OncoTherapy Science
OncoTherapy Science, Inc.
Company highlights
The largest segment by revenue is がんプレシジョン医療関連事業, at 99.7% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
OncoTherapy Science
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| がんプレシジョン医療関連事業 | ¥0.8 billion | 99.7% | ¥0.7 billion | ¥-55.86 million | -6.9% | ¥-90.52 million |
| 「医薬品の研究及び開発」並びにこれらに関連する事業 | ¥2.33 million | 0.3% | ¥2.99 million | ¥-0.5 billion | -22814.6% | ¥-0.5 billion |
| Total of the businesses | ¥0.8 billion | 100.0% | ||||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Research and development expenses | ¥0.5 billion | Consolidated |
| Commission fees | ¥0.1 billion | Consolidated | |
| Directors' compensations | ¥57.90 million | Consolidated | |
| Payrolls and allowances | ¥47.64 million | Consolidated | |
| Advisory fee | ¥27.91 million | Parent only | |
| Profit by stage | Net income | ¥-0.9 billion | Consolidated |
| Ordinary income | ¥-0.8 billion | Consolidated | |
| Operating income | ¥-0.8 billion | Consolidated |
OncoTherapy Science
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Research and development expenses ¥0.5 billion
- Commission fees ¥0.1 billion
- Directors' compensations ¥0.1 billion
- Payrolls and allowances ¥0.0 billion
- Advisory fee ¥0.0 billion
Performance, financial position and capital allocation
OncoTherapy Science
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
OncoTherapy Science
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Ordinary income (loss) | -¥2.1B | -¥1.1B | -¥1.1B | -¥0.8B | -¥0.8B |
| Change from prior year | 1.26x | 0.55x | 1.00x | 0.72x | 1.04x |
OncoTherapy Science
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Consolidated indicators (12 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Ordinary income (loss) | ¥-2.1 billion | ¥-1.1 billion | ¥-1.1 billion | ¥-0.8 billion | ¥-0.8 billion |
| Net income (loss) attributable to owners of parent | ¥-2.6 billion | ¥-1.1 billion | ¥-1.3 billion | ¥-0.8 billion | ¥-0.9 billion |
| Comprehensive income | ¥-2.6 billion | ¥-1.1 billion | ¥-1.3 billion | ¥-0.8 billion | ¥-0.9 billion |
| Net assets | ¥2.0 billion | ¥0.9 billion | ¥0.4 billion | ¥0.7 billion | ¥2.1 billion |
| Total assets | ¥2.7 billion | ¥1.5 billion | ¥0.9 billion | ¥1.2 billion | ¥2.4 billion |
| Net assets per share | 9.84 yen | 4.04 yen | 1.28 yen | 2.42 yen | 5.4 yen |
| Basic earnings (loss) per share | -13.72 yen | -5.81 yen | -6.05 yen | -3.12 yen | -2.77 yen |
| Equity-to-asset ratio | 70.6% | 51.5% | 32.2% | 57.0% | 87.8% |
| Net cash provided by (used in) operating activities | ¥-2.1 billion | ¥-0.8 billion | ¥-1.2 billion | ¥-0.8 billion | ¥-0.9 billion |
| Net cash provided by (used in) investing activities | ¥-0.5 billion | ¥-20.32 million | ¥-33.35 million | ¥-0.28 million | ¥-63.22 million |
| Net cash provided by (used in) financing activities | ¥1.5 billion | ¥95.95 million | ¥0.7 billion | ¥1.1 billion | ¥2.2 billion |
| Cash and cash equivalents | ¥1.8 billion | ¥1.1 billion | ¥0.5 billion | ¥0.8 billion | ¥2.1 billion |
Parent only indicators (9 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Ordinary income (loss) | ¥-2.0 billion | ¥-1.1 billion | ¥-0.9 billion | ¥-0.7 billion | ¥-0.8 billion |
| Net income (loss) | ¥-2.4 billion | ¥-1.1 billion | ¥-1.0 billion | ¥-0.8 billion | ¥-0.9 billion |
| Capital stock | ¥0.8 billion | ¥0.8 billion | ¥50.00 million | ¥50.00 million | ¥50.00 million |
| Total number of issued shares (common stock) | 192,643,700 shares | 192,643,700 shares | 217,643,700 shares | 271,643,700 shares | 383,643,700 shares |
| Net assets | ¥1.7 billion | ¥0.6 billion | ¥0.4 billion | ¥0.7 billion | ¥2.1 billion |
| Total assets | ¥2.1 billion | ¥0.9 billion | ¥0.5 billion | ¥0.8 billion | ¥2.3 billion |
