 billion | Consolidated |
| Investments in leases | ¥2.9 billion | Consolidated |
| Lease obligations | ¥23.2 billion | Consolidated |
| Lease obligations | ¥1.5 billion | Consolidated |
| Lease assets | ¥6.5 billion | Consolidated |
| Lease assets, net | ¥4.5 billion | Consolidated |
| Real estate for sale in process | ¥12.7 billion | Consolidated |
| Right of use assets-PPE | ¥12.3 billion | Consolidated |
| Provision for loss on guarantees | ¥16.00 million | Consolidated |
| Retained earnings | ¥111.9 billion | Consolidated |
| Unearned revenue | ¥17.4 billion | Consolidated |
| Advances received | ¥107.8 billion | Consolidated |
| Accounts receivable installment | ¥106.8 billion | Consolidated |
| Raw materials and supplies | ¥2.2 billion | Consolidated |
| Notes receivable - trade | ¥12.7 billion | Consolidated |
| Notes receivable - trade | ¥12.7 billion | Consolidated |
| Merchandise | ¥1.4 billion | Consolidated |
| Operating loans | ¥9.8 billion | Consolidated |
| Non-current liabilities | ¥185.8 billion | Consolidated |
| Non-current assets | ¥318.7 billion | Consolidated |
| Land | ¥51.4 billion | Consolidated |
| Accounts receivable - trade | ¥12.7 billion | Consolidated |
| Buildings and structures | ¥228.6 billion | Consolidated |
| Buildings and structures, net | ¥110.5 billion | Consolidated |
| Construction in progress | ¥18.8 billion | Consolidated |
| Provision for directors' retirement benefits | ¥0.2 billion | Consolidated |
| Investments and other assets | ¥99.0 billion | Consolidated |
| Investment securities | ¥42.9 billion | Consolidated |
| Notes and accounts payable - trade | ¥2.1 billion | Consolidated |
| Securities | ¥13.1 billion | Consolidated |
| Property, plant and equipment | ¥213.6 billion | Consolidated |
| Income taxes payable | ¥5.7 billion | Consolidated |
| Accrued consumption taxes | ¥2.8 billion | Consolidated |
| Accounts payable - other | ¥18.1 billion | Consolidated |
| Shareholders' equity | ¥148.8 billion | Consolidated |
| Machinery, equipment and vehicles | ¥13.9 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥2.8 billion | Consolidated |
| Current liabilities | ¥172.8 billion | Consolidated |
| Current assets | ¥206.6 billion | Consolidated |
| Accumulated depreciation | ¥-23.4 billion | Consolidated |
| Accumulated depreciation | ¥-2.0 billion | Consolidated |
| Accumulated depreciation | ¥-118.1 billion | Consolidated |
| Accumulated depreciation | ¥-11.1 billion | Consolidated |
| Foreign currency translation adjustment | ¥5.6 billion | Consolidated |
| Intangible assets | ¥6.1 billion | Consolidated |
| Cash and cash equivalents | ¥32.9 billion | Consolidated |
| Cash and deposits | ¥33.0 billion | Consolidated |
| Short-term loans payable | ¥3.6 billion | Consolidated |
| Net assets | ¥166.7 billion | Consolidated |
| Net assets | ¥166.7 billion | Consolidated |
| Total assets | ¥525.3 billion | Consolidated |
| Deferred tax liabilities | ¥68.00 million | Consolidated |
| Deferred tax assets | ¥22.1 billion | Consolidated |
| Treasury stock | ¥-6.8 billion | Consolidated |
| Valuation and translation adjustments | ¥11.4 billion | Consolidated |
| Liabilities | ¥358.6 billion | Consolidated |
| Liabilities and net assets | ¥525.3 billion | Consolidated |
| Real estate for sale | ¥5.6 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.4 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.9 billion | Consolidated |
| Capital surplus | ¥24.1 billion | Consolidated |
| Capital stock | ¥19.6 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥2.1 billion | Consolidated |
| Net defined benefit liability | ¥3.0 billion | Consolidated |
| Net defined benefit asset | ¥2.9 billion | Consolidated |
| Long-term loans payable | ¥1.9 billion | Consolidated |
| Long-term loans receivable | ¥4.2 billion | Consolidated |
| Long term guarantee deposited | ¥28.2 billion | Consolidated |
| Shares of subsidiaries and associates | ¥1.4 billion | Consolidated |
| Non-controlling interests | ¥6.4 billion | Consolidated |
| Current portion of long-term loans payable | ¥0.7 billion | Consolidated |
| Other | ¥2.8 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥1.1 billion | Parent only |
| Other | ¥0.6 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥3.7 billion | Parent only |
| Other capital surplus | ¥6.0 billion | Parent only |
| Golf courses | ¥3.3 billion | Parent only |
| Software | ¥1.6 billion | Parent only |
| Investments in leases | ¥2.7 billion | Parent only |
| Lease obligations | ¥10.8 billion | Parent only |
| Lease obligations | ¥0.7 billion | Parent only |
