Carna Biosciences
Carna Biosciences, Inc.
Company highlights
The largest holder on the register is MSIP CLIENT SECURITIES(常任代理人 モルガン・スタンレーMUFG証券株式会社), at 5.0%.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Reportable segments (business divisions used in reporting): one; other activities under “Other” or adjustments
Revenue and profit
Carna Biosciences
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Research and development expenses | ¥1.9 billion | Consolidated |
| Commission fees | ¥0.2 billion | Consolidated | |
| Profit by stage | Net income | ¥-2.2 billion | Consolidated |
| Ordinary income | ¥-2.1 billion | Consolidated | |
| Operating income | ¥-2.1 billion | Consolidated | |
| Gross profit (loss) | ¥0.4 billion | Consolidated |
Carna Biosciences
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Research and development expenses ¥1.9 billion
- Commission fees ¥0.2 billion
- Other (not itemized) ¥0.4 billion
Performance, financial position and capital allocation
Long-term changes in performance
Carna Biosciences
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
Carna Biosciences
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥2.0B | ¥1.4B | ¥1.6B | ¥0.6B | ¥0.6B |
| Year on year (%) | +78.0%◆ | -31.3%◆ | +17.2% | -60.9%◆ | -9.0% |
| Ordinary income (loss) | -¥0.5B | -¥1.3B | -¥1.1B | -¥2.1B | -¥2.1B |
| Change from prior year | 0.49x | 2.45x | 0.88x | 1.85x | 1.03x |
| Ordinary income (loss) as a share of Net sales | -25.9% | -92.2% | -69.3% | -327.0% | -370.4% |
| Change (percentage points) | +69.1 points◆ | -66.3 points◆ | +22.9 points◆ | -257.8 points◆ | -43.4 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (10)
- 2013Net sales year on year +51.0%, Ordinary income (loss) as a share of revenue +50.8 points
- 2014Net sales year on year -20.7%, Ordinary income (loss) as a share of revenue -63.4 points
- 2015Net sales year on year +156.5%, Ordinary income (loss) as a share of revenue +130.6 points, Ordinary income (loss) loss to profit
- 2016Net sales year on year -48.3%, Ordinary income (loss) as a share of revenue -85.7 points, Ordinary income (loss) profit to loss
- 2017Ordinary income (loss) as a share of revenue -53.9 points
- 2018Ordinary income (loss) as a share of revenue -45.4 points
- 2019Net sales year on year +325.0%, Ordinary income (loss) as a share of revenue +183.4 points, Ordinary income (loss) loss to profit
- 2020Net sales year on year -64.7%, Ordinary income (loss) as a share of revenue -124.9 points, Ordinary income (loss) profit to loss
- 2021Net sales year on year +78.0%, Ordinary income (loss) as a share of revenue +69.1 points
- 2022Net sales year on year -31.3%, Ordinary income (loss) as a share of revenue -66.3 points
- 2023Ordinary income (loss) as a share of revenue +22.9 points
- 2024Net sales year on year -60.9%, Ordinary income (loss) as a share of revenue -257.8 points
- 2025Ordinary income (loss) as a share of revenue -43.4 points
Carna Biosciences
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Consolidated indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥2.0 billion | ¥1.4 billion | ¥1.6 billion | ¥0.6 billion | ¥0.6 billion |
| Ordinary income (loss) | ¥-0.5 billion | ¥-1.3 billion | ¥-1.1 billion | ¥-2.1 billion | ¥-2.1 billion |
| Net income (loss) attributable to owners of parent | ¥-0.5 billion | ¥-1.3 billion | ¥-1.2 billion | ¥-2.2 billion | ¥-2.2 billion |
| Comprehensive income | ¥-0.5 billion | ¥-1.3 billion | ¥-1.1 billion | ¥-2.1 billion | ¥-2.2 billion |
| Net assets | ¥4.3 billion | ¥3.6 billion | ¥3.9 billion | ¥2.5 billion | ¥0.3 billion |
| Total assets | ¥5.4 billion | ¥4.3 billion | ¥4.3 billion | ¥2.8 billion | ¥1.2 billion |
