ORIENTAL LAND
ORIENTAL LAND CO.,LTD.
Company highlights
The largest segment by revenue is Theme Parks, at 82.7% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
ORIENTAL LAND
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Theme Parks | ¥568.3 billion | 82.7% | ¥552.1 billion | ¥130.5 billion | 78.0% | 23.0% | ¥140.4 billion |
| Hotel | ¥119.0 billion | 17.3% | ¥110.5 billion | ¥36.9 billion | 22.0% | 31.0% | ¥30.5 billion |
| Total of the businesses | ¥687.4 billion | 100.0% | ¥167.3 billion | 100.0% | |||
Revenue and profit
ORIENTAL LAND
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | General and administrative expenses | ¥29.1 billion | Parent only |
| Salaries and allowances | ¥23.1 billion | Consolidated | |
| Business consignment expenses | ¥17.3 billion | Consolidated | |
| Welfare expenses | ¥4.0 billion | Parent only | |
| Profit by stage | Gross profit (loss) | ¥273.0 billion | Consolidated |
| Ordinary income | ¥169.6 billion | Consolidated | |
| Operating income | ¥168.4 billion | Consolidated | |
| Net income | ¥121.9 billion | Consolidated |
ORIENTAL LAND
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- General and administrative expenses ¥29.1 billion
- Salaries and allowances ¥23.1 billion
- Business consignment expenses ¥17.3 billion
- Welfare expenses ¥4.0 billion
- Other (not itemized) ¥31.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
ORIENTAL LAND
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
ORIENTAL LAND
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥275.7B | ¥483.1B | ¥618.5B | ¥679.4B | ¥704.5B |
| Year on year (%) | +61.6%◆ | +75.2%◆ | +28.0%◆ | +9.8% | +3.7% |
| Ordinary income (loss) | ¥11.3B | ¥111.8B | ¥166.0B | ¥173.3B | ¥169.6B |
| Change from prior year | loss to profit◆ | +891.2% | +48.5% | +4.4% | -2.1% |
| Ordinary income (loss) as a share of Net sales | 4.1% | 23.1% | 26.8% | 25.5% | 24.1% |
| Change (percentage points) | +32.9 points◆ | +19.0 points◆ | +3.7 points◆ | -1.3 points | -1.4 points |
Fiscal periods marked for changes
Earlier fiscal periods (3)
- 2014Ordinary income (loss) as a share of revenue +3.3 points
- 2020Ordinary income (loss) as a share of revenue -3.5 points
- 2021Net sales year on year -63.3%, Ordinary income (loss) as a share of revenue -50.0 points, Ordinary income (loss) profit to loss
- 2022Net sales year on year +61.6%, Ordinary income (loss) as a share of revenue +32.9 points, Ordinary income (loss) loss to profit
- 2023Net sales year on year +75.2%, Ordinary income (loss) as a share of revenue +19.0 points
- 2024Net sales year on year +28.0%, Ordinary income (loss) as a share of revenue +3.7 points
ORIENTAL LAND
Earnings and net assets per share over time
Unit yenSource Annual securities reports
ORIENTAL LAND
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥275.7 billion | ¥483.1 billion | ¥618.5 billion | ¥679.4 billion | ¥704.5 billion |
| Ordinary income (loss) | ¥11.3 billion | ¥111.8 billion | ¥166.0 billion | ¥173.3 billion | ¥169.6 billion |
| Net income (loss) attributable to owners of parent | ¥8.1 billion | ¥80.7 billion | ¥120.2 billion | ¥124.2 billion | ¥121.9 billion |
| Comprehensive income | ¥6.1 billion | ¥82.6 billion | ¥133.9 billion | ¥112.2 billion | ¥142.8 billion |
| Net assets | ¥756.3 billion | ¥829.7 billion | ¥949.6 billion | ¥977.4 billion | ¥1,100.0 billion |
| Total assets | ¥1,086.9 billion | ¥1,206.4 billion | ¥1,355.2 billion | ¥1,438.5 billion | ¥1,629.1 billion |
| Net assets per share | 461.82 yen | 506.5 yen | 579.56 yen | 596.35 yen | 670.86 yen |
| Basic earnings (loss) per share | 4.93 yen | 49.29 yen | 73.39 yen | 75.62 yen | 74.34 yen |
| Diluted earnings per share | 4.92 yen | 48.49 yen | 72.12 yen | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 69.6% | 68.8% | 70.1% | 67.9% | 67.5% |
| Return on equity | 1.1% | 10.2% | 13.5% | 12.9% | 11.7% |
