WORLD
WORLD HOLDINGS CO.,LTD.
Company highlights
The largest segment by revenue is プロダクツHR事業, at 42.6% of the total.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
WORLD
Revenue and profit by business segment
Period Jan 2025 to Dec 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| プロダクツHR事業 | ¥121.2 billion | 42.6% | ¥110.3 billion | ¥4.4 billion | 3.6% | ¥3.3 billion |
| サービスHR事業 | ¥90.6 billion | 31.8% | ¥78.9 billion | ¥2.3 billion | 2.5% | ¥1.7 billion |
| Real estate business | ¥57.1 billion | 20.1% | ¥38.9 billion | ¥3.7 billion | 6.4% | ¥3.0 billion |
| Information Technology Communications | ¥9.8 billion | 3.4% | ¥8.7 billion | ¥0.2 billion | 1.6% | ¥0.1 billion |
| 農業公園事業 | ¥5.7 billion | 2.0% | ¥5.5 billion | ¥-40.00 million | -0.7% | ¥0.2 billion |
| Total of the businesses | ¥284.3 billion | 100.0% | ||||
Revenue and profit
WORLD
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Other | ¥14.7 billion | Consolidated |
| Salaries and allowances | ¥12.4 billion | Consolidated | |
| Welfare expenses | ¥2.6 billion | Consolidated | |
| Rent expenses | ¥1.6 billion | Consolidated | |
| Amortization of goodwill | ¥1.1 billion | Consolidated | |
| Business consignment expenses | ¥0.8 billion | Parent only | |
| Depreciation | ¥0.7 billion | Consolidated | |
| Directors' compensations | ¥0.7 billion | Consolidated | |
| Retirement benefit expenses | ¥0.4 billion | Consolidated | |
| Provision for bonuses | ¥0.2 billion | Consolidated | |
| Share-based payment expenses | ¥0.1 billion | Parent only | |
| Directors' retirement benefits | ¥60.00 million | Consolidated | |
| Provision for directors' retirement benefits | ¥24.00 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥22.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥45.4 billion | Consolidated |
| Ordinary income | ¥10.9 billion | Consolidated | |
| Operating income | ¥10.8 billion | Consolidated | |
| Net income | ¥6.6 billion | Consolidated |
WORLD
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Other ¥14.7 billion
- Salaries and allowances ¥12.4 billion
- Welfare expenses ¥2.6 billion
- Rent expenses ¥1.6 billion
- Amortization of goodwill ¥1.1 billion
- Business consignment expenses ¥0.8 billion
- Other (not itemized) ¥1.3 billion
Performance, financial position and capital allocation
Long-term changes in performance
WORLD
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
WORLD
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥154.7B | ¥183.6B | ¥213.7B | ¥242.2B | ¥284.4B |
| Year on year (%) | +7.8% | +18.7% | +16.4% | +13.3% | +17.4% |
| Ordinary income (loss) | ¥7.7B | ¥8.9B | ¥10.3B | ¥8.6B | ¥10.9B |
| Change from prior year | +14.0% | +15.4% | +14.8% | -16.6% | +27.1% |
| Ordinary income (loss) as a share of Net sales | 5.0% | 4.9% | 4.8% | 3.5% | 3.8% |
| Change (percentage points) | +0.3 points | -0.1 points | -0.1 points | -1.3 points | +0.3 points |
Fiscal periods marked for changes
- 2014Net sales year on year +21.9%
- 2015Net sales year on year +27.8%
- 2017Net sales year on year +34.8%, Ordinary income (loss) as a share of revenue -2.2 points
WORLD
Earnings and net assets per share over time
Unit yenSource Annual securities reports
WORLD
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥154.7 billion | ¥183.6 billion | ¥213.7 billion | ¥242.2 billion | ¥284.4 billion |
| Ordinary income (loss) | ¥7.7 billion | ¥8.9 billion | ¥10.3 billion | ¥8.6 billion | ¥10.9 billion |
| Net income (loss) attributable to owners of parent | ¥4.6 billion | ¥5.3 billion | ¥6.2 billion | ¥5.0 billion | ¥6.6 billion |
| Comprehensive income | ¥4.8 billion | ¥5.3 billion | ¥6.5 billion | ¥5.2 billion | ¥7.2 billion |
| Net assets | ¥33.2 billion | ¥37.2 billion | ¥42.9 billion | ¥47.5 billion | ¥53.3 billion |
| Total assets | ¥97.3 billion | ¥123.6 billion | ¥159.2 billion | ¥174.4 billion | ¥185.7 billion |
| Net assets per share | 1,803.96 yen | 2,019.89 yen | 2,290.86 yen | 2,487.25 yen | 2,764.67 yen |
| Basic earnings (loss) per share | 265.02 yen | 305.5 yen | 353.61 yen | 280.39 yen | 369.98 yen |
