KNT-CT
KNT-CT Holdings Co.,Ltd.
Company highlights
The largest holder on the register is 近鉄グループホールディングス株式会社, at 53.6%.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
KNT-CT
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Personnel expenses | ¥26.9 billion | Consolidated |
| Provision for bonuses | ¥1.9 billion | Consolidated | |
| Salaries and allowances | ¥1.2 billion | Parent only | |
| Retirement benefit expenses | ¥1.0 billion | Consolidated | |
| Depreciation | ¥0.8 billion | Consolidated | |
| Business consignment expenses | ¥0.7 billion | Parent only | |
| Miscellaneous expenses | ¥0.3 billion | Parent only | |
| Provision of allowance for doubtful accounts | ¥-19.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥56.2 billion | Consolidated |
| Net income | ¥9.7 billion | Consolidated | |
| Ordinary income | ¥7.6 billion | Consolidated | |
| Operating income | ¥6.1 billion | Consolidated |
KNT-CT
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Personnel expenses ¥26.9 billion
- Provision for bonuses ¥1.9 billion
- Salaries and allowances ¥1.2 billion
- Retirement benefit expenses ¥1.0 billion
- Depreciation ¥0.8 billion
- Business consignment expenses ¥0.7 billion
- Other (not itemized) ¥17.7 billion
Performance, financial position and capital allocation
Long-term changes in performance
KNT-CT
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
KNT-CT
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥140.0B | ¥252.2B | ¥255.4B | ¥274.5B | ¥297.1B |
| Year on year (%) | +59.2%◆ | +80.2%◆ | +1.3% | +7.5% | +8.2% |
| Ordinary income (loss) | -¥3.9B | ¥12.1B | ¥8.0B | ¥6.8B | ¥7.6B |
| Change from prior year | 0.23x | loss to profit◆ | -33.8% | -15.1% | +11.5% |
| Ordinary income (loss) as a share of Net sales | -2.8% | 4.8% | 3.1% | 2.5% | 2.5% |
| Change (percentage points) | +16.3 points◆ | +7.6 points◆ | -1.7 points | -0.7 points | +0.1 points |
Fiscal periods marked for changes
Earlier fiscal periods (2)
- 2017Ordinary income (loss) loss to profit
- 2020Ordinary income (loss) profit to loss
- 2021Net sales year on year -77.2%, Ordinary income (loss) as a share of revenue -18.7 points
- 2022Net sales year on year +59.2%, Ordinary income (loss) as a share of revenue +16.3 points
- 2023Net sales year on year +80.2%, Ordinary income (loss) as a share of revenue +7.6 points, Ordinary income (loss) loss to profit
KNT-CT
Earnings and net assets per share over time
Unit yenSource Annual securities reports
KNT-CT
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥140.0 billion | ¥252.2 billion | ¥255.4 billion | ¥274.5 billion | ¥297.1 billion |
| Ordinary income (loss) | ¥-3.9 billion | ¥12.1 billion | ¥8.0 billion | ¥6.8 billion | ¥7.6 billion |
| Net income (loss) attributable to owners of parent | ¥-5.8 billion | ¥11.8 billion | ¥7.5 billion | ¥7.7 billion | ¥9.7 billion |
| Comprehensive income | ¥-6.0 billion | ¥11.6 billion | ¥8.2 billion | ¥7.2 billion | ¥10.8 billion |
| Net assets | ¥24.3 billion | ¥35.9 billion | ¥44.2 billion | ¥51.3 billion | ¥62.1 billion |
| Total assets | ¥102.3 billion | ¥138.7 billion | ¥132.1 billion | ¥136.7 billion | ¥146.7 billion |
| Net assets per share | -595.61 yen | -198.35 yen | 76.07 yen | 310.44 yen | 670.56 yen |
| Basic earnings (loss) per share | -211.24 yen | 431.55 yen | 275.99 yen | 281.12 yen | 320.57 yen |
| Equity-to-asset ratio | 23.7% | 25.9% | 33.4% | 37.5% | 42.3% |
| Return on equity | Could not be retrieved | 39.2% | 18.9% | 16.1% | 17.1% |
| Net cash provided by (used in) operating activities | ¥-8.2 billion | ¥15.0 billion | ¥14.0 billion | ¥4.2 billion | ¥7.1 billion |
| Net cash provided by (used in) investing activities | ¥76.00 million | ¥29.00 million | ¥-99.00 million | ¥-0.9 billion | ¥-3.1 billion |
| Net cash provided by (used in) financing activities | ¥39.9 billion | ¥-30.00 million | ¥-41.00 million | ¥-0.2 billion | ¥-61.00 million |