| Net cash provided by (used in) operating activities | ¥54.6 billion | ¥167.7 billion | ¥197.7 billion | ¥195.4 billion | ¥181.3 billion |
| Net cash provided by (used in) investing activities | ¥-139.0 billion | ¥-144.4 billion | ¥-21.3 billion | ¥-253.1 billion | ¥-172.1 billion |
| Net cash provided by (used in) financing activities | ¥48.9 billion | ¥-10.9 billion | ¥-45.6 billion | ¥-26.9 billion | ¥38.6 billion |
| Cash and cash equivalents | ¥129.9 billion | ¥142.2 billion | ¥273.0 billion | ¥188.4 billion | ¥236.1 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥230.9 billion | ¥410.5 billion | ¥528.8 billion | ¥571.4 billion | ¥588.2 billion |
| Ordinary income (loss) | ¥11.7 billion | ¥100.1 billion | ¥150.5 billion | ¥158.2 billion | ¥153.9 billion |
| Net income (loss) | ¥9.9 billion | ¥71.5 billion | ¥110.0 billion | ¥115.6 billion | ¥115.0 billion |
| Capital stock | ¥63.2 billion | ¥63.2 billion | ¥63.2 billion | ¥63.2 billion | ¥63.2 billion |
| Total number of issued shares (common stock) | 363,690,160 shares | 363,690,160 shares | 1,818,450,800 shares | 1,800,450,800 shares | 1,800,450,800 shares |
| Net assets | ¥713.7 billion | ¥778.8 billion | ¥886.8 billion | ¥907.6 billion | ¥1,019.1 billion |
| Total assets | ¥1,048.4 billion | ¥1,163.5 billion | ¥1,307.3 billion | ¥1,391.3 billion | ¥1,574.2 billion |
| Net assets per share | 435.8 yen | 475.44 yen | 541.25 yen | 553.73 yen | 621.49 yen |
| Dividend per share | 28 yen | 40 yen | 13 yen | 14 yen | 15 yen |
| Interim dividend per share | 13 yen | 18 yen | 5 yen | 7 yen | 7 yen |
| Basic earnings (loss) per share | 6.07 yen | 43.67 yen | 67.13 yen | 70.4 yen | 70.17 yen |
| Diluted earnings per share | 6.04 yen | 42.97 yen | 65.97 yen | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 68.1% | 66.9% | 67.8% | 65.2% | 64.7% |
| Return on equity | 1.4% | 9.6% | 13.2% | 12.9% | 11.9% |
| Payout ratio | 92.2% | 18.3% | 19.4% | 20.0% | 21.4% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥15 | ¥7 | 21.4% | |
| FY ending 3/2025 | ¥14 | ¥7 | 20.0% | |
| FY ending 3/2024 | ¥13 | ¥5 | 19.4% | Stock split or share consolidation noted |
| FY ending 3/2023 | ¥40 | ¥18 | 18.3% | |
| FY ending 3/2022 | ¥28 | ¥13 | 92.2% | |
| FY ending 3/2021 | ¥26 | ¥13 | Could not be retrieved | |
| FY ending 3/2020 | ¥44 | ¥22 | 23.0% | |
| FY ending 3/2019 | ¥42 | ¥20 | 16.1% | |
| FY ending 3/2018 | ¥40 | ¥20 | 17.4% | |
| FY ending 3/2017 | ¥37.5 | ¥17.5 | 17.0% | |
| FY ending 3/2016 | ¥35 | ¥17.5 | 17.8% | Stock split or share consolidation noted |
| FY ending 3/2015 | ¥140 | ¥70 | 17.9% | |
| FY ending 3/2014 | ¥120 | ¥60 | 16.1% | |
| FY ending 3/2013 | ¥120 | ¥60 | 21.0% |
ORIENTAL LAND
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
ORIENTAL LAND
Unit %Source Annual securities reports
- Financial institutions19.77%
- Securities firms0.80%
- Other corporations27.48%
- Foreign holders (institutions)13.05%
- Foreign holders (individuals)0.07%
- Individuals and others34.41%
- Government and municipalities4.40%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 京成電鉄株式会社 | 20.0% | 328,747,000 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口) | 10.57% | 173,730,000 |
| 3 | 三井不動産株式会社 | 5.75% | 94,515,000 |
| 4 | 株式会社日本カストディ銀行(信託口) | 4.86% | 79,854,000 |
| 5 | 千葉県 | 4.02% | 66,000,000 |
| 6 | みずほ信託銀行株式会社(一般財団法人オリエンタルランド子どものハピネス財団信託口) | 1.1% | 18,000,000 |
| 7 | みずほ信託銀行株式会社退職給付信託 みずほ銀行口再信託受託者 株式会社日本カストディ銀行 | 1.03% | 17,000,000 |
| 8 | JP MORGAN CHASE BANK 385781(常任代理人 株式会社みずほ銀行決済営業部) | 0.95% | 15,584,000 |
| 9 | 浦安市 | 0.8% | 13,200,000 |
| 10 | STATE STREET BANK AND TRUSTCOMPANY 505001(常任代理人 株式会社みずほ銀行決済営業部) | 0.76% | 12,515,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥86.3 billion |
| FY ending 3/2021 | ¥108.3 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| Theme Parks | ¥75.1 billion |
| Hotel | ¥2.8 billion |
Revenue scale in the same industry
ORIENTAL LAND