| Lease assets, net | ¥3.5 billion | Parent only |
| Real estate for sale in process | ¥12.7 billion | Parent only |
| Leasehold right | ¥1.6 billion | Parent only |
| Provision for loss on guarantees | ¥0.4 billion | Parent only |
| General reserve | ¥52.1 billion | Parent only |
| Retained earnings | ¥65.5 billion | Parent only |
| Legal retained earnings | ¥0.4 billion | Parent only |
| Unearned revenue | ¥12.3 billion | Parent only |
| Advances received | ¥54.9 billion | Parent only |
| Prepaid pension cost | ¥0.4 billion | Parent only |
| Prepaid expenses | ¥1.4 billion | Parent only |
| Raw materials | ¥1.0 billion | Parent only |
| Merchandise | ¥0.4 billion | Parent only |
| Right of trademark | ¥27.00 million | Parent only |
| Non-current liabilities | ¥183.5 billion | Parent only |
| Non-current assets | ¥214.7 billion | Parent only |
| Land | ¥28.9 billion | Parent only |
| Accounts receivable - trade | ¥8.0 billion | Parent only |
| Tools, furniture and fixtures | ¥3.9 billion | Parent only |
| Guarantee deposits | ¥5.5 billion | Parent only |
| Buildings, net | ¥65.5 billion | Parent only |
| Construction in progress | ¥12.2 billion | Parent only |
| Investments and other assets | ¥87.3 billion | Parent only |
| Investment securities | ¥42.8 billion | Parent only |
| Right of using facilities | ¥0.7 billion | Parent only |
| Securities | ¥13.0 billion | Parent only |
| Property, plant and equipment | ¥122.8 billion | Parent only |
| Income taxes payable | ¥3.0 billion | Parent only |
| Accrued consumption taxes | ¥1.8 billion | Parent only |
| Accrued expenses | ¥6.4 billion | Parent only |
| Accounts payable - other | ¥15.7 billion | Parent only |
| Shareholders' equity | ¥103.5 billion | Parent only |
| Structures, net | ¥3.8 billion | Parent only |
| Machinery and equipment, net | ¥1.7 billion | Parent only |
| Current liabilities | ¥105.6 billion | Parent only |
| Current assets | ¥181.6 billion | Parent only |
| Intangible assets | ¥4.6 billion | Parent only |
| Cash and deposits | ¥21.6 billion | Parent only |
| Short-term loans payable | ¥3.6 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥113.8 billion | Parent only |
| Net assets | ¥107.2 billion | Parent only |
| Net assets | ¥107.2 billion | Parent only |
| Total assets | ¥396.3 billion | Parent only |
| Deferred tax assets | ¥9.1 billion | Parent only |
| Retained earnings brought forward | ¥13.0 billion | Parent only |
| Treasury stock | ¥-6.8 billion | Parent only |
| Vessels net | ¥0 | Parent only |
| Valuation and translation adjustments | ¥3.7 billion | Parent only |
| Liabilities | ¥289.1 billion | Parent only |
| Liabilities and net assets | ¥396.3 billion | Parent only |
| Real estate for sale | ¥5.6 billion | Parent only |
| Supplies | ¥0.3 billion | Parent only |
| Accounts payable - trade | ¥1.5 billion | Parent only |
| Allowance for doubtful accounts | ¥-1.5 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.1 billion | Parent only |
| Capital surplus | ¥25.2 billion | Parent only |
| Legal capital surplus | ¥19.2 billion | Parent only |
| Capital stock | ¥19.6 billion | Parent only |
| Asset retirement obligations | ¥0.2 billion | Parent only |
| Vehicles, net | ¥61.00 million | Parent only |
| Provision for retirement benefits | ¥2.4 billion | Parent only |
| Long-term prepaid expenses | ¥0.6 billion | Parent only |
| Long-term loans receivable | ¥5.8 billion | Parent only |
| Long term guarantee deposited | ¥23.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥24.4 billion | Parent only |
| Deposits received from subsidiaries and affiliates | ¥2.6 billion | Parent only |
| Deposits received | ¥2.3 billion | Parent only |
| Current portion of long-term loans payable | ¥0.1 billion | Parent only |
Statement of income (108 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0 | Consolidated |
| Other | ¥19.9 billion | Consolidated |
| Other comprehensive income | ¥1.8 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥1.2 billion | Consolidated |
| Amortization of goodwill | ¥0.4 billion | Consolidated |
| Commission for syndicate loan | ¥0.4 billion | Consolidated |
| Repair and maintenance | ¥8.0 billion | Consolidated |
| Dividends from surplus | ¥-7.4 billion | Consolidated |
| Subsidy income | ¥0.3 billion | Consolidated |
| Comprehensive income | ¥22.8 billion | Consolidated |
| Interest income | ¥0.9 billion | Consolidated |
| Dividend income | ¥0.1 billion | Consolidated |
| Operating income | ¥29.2 billion | Consolidated |
| Non-operating income | ¥1.9 billion | Consolidated |