| Cash and cash equivalents | ¥55.8 billion | ¥70.9 billion | ¥84.9 billion | ¥88.1 billion | ¥92.1 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥6.8 billion | ¥4.2 billion | ¥4.0 billion | ¥11.4 billion | ¥14.9 billion |
| Ordinary income (loss) | ¥0.5 billion | ¥0.7 billion | ¥0.6 billion | ¥7.5 billion | ¥11.0 billion |
| Net income (loss) | ¥2.2 billion | ¥-66.00 million | ¥0.9 billion | ¥8.6 billion | ¥11.6 billion |
| Capital stock | ¥8.0 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion |
| Total number of issued shares (common stock) | 27,331,013 shares | 27,331,013 shares | 27,331,013 shares | 27,331,013 shares | 27,331,013 shares |
| Net assets | ¥31.9 billion | ¥31.8 billion | ¥33.5 billion | ¥41.6 billion | ¥53.7 billion |
| Total assets | ¥93.1 billion | ¥108.1 billion | ¥120.7 billion | ¥124.4 billion | ¥130.1 billion |
| Net assets per share | -317.38 yen | -345.91 yen | -311.51 yen | -44.18 yen | 366.72 yen |
| Dividend per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 10 yen |
| Basic earnings (loss) per share | 82.06 yen | -2.43 yen | 33.24 yen | 316.45 yen | 390.16 yen |
| Equity-to-asset ratio | 34.3% | 29.5% | 27.8% | 33.4% | 41.3% |
| Return on equity | 20.6% | Could not be retrieved | 2.8% | 23.0% | 24.3% |
| Payout ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 2.6% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥10 | Could not be retrieved | 2.6% |
Shareholder composition
Share ownership by holder category
KNT-CT
Unit %Source Annual securities reports
- Financial institutions20.42%
- Securities firms0.77%
- Other corporations61.20%
- Foreign holders (institutions)5.72%
- Foreign holders (individuals)0.00%
- Individuals and others11.88%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 近鉄グループホールディングス株式会社 | 53.56% | 14,633,000 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口) | 10.44% | 2,851,000 |
| 3 | 日本マスタートラスト信託銀行株式会社(近畿日本鉄道株式会社退職給付信託口) | 6.95% | 1,900,000 |
| 4 | 近鉄バス株式会社 | 1.76% | 479,000 |
| 5 | 株式会社日本政策投資銀行 | 1.43% | 390,000 |
| 6 | 株式会社箱根高原ホテル | 1.39% | 380,000 |
| 7 | 株式会社近鉄エクスプレス | 0.97% | 265,000 |
| 8 | 株式会社近鉄百貨店 | 0.96% | 263,000 |
| 9 | 後藤 次郎 | 0.66% | 179,000 |
| 10 | JP MORGAN CHASE BANK 385781(常任代理人 株式会社みずほ銀行) | 0.57% | 155,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥3.4 billion |
| FY ending 3/2021 | ¥1.2 billion |
Revenue scale in the same industry
KNT-CT
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 11 companies
- 15 M3FY Mar 2026 ¥351.4B
- 16 Pasona GroupFY May 2026 ¥308.5B
- 17 KNT-CTThis companyFY Mar 2026 ¥297.1B
- 18 WORLDFY Dec 2025 ¥284.4B
- 19 KYORITSU MAINTENANCEFY Mar 2026 ¥275.2B
- … 652 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 13 |
| Share of managers who are women | 40% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥0.2 billion |
| Non-audit fees (this year, total) | Not applicable |
| Non-audit fees (this year, network firms) | ¥13.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥10.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥7.1 billion | Consolidated |
| Net sales | ¥297.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.1 billion | Consolidated |
| Cash and cash equivalents | ¥92.1 billion | Consolidated |
| Net assets | ¥62.1 billion | Consolidated |
| Ordinary income (loss) | ¥7.6 billion | Consolidated |
| Total assets | ¥146.7 billion | Consolidated |
| Return on equity | 17.1% | Consolidated |
| Equity-to-asset ratio | 42.3% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥9.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-61.00 million | Consolidated |
| Basic earnings (loss) per share | 320.57 yen | Consolidated |
| Net assets per share | 670.56 yen | Consolidated |
| Dividend per share | 10 yen | Parent only |
| Net sales | ¥14.9 billion | Parent only |
| Net income (loss) | ¥11.6 billion | Parent only |
| Total number of issued shares (common stock) | 27,331,013 shares | Parent only |
| Net assets | ¥53.7 billion | Parent only |
