PRISMBioLab
株式会社PRISM BioLab
Company highlights
The largest holder on the register is DBJキャピタル投資事業有限責任組合, at 15.8%.
Key figures
Period Oct 2024 to Sep 2025Parent onlyJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
PRISMBioLab
Period Oct 2024 to Sep 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Research and development expenses | ¥0.6 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only | |
| Fee expenses | ¥89.12 million | Parent only | |
| Provision for bonuses | ¥2.60 million | Parent only | |
| Profit by stage | Operating income | ¥-0.8 billion | Parent only |
| Ordinary income | ¥-0.7 billion | Parent only | |
| Gross profit (loss) | ¥0.3 billion | Parent only |
PRISMBioLab
Selling, general and administrative expenses
Period Oct 2024 to Sep 2025Source Annual securities reports
- Research and development expenses ¥0.6 billion
- Directors' compensations ¥0.1 billion
- Fee expenses ¥0.1 billion
- Provision for bonuses ¥0.0 billion
- Other (not itemized) ¥0.2 billion
Performance, financial position and capital allocation
PRISMBioLab
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥0.1B | ¥0.6B | ¥0.1B | ¥0.3B | ¥0.7B |
| Year on year (%) | Could not be retrieved | +842.8%◆ | -79.6%◆ | +170.6%◆ | +121.6%◆ |
| Ordinary income (loss) | -¥0.2B | ¥0.1B | -¥0.5B | -¥0.8B | -¥0.7B |
| Change from prior year | Could not be retrieved | loss to profit◆ | profit to loss◆ | 1.67x | 0.90x |
| Ordinary income (loss) as a share of Net sales | -261.4% | 14.2% | -440.6% | -272.1% | -110.5% |
| Change (percentage points) | Could not be retrieved | +275.6 points◆ | -454.8 points◆ | +168.5 points◆ | +161.6 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2022Net sales year on year +842.8%, Ordinary income (loss) as a share of revenue +275.6 points, Ordinary income (loss) loss to profit
- 2023Net sales year on year -79.6%, Ordinary income (loss) as a share of revenue -454.8 points, Ordinary income (loss) profit to loss
- 2024Net sales year on year +170.6%, Ordinary income (loss) as a share of revenue +168.5 points
- 2025Net sales year on year +121.6%, Ordinary income (loss) as a share of revenue +161.6 points
PRISMBioLab
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥58.80 million | ¥0.6 billion | ¥0.1 billion | ¥0.3 billion | ¥0.7 billion |
| Ordinary income (loss) | ¥-0.2 billion | ¥78.67 million | ¥-0.5 billion | ¥-0.8 billion | ¥-0.7 billion |
| Net income (loss) | ¥-0.2 billion | ¥72.96 million | ¥-0.5 billion | ¥-1.0 billion | ¥-0.8 billion |
| Capital stock | ¥10.00 million | ¥12.25 million | ¥12.25 million | ¥1.7 billion | ¥1.7 billion |
| Total number of issued shares (common stock) | 77,078 shares | 80,524 shares | 80,524 shares | 35,954,800 shares | 36,810,000 shares |
| Net assets | ¥1.1 billion | ¥1.7 billion | ¥1.1 billion | ¥3.5 billion | ¥2.7 billion |
| Total assets | ¥1.5 billion | ¥1.7 billion | ¥1.2 billion | ¥4.5 billion | ¥3.1 billion |
| Net assets per share | -6,231.85 yen | -15.41 yen | -34.5 yen | 97.41 yen | 73.4 yen |
| Basic earnings (loss) per share | -1,556.87 yen | 2.67 yen | -19.09 yen | -33.53 yen | -22.82 yen |
| Equity-to-asset ratio | 72.4% | 96.2% | 94.7% | 77.3% | 87.6% |
| Return on equity | Could not be retrieved | 5.3% | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) operating activities | Could not be retrieved | ¥0.1 billion | ¥-0.5 billion | ¥0.2 billion | ¥-1.5 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | ¥-7.87 million | ¥-40.38 million | ¥-0.2 billion | ¥-69.01 million |
| Net cash provided by (used in) financing activities | Could not be retrieved | ¥0.1 billion | Could not be retrieved | ¥3.4 billion | ¥33.59 million |
| Cash and cash equivalents | Could not be retrieved | ¥1.7 billion | ¥1.1 billion | ¥4.4 billion | ¥2.9 billion |
Shareholder composition
Share ownership by holder category
PRISMBioLab
Unit %Source Annual securities reports
- Financial institutions0.10%
- Securities firms3.48%
- Other corporations14.31%
- Foreign holders (institutions)12.93%
- Foreign holders (individuals)0.47%
- Individuals and others68.67%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | DBJキャピタル投資事業有限責任組合 | 15.83% | 5,829,000 |
| 2 | WMグロース3号投資事業有限責任組合 | 9.98% | 3,675,800 |
| 3 | 大和日台バイオベンチャー2号投資事業有限責任組合 | 9.76% | 3,595,400 |
| 4 | JPLLC CLIENT ASSETS-SK J(常任代理人 シティバンク、エヌ・エイ東京支店FOUR CHASE METROTECH CENTER BROOKLYN, NY 11245(東京都新宿区新宿6丁目27番30号) | 6.79% | 2,500,000 |
| 5 | 中島 喜一郎 | 5.08% | 1,872,000 |
| 6 | santec Holdings株式会社 | 3.39% | 1,250,000 |
| 7 | 竹原 大 | 3.17% | 1,170,400 |
| 8 | 大原薬品工業株式会社 | 2.71% | 1,000,000 |
| 9 | Newton Biocapital I SA, Pricaf privee de droit belge(常任代理人 三田証券株式会社) | 2.67% | 985,000 |
| 10 | 竹田 英樹 | 2.54% | 935,000 |