| Non-operating expenses | ¥1.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥50.3 billion | Consolidated |
| Loss on sale of non-current assets | ¥14.00 million | Consolidated |
| Gain on sales of non-current assets | ¥0.4 billion | Consolidated |
| Loss on retirement of non-current assets | ¥61.00 million | Consolidated |
| Cost of sales | ¥58.4 billion | Consolidated |
| Gross profit (loss) | ¥204.6 billion | Consolidated |
| Net sales | ¥263.0 billion | Consolidated |
| Advertising expenses | ¥3.0 billion | Consolidated |
| Net income | ¥20.9 billion | Consolidated |
| Net income | ¥20.9 billion | Consolidated |
| Net income (loss) | ¥21.1 billion | Consolidated |
| Net income (loss) | ¥21.1 billion | Consolidated |
| Directors' compensations | ¥1.6 billion | Consolidated |
| Provision for directors' retirement benefits | ¥44.00 million | Consolidated |
| Gain on sales of investment securities | ¥68.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-35.5 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥19.00 million | Consolidated |
| Guarantee commission | ¥0.1 billion | Consolidated |
| Commission fees | ¥13.5 billion | Consolidated |
| Utilities expenses | ¥8.1 billion | Consolidated |
| Income taxes - current | ¥10.2 billion | Consolidated |
| Income taxes | ¥8.4 billion | Consolidated |
| Income taxes - deferred | ¥-1.7 billion | Consolidated |
| Legal welfare expenses | ¥9.3 billion | Consolidated |
| Supplies expenses | ¥3.9 billion | Consolidated |
| Depreciation | ¥9.2 billion | Consolidated |
| Impairment loss | ¥0.6 billion | Consolidated |
| Impairment loss | ¥0.6 billion | Consolidated |
| Foreign exchange gains | ¥7.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-0.4 billion | Consolidated |
| Extraordinary income | ¥0.9 billion | Consolidated |
| Extraordinary loss | ¥0.7 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-36.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥4.0 billion | Consolidated |
| Welfare expenses | ¥2.3 billion | Consolidated |
| Taxes and dues | ¥3.7 billion | Consolidated |
| Income (loss) before income taxes | ¥29.5 billion | Consolidated |
| Income (loss) before income taxes | ¥29.5 billion | Consolidated |
| Ordinary income | ¥29.3 billion | Consolidated |
| Salaries and bonuses | ¥70.8 billion | Consolidated |
| Disposal of treasury stock | ¥0.6 billion | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥22.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-10.7 billion | Consolidated |
| Selling, general and administrative expenses | ¥175.4 billion | Consolidated |
| Reversal of allowance for doubtful accounts | ¥2.00 million | Consolidated |
| Provision of allowance for doubtful accounts | ¥71.00 million | Consolidated |
| Rent expenses | ¥7.4 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥1.0 billion | Consolidated |
| Retirement benefit expenses | ¥1.2 billion | Consolidated |
| Correspondence and transportation expenses | ¥3.6 billion | Consolidated |
| Gain on sales of shares of subsidiaries and associates | ¥4.00 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0.2 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0.2 billion | Consolidated |
| Other | ¥0.3 billion | Parent only |
| Other | ¥0.2 billion | Parent only |
| Commission for syndicate loan | ¥0.4 billion | Parent only |
| Dividends from surplus | ¥-7.4 billion | Parent only |
| Subsidy income | ¥0.3 billion | Parent only |
| Interest income | ¥3.8 billion | Parent only |
| Dividend income | ¥0.1 billion | Parent only |
| Operating income | ¥15.0 billion | Parent only |
| Non-operating income | ¥4.5 billion | Parent only |
| Non-operating expenses | ¥2.4 billion | Parent only |
| Loss on sale of non-current assets | ¥14.00 million | Parent only |
| Gain on sales of non-current assets | ¥0.4 billion | Parent only |
| Loss on retirement of non-current assets | ¥41.00 million | Parent only |
| Cost of sales | ¥51.0 billion | Parent only |
| Gross profit (loss) | ¥134.3 billion | Parent only |
| Net sales | ¥185.3 billion | Parent only |
| Net income (loss) | ¥13.2 billion | Parent only |
| Net income (loss) | ¥13.2 billion | Parent only |
| Gain on sales of investment securities | ¥68.00 million | Parent only |
| Guarantee commission | ¥0.1 billion | Parent only |
| Interest expenses | ¥0.8 billion | Parent only |
| Income taxes - current | ¥5.5 billion | Parent only |
| Income taxes | ¥4.6 billion | Parent only |
| Income taxes - deferred | ¥-0.8 billion | Parent only |
| Depreciation | ¥6.9 billion | Parent only |
| Impairment loss | ¥0.2 billion | Parent only |