| Diluted earnings per share | 263.19 yen | 303.82 yen | 352.15 yen | 279.79 yen | 369.21 yen |
| Equity-to-asset ratio | 32.4% | 28.6% | 25.3% | 25.5% | 26.6% |
| Return on equity | 15.4% | 16.0% | 16.4% | 11.8% | 14.1% |
| Net cash provided by (used in) operating activities | ¥1.4 billion | ¥-4.8 billion | ¥-3.4 billion | ¥-1.4 billion | ¥14.8 billion |
| Net cash provided by (used in) investing activities | ¥-1.8 billion | ¥-6.0 billion | ¥-11.5 billion | ¥-3.0 billion | ¥-16.8 billion |
| Net cash provided by (used in) financing activities | ¥8.0 billion | ¥15.1 billion | ¥20.6 billion | ¥6.0 billion | ¥-1.8 billion |
| Cash and cash equivalents | ¥30.7 billion | ¥35.1 billion | ¥40.8 billion | ¥42.5 billion | ¥38.9 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥2.5 billion | ¥3.2 billion | ¥3.3 billion | ¥3.3 billion | ¥3.4 billion |
| Ordinary income (loss) | ¥1.7 billion | ¥2.8 billion | ¥3.2 billion | ¥3.4 billion | ¥2.8 billion |
| Net income (loss) | ¥1.6 billion | ¥2.2 billion | ¥2.8 billion | ¥3.0 billion | ¥2.6 billion |
| Capital stock | ¥1.2 billion | ¥1.3 billion | ¥1.4 billion | ¥1.9 billion | ¥1.9 billion |
| Total number of issued shares (common stock) | 17,575,900 shares | 17,643,500 shares | 17,687,800 shares | 18,006,300 shares | 18,012,500 shares |
| Net assets | ¥18.5 billion | ¥19.4 billion | ¥20.7 billion | ¥23.2 billion | ¥24.4 billion |
| Total assets | ¥49.7 billion | ¥62.7 billion | ¥84.4 billion | ¥92.6 billion | ¥95.0 billion |
| Net assets per share | 1,053.57 yen | 1,104.12 yen | 1,177.37 yen | 1,285.29 yen | 1,348.63 yen |
| Dividend per share | 79.5 yen | 91.5 yen | 106 yen | 84.2 yen | 129.5 yen |
| Basic earnings (loss) per share | 89.75 yen | 127.03 yen | 161.8 yen | 169.82 yen | 146.29 yen |
| Diluted earnings per share | 89.13 yen | 126.33 yen | 161.13 yen | 169.46 yen | 145.99 yen |
| Equity-to-asset ratio | 37.0% | 30.9% | 24.5% | 24.8% | 25.4% |
| Return on equity | 8.5% | 11.8% | 14.2% | 13.8% | 11.1% |
| Payout ratio | 88.6% | 72.0% | 65.5% | 49.6% | 88.5% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 12/2025 | ¥129.5 | Could not be retrieved | 88.5% | |
| FY ending 12/2024 | ¥84.2 | Could not be retrieved | 49.6% | |
| FY ending 12/2023 | ¥106 | Could not be retrieved | 65.5% | |
| FY ending 12/2022 | ¥91.5 | Could not be retrieved | 72.0% | |
| FY ending 12/2021 | ¥79.5 | Could not be retrieved | 88.6% | |
| FY ending 12/2020 | ¥101.7 | Could not be retrieved | 71.5% | |
| FY ending 12/2019 | ¥52.7 | Could not be retrieved | 22.3% | |
| FY ending 12/2018 | ¥83 | Could not be retrieved | 36.0% | |
| FY ending 12/2017 | ¥82.7 | Could not be retrieved | 30.1% | |
| FY ending 12/2016 | ¥75.3 | Could not be retrieved | 41.1% | |
| FY ending 12/2015 | ¥45.7 | Could not be retrieved | 79.0% | |
| FY ending 12/2014 | ¥23.7 | Could not be retrieved | Could not be retrieved | |
| FY ending 12/2013 | ¥10 | Could not be retrieved | 31.4% | |
| FY ending 12/2012 | ¥8.5 | Could not be retrieved | 2,236.8% |
WORLD
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
WORLD
Unit %Source Annual securities reports
- Financial institutions15.56%
- Securities firms1.91%
- Other corporations45.35%
- Foreign holders (institutions)13.62%
- Foreign holders (individuals)0.10%
- Individuals and others23.48%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | みらい総研株式会社 | 44.5% | 7,965,000 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口) | 6.14% | 1,100,500 |
| 3 | 伊井田 栄吉 | 4.45% | 796,500 |
| 4 | 株式会社北九州銀行(常任代理人 日本マスタートラスト信託銀行株式会社) | 3.96% | 709,200 |
| 5 | 安部 南鎬 | 2.79% | 500,000 |
| 6 | STATE STREET BANK AND TRUST COMPANY 505044(常任代理人 株式会社みずほ銀行決済営業部) | 2.52% | 451,776 |
| 7 | 株式会社西日本シティ銀行 | 1.67% | 300,000 |
| 8 | BNP PARIBAS LUXEMBOURG/2S/JASDEC/FIM/LUXEMBOURG FUNDS/UCITS ASSETS (常任代理人 香港上海銀行東京支店) | 1.53% | 275,000 |
| 9 | 株式会社日本カストディ銀行(信託口) | 1.35% | 242,700 |
| 10 | MORGAN STANLEY & CO.LLC (常任代理人 モルガンスタンレーMUFG証券株式会社)) | 1.03% | 185,774 |
Revenue scale in the same industry
WORLD