| Ordinary income (loss) | ¥11.0 billion | Parent only |
| Total assets | ¥130.1 billion | Parent only |
| Return on equity | 24.3% | Parent only |
| Equity-to-asset ratio | 41.3% | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Payout ratio | 2.6% | Parent only |
| Basic earnings (loss) per share | 390.16 yen | Parent only |
| Net assets per share | 366.72 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 3,305 people | Consolidated |
| Number of employees | 3,305 people | Consolidated |
| Average length of service (years) | 18 years | Parent only |
| Average annual salary | ¥6.55 million | Parent only |
| Average age (years) | 43.5 years old | Parent only |
| Number of employees | 92 people | Parent only |
| Number of employees | 92 people | Parent only |
Other disclosed items (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 656 people | Consolidated |
| Average number of temporary employees | 656 people | Consolidated |
| Number of associates accounted for using equity method | 1 companies | Consolidated |
| Number of consolidated subsidiaries | 20 companies | Consolidated |
| Total return on the share price index | 175.0% | Parent only |
Accounts unique to this company (24 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥20.2 billion | Consolidated |
| Revenue | ¥11.8 billion | Consolidated |
| Revenue | ¥13.5 billion | Consolidated |
| Revenue | ¥31.6 billion | Consolidated |
| Revenue | ¥0.4 billion | Consolidated |
| Revenue | ¥-0.4 billion | Consolidated |
| Revenue | ¥1.3 billion | Consolidated |
| Revenue | ¥2.1 billion | Consolidated |
| Revenue | ¥39.00 million | Consolidated |
| Revenue | ¥-0.9 billion | Consolidated |
| Revenue | ¥5.7 billion | Consolidated |
| Revenue | ¥6.5 billion | Consolidated |
| Revenue | 150 | Parent only |
| Revenue | 250 | Parent only |
| Revenue | 8,793,835.6 | Parent only |
| Revenue | 8,793,835.6 | Parent only |
| Change in average annual salary from the previous year | -7.5% | Parent only |
| Revenue | ¥0.4 billion | Parent only |
| Revenue | ¥1.5 billion | Parent only |
| Revenue | ¥5.00 million | Parent only |
| Revenue | ¥12.2 billion | Parent only |
| Revenue | ¥0.7 billion | Parent only |
| Revenue | ¥1.4 billion | Parent only |
| Revenue | ¥71.00 million | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 21,498,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 11,700 shares | Consolidated |
| Number of voting rights held | 214,976 units | Consolidated |
| Number of shares | 27,331,413 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.0% | Consolidated |
| Shareholding ratio | 78.7% | Consolidated |
| Ratio of voting rights held | 78.9% | Consolidated |
| Number of shares held in own name treasury shares etc | 11,700 shares | Consolidated |
| Number of voting rights | 272,415 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.2 billion | Consolidated |
| Carrying amount on the balance sheet | ¥4.7 billion | Consolidated |
| Number of issues | 17 issues | Consolidated |
| Number of issues | 9 issues | Consolidated |
| Total shareholder return | 163.4% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥3.4 billion | Consolidated |
Audit (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥9.00 million | Consolidated |
| Fees for non-audit services - total | ¥13.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥13.00 million | Consolidated |
Balance sheet (96 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.5 billion | Consolidated |
| Other | ¥4.2 billion | Consolidated |
| Other | ¥1.8 billion | Consolidated |
| Other | ¥5.0 billion | Consolidated |
| Other | ¥4.4 billion | Consolidated |
| Other | ¥1.6 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥1.8 billion | Consolidated |
| Other, net | ¥0.8 billion | Consolidated |
| Software | ¥1.2 billion | Consolidated |
| Retained earnings | ¥20.5 billion | Consolidated |