| Net assets per share | 323.54 yen | 255.04 yen | 226.16 yen | 129.62 yen | 16.16 yen |
| Basic earnings (loss) per share | -42.1 yen | -99.1 yen | -68.62 yen | -121.64 yen | -113.62 yen |
| Equity-to-asset ratio | 79.3% | 85.0% | 89.1% | 89.3% | 25.1% |
| Net cash provided by (used in) operating activities | ¥-1.5 billion | ¥-0.7 billion | ¥-1.7 billion | ¥-1.4 billion | ¥-2.2 billion |
| Net cash provided by (used in) investing activities | ¥-41.68 million | ¥-0.1 billion | ¥-11.38 million | ¥-13.06 million | ¥-25.01 million |
| Net cash provided by (used in) financing activities | ¥1.1 billion | ¥0.4 billion | ¥1.2 billion | ¥0.6 billion | ¥0.6 billion |
| Cash and cash equivalents | ¥3.8 billion | ¥3.4 billion | ¥2.9 billion | ¥2.1 billion | ¥0.5 billion |
Parent only indicators (10 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥1.9 billion | ¥1.2 billion | ¥1.5 billion | ¥0.5 billion | ¥0.5 billion |
| Ordinary income (loss) | ¥-0.5 billion | ¥-1.4 billion | ¥-1.2 billion | ¥-2.1 billion | ¥-2.1 billion |
| Net income (loss) | ¥-0.6 billion | ¥-1.4 billion | ¥-1.2 billion | ¥-2.2 billion | ¥-2.1 billion |
| Capital stock | ¥1.1 billion | ¥1.4 billion | ¥2.1 billion | ¥2.4 billion | ¥14.85 million |
| Total number of issued shares (common stock) | 13,313,400 shares | 14,218,300 shares | 17,151,900 shares | 19,107,500 shares | 19,150,500 shares |
| Net assets | ¥4.2 billion | ¥3.4 billion | ¥3.6 billion | ¥2.2 billion | ¥66.11 million |
| Total assets | ¥5.3 billion | ¥4.0 billion | ¥4.1 billion | ¥2.5 billion | ¥1.1 billion |
| Net assets per share | 314.45 yen | 240.82 yen | 211.43 yen | 115.11 yen | 3.45 yen |
| Basic earnings (loss) per share | -43.83 yen | -103.2 yen | -70.53 yen | -121.08 yen | -112.09 yen |
| Equity-to-asset ratio | 78.9% | 84.6% | 88.7% | 88.2% | 5.8% |
Shareholder composition
Share ownership by holder category
Carna Biosciences
Unit %Source Annual securities reports
- Financial institutions0.25%
- Securities firms2.33%
- Other corporations5.44%
- Foreign holders (institutions)8.91%
- Foreign holders (individuals)0.12%
- Individuals and others82.91%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | MSIP CLIENT SECURITIES(常任代理人 モルガン・スタンレーMUFG証券株式会社) | 4.99% | 955,612 |
| 2 | 川村 剛 | 2.9% | 555,500 |
| 3 | 小野薬品工業株式会社 | 2.63% | 504,500 |
| 4 | 上原 俊彦 | 2.61% | 500,000 |
| 5 | 堀田 和男 | 2.44% | 468,800 |
| 6 | 吉野 公一郎 | 1.74% | 333,900 |
| 7 | 小川 義水 | 1.33% | 255,000 |
| 8 | BNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC)(常任代理人 株式会社三菱UFJ銀行) | 1.02% | 195,241 |
| 9 | BNYM SA/NV FOR BNYM FOR BNYM GCM CLIENT ACCTS M ILM FE(常任代理人 株式会社三菱UFJ銀行) | 0.94% | 180,304 |
| 10 | 鈴木 隆啓 | 0.77% | 149,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 12/2025 | ¥1.9 billion | ¥10.23 million |
| FY ending 12/2020 | ¥1.5 billion | ¥65.77 million |
Revenue scale in the same industry
Carna Biosciences
Source Annual securities reports of each company
Pharmaceuticals: 68 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 Takeda PharmaceuticalFY Mar 2026 ¥4.5T
- 2 OtsukaFY Dec 2025 ¥2.5T
- 3 Astellas PharmaFY Mar 2026 ¥2.1T
- … 48 companies
- 52 PRISMBioLabFY Sep 2025 ¥0.7B
- 53 Chiome BioscienceFY Dec 2025 ¥0.6B
- 54 Carna BiosciencesThis companyFY Dec 2025 ¥0.6B
- 55 LTT Bio-PharmaFY Mar 2026 ¥0.4B
- 56 ソレイジア・ファーマFY Dec 2025 ¥0.4B
- … 12 companies
Workforce information
Women 36 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 73 |
| Annual paid leave taken |
80.1% |
| Childcare leave taken, men |
0% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 26.9% |