| Foreign exchange gains | ¥5.00 million | Parent only |
| Extraordinary income | ¥0.9 billion | Parent only |
| Extraordinary loss | ¥0.2 billion | Parent only |
| Income (loss) before income taxes | ¥17.8 billion | Parent only |
| Ordinary income | ¥17.1 billion | Parent only |
| Salaries and bonuses | ¥50.7 billion | Parent only |
| Disposal of treasury stock | ¥0.6 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Selling, general and administrative expenses | ¥119.3 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.4 billion | Parent only |
| Retirement benefit expenses | ¥0.6 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥15.9 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥1.8 billion | Consolidated |
| Total changes during the period | ¥7.6 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥1.2 billion | Parent only |
Statement of cash flows (43 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.5 billion | Consolidated |
| Other | ¥-2.4 billion | Consolidated |
| Other | ¥-1.7 billion | Consolidated |
| Amortization of goodwill | ¥0.4 billion | Consolidated |
| Proceeds from sale and leaseback | ¥0.4 billion | Consolidated |
| Decrease increase in lease investment assets | ¥0.2 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.2 billion | Consolidated |
| Interest expenses paid | ¥-0.3 billion | Consolidated |
| Interest and dividends income received | ¥1.1 billion | Consolidated |
| Increase (decrease) in advances received | ¥0.6 billion | Consolidated |
| Interest and dividend income | ¥-1.1 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-0.3 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-9.8 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥5.00 million | Consolidated |
| Payments into time deposits | ¥-0.3 billion | Consolidated |
| Subtotal | ¥61.1 billion | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥0.2 billion | Consolidated |
| Purchase of investment securities | ¥-14.8 billion | Consolidated |
| Proceeds from sales and redemption of investment securities | ¥90.00 million | Consolidated |
| Interest expenses and interest on bonds | ¥0.5 billion | Consolidated |
| Purchase of short term investment securities | ¥-5.0 billion | Consolidated |
| Proceeds from sales and redemption of marketable securities | ¥5.8 billion | Consolidated |
| Purchase of property plant and equipment | ¥-17.8 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.6 billion | Consolidated |
| Decrease in consumption taxes payable | ¥0.1 billion | Consolidated |
| Increase (decrease) in accounts payable-other | ¥5.0 billion | Consolidated |
| Decrease (increase) in inventories | ¥10.4 billion | Consolidated |
| Income taxes paid | ¥-11.6 billion | Consolidated |
| Depreciation | ¥10.4 billion | Consolidated |
| Impairment loss | ¥0.6 billion | Consolidated |
| Foreign exchange loss (gain) | ¥22.00 million | Consolidated |
| Purchase of intangible assets | ¥-2.0 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-1.5 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Payments of loans receivable | ¥-0.1 billion | Consolidated |
| Collection of loans receivable | ¥0.5 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥57.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-0.2 billion | Consolidated |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation | ¥-0 | Consolidated |
| Dividends | ¥-7.4 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.7 billion | Consolidated |
| Purchase of shares of subsidiaries and associates | ¥-1.00 million | Consolidated |
| Proceeds from sales of shares of subsidiaries and affiliates | ¥7.00 million | Consolidated |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥0.2 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥50.3 billion | Consolidated | Disclosed |
| Dividend per share | 34 | Parent only | Disclosed |
| Number of employees | 9,477 | Consolidated | Disclosed |
| Net assets | ¥166.7 billion | Consolidated | Disclosed |
| Net sales | ¥263.0 billion | Consolidated | Disclosed |
| Operating income | ¥29.2 billion | Consolidated | Disclosed |
| Ordinary income | ¥29.3 billion | Consolidated | Disclosed |
| Net income | ¥20.9 billion | Consolidated | Disclosed |
| Total assets | ¥525.3 billion | Consolidated | Disclosed |
| Operating margin | 11.1% | Consolidated | Calculated |
| Net margin | 8.0% | Consolidated | Calculated |
| Sales per employee | 27753508 yen | Consolidated | Calculated |
| Total asset turnover | 0.5 times | Consolidated | Calculated |
| Net assets to total assets | 31.7% | Consolidated | Calculated |