| Operating accounts payable | ¥16.3 billion | Consolidated |
| Non-current liabilities | ¥1.6 billion | Consolidated |
| Non-current assets | ¥17.8 billion | Consolidated |
| Buildings | ¥0.9 billion | Consolidated |
| Buildings, net | ¥0.5 billion | Consolidated |
| Investments and other assets | ¥13.6 billion | Consolidated |
| Investment securities | ¥5.5 billion | Consolidated |
| Property, plant and equipment | ¥1.3 billion | Consolidated |
| Income taxes payable | ¥0.3 billion | Consolidated |
| Shareholders' equity | ¥59.2 billion | Consolidated |
| Current liabilities | ¥83.0 billion | Consolidated |
| Current assets | ¥128.8 billion | Consolidated |
| Accumulated depreciation | ¥-1.0 billion | Consolidated |
| Accumulated depreciation | ¥-0.3 billion | Consolidated |
| Foreign currency translation adjustment | ¥0.7 billion | Consolidated |
| Intangible assets | ¥2.9 billion | Consolidated |
| Cash and cash equivalents | ¥92.1 billion | Consolidated |
| Cash and deposits | ¥10.1 billion | Consolidated |
| Net assets | ¥62.1 billion | Consolidated |
| Net assets | ¥62.1 billion | Consolidated |
| Total assets | ¥146.7 billion | Consolidated |
| Deferred gains or losses on hedges | ¥0.5 billion | Consolidated |
| Deferred tax liabilities | ¥29.00 million | Consolidated |
| Deferred tax assets | ¥2.9 billion | Consolidated |
| Treasury stock | ¥-18.00 million | Consolidated |
| Valuation and translation adjustments | ¥2.8 billion | Consolidated |
| Liabilities | ¥84.5 billion | Consolidated |
| Liabilities and net assets | ¥146.7 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.4 billion | Consolidated |
| Allowance for doubtful accounts | ¥-5.00 million | Consolidated |
| Capital surplus | ¥38.7 billion | Consolidated |
| Capital stock | ¥0.1 billion | Consolidated |
| Provision for bonuses | ¥2.0 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥-0.1 billion | Consolidated |
| Net defined benefit asset | ¥1.5 billion | Consolidated |
| Non-controlling interests | ¥0.1 billion | Consolidated |
| Deposit from customer | ¥82.4 billion | Consolidated |
| Deposits received | ¥14.1 billion | Consolidated |
| Other | ¥1.1 billion | Parent only |
| Other | ¥1.2 billion | Parent only |
| Other | ¥61.00 million | Parent only |
| Other | ¥33.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥1.7 billion | Parent only |
| Other capital surplus | ¥40.3 billion | Parent only |
| Software | ¥98.00 million | Parent only |
| Software in progress | ¥1.00 million | Parent only |
| Retained earnings | ¥11.6 billion | Parent only |
| Prepaid expenses | ¥69.00 million | Parent only |
| Non-current liabilities | ¥2.1 billion | Parent only |
| Non-current assets | ¥40.4 billion | Parent only |
| Land | ¥65.00 million | Parent only |
| Buildings, net | ¥32.00 million | Parent only |
| Investments and other assets | ¥40.2 billion | Parent only |
| Investment securities | ¥4.9 billion | Parent only |
| Property, plant and equipment | ¥0.1 billion | Parent only |
| Accounts receivable - other | ¥2.3 billion | Parent only |
| Income taxes payable | ¥4.00 million | Parent only |
| Accrued expenses | ¥0.2 billion | Parent only |
| Accounts payable - other | ¥2.0 billion | Parent only |
| Shareholders' equity | ¥52.0 billion | Parent only |
| Current liabilities | ¥74.3 billion | Parent only |
| Current assets | ¥89.7 billion | Parent only |
| Intangible assets | ¥0.1 billion | Parent only |
| Cash and deposits | ¥2.6 billion | Parent only |
| Net assets | ¥53.7 billion | Parent only |
| Net assets | ¥53.7 billion | Parent only |
| Total assets | ¥130.1 billion | Parent only |
| Deferred tax liabilities | ¥0.1 billion | Parent only |
| Retained earnings brought forward | ¥11.6 billion | Parent only |
| Treasury stock | ¥-18.00 million | Parent only |
| Valuation and translation adjustments | ¥1.7 billion | Parent only |
| Liabilities | ¥76.3 billion | Parent only |
| Liabilities and net assets | ¥130.1 billion | Parent only |