Research and development expenses and capital expenditure
Revenue scale in the same industry
PRISMBioLab
Source Annual securities reports of each company
Pharmaceuticals: 68 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 Takeda PharmaceuticalFY Mar 2026 ¥4.5T
- 2 OtsukaFY Dec 2025 ¥2.5T
- 3 Astellas PharmaFY Mar 2026 ¥2.1T
- … 46 companies
- 50 Immuno-Biological LaboratoriesFY Mar 2026 ¥1.0B
- 51 OncoTherapy ScienceFY Mar 2026 ¥0.8B
- 52 PRISMBioLabThis companyFY Sep 2025 ¥0.7B
- 53 Chiome BioscienceFY Dec 2025 ¥0.6B
- 54 Carna BiosciencesFY Dec 2025 ¥0.6B
- … 14 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, filing company) | ¥40.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net cash provided by (used in) operating activities | ¥-1.5 billion | Parent only |
| Net sales | ¥0.7 billion | Parent only |
| Net income (loss) | ¥-0.8 billion | Parent only |
| Net cash provided by (used in) investing activities | ¥-69.01 million | Parent only |
| Cash and cash equivalents | ¥2.9 billion | Parent only |
| Total number of issued shares (common stock) | 36,810,000 shares | Parent only |
| Net assets | ¥2.7 billion | Parent only |
| Ordinary income (loss) | ¥-0.7 billion | Parent only |
| Total assets | ¥3.1 billion | Parent only |
| Equity-to-asset ratio | 87.6% | Parent only |
| Net cash provided by (used in) financing activities | ¥33.59 million | Parent only |
| Capital stock | ¥1.7 billion | Parent only |
| Basic earnings (loss) per share | -22.82 yen | Parent only |
| Net assets per share | 73.4 yen | Parent only |
Employees (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average length of service (years) | 2 years | Parent only |
| Average annual salary | ¥9.46 million | Parent only |
| Average age (years) | 45 years old | Parent only |
| Number of employees | 35 people | Parent only |
| Number of employees | 35 people | Parent only |
Other disclosed items (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 4 people | Parent only |
| Average number of temporary employees | 4 people | Parent only |
| Total return on the share price index | 114.2% | Parent only |
Shares (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 22,812,600 shares | Consolidated |
| Number of shares | 36,810,000 shares | Consolidated |
| Shareholding ratio | 62.0% | Consolidated |
| Number of voting rights | 368,060 units | Consolidated |
| Total shareholder return | 41.0% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥82.98 million | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥40.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥1.87 million | Consolidated |
Balance sheet (41 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥46.80 million | Parent only |
| Other | ¥16.07 million | Parent only |
| Other capital surplus | ¥0.5 billion | Parent only |
| Retained earnings | ¥-2.4 billion | Parent only |
| Prepaid expenses | ¥54.41 million | Parent only |
| Non-current liabilities | ¥6.78 million | Parent only |
| Non-current assets | ¥46.80 million | Parent only |
| Contract liabilities | ¥0.2 billion | Parent only |
| Tools, furniture and fixtures | ¥0.3 billion | Parent only |
| Tools, furniture and fixtures | ¥0 | Parent only |
| Buildings | ¥23.43 million | Parent only |
| Buildings, net | ¥0 | Parent only |
| Investments and other assets | ¥46.80 million | Parent only |
| Subscription rights to shares | ¥7.12 million | Parent only |
| Property, plant and equipment | ¥0 | Parent only |
| Consumption taxes receivable | ¥52.83 million | Parent only |
| Income taxes payable | ¥25.96 million | Parent only |
| Accrued expenses | ¥8.28 million | Parent only |
| Accounts payable - other | ¥78.72 million | Parent only |
| Shareholders' equity | ¥2.7 billion | Parent only |
| Machinery and equipment | ¥22.61 million | Parent only |
| Machinery and equipment, net | ¥0 | Parent only |
| Current liabilities | ¥0.4 billion | Parent only |
| Current assets | ¥3.0 billion | Parent only |
| Accumulated depreciation and impairment loss | ¥-0.3 billion | Parent only |
| Accumulated depreciation and impairment loss | ¥-23.43 million | Parent only |
| Accumulated depreciation and impairment loss | ¥-22.61 million | Parent only |
| Cash and cash equivalents | ¥2.9 billion | Parent only |
| Cash and deposits | ¥2.9 billion | Parent only |
| Net assets | ¥2.7 billion | Parent only |
| Net assets | ¥2.7 billion | Parent only |
| Total assets | ¥3.1 billion | Parent only |
| Retained earnings brought forward | ¥-2.4 billion | Parent only |
| Liabilities | ¥0.4 billion | Parent only |
| Liabilities and net assets | ¥3.1 billion | Parent only |
| Capital surplus | ¥3.3 billion | Parent only |
| Legal capital surplus | ¥2.9 billion | Parent only |