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 3 companies
- 7 INFRONEERFY Mar 2026 ¥1.1T
- 8 CyberAgentFY Sep 2025 ¥874.0B
- 9 ORIENTAL LANDThis companyFY Mar 2026 ¥704.5B
- 10 ALSOKFY Mar 2026 ¥597.0B
- 11 transcosmosFY Mar 2026 ¥393.9B
- … 660 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 26,974 |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 133,364 t-CO2 |
| Sites covered by the report | 1 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥0.1 billion |
| Non-audit fees (this year, total) | ¥7.00 million |
| Non-audit fees (this year, network firms) | ¥13.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥142.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥181.3 billion | Consolidated |
| Net sales | ¥704.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-172.1 billion | Consolidated |
| Cash and cash equivalents | ¥236.1 billion | Consolidated |
| Net assets | ¥1,100.0 billion | Consolidated |
| Ordinary income (loss) | ¥169.6 billion | Consolidated |
| Total assets | ¥1,629.1 billion | Consolidated |
| Return on equity | 11.7% | Consolidated |
| Equity-to-asset ratio | 67.5% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥121.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥38.6 billion | Consolidated |
| Basic earnings (loss) per share | 74.34 yen | Consolidated |
| Net assets per share | 670.86 yen | Consolidated |
| Dividend per share | 15 yen | Parent only |
| Net sales | ¥588.2 billion | Parent only |
| Net income (loss) | ¥115.0 billion | Parent only |
| Total number of issued shares (common stock) | 1,800,450,800 shares | Parent only |
| Net assets | ¥1,019.1 billion | Parent only |
| Ordinary income (loss) | ¥153.9 billion | Parent only |
| Total assets | ¥1,574.2 billion | Parent only |
| Return on equity | 11.9% | Parent only |
| Equity-to-asset ratio | 64.7% | Parent only |
| Capital stock | ¥63.2 billion | Parent only |
| Payout ratio | 21.4% | Parent only |
| Interim dividend per share | 7 yen | Parent only |
| Basic earnings (loss) per share | 70.17 yen | Parent only |
| Net assets per share | 621.49 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 11,207 people | Consolidated |
| Number of employees | 11,207 people | Consolidated |
| Wage gap between men and women (all employees) | 78.8% | Parent only |
| Average length of service (years) | 10.1 years | Parent only |
| Average annual salary | ¥6.05 million | Parent only |
| Average age (years) | 39.8 years old | Parent only |
| Number of employees | 6,528 people | Parent only |
| Number of employees | 6,528 people | Parent only |
| Number of employees | 6,528 people | Parent only |
| Wage gap between men and women (regular employees) | 79.5% | Parent only |
| Wage gap between men and women (non-regular employees) | 95.6% | Parent only |
Other disclosed items (15 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Gross scope 3 greenhouse gas emissions | 1,237,000 t-CO2e | Consolidated |
| Net sales to external customers | ¥704.5 billion | Consolidated |
| Average number of temporary employees | 17,651 people | Consolidated |
| Average number of temporary employees | 17,651 people | Consolidated |
| Number of associates accounted for using equity method | 3 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥86.3 billion | Consolidated |
| Write-downs of inventories | ¥-0.2 billion | Consolidated |
| Depreciation | ¥66.5 billion | Consolidated |
| Number of consolidated subsidiaries | 13 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 91.6% | Parent only |
| Average number of temporary employees | 14,263 people | Parent only |
| Average number of temporary employees | 14,263 people | Parent only |
| Average number of temporary employees | 14,263 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 20.8% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 819,147,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 156,838,300 shares | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥0.7 billion | Consolidated |