| Supplies | ¥1.00 million | Parent only |
| Allowance for doubtful accounts | ¥-0.1 billion | Parent only |
| Capital surplus | ¥40.3 billion | Parent only |
| Legal capital surplus | ¥25.00 million | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Provision for bonuses | ¥65.00 million | Parent only |
| Provision for loss on business of subsidiaries and affiliates | ¥0.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥34.2 billion | Parent only |
| Affiliated company short-term loans payable | ¥47.1 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥0.4 billion | Parent only |
| Telephone subscription right | ¥0 | Parent only |
| Deposit from customer | ¥82.4 billion | Parent only |
| Deposits received | ¥12.6 billion | Parent only |
Statement of income (76 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥65.00 million | Consolidated |
| Other | ¥1.00 million | Consolidated |
| Other comprehensive income | ¥1.1 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.6 billion | Consolidated |
| Personnel expenses | ¥26.9 billion | Consolidated |
| Comprehensive income | ¥10.8 billion | Consolidated |
| Interest income | ¥1.0 billion | Consolidated |
| Dividend income | ¥86.00 million | Consolidated |
| Operating income | ¥6.1 billion | Consolidated |
| Non-operating income | ¥1.6 billion | Consolidated |
| Non-operating expenses | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥7.1 billion | Consolidated |
| Loss on retirement of non-current assets | ¥26.00 million | Consolidated |
| Cost of sales | ¥240.9 billion | Consolidated |
| Gross profit (loss) | ¥56.2 billion | Consolidated |
| Net sales | ¥297.1 billion | Consolidated |
| Net income | ¥9.7 billion | Consolidated |
| Net income | ¥9.7 billion | Consolidated |
| Net income (loss) | ¥9.7 billion | Consolidated |
| Net income (loss) | ¥9.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.1 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥93.00 million | Consolidated |
| Interest expenses | ¥8.00 million | Consolidated |
| Commission fees | ¥40.00 million | Consolidated |
| Income taxes - current | ¥0.4 billion | Consolidated |
| Income taxes | ¥-2.1 billion | Consolidated |
| Income taxes - deferred | ¥-2.5 billion | Consolidated |
| Depreciation | ¥0.8 billion | Consolidated |
| Foreign exchange losses | ¥59.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥65.00 million | Consolidated |
| Extraordinary income | ¥21.00 million | Consolidated |
| Extraordinary loss | ¥26.00 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.1 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥4.0 billion | Consolidated |
| Income (loss) before income taxes | ¥7.6 billion | Consolidated |
| Income (loss) before income taxes | ¥7.6 billion | Consolidated |
| Ordinary income | ¥7.6 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥0.4 billion | Consolidated |
| Purchase of treasury stock | ¥-1.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥10.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-61.00 million | Consolidated |
| Selling, general and administrative expenses | ¥50.1 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-19.00 million | Consolidated |
| Provision for bonuses | ¥1.9 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥55.00 million | Consolidated |
| Retirement benefit expenses | ¥1.0 billion | Consolidated |
| Capital increase of consolidated subsidiaries | ¥2.00 million | Consolidated |
| Gain on sales of shares of subsidiaries and associates | ¥21.00 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥20.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥16.00 million | Consolidated |
| Other | ¥1.00 million | Parent only |
| Other | ¥1.00 million | Parent only |
| Interest and dividend income | ¥1.1 billion | Parent only |
| Operating income | ¥10.5 billion | Parent only |
| Non-operating income | ¥1.1 billion | Parent only |