| Share of board members who are women | 12.5% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥23.50 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Note present |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (23 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥-2.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-2.2 billion | Consolidated |
| Net sales | ¥0.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-25.01 million | Consolidated |
| Cash and cash equivalents | ¥0.5 billion | Consolidated |
| Net assets | ¥0.3 billion | Consolidated |
| Ordinary income (loss) | ¥-2.1 billion | Consolidated |
| Total assets | ¥1.2 billion | Consolidated |
| Equity-to-asset ratio | 25.1% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥-2.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.6 billion | Consolidated |
| Basic earnings (loss) per share | -113.62 yen | Consolidated |
| Net assets per share | 16.16 yen | Consolidated |
| Net sales | ¥0.5 billion | Parent only |
| Net income (loss) | ¥-2.1 billion | Parent only |
| Total number of issued shares (common stock) | 19,150,500 shares | Parent only |
| Net assets | ¥66.11 million | Parent only |
| Ordinary income (loss) | ¥-2.1 billion | Parent only |
| Total assets | ¥1.1 billion | Parent only |
| Equity-to-asset ratio | 5.8% | Parent only |
| Capital stock | ¥14.85 million | Parent only |
| Basic earnings (loss) per share | -112.09 yen | Parent only |
| Net assets per share | 3.45 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 61 people | Consolidated |
| Number of employees | 61 people | Consolidated |
| Average length of service (years) | 11.6 years | Parent only |
| Average annual salary | ¥7.92 million | Parent only |
| Average age (years) | 47.6 years old | Parent only |
| Number of employees | 57 people | Parent only |
| Number of employees | 57 people | Parent only |
| Number of employees | 57 people | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥0.6 billion | Consolidated |
| Average number of temporary employees | 13 people | Consolidated |
| Average number of temporary employees | 13 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥24.76 million | Consolidated |
| Write-downs of inventories | ¥17.73 million | Consolidated |
| Number of consolidated subsidiaries | 1 companies | Consolidated |
| Average number of temporary employees | 13 people | Parent only |
| Average number of temporary employees | 13 people | Parent only |
| Average number of temporary employees | 13 people | Parent only |
| Total return on the share price index | 213.2% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 4,097,857 shares | Consolidated |
| Total number of shares held treasury shares etc | 11,100 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥16.80 million | Consolidated |
| Number of shares | 19,150,500 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.1% | Consolidated |
| Shareholding ratio | 21.4% | Consolidated |
| Number of shares held in own name treasury shares etc | 11,100 shares | Consolidated |
| Number of voting rights | 191,291 units | Consolidated |
| Carrying amount on the balance sheet | ¥16.80 million | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 29.4% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥1.9 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥10.23 million | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥23.50 million | Consolidated |
| Fees for audit and attestation services - total | ¥23.50 million | Consolidated |
Balance sheet (84 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.32 million | Consolidated |
| Other | ¥25.59 million | Consolidated |
| Other | ¥9.95 million | Consolidated |
| Other | ¥76.39 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥-2.86 million | Consolidated |
| Lease obligations | ¥16.34 million | Consolidated |