| Net assets per share | 8.38 yen | 2.58 yen | 1.28 yen | 2.42 yen | 5.4 yen |
| Basic earnings (loss) per share | -12.94 yen | -5.8 yen | -4.74 yen | -3.12 yen | -2.77 yen |
| Equity-to-asset ratio | 76.3% | 52.4% | 55.0% | 78.3% | 91.9% |
Shareholder composition
Share ownership by holder category
OncoTherapy Science
Unit %Source Annual securities reports
- Financial institutions2.52%
- Securities firms5.37%
- Other corporations1.56%
- Foreign holders (institutions)2.24%
- Foreign holders (individuals)0.90%
- Individuals and others87.41%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 中村 祐輔 | 3.26% | 12,511,000 |
| 2 | 楽天証券株式会社共有口 | 2.39% | 9,155,500 |
| 3 | 特定有価証券信託受託者株式会社SMBC信託銀行 | 1.9% | 7,300,000 |
| 4 | 中鶴 修一 | 1.52% | 5,850,000 |
| 5 | 野村證券株式会社 | 0.99% | 3,781,200 |
| 6 | 仲榮眞 正雄 | 0.78% | 3,000,100 |
| 7 | 古川 洋一 | 0.77% | 2,943,000 |
| 8 | 後藤 知近 | 0.74% | 2,850,000 |
| 9 | 手柴 智行 | 0.67% | 2,553,000 |
| 10 | 荒川 博文 | 0.65% | 2,487,400 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.5 billion | ¥63.22 million |
| FY ending 3/2021 | ¥1.4 billion | ¥41.96 million |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development |
|---|---|
| がんプレシジョン医療関連事業 | ¥0.00 million |
| 「医薬品の研究及び開発」並びにこれらに関連する事業 | ¥0.5 billion |
Revenue scale in the same industry
OncoTherapy Science
Source Annual securities reports of each company
Pharmaceuticals: 68 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 Takeda PharmaceuticalFY Mar 2026 ¥4.5T
- 2 OtsukaFY Dec 2025 ¥2.5T
- 3 Astellas PharmaFY Mar 2026 ¥2.1T
- … 45 companies
- 49 SymBio PharmaceuticalsFY Dec 2025 ¥1.3B
- 50 Immuno-Biological LaboratoriesFY Mar 2026 ¥1.0B
- 51 OncoTherapy ScienceThis companyFY Mar 2026 ¥0.8B
- 52 PRISMBioLabFY Sep 2025 ¥0.7B
- 53 Chiome BioscienceFY Dec 2025 ¥0.6B
- … 15 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | やまと監査法人 |
| Audit fees (this year, total) | ¥20.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Accounts unique to this company (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.8 billion | Consolidated |
| Revenue | ¥0.8 billion | Consolidated |
| Revenue | ¥1.6 billion | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥86.89 million | Consolidated |
| Revenue | ¥79.18 million | Consolidated |
| Revenue | ¥2.64 million | Parent only |
| Change in average annual salary from the previous year | 8.2% | Parent only |
| Revenue | ¥2.64 million | Parent only |
| Revenue | ¥0.8 billion | Parent only |
Major management indicators (5 years) (21 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥-0.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-0.9 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-63.22 million | Consolidated |
| Cash and cash equivalents | ¥2.1 billion | Consolidated |
| Net assets | ¥2.1 billion | Consolidated |
| Ordinary income (loss) | ¥-0.8 billion | Consolidated |
| Total assets | ¥2.4 billion | Consolidated |
| Equity-to-asset ratio | 87.8% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥-0.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥2.2 billion | Consolidated |
| Basic earnings (loss) per share | -2.77 yen | Consolidated |
| Net assets per share | 5.4 yen | Consolidated |
| Net income (loss) | ¥-0.9 billion | Parent only |
| Total number of issued shares (common stock) | 383,643,700 shares | Parent only |
| Net assets | ¥2.1 billion | Parent only |
| Ordinary income (loss) | ¥-0.8 billion | Parent only |
| Total assets | ¥2.3 billion | Parent only |
| Equity-to-asset ratio | 91.9% | Parent only |
| Capital stock | ¥50.00 million | Parent only |
| Basic earnings (loss) per share | -2.77 yen | Parent only |
| Net assets per share | 5.4 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 46 people | Consolidated |
| Number of employees | 46 people | Consolidated |