| Non-operating expenses | ¥0.6 billion | Parent only |
| Net sales | ¥14.9 billion | Parent only |
| Net income (loss) | ¥11.6 billion | Parent only |
| Net income (loss) | ¥11.6 billion | Parent only |
| Interest expenses | ¥0.6 billion | Parent only |
| Commission fees | ¥38.00 million | Parent only |
| Business consignment expenses | ¥0.7 billion | Parent only |
| Income taxes - current | ¥-17.00 million | Parent only |
| Income taxes | ¥-0.7 billion | Parent only |
| Income taxes - deferred | ¥-0.7 billion | Parent only |
| Depreciation | ¥32.00 million | Parent only |
| Foreign exchange gains | ¥35.00 million | Parent only |
| Extraordinary loss | ¥80.00 million | Parent only |
| Income (loss) before income taxes | ¥10.9 billion | Parent only |
| Ordinary income | ¥11.0 billion | Parent only |
| Salaries and allowances | ¥1.2 billion | Parent only |
| Purchase of treasury stock | ¥-1.00 million | Parent only |
| Selling, general and administrative expenses | ¥4.4 billion | Parent only |
| Provision for bonuses | ¥65.00 million | Parent only |
| Provision for loss on business of subsidiaries and associates | ¥80.00 million | Parent only |
| Miscellaneous expenses | ¥0.3 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥10.8 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥1.1 billion | Consolidated |
| Total changes during the period | ¥12.2 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.6 billion | Parent only |
Statement of cash flows (25 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.6 billion | Consolidated |
| Other | ¥-0.7 billion | Consolidated |
| Other | ¥-60.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.1 billion | Consolidated |
| Interest expenses paid | ¥-8.00 million | Consolidated |
| Interest and dividends income received | ¥1.1 billion | Consolidated |
| Interest and dividend income | ¥-1.1 billion | Consolidated |
| Purchase of non-current assets | ¥-2.7 billion | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥-1.6 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.4 billion | Consolidated |
| Payments into time deposits | ¥-0.5 billion | Consolidated |
| Subtotal | ¥6.3 billion | Consolidated |
| Proceeds from collection of guarantee deposits | ¥0.5 billion | Consolidated |
| Payments for guarantee deposits | ¥-0.3 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-93.00 million | Consolidated |
| Interest expenses | ¥8.00 million | Consolidated |
| Income taxes refund (paid) | ¥-0.3 billion | Consolidated |
| Depreciation | ¥0.8 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-34.00 million | Consolidated |
| Decrease increase in treasury stock | ¥-1.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-30.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥57.00 million | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥5.00 million | Consolidated |
| Proceeds from sales of shares of subsidiaries resulting in change in scope of consolidation | ¥0.2 billion | Consolidated |
| Increase (decrease) in deposits | ¥-1.0 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥7.1 billion | Consolidated | Disclosed |
| Dividend per share | 10 | Parent only | Disclosed |
| Number of employees | 3,305 | Consolidated | Disclosed |
| Net assets | ¥62.1 billion | Consolidated | Disclosed |
| Net sales | ¥297.1 billion | Consolidated | Disclosed |
| Operating income | ¥6.1 billion | Consolidated | Disclosed |
| Ordinary income | ¥7.6 billion | Consolidated | Disclosed |
| Net income | ¥9.7 billion | Consolidated | Disclosed |
| Total assets | ¥146.7 billion | Consolidated | Disclosed |
| Operating margin | 2.0% | Consolidated | Calculated |
| Net margin | 3.3% | Consolidated | Calculated |
| Sales per employee | 89883510 yen | Consolidated | Calculated |
| Total asset turnover | 2.03 times | Consolidated | Calculated |
| Net assets to total assets | 42.4% | Consolidated | Calculated |