| Number of shares | 1,800,450,800 shares | Consolidated |
| Shareholding ratio treasury shares etc | 8.7% | Consolidated |
| Shareholding ratio | 49.8% | Consolidated |
| Number of shares held in own name treasury shares etc | 156,838,300 shares | Consolidated |
| Number of voting rights | 16,420,795 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.5 billion | Consolidated |
| Carrying amount on the balance sheet | ¥29.9 billion | Consolidated |
| Number of issues | 9 issues | Consolidated |
| Number of issues | 14 issues | Consolidated |
| Total shareholder return | 82.9% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥86.3 billion | Consolidated |
Audit (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥93.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥11.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥13.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥7.00 million | Consolidated |
| Fees for non-audit services - total | ¥13.00 million | Consolidated |
| Fees for non-audit services - total | ¥7.00 million | Consolidated |
Accounts unique to this company (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥0.9 billion | Consolidated |
| Change in average annual salary from the previous year | 0.7% | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥0.9 billion | Parent only |
| Revenue | ¥3.0 billion | Parent only |
Balance sheet (127 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥4.9 billion | Consolidated |
| Other | ¥16.5 billion | Consolidated |
| Other | ¥137.2 billion | Consolidated |
| Other | ¥82.0 billion | Consolidated |
| Other | ¥18.6 billion | Consolidated |
| Other | ¥18.1 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥17.4 billion | Consolidated |
| Other, net | ¥27.5 billion | Consolidated |
| Work in process | ¥76.00 million | Consolidated |
| Retained earnings | ¥1,029.6 billion | Consolidated |
| Raw materials and supplies | ¥12.1 billion | Consolidated |
| Merchandise and finished goods | ¥13.1 billion | Consolidated |
| Non-current liabilities | ¥322.7 billion | Consolidated |
| Non-current assets | ¥953.9 billion | Consolidated |
| Land | ¥115.6 billion | Consolidated |
| Accounts receivable - trade | ¥34.1 billion | Consolidated |
| Contract liabilities | ¥36.9 billion | Consolidated |
| Contract assets | ¥94.00 million | Consolidated |
| Buildings and structures | ¥1,063.7 billion | Consolidated |
| Buildings and structures, net | ¥504.1 billion | Consolidated |
| Construction in progress | ¥103.2 billion | Consolidated |
| Investments and other assets | ¥98.5 billion | Consolidated |
| Investment securities | ¥59.3 billion | Consolidated |
| Notes and accounts payable - trade | ¥28.1 billion | Consolidated |
| Securities | ¥128.9 billion | Consolidated |
| Property, plant and equipment | ¥837.2 billion | Consolidated |
| Income taxes payable | ¥33.3 billion | Consolidated |
| Shareholders' equity | ¥1,062.7 billion | Consolidated |
| Provision for stocks payment-NCL | ¥0.3 billion | Consolidated |
| Machinery, equipment and vehicles | ¥400.3 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥86.8 billion | Consolidated |
| Current liabilities | ¥206.4 billion | Consolidated |
| Current assets | ¥675.2 billion | Consolidated |
| Accumulated depreciation | ¥-109.7 billion | Consolidated |
| Accumulated depreciation | ¥-559.5 billion | Consolidated |
| Accumulated depreciation | ¥-313.4 billion | Consolidated |
| Intangible assets | ¥18.1 billion | Consolidated |
| Cash and cash equivalents | ¥236.1 billion | Consolidated |
| Cash and deposits | ¥468.2 billion | Consolidated |
| Bonds payable | ¥290.0 billion | Consolidated |
| Net assets | ¥1,100.0 billion | Consolidated |
| Net assets | ¥1,100.0 billion | Consolidated |