| Average length of service (years) | 11.94 years | Parent only |
| Average annual salary | ¥5.98 million | Parent only |
| Average age (years) | 46.3 years old | Parent only |
| Number of employees | 18 people | Parent only |
| Number of employees | 18 people | Parent only |
| Number of employees | 18 people | Parent only |
Other disclosed items (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥0.8 billion | Consolidated |
| Average number of temporary employees | 4 people | Consolidated |
| Average number of temporary employees | 4 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥63.22 million | Consolidated |
| Number of consolidated subsidiaries | 1 companies | Consolidated |
| Total return on the share price index | 178.9% | Parent only |
Shares (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 52,431,200 shares | Consolidated |
| Total number of shares held treasury shares etc | 100 shares | Consolidated |
| Number of shares | 383,643,700 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.0% | Consolidated |
| Shareholding ratio | 13.7% | Consolidated |
| Number of shares held in own name treasury shares etc | 100 shares | Consolidated |
| Number of voting rights | 3,836,152 units | Consolidated |
| Total shareholder return | 17.0% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.5 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥63.22 million | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥20.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥20.00 million | Consolidated |
Balance sheet (67 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥14.94 million | Consolidated |
| Other | ¥54.53 million | Consolidated |
| Work in process | ¥22.78 million | Consolidated |
| Retained earnings | ¥-27.8 billion | Consolidated |
| Raw materials and supplies | ¥39.66 million | Consolidated |
| Non-current liabilities | ¥47.41 million | Consolidated |
| Non-current assets | ¥49.51 million | Consolidated |
| Accounts receivable - trade | ¥0.1 billion | Consolidated |
| Contract liabilities | ¥12.11 million | Consolidated |
| Tools, furniture and fixtures | ¥1.1 billion | Consolidated |
| Guarantee deposits | ¥49.51 million | Consolidated |
| Buildings | ¥0.3 billion | Consolidated |
| Investments and other assets | ¥49.51 million | Consolidated |
| Subscription rights to shares | ¥71.59 million | Consolidated |
| Income taxes payable | ¥2.16 million | Consolidated |
| Accounts payable - other | ¥0.1 billion | Consolidated |
| Shareholders' equity | ¥2.1 billion | Consolidated |
| Machinery and equipment | ¥2.36 million | Consolidated |
| Current liabilities | ¥0.2 billion | Consolidated |
| Current assets | ¥2.3 billion | Consolidated |
| Accumulated depreciation and impairment loss | ¥-1.1 billion | Consolidated |
| Accumulated depreciation and impairment loss | ¥-0.3 billion | Consolidated |
| Accumulated depreciation and impairment loss | ¥-2.36 million | Consolidated |
| Cash and cash equivalents | ¥2.1 billion | Consolidated |
| Cash and deposits | ¥2.1 billion | Consolidated |
| Net assets | ¥2.1 billion | Consolidated |
| Net assets | ¥2.1 billion | Consolidated |
| Total assets | ¥2.4 billion | Consolidated |
| Total assets | ¥2.4 billion | Consolidated |
| Treasury stock | ¥-5,000 | Consolidated |
| Liabilities | ¥0.2 billion | Consolidated |
| Liabilities and net assets | ¥2.4 billion | Consolidated |
| Capital surplus | ¥29.8 billion | Consolidated |
| Capital stock | ¥50.00 million | Consolidated |
| Asset retirement obligations | ¥47.41 million | Consolidated |
| Other | ¥38.34 million | Parent only |
| Other capital surplus | ¥13.3 billion | Parent only |
| Retained earnings | ¥-27.7 billion | Parent only |
| Prepaid expenses | ¥4.77 million | Parent only |