| Lease obligations | ¥8.49 million | Consolidated |
| Work in process | ¥11.61 million | Consolidated |
| Retained earnings | ¥-2.0 billion | Consolidated |
| Prepaid expenses | ¥66.41 million | Consolidated |
| Advance payments trade | ¥0.3 billion | Consolidated |
| Raw materials and supplies | ¥36.19 million | Consolidated |
| Merchandise and finished goods | ¥0.1 billion | Consolidated |
| Non-current liabilities | ¥0.8 billion | Consolidated |
| Non-current assets | ¥54.12 million | Consolidated |
| Accounts receivable - trade | ¥0.1 billion | Consolidated |
| Accounts receivable trade net | ¥0.1 billion | Consolidated |
| Investments and other assets | ¥54.12 million | Consolidated |
| Investment securities | ¥28.53 million | Consolidated |
| Income taxes payable | ¥2.08 million | Consolidated |
| Accounts payable - other | ¥0.1 billion | Consolidated |
| Shareholders' equity | ¥0.2 billion | Consolidated |
| Current liabilities | ¥0.2 billion | Consolidated |
| Current assets | ¥1.2 billion | Consolidated |
| Accumulated depreciation | ¥-1.0 billion | Consolidated |
| Foreign currency translation adjustment | ¥81.42 million | Consolidated |
| Cash and cash equivalents | ¥0.5 billion | Consolidated |
| Cash and deposits | ¥0.5 billion | Consolidated |
| Net assets | ¥0.3 billion | Consolidated |
| Net assets | ¥0.3 billion | Consolidated |
| Total assets | ¥1.2 billion | Consolidated |
| Total assets | ¥1.2 billion | Consolidated |
| Treasury stock | ¥-0.23 million | Consolidated |
| Valuation and translation adjustments | ¥78.56 million | Consolidated |
| Liabilities | ¥0.9 billion | Consolidated |
| Liabilities and net assets | ¥1.2 billion | Consolidated |
| Accounts payable - trade | ¥0.48 million | Consolidated |
| Allowance for doubtful accounts | ¥-0.85 million | Consolidated |
| Capital surplus | ¥2.2 billion | Consolidated |
| Capital stock | ¥14.85 million | Consolidated |
| Asset retirement obligations | ¥54.45 million | Consolidated |
| Convertible-bond-type bonds with share acquisition rights | ¥0.7 billion | Consolidated |
| Current portion of long-term loans payable | ¥8.41 million | Consolidated |
| Other | ¥24.30 million | Parent only |
| Other | ¥10.31 million | Parent only |
| Other | ¥76.39 million | Parent only |
| Valuation difference on available-for-sale securities | ¥-2.86 million | Parent only |
| Lease obligations | ¥16.34 million | Parent only |
| Lease obligations | ¥8.49 million | Parent only |
| Work in process | ¥11.61 million | Parent only |
| Retained earnings | ¥-2.1 billion | Parent only |
| Prepaid expenses | ¥59.82 million | Parent only |
| Advance payments trade | ¥0.3 billion | Parent only |
| Raw materials and supplies | ¥36.19 million | Parent only |
| Merchandise and finished goods | ¥0.1 billion | Parent only |
| Non-current liabilities | ¥0.8 billion | Parent only |
| Non-current assets | ¥0.1 billion | Parent only |
| Accounts receivable - trade | ¥75.83 million | Parent only |
| Investments and other assets | ¥0.1 billion | Parent only |
| Investment securities | ¥28.53 million | Parent only |
| Accrued expenses | ¥2.72 million | Parent only |
| Accounts payable - other | ¥0.1 billion | Parent only |
| Shareholders' equity | ¥68.97 million | Parent only |
| Current liabilities | ¥0.3 billion | Parent only |
| Current assets | ¥1.0 billion | Parent only |
| Cash and deposits | ¥0.4 billion | Parent only |
| Net assets | ¥66.11 million | Parent only |
| Net assets | ¥66.11 million | Parent only |
| Total assets | ¥1.1 billion | Parent only |
| Deferred tax liabilities | ¥0.32 million | Parent only |
| Retained earnings brought forward | ¥-2.1 billion | Parent only |
| Treasury stock | ¥-0.23 million | Parent only |