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 12 companies
- 16 Pasona GroupFY May 2026 ¥308.5B
- 17 KNT-CTFY Mar 2026 ¥297.1B
- 18 WORLDThis companyFY Dec 2025 ¥284.4B
- 19 KYORITSU MAINTENANCEFY Mar 2026 ¥275.2B
- 20 RESORTTRUSTFY Mar 2026 ¥263.0B
- … 651 companies
Workforce information
Women 5.1 yrs Average length of service by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 137 |
| Share of board members who are women | 0% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥67.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Non-audit fees (this year, network firms) | ¥3.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥7.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥14.8 billion | Consolidated |
| Net sales | ¥284.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-16.8 billion | Consolidated |
| Diluted earnings per share | 369.21 yen | Consolidated |
| Cash and cash equivalents | ¥38.9 billion | Consolidated |
| Net assets | ¥53.3 billion | Consolidated |
| Ordinary income (loss) | ¥10.9 billion | Consolidated |
| Total assets | ¥185.7 billion | Consolidated |
| Return on equity | 14.1% | Consolidated |
| Equity-to-asset ratio | 26.6% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥6.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.8 billion | Consolidated |
| Basic earnings (loss) per share | 369.98 yen | Consolidated |
| Net assets per share | 2,764.67 yen | Consolidated |
| Dividend per share | 129.5 yen | Parent only |
| Net sales | ¥3.4 billion | Parent only |
| Net income (loss) | ¥2.6 billion | Parent only |
| Diluted earnings per share | 145.99 yen | Parent only |
| Total number of issued shares (common stock) | 18,012,500 shares | Parent only |
| Net assets | ¥24.4 billion | Parent only |
| Ordinary income (loss) | ¥2.8 billion | Parent only |
| Total assets | ¥95.0 billion | Parent only |
| Return on equity | 11.1% | Parent only |
| Equity-to-asset ratio | 25.4% | Parent only |
| Capital stock | ¥1.9 billion | Parent only |
| Payout ratio | 88.5% | Parent only |
| Basic earnings (loss) per share | 146.29 yen | Parent only |
| Net assets per share | 1,348.63 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 60,880 people | Consolidated |
| Number of employees | 60,880 people | Consolidated |
| Average length of service (years) | 11 years | Parent only |
| Average annual salary | ¥6.00 million | Parent only |
| Average age (years) | 46 years old | Parent only |
| Number of employees | 49 people | Parent only |
| Number of employees | 49 people | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 12,526,450 shares | Consolidated |
| Total number of shares held treasury shares etc | 113,700 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥76.00 million | Consolidated |
| Number of shares | 18,012,500 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.6% | Consolidated |
| Shareholding ratio | 69.9% | Consolidated |
| Number of shares held in own name treasury shares etc | 113,700 shares | Consolidated |
| Number of voting rights | 178,829 units | Consolidated |
| Carrying amount on the balance sheet | ¥60.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥0.4 billion | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 4 issues | Consolidated |
| Total shareholder return | 157.5% | Parent only |
Other disclosed items (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥284.4 billion | Consolidated |
| Number of unconsolidated subsidiaries and associates accounted for using equity method | 2 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥12.7 billion | Consolidated |
| Depreciation | ¥1.2 billion | Consolidated |
| Number of consolidated subsidiaries | 79 companies | Consolidated |
| Total return on the share price index | 213.2% | Parent only |
Audit (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥60.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥67.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥7.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥3.00 million | Consolidated |