| Capital stock | ¥1.7 billion | Parent only |
| Asset retirement obligations | ¥6.78 million | Parent only |
| Provision for bonuses | ¥12.89 million | Parent only |
| Deposits received | ¥7.64 million | Parent only |
Statement of income (33 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.03 million | Parent only |
| Other | ¥0.10 million | Parent only |
| Interest income | ¥5.30 million | Parent only |
| Operating income | ¥-0.8 billion | Parent only |
| Non-operating income | ¥26.82 million | Parent only |
| Non-operating expenses | ¥0.67 million | Parent only |
| Net cash provided by (used in) operating activities | ¥-1.5 billion | Parent only |
| Cost of sales | ¥0.4 billion | Parent only |
| Gross profit (loss) | ¥0.3 billion | Parent only |
| Net sales | ¥0.7 billion | Parent only |
| Net income (loss) | ¥-0.8 billion | Parent only |
| Net income (loss) | ¥-0.8 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Net cash provided by (used in) investing activities | ¥-69.01 million | Parent only |
| Fee expenses | ¥89.12 million | Parent only |
| Issuance of new shares | ¥32.93 million | Parent only |
| Issuance cost of subscription rights to shares-NOE | ¥0.20 million | Parent only |
| Stock issuance cost | ¥0.38 million | Parent only |
| Income taxes - current | ¥2.42 million | Parent only |
| Income taxes | ¥2.42 million | Parent only |
| Impairment loss | ¥82.98 million | Parent only |
| Foreign exchange gains | ¥21.50 million | Parent only |
| Extraordinary loss | ¥82.98 million | Parent only |
| Effect of exchange rate change on cash and cash equivalents | ¥27.34 million | Parent only |
| Net increase (decrease) in cash and cash equivalents | ¥-1.5 billion | Parent only |
| Research and development expenses | ¥0.6 billion | Parent only |
| Research and development expenses | ¥0.6 billion | Parent only |
| Income (loss) before income taxes | ¥-0.8 billion | Parent only |
| Income (loss) before income taxes | ¥-0.8 billion | Parent only |
| Ordinary income | ¥-0.7 billion | Parent only |
| Net cash provided by (used in) financing activities | ¥33.59 million | Parent only |
| Selling, general and administrative expenses | ¥1.0 billion | Parent only |
| Provision for bonuses | ¥2.60 million | Parent only |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-0.8 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥6.70 million | Parent only |
Statement of cash flows (21 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-31.02 million | Parent only |
| Interest received | ¥4.03 million | Parent only |
| Decrease (increase) in prepaid expenses | ¥-25.19 million | Parent only |
| Interest income | ¥-5.30 million | Parent only |
| Increase (decrease) in contract liabilities | ¥-0.7 billion | Parent only |
| Subtotal | ¥-1.5 billion | Parent only |
| Payments for lease and guarantee deposits | ¥-1.33 million | Parent only |
| Proceeds from issuance of subscription rights to shares | ¥1.04 million | Parent only |
| Proceeds from exercise of share acquisition rights | ¥32.55 million | Parent only |
| Purchase of property plant and equipment | ¥-64.70 million | Parent only |
| Decrease/increase in consumption taxes receivable/payable | ¥2.06 million | Parent only |
| Increase/(decrease) in accounts payable - expenses | ¥0 | Parent only |
| Increase (decrease) in accounts payable-other | ¥6.64 million | Parent only |
| Stock issuance cost | ¥0.38 million | Parent only |
| Share-based payment expenses | ¥5.47 million | Parent only |
| Income taxes paid | ¥-1.27 million | Parent only |
| Impairment loss | ¥82.98 million | Parent only |
| Foreign exchange loss (gain) | ¥-27.34 million | Parent only |
| Purchase of intangible assets | ¥-2.99 million | Parent only |
| Increase (decrease) in provision for bonuses | ¥12.89 million | Parent only |
| Increase (decrease) in deposits | ¥1.86 million | Parent only |
Accounts unique to this company (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.20 million | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-1.5 billion | Parent only | Disclosed |
| Number of employees | 35 | Parent only | Disclosed |
| Net assets | ¥2.7 billion | Parent only | Disclosed |
| Net sales | ¥0.7 billion | Parent only | Disclosed |
| Operating income | ¥-0.8 billion | Parent only | Disclosed |
| Ordinary income | ¥-0.7 billion | Parent only | Disclosed |
| Total assets | ¥3.1 billion | Parent only | Disclosed |
| Operating margin | -114.3% | Parent only | Calculated |
| Net margin | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Sales per employee | 19352286 yen | Parent only | Calculated |
| Total asset turnover | 0.22 times | Parent only | Calculated |
| Net assets to total assets | 87.8% | Parent only | Calculated |