| Valuation and translation adjustments | ¥-2.86 million | Parent only |
| Liabilities | ¥1.1 billion | Parent only |
| Liabilities and net assets | ¥1.1 billion | Parent only |
| Accounts payable - trade | ¥0.48 million | Parent only |
| Capital surplus | ¥2.2 billion | Parent only |
| Legal capital surplus | ¥2.2 billion | Parent only |
| Capital stock | ¥14.85 million | Parent only |
| Asset retirement obligations | ¥54.45 million | Parent only |
| Convertible-bond-type bonds with share acquisition rights | ¥0.7 billion | Parent only |
| Shares of subsidiaries and associates | ¥48.87 million | Parent only |
| Affiliated company short-term loans payable | ¥0.2 billion | Parent only |
| Current portion of long-term loans payable | ¥8.41 million | Parent only |
Statement of income (73 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.33 million | Consolidated |
| Other comprehensive income | ¥-4.35 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.57 million | Consolidated |
| Comprehensive income | ¥-2.2 billion | Consolidated |
| Interest income | ¥3.88 million | Consolidated |
| Dividend income | ¥1.76 million | Consolidated |
| Operating income | ¥-2.1 billion | Consolidated |
| Operating income | ¥-2.1 billion | Consolidated |
| Non-operating income | ¥5.97 million | Consolidated |
| Non-operating expenses | ¥75.86 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥-2.2 billion | Consolidated |
| Cost of sales | ¥0.2 billion | Consolidated |
| Gross profit (loss) | ¥0.4 billion | Consolidated |
| Net sales | ¥0.6 billion | Consolidated |
| Net sales | ¥0.6 billion | Consolidated |
| Net income | ¥-2.2 billion | Consolidated |
| Net income | ¥-2.2 billion | Consolidated |
| Net income (loss) | ¥-2.2 billion | Consolidated |
| Net income (loss) | ¥-2.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-25.01 million | Consolidated |
| Guarantee commission | ¥0.40 million | Consolidated |
| Interest expenses | ¥9.82 million | Consolidated |
| Commission fees | ¥0.2 billion | Consolidated |
| Issuance of new shares | ¥9.69 million | Consolidated |
| Stock issuance cost | ¥0.18 million | Consolidated |
| Income taxes - current | ¥3.12 million | Consolidated |
| Income taxes | ¥1.85 million | Consolidated |
| Income taxes - deferred | ¥-1.27 million | Consolidated |
| Impairment loss | ¥24.76 million | Consolidated |
| Impairment loss | ¥24.76 million | Consolidated |
| Foreign exchange losses | ¥23.28 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-4.92 million | Consolidated |
| Extraordinary loss | ¥24.76 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-12.03 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-1.6 billion | Consolidated |
| Research and development expenses | ¥1.9 billion | Consolidated |
| Bond issuance cost | ¥42.18 million | Consolidated |
| Income (loss) before income taxes | ¥-2.2 billion | Consolidated |
| Income (loss) before income taxes | ¥-2.2 billion | Consolidated |
| Ordinary income | ¥-2.1 billion | Consolidated |
| Purchase of treasury stock | ¥-5,000 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥-2.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.6 billion | Consolidated |
| Selling, general and administrative expenses | ¥2.5 billion | Consolidated |
| Other | ¥0.33 million | Parent only |
| Interest income | ¥3.82 million | Parent only |
| Dividend income | ¥1.76 million | Parent only |
| Operating income | ¥-2.0 billion | Parent only |
| Non-operating income | ¥5.92 million | Parent only |
| Non-operating expenses | ¥78.73 million | Parent only |
| Cost of sales | ¥0.2 billion | Parent only |
| Gross profit (loss) | ¥0.3 billion | Parent only |