| Fees for non-audit services - total | ¥3.00 million | Consolidated |
Balance sheet (108 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.9 billion | Consolidated |
| Other | ¥1.0 billion | Consolidated |
| Other | ¥8.8 billion | Consolidated |
| Other | ¥9.0 billion | Consolidated |
| Other | ¥7.4 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥93.00 million | Consolidated |
| Other, net | ¥3.2 billion | Consolidated |
| Goodwill | ¥7.0 billion | Consolidated |
| Goodwill | ¥7.0 billion | Consolidated |
| Accounts payable real estate | ¥0.2 billion | Consolidated |
| Work in process | ¥0.7 billion | Consolidated |
| Real estate for sale in process | ¥45.4 billion | Consolidated |
| Retained earnings | ¥45.5 billion | Consolidated |
| Advances received | ¥1.3 billion | Consolidated |
| Notes receivable - trade | ¥0.8 billion | Consolidated |
| Notes and accounts receivable trade | ¥30.0 billion | Consolidated |
| Merchandise and finished goods | ¥1.0 billion | Consolidated |
| Non-current liabilities | ¥49.8 billion | Consolidated |
| Non-current assets | ¥42.2 billion | Consolidated |
| Land | ¥13.6 billion | Consolidated |
| Accounts receivable - trade | ¥29.2 billion | Consolidated |
| Buildings and structures | ¥16.3 billion | Consolidated |
| Buildings and structures, net | ¥7.4 billion | Consolidated |
| Provision for directors' retirement benefits | ¥0.2 billion | Consolidated |
| Investments and other assets | ¥10.6 billion | Consolidated |
| Investment securities | ¥4.8 billion | Consolidated |
| Notes and accounts payable - trade | ¥1.6 billion | Consolidated |
| Lease and guarantee deposits | ¥2.3 billion | Consolidated |
| Subscription rights to shares | ¥0.3 billion | Consolidated |
| Property, plant and equipment | ¥24.2 billion | Consolidated |
| Income taxes payable | ¥2.1 billion | Consolidated |
| Accrued consumption taxes | ¥5.2 billion | Consolidated |
| Accrued expenses | ¥14.9 billion | Consolidated |
| Shareholders' equity | ¥49.4 billion | Consolidated |
| Current liabilities | ¥82.6 billion | Consolidated |
| Current assets | ¥143.5 billion | Consolidated |
| Accumulated depreciation | ¥-5.6 billion | Consolidated |
| Accumulated depreciation | ¥-8.8 billion | Consolidated |
| Foreign currency translation adjustment | ¥97.00 million | Consolidated |
| Intangible assets | ¥7.4 billion | Consolidated |
| Cash and cash equivalents | ¥38.9 billion | Consolidated |
| Cash and deposits | ¥39.4 billion | Consolidated |
| Short-term loans payable | ¥47.6 billion | Consolidated |
| Net assets | ¥53.3 billion | Consolidated |
| Net assets | ¥53.3 billion | Consolidated |
| Total assets | ¥185.7 billion | Consolidated |
| Total assets | ¥185.7 billion | Consolidated |
| Deferred tax liabilities | ¥1.9 billion | Consolidated |
| Deferred tax assets | ¥2.7 billion | Consolidated |
| Treasury stock | ¥-0.1 billion | Consolidated |
| Valuation and translation adjustments | ¥38.00 million | Consolidated |
| Liabilities | ¥132.3 billion | Consolidated |
| Liabilities and net assets | ¥185.7 billion | Consolidated |
| Real estate for sale | ¥19.6 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.3 billion | Consolidated |
| Allowance for doubtful accounts | ¥-16.00 million | Consolidated |
| Capital surplus | ¥2.1 billion | Consolidated |
| Capital stock | ¥1.9 billion | Consolidated |
| Provision for bonuses | ¥0.6 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥-0.2 billion | Consolidated |
| Net defined benefit liability | ¥5.5 billion | Consolidated |
| Net defined benefit asset | ¥0.2 billion | Consolidated |
| Long-term loans payable | ¥40.2 billion | Consolidated |
| Non-controlling interests | ¥3.6 billion | Consolidated |
| Other | ¥0.4 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥63.00 million | Parent only |
| Other capital surplus | ¥32.00 million | Parent only |
| General reserve | ¥1.3 billion | Parent only |
| Retained earnings | ¥20.1 billion | Parent only |
| Legal retained earnings | ¥3.00 million | Parent only |