| Total assets | ¥1,629.1 billion | Consolidated |
| Total assets | ¥1,629.1 billion | Consolidated |
| Deferred gains or losses on hedges | ¥14.6 billion | Consolidated |
| Deferred tax liabilities | ¥11.5 billion | Consolidated |
| Deferred tax assets | ¥5.2 billion | Consolidated |
| Treasury stock | ¥-150.5 billion | Consolidated |
| Valuation and translation adjustments | ¥37.3 billion | Consolidated |
| Liabilities | ¥529.1 billion | Consolidated |
| Liabilities and net assets | ¥1,629.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-95.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-2.00 million | Consolidated |
| Capital surplus | ¥120.4 billion | Consolidated |
| Capital stock | ¥63.2 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥5.3 billion | Consolidated |
| Net defined benefit liability | ¥5.4 billion | Consolidated |
| Net defined benefit asset | ¥17.6 billion | Consolidated |
| Long-term loans payable | ¥10.6 billion | Consolidated |
| Current portion of bonds payable | ¥20.0 billion | Consolidated |
| Current portion of long-term loans payable | ¥6.1 billion | Consolidated |
| Other | ¥1.8 billion | Parent only |
| Other | ¥12.6 billion | Parent only |
| Other | ¥7.9 billion | Parent only |
| Other | ¥14.1 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥17.4 billion | Parent only |
| Other capital surplus | ¥9.0 billion | Parent only |
| Software | ¥16.6 billion | Parent only |
| Work in process | ¥47.00 million | Parent only |
| General reserve | ¥155.2 billion | Parent only |
| Retained earnings | ¥954.0 billion | Parent only |
| Legal retained earnings | ¥1.1 billion | Parent only |
| Prepaid pension cost | ¥9.2 billion | Parent only |
| Prepaid expenses | ¥4.1 billion | Parent only |
| Raw materials | ¥1.4 billion | Parent only |
| Merchandise | ¥13.0 billion | Parent only |
| Non-current liabilities | ¥313.1 billion | Parent only |
| Non-current assets | ¥912.1 billion | Parent only |
| Land | ¥108.2 billion | Parent only |
| Accounts receivable - trade | ¥27.8 billion | Parent only |
| Contract liabilities | ¥35.6 billion | Parent only |
| Tools, furniture and fixtures | ¥23.8 billion | Parent only |
| Buildings, net | ¥358.1 billion | Parent only |
| Construction in progress | ¥102.4 billion | Parent only |
| Investments and other assets | ¥100.1 billion | Parent only |
| Investment securities | ¥30.4 billion | Parent only |
| Securities | ¥128.9 billion | Parent only |
| Property, plant and equipment | ¥795.0 billion | Parent only |
| Income taxes payable | ¥27.6 billion | Parent only |
| Accrued expenses | ¥12.8 billion | Parent only |
| Accounts payable - other | ¥43.0 billion | Parent only |
| Shareholders' equity | ¥987.1 billion | Parent only |
| Provision for stocks payment-NCL | ¥0.2 billion | Parent only |
| Structures, net | ¥123.6 billion | Parent only |
| Machinery and equipment, net | ¥76.2 billion | Parent only |
| Current liabilities | ¥242.0 billion | Parent only |
| Current assets | ¥662.1 billion | Parent only |
| Intangible assets | ¥16.9 billion | Parent only |
| Cash and deposits | ¥463.5 billion | Parent only |
| Bonds payable | ¥290.0 billion | Parent only |
| Net assets | ¥1,019.1 billion | Parent only |
| Net assets | ¥1,019.1 billion | Parent only |
| Total assets | ¥1,574.2 billion | Parent only |
| Deferred gains or losses on hedges | ¥14.6 billion | Parent only |
| Deferred tax liabilities | ¥9.1 billion | Parent only |
| Retained earnings brought forward | ¥797.7 billion | Parent only |
| Treasury stock | ¥-150.5 billion | Parent only |
| Vessels net | ¥1.4 billion | Parent only |
| Valuation and translation adjustments | ¥32.0 billion | Parent only |
| Liabilities | ¥555.1 billion | Parent only |
| Liabilities and net assets | ¥1,574.2 billion | Parent only |
| Supplies | ¥9.3 billion | Parent only |
| Accounts payable - trade | ¥27.4 billion | Parent only |