| Net sales | ¥0.5 billion | Parent only |
| Net income (loss) | ¥-2.1 billion | Parent only |
| Net income (loss) | ¥-2.1 billion | Parent only |
| Guarantee commission | ¥0.40 million | Parent only |
| Interest expenses | ¥4.68 million | Parent only |
| Commission fees | ¥0.1 billion | Parent only |
| Issuance of new shares | ¥9.69 million | Parent only |
| Stock issuance cost | ¥0.18 million | Parent only |
| Income taxes - current | ¥2.34 million | Parent only |
| Income taxes | ¥1.07 million | Parent only |
| Income taxes - deferred | ¥-1.27 million | Parent only |
| Impairment loss | ¥24.62 million | Parent only |
| Foreign exchange losses | ¥23.10 million | Parent only |
| Extraordinary loss | ¥24.62 million | Parent only |
| Research and development expenses | ¥1.9 billion | Parent only |
| Interest on bonds | ¥8.19 million | Parent only |
| Bond issuance cost | ¥42.18 million | Parent only |
| Income (loss) before income taxes | ¥-2.1 billion | Parent only |
| Ordinary income | ¥-2.1 billion | Parent only |
| Purchase of treasury stock | ¥-5,000 | Parent only |
| Selling, general and administrative expenses | ¥2.4 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-2.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-4.35 million | Consolidated |
| Total changes during the period | ¥-2.1 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.57 million | Parent only |
Statement of cash flows (23 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-42.43 million | Consolidated |
| Other | ¥0.01 million | Consolidated |
| Other | ¥-8.12 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-1.52 million | Consolidated |
| Interest received | ¥4.97 million | Consolidated |
| Interest expenses paid | ¥-3.55 million | Consolidated |
| Decrease (increase) in advance payments to suppliers | ¥-29.49 million | Consolidated |
| Interest income | ¥-3.88 million | Consolidated |
| Dividend income | ¥-1.76 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-14.44 million | Consolidated |
| Subtotal | ¥-2.2 billion | Consolidated |
| Purchase of investment securities | ¥-15.74 million | Consolidated |
| Interest expenses | ¥9.82 million | Consolidated |
| Purchase of property plant and equipment | ¥-9.28 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-14.04 million | Consolidated |
| Stock issuance cost | ¥0.18 million | Consolidated |
| Share-based payment expenses | ¥16.61 million | Consolidated |
| Decrease (increase) in inventories | ¥0.05 million | Consolidated |
| Income taxes refund (paid) | ¥13.72 million | Consolidated |
| Impairment loss | ¥24.76 million | Consolidated |
| Foreign exchange loss (gain) | ¥9.06 million | Consolidated |
| Bond issuance cost | ¥42.18 million | Consolidated |
| Repayment of long term loans payable | ¥-19.99 million | Consolidated |
Accounts unique to this company (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.6 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-2.2 billion | Consolidated | Disclosed |
| Number of employees | 61 | Consolidated | Disclosed |
| Net assets | ¥0.3 billion | Consolidated | Disclosed |
| Net sales | ¥0.6 billion | Consolidated | Disclosed |
| Operating income | ¥-2.1 billion | Consolidated | Disclosed |
| Ordinary income | ¥-2.1 billion | Consolidated | Disclosed |
| Net income | ¥-2.2 billion | Consolidated | Disclosed |
| Total assets | ¥1.2 billion | Consolidated | Disclosed |
| Operating margin | -358.3% | Consolidated | Calculated |
| Net margin | -375.0% | Consolidated | Calculated |
| Sales per employee | 9492738 yen | Consolidated | Calculated |
| Total asset turnover | 0.47 times | Consolidated | Calculated |
| Net assets to total assets | 25.1% | Consolidated | Calculated |