| Non-current liabilities | ¥33.9 billion | Parent only |
| Non-current assets | ¥77.1 billion | Parent only |
| Accounts receivable - trade | ¥0.3 billion | Parent only |
| Provision for directors' retirement benefits | ¥48.00 million | Parent only |
| Investments and other assets | ¥76.7 billion | Parent only |
| Investment securities | ¥0.8 billion | Parent only |
| Subscription rights to shares | ¥0.3 billion | Parent only |
| Property, plant and equipment | ¥0.4 billion | Parent only |
| Income taxes payable | ¥32.00 million | Parent only |
| Accrued consumption taxes | ¥26.00 million | Parent only |
| Shareholders' equity | ¥24.1 billion | Parent only |
| Current liabilities | ¥36.7 billion | Parent only |
| Current assets | ¥17.9 billion | Parent only |
| Intangible assets | ¥3.00 million | Parent only |
| Cash and deposits | ¥7.2 billion | Parent only |
| Short-term loans payable | ¥36.3 billion | Parent only |
| Net assets | ¥24.4 billion | Parent only |
| Net assets | ¥24.4 billion | Parent only |
| Total assets | ¥95.0 billion | Parent only |
| Deferred tax assets | ¥0.4 billion | Parent only |
| Retained earnings brought forward | ¥18.8 billion | Parent only |
| Treasury stock | ¥-0.1 billion | Parent only |
| Valuation and translation adjustments | ¥63.00 million | Parent only |
| Liabilities | ¥70.6 billion | Parent only |
| Liabilities and net assets | ¥95.0 billion | Parent only |
| Allowance for doubtful accounts | ¥-15.00 million | Parent only |
| Capital surplus | ¥2.1 billion | Parent only |
| Legal capital surplus | ¥2.1 billion | Parent only |
| Capital stock | ¥1.9 billion | Parent only |
| Provision for retirement benefits | ¥2.00 million | Parent only |
| Long-term loans payable | ¥33.8 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥9.00 million | Parent only |
| Shares of subsidiaries and associates | ¥21.5 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥10.1 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥53.7 billion | Parent only |
Statement of income (101 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥14.7 billion | Consolidated |
| Other comprehensive income | ¥47.00 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥34.00 million | Consolidated |
| Amortization of goodwill | ¥1.1 billion | Consolidated |
| Amortization of goodwill | ¥1.1 billion | Consolidated |
| Dividends from surplus | ¥-1.5 billion | Consolidated |
| Subsidy income | ¥0.2 billion | Consolidated |
| Subsidy income-2-EI | ¥65.00 million | Consolidated |
| Comprehensive income | ¥7.2 billion | Consolidated |
| Insurance | ¥2.00 million | Consolidated |
| Interest and dividend income | ¥0.2 billion | Consolidated |
| Guaranty money income | ¥0.4 billion | Consolidated |
| Increase by merger | ¥10.00 million | Consolidated |
| Operating income | ¥10.8 billion | Consolidated |
| Operating income | ¥10.8 billion | Consolidated |
| Non-operating income | ¥1.1 billion | Consolidated |
| Non-operating expenses | ¥1.0 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥14.8 billion | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥0.1 billion | Consolidated |
| Cost of sales | ¥239.0 billion | Consolidated |
| Gross profit (loss) | ¥45.4 billion | Consolidated |
| Net sales | ¥284.4 billion | Consolidated |
| Net sales | ¥284.4 billion | Consolidated |
| Net income | ¥6.6 billion | Consolidated |
| Net income | ¥6.6 billion | Consolidated |
| Net income (loss) | ¥7.2 billion | Consolidated |
| Net income (loss) | ¥7.2 billion | Consolidated |
| Directors' compensations | ¥0.7 billion | Consolidated |
| Provision for directors' retirement benefits | ¥24.00 million | Consolidated |
| Directors' retirement benefits | ¥60.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-16.8 billion | Consolidated |
| Gain on extinguishment of tie-in shares | ¥1.00 million | Consolidated |
| Share of loss of investments accounted for using equity method | ¥8.00 million | Consolidated |
| Interest expenses | ¥0.8 billion | Consolidated |