| Non-current liabilities | ¥47.44 million | Parent only |
| Non-current assets | ¥0.2 billion | Parent only |
| Accounts receivable - trade | ¥0.03 million | Parent only |
| Guarantee deposits | ¥49.51 million | Parent only |
| Investments and other assets | ¥0.2 billion | Parent only |
| Subscription rights to shares | ¥71.59 million | Parent only |
| Income taxes payable | ¥1.21 million | Parent only |
| Accrued expenses | ¥4.27 million | Parent only |
| Accounts payable - other | ¥54.30 million | Parent only |
| Shareholders' equity | ¥2.1 billion | Parent only |
| Current liabilities | ¥63.13 million | Parent only |
| Current assets | ¥2.0 billion | Parent only |
| Cash and deposits | ¥2.0 billion | Parent only |
| Net assets | ¥2.1 billion | Parent only |
| Net assets | ¥2.1 billion | Parent only |
| Total assets | ¥2.3 billion | Parent only |
| Retained earnings brought forward | ¥-27.7 billion | Parent only |
| Treasury stock | ¥-5,000 | Parent only |
| Liabilities | ¥0.1 billion | Parent only |
| Liabilities and net assets | ¥2.3 billion | Parent only |
| Allowance for doubtful accounts | ¥-2.5 billion | Parent only |
| Capital surplus | ¥29.7 billion | Parent only |
| Legal capital surplus | ¥16.4 billion | Parent only |
| Capital stock | ¥50.00 million | Parent only |
| Asset retirement obligations | ¥2.99 million | Parent only |
| Long-term deposits received | ¥44.45 million | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥2.6 billion | Parent only |
| Deposits received | ¥3.35 million | Parent only |
Statement of income (64 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0 | Consolidated |
| Comprehensive income | ¥-0.9 billion | Consolidated |
| Operating income | ¥-0.8 billion | Consolidated |
| Operating income | ¥-0.8 billion | Consolidated |
| Non-operating income | ¥0.07 million | Consolidated |
| Non-operating expenses | ¥35.49 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥-0.9 billion | Consolidated |
| Cost of sales | ¥0.8 billion | Consolidated |
| Net sales | ¥0.8 billion | Consolidated |
| Net income | ¥-0.9 billion | Consolidated |
| Net income | ¥-0.9 billion | Consolidated |
| Net income (loss) | ¥-0.9 billion | Consolidated |
| Net income (loss) | ¥-0.9 billion | Consolidated |
| Directors' compensations | ¥57.90 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-63.22 million | Consolidated |
| Interest expenses | ¥1.31 million | Consolidated |
| Commission fees | ¥0.1 billion | Consolidated |
| Issuance of new shares | ¥2.3 billion | Consolidated |
| Gain on reversal of share acquisition rights | ¥0.55 million | Consolidated |
| Stock issuance cost | ¥31.57 million | Consolidated |
| Income taxes - current | ¥2.16 million | Consolidated |
| Income taxes | ¥2.16 million | Consolidated |
| Impairment loss | ¥63.22 million | Consolidated |
| Impairment loss | ¥63.22 million | Consolidated |
| Foreign exchange losses | ¥2.62 million | Consolidated |
| Extraordinary income | ¥0.55 million | Consolidated |
| Extraordinary loss | ¥63.22 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥1.3 billion | Consolidated |
| Research and development expenses | ¥0.5 billion | Consolidated |
| Income (loss) before income taxes | ¥-0.9 billion | Consolidated |
| Income (loss) before income taxes | ¥-0.9 billion | Consolidated |
| Ordinary income | ¥-0.8 billion | Consolidated |
| Payrolls and allowances-SGA | ¥47.64 million | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥-0.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥2.2 billion | Consolidated |
| Selling, general and administrative expenses | ¥0.3 billion | Consolidated |
| Interest on tax refund | ¥0.07 million | Consolidated |
| Other | ¥0.07 million | Parent only |
| Interest income | ¥12.81 million | Parent only |