| Allowance for doubtful accounts | ¥-93.00 million | Parent only |
| Capital surplus | ¥120.4 billion | Parent only |
| Legal capital surplus | ¥111.4 billion | Parent only |
| Capital stock | ¥63.2 billion | Parent only |
| Vehicles, net | ¥1.3 billion | Parent only |
| Provision for retirement benefits | ¥1.8 billion | Parent only |
| Long-term loans payable | ¥10.2 billion | Parent only |
| Long-term prepaid expenses | ¥2.1 billion | Parent only |
| Shares of subsidiaries and associates | ¥35.9 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥9.9 billion | Parent only |
| Deposits received | ¥61.8 billion | Parent only |
| Current portion of bonds payable | ¥20.0 billion | Parent only |
| Current portion of long-term loans payable | ¥5.9 billion | Parent only |
Statement of income (68 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.4 billion | Consolidated |
| Other | ¥1.3 billion | Consolidated |
| Other comprehensive income | ¥21.0 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥2.1 billion | Consolidated |
| Dividends from surplus | ¥-23.0 billion | Consolidated |
| Comprehensive income | ¥142.8 billion | Consolidated |
| Interest income | ¥2.8 billion | Consolidated |
| Dividend income | ¥1.1 billion | Consolidated |
| Operating income | ¥168.4 billion | Consolidated |
| Operating income | ¥168.4 billion | Consolidated |
| Non-operating income | ¥5.9 billion | Consolidated |
| Non-operating expenses | ¥4.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥181.3 billion | Consolidated |
| Cost of sales | ¥431.6 billion | Consolidated |
| Gross profit (loss) | ¥273.0 billion | Consolidated |
| Net sales | ¥704.5 billion | Consolidated |
| Net sales | ¥704.5 billion | Consolidated |
| Net income | ¥121.9 billion | Consolidated |
| Net income | ¥121.9 billion | Consolidated |
| Net income (loss) | ¥121.9 billion | Consolidated |
| Net income (loss) | ¥121.9 billion | Consolidated |
| Gain on sales of investment securities | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-172.1 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥0.4 billion | Consolidated |
| Interest expenses | ¥2.5 billion | Consolidated |
| Business consignment expenses | ¥17.3 billion | Consolidated |
| Income taxes - current | ¥51.0 billion | Consolidated |
| Income taxes | ¥48.3 billion | Consolidated |
| Income taxes - deferred | ¥-2.7 billion | Consolidated |
| Extraordinary income | ¥0.5 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥47.7 billion | Consolidated |
| Income (loss) before income taxes | ¥170.2 billion | Consolidated |
| Income (loss) before income taxes | ¥170.2 billion | Consolidated |
| Ordinary income | ¥169.6 billion | Consolidated |
| Salaries and allowances | ¥23.1 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥14.6 billion | Consolidated |
| Disposal of treasury stock | ¥15.7 billion | Consolidated |
| Purchase of treasury stock | ¥-12.9 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥142.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥38.6 billion | Consolidated |
| Selling, general and administrative expenses | ¥104.5 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥4.2 billion | Consolidated |
| General and administrative expenses | ¥29.1 billion | Parent only |
| Dividends from surplus | ¥-23.0 billion | Parent only |
| Interest and dividend income | ¥22.9 billion | Parent only |
| Operating income | ¥133.5 billion | Parent only |
| Non-operating income | ¥24.7 billion | Parent only |
| Non-operating expenses | ¥4.2 billion | Parent only |
| Cost of sales | ¥425.6 billion | Parent only |
| Gross profit (loss) | ¥162.6 billion | Parent only |
| Net sales | ¥588.2 billion | Parent only |
| Net income (loss) | ¥115.0 billion | Parent only |
| Net income (loss) | ¥115.0 billion | Parent only |
| Gain on sales of investment securities | ¥0.5 billion | Parent only |