| Issuance of new shares | ¥11.00 million | Consolidated |
| Income taxes - current | ¥3.8 billion | Consolidated |
| Income taxes | ¥3.8 billion | Consolidated |
| Income taxes - deferred | ¥-24.00 million | Consolidated |
| Depreciation | ¥0.7 billion | Consolidated |
| Impairment loss | ¥6.00 million | Consolidated |
| Impairment loss | ¥6.00 million | Consolidated |
| Loss on disaster | ¥3.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥19.00 million | Consolidated |
| Extraordinary income | ¥0.1 billion | Consolidated |
| Extraordinary loss | ¥76.00 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥20.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-3.8 billion | Consolidated |
| Welfare expenses | ¥2.6 billion | Consolidated |
| Income (loss) before income taxes | ¥10.9 billion | Consolidated |
| Income (loss) before income taxes | ¥10.9 billion | Consolidated |
| Ordinary income | ¥10.9 billion | Consolidated |
| Salaries and allowances | ¥12.4 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥6.7 billion | Consolidated |
| Gain on bargain purchase | ¥68.00 million | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.8 billion | Consolidated |
| Selling, general and administrative expenses | ¥34.6 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥22.00 million | Consolidated |
| Rent expenses | ¥1.6 billion | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥-6.00 million | Consolidated |
| Retirement benefit expenses | ¥0.4 billion | Consolidated |
| Loss on sale of shares of subsidiaries and associates | ¥10.00 million | Consolidated |
| Loss on valuation of shares of subsidiaries and associates | ¥56.00 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0.6 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0.6 billion | Consolidated |
| Increase in cash and cash equivalents resulting from merger with unconsolidated subsidiaries cce | ¥0.1 billion | Consolidated |
| Other | ¥37.00 million | Parent only |
| Other | ¥0 | Parent only |
| Other | ¥0.7 billion | Parent only |
| Dividends from surplus | ¥-1.5 billion | Parent only |
| Interest income | ¥0.5 billion | Parent only |
| Dividend income | ¥2.5 billion | Parent only |
| Operating income | ¥0.3 billion | Parent only |
| Non-operating income | ¥3.1 billion | Parent only |
| Non-operating expenses | ¥0.6 billion | Parent only |
| Gross profit (loss) | ¥3.4 billion | Parent only |
| Net sales | ¥3.4 billion | Parent only |
| Net income (loss) | ¥2.6 billion | Parent only |
| Net income (loss) | ¥2.6 billion | Parent only |
| Directors' compensations | ¥0.2 billion | Parent only |
| Provision for directors' retirement benefits | ¥-4.00 million | Parent only |
| Loss on investments in partnership | ¥16.00 million | Parent only |
| Interest expenses | ¥0.6 billion | Parent only |
| Issuance of new shares | ¥11.00 million | Parent only |
| Share-based payment expenses | ¥0.1 billion | Parent only |
| Business consignment expenses | ¥0.8 billion | Parent only |
| Income taxes - current | ¥88.00 million | Parent only |
| Income taxes | ¥0.1 billion | Parent only |
| Income taxes - deferred | ¥33.00 million | Parent only |
| Depreciation | ¥75.00 million | Parent only |
| Extraordinary loss | ¥84.00 million | Parent only |
| Income (loss) before income taxes | ¥2.7 billion | Parent only |
| Ordinary income | ¥2.8 billion | Parent only |
| Salaries and allowances | ¥0.7 billion | Parent only |
| Selling, general and administrative expenses | ¥3.1 billion | Parent only |
| Reversal of allowance for doubtful accounts | ¥80.00 million | Parent only |
| Retirement benefit expenses | ¥1.00 million | Parent only |
| Loss on sale of shares of subsidiaries and associates | ¥10.00 million | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥74.00 million | Parent only |
Accounts unique to this company (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥-0.2 billion | Consolidated |
| Revenue | ¥-0.9 billion | Consolidated |
| Revenue | ¥39.00 million | Consolidated |