| Operating income | ¥-0.8 billion | Parent only |
| Non-operating income | ¥27.30 million | Parent only |
| Non-operating expenses | ¥34.23 million | Parent only |
| Net income (loss) | ¥-0.9 billion | Parent only |
| Net income (loss) | ¥-0.9 billion | Parent only |
| Directors' compensations | ¥57.90 million | Parent only |
| Commission fees | ¥0.1 billion | Parent only |
| Issuance of new shares | ¥2.3 billion | Parent only |
| Gain on reversal of share acquisition rights | ¥0.55 million | Parent only |
| Stock issuance cost | ¥31.57 million | Parent only |
| Fiduciary obligation fee | ¥14.43 million | Parent only |
| Income taxes - current | ¥1.21 million | Parent only |
| Income taxes | ¥1.21 million | Parent only |
| Foreign exchange losses | ¥2.67 million | Parent only |
| Extraordinary income | ¥0.55 million | Parent only |
| Extraordinary loss | ¥0.1 billion | Parent only |
| Research and development expenses | ¥0.5 billion | Parent only |
| Income (loss) before income taxes | ¥-0.9 billion | Parent only |
| Ordinary income | ¥-0.8 billion | Parent only |
| Payrolls and allowances-SGA | ¥21.34 million | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Selling, general and administrative expenses | ¥0.2 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.1 billion | Parent only |
| Advisory fee | ¥27.91 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.4 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.64 million | Consolidated |
| Total changes during the period | ¥1.4 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.64 million | Parent only |
Statement of cash flows (20 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-3.85 million | Consolidated |
| Other | ¥-1.00 million | Consolidated |
| Other | ¥-0 | Consolidated |
| Interest expenses paid | ¥-1.31 million | Consolidated |
| Decrease (increase) in advance payments to suppliers | ¥28.82 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-4.69 million | Consolidated |
| Increase (decrease) in contract liabilities | ¥-0.1 billion | Consolidated |
| Subtotal | ¥-0.9 billion | Consolidated |
| Interest expenses | ¥1.31 million | Consolidated |
| Proceeds from issuance of subscription rights to shares | ¥8.06 million | Consolidated |
| Gain on reversal of share acquisition rights | ¥-0.55 million | Consolidated |
| Purchase of property plant and equipment | ¥-62.22 million | Consolidated |
| (Increase)/decrease in consumption tax/value-added tax receivables | ¥7.45 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-20.57 million | Consolidated |
| Proceeds from issuance of common stock | ¥2.3 billion | Consolidated |
| Stock issuance cost | ¥31.57 million | Consolidated |
| Decrease (increase) in inventories | ¥16.43 million | Consolidated |
| Income taxes paid | ¥-2.16 million | Consolidated |
| Impairment loss | ¥63.22 million | Consolidated |
| Payments for long term accounts payable other | ¥-51.07 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-0.9 billion | Consolidated | Disclosed |
| Number of employees | 46 | Consolidated | Disclosed |
| Net assets | ¥2.1 billion | Consolidated | Disclosed |
| Net sales | ¥0.8 billion | Consolidated | Disclosed |
| Operating income | ¥-0.8 billion | Consolidated | Disclosed |
| Ordinary income | ¥-0.8 billion | Consolidated | Disclosed |
| Net income | ¥-0.9 billion | Consolidated | Disclosed |
| Total assets | ¥2.4 billion | Consolidated | Disclosed |
| Operating margin | -100.2% | Consolidated | Calculated |
| Net margin | -112.6% | Consolidated | Calculated |
| Sales per employee | 17576739 yen | Consolidated | Calculated |
| Total asset turnover | 0.34 times | Consolidated | Calculated |
| Net assets to total assets | 90.8% | Consolidated | Calculated |