| Interest expenses | ¥2.7 billion | Parent only |
| Business consignment expenses | ¥7.2 billion | Parent only |
| Income taxes - current | ¥41.6 billion | Parent only |
| Income taxes | ¥39.4 billion | Parent only |
| Income taxes - deferred | ¥-2.2 billion | Parent only |
| Extraordinary income | ¥0.5 billion | Parent only |
| Welfare expenses | ¥4.0 billion | Parent only |
| Income (loss) before income taxes | ¥154.5 billion | Parent only |
| Ordinary income | ¥153.9 billion | Parent only |
| Salaries and allowances | ¥5.1 billion | Parent only |
| Disposal of treasury stock | ¥15.7 billion | Parent only |
| Purchase of treasury stock | ¥-12.9 billion | Parent only |
| Miscellaneous income | ¥1.6 billion | Parent only |
| Miscellaneous expenses | ¥0.6 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥122.6 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥21.0 billion | Consolidated |
| Total changes during the period | ¥111.5 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥16.7 billion | Parent only |
Statement of cash flows (32 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥4.6 billion | Consolidated |
| Other | ¥-0.5 billion | Consolidated |
| Other | ¥-42.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥4.1 billion | Consolidated |
| Interest expenses paid | ¥-1.6 billion | Consolidated |
| Interest and dividends income received | ¥3.7 billion | Consolidated |
| Interest and dividend income | ¥-3.9 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-3.5 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥925.0 billion | Consolidated |
| Payments into time deposits | ¥-1,045.0 billion | Consolidated |
| Subtotal | ¥231.3 billion | Consolidated |
| Purchase of investment securities | ¥-1.0 billion | Consolidated |
| Proceeds from sales of investment securities | ¥0.8 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.5 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-0.4 billion | Consolidated |
| Interest expenses | ¥2.5 billion | Consolidated |
| Proceeds from redemption of securities | ¥304.8 billion | Consolidated |
| Purchase of short term investment securities | ¥-272.6 billion | Consolidated |
| Purchase of property plant and equipment | ¥-77.0 billion | Consolidated |
| Decrease in consumption taxes payable | ¥-11.1 billion | Consolidated |
| Decrease (increase) in inventories | ¥2.3 billion | Consolidated |
| Income taxes paid | ¥-52.1 billion | Consolidated |
| Depreciation | ¥66.5 billion | Consolidated |
| Purchase of intangible assets | ¥-6.6 billion | Consolidated |
| Redemption of bonds | ¥-50.0 billion | Consolidated |
| Proceeds from issuance of bonds | ¥99.7 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Proceeds from sales of treasury stock | ¥1.8 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥0.6 billion | Consolidated |
| Dividends | ¥-22.9 billion | Consolidated |
| Proceeds from long term loans payable | ¥11.5 billion | Consolidated |
| Repayment of long term loans payable | ¥-1.5 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥181.3 billion | Consolidated | Disclosed |
| Dividend per share | 15 | Parent only | Disclosed |
| Number of employees | 11,207 | Consolidated | Disclosed |
| Net assets | ¥1,100.0 billion | Consolidated | Disclosed |
| Net sales | ¥704.5 billion | Consolidated | Disclosed |
| Operating income | ¥168.4 billion | Consolidated | Disclosed |
| Ordinary income | ¥169.6 billion | Consolidated | Disclosed |
| Net income | ¥121.9 billion | Consolidated | Disclosed |
| Total assets | ¥1,629.1 billion | Consolidated | Disclosed |
| Operating margin | 23.9% | Consolidated | Calculated |
| Net margin | 17.3% | Consolidated | Calculated |
| Sales per employee | 62865977 yen | Consolidated | Calculated |
| Total asset turnover | 0.43 times | Consolidated | Calculated |
| Net assets to total assets | 67.5% | Consolidated | Calculated |