| Revenue | ¥-0.2 billion | Consolidated |
| Revenue | ¥-3.2 billion | Consolidated |
| Revenue | ¥80.00 million | Consolidated |
| Revenue | ¥-0.5 billion | Consolidated |
| Revenue | ¥0.5 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥5.9 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.9 billion | Consolidated |
| Total changes during the period | ¥1.2 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.1 billion | Parent only |
Statement of cash flows (42 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.2 billion | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥-30.00 million | Consolidated |
| Increase (decrease) in other current liabilities | ¥0.2 billion | Consolidated |
| Amortization of goodwill | ¥1.1 billion | Consolidated |
| Repayments of lease obligations | ¥-89.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-1.3 billion | Consolidated |
| Interest expenses paid | ¥-0.8 billion | Consolidated |
| Interest and dividends income received | ¥0.2 billion | Consolidated |
| Increase (decrease) in advances received | ¥-0.9 billion | Consolidated |
| Interest and dividend income | ¥-0.2 billion | Consolidated |
| Loss on retirement of non-current assets | ¥8.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-2.8 billion | Consolidated |
| Payments into time deposits | ¥-0.3 billion | Consolidated |
| Subtotal | ¥20.1 billion | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥-29.00 million | Consolidated |
| Purchase of investment securities | ¥-0.2 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥8.00 million | Consolidated |
| Interest expenses | ¥0.8 billion | Consolidated |
| Purchase of property plant and equipment | ¥-11.4 billion | Consolidated |
| Decrease in consumption taxes payable | ¥1.7 billion | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥1.2 billion | Consolidated |
| Proceeds from issuance of common stock | ¥8.00 million | Consolidated |
| Decrease (increase) in inventories | ¥-30.00 million | Consolidated |
| Income taxes paid | ¥-4.7 billion | Consolidated |
| Income taxes refund | ¥12.00 million | Consolidated |
| Depreciation | ¥1.2 billion | Consolidated |
| Impairment loss | ¥6.00 million | Consolidated |
| Purchase of intangible assets | ¥-0.1 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-1.8 billion | Consolidated |
| Decrease increase in real estate for sale | ¥5.4 billion | Consolidated |
| Payments of loans receivable | ¥-0.4 billion | Consolidated |
| Collection of loans receivable | ¥0.3 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-73.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥0.8 billion | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-0.1 billion | Consolidated |
| Dividends | ¥-1.5 billion | Consolidated |
| Proceeds from long term loans payable | ¥11.8 billion | Consolidated |
| Repayment of long term loans payable | ¥-9.9 billion | Consolidated |
| Loss (gain) on sale of shares of subsidiaries and associates | ¥10.00 million | Consolidated |
| Loss on valuation of shares of subsidiaries and associates | ¥56.00 million | Consolidated |
| Dividends paid to non-controlling interests | ¥-0.2 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥14.8 billion | Consolidated | Disclosed |
| Dividend per share | 130 | Parent only | Disclosed |
| Number of employees | 60,880 | Consolidated | Disclosed |
| Net assets | ¥53.3 billion | Consolidated | Disclosed |
| Net sales | ¥284.4 billion | Consolidated | Disclosed |
| Operating income | ¥10.8 billion | Consolidated | Disclosed |
| Ordinary income | ¥10.9 billion | Consolidated | Disclosed |
| Net income | ¥6.6 billion | Consolidated | Disclosed |
| Total assets | ¥185.7 billion | Consolidated | Disclosed |
| Operating margin | 3.8% | Consolidated | Calculated |
| Net margin | 2.3% | Consolidated | Calculated |
| Sales per employee | 4670664 yen | Consolidated | Calculated |
| Total asset turnover | 1.53 times | Consolidated | Calculated |
| Net assets to total assets | 28.7% | Consolidated | Calculated |