ROUND ONE
ROUND ONE Corporation
Company highlights
The largest segment by revenue is Japan, at 57.7% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedIFRS
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
ROUND ONE
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating profit | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Japan | ¥108.7 billion | 57.7% | ¥102.5 billion | ¥22.8 billion | 72.7% | 21.0% | ¥17.0 billion |
| USA | ¥79.7 billion | 42.3% | ¥73.1 billion | ¥8.6 billion | 27.3% | 10.8% | ¥11.5 billion |
| Total of the businesses | ¥188.4 billion | 100.0% | ¥31.4 billion | 100.0% | |||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Selling general and administrative expenses IFRS | ¥10.2 billion | Consolidated |
| Employee benefit expenses sgaifrs | ¥5.7 billion | Consolidated | |
| Commission fees | ¥2.2 billion | Consolidated | |
| Other | ¥1.3 billion | Consolidated | |
| Depreciation and amortization | ¥0.6 billion | Consolidated | |
| Taxes and dues | ¥0.3 billion | Consolidated | |
| Salaries and allowances | ¥43.00 million | Parent only | |
| Rent expenses | ¥42.00 million | Consolidated | |
| Welfare expenses | ¥16.00 million | Parent only | |
| Depreciation | ¥3.00 million | Parent only | |
| Profit by stage | Operating income | ¥28.8 billion | Consolidated |
| Net income | ¥16.6 billion | Consolidated | |
| Gross profit (loss) | ¥9.8 billion | Parent only | |
| Ordinary income | ¥8.9 billion | Parent only |
ROUND ONE
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Selling general and administrative expenses IFRS ¥10.2 billion
- Employee benefit expenses sgaifrs ¥5.7 billion
- Commission fees ¥2.2 billion
- Other ¥1.3 billion
- Depreciation and amortization ¥0.6 billion
- Taxes and dues ¥0.3 billion
Performance, financial position and capital allocation
Long-term changes in performance
ROUND ONE
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
ROUND ONE
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue (IFRS) | Could not be retrieved | Could not be retrieved | ¥159.2B | ¥177.1B | ¥189.5B |
| Year on year (%) | Could not be retrieved | Could not be retrieved | comparison basis not confirmed | +11.2% | +7.1% |
| Profit (loss) before tax (IFRS) | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | ¥25.4B |
| Change from prior year | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | comparison basis not confirmed |
| Profit (loss) before tax (IFRS) as a share of Revenue (IFRS) | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved | 13.4% |
| Change (percentage points) | Could not be retrieved | Could not be retrieved | comparison basis not confirmed | Could not be retrieved | comparison basis not confirmed |
Fiscal periods marked for changes
Earlier fiscal periods (2)
- 2018Ordinary income (loss) as a share of revenue +4.0 points
- 2020Ordinary income (loss) as a share of revenue -2.8 points
- 2021Net sales year on year -41.8%, Ordinary income (loss) as a share of revenue -40.8 points, Ordinary income (loss) profit to loss
- 2022Net sales year on year +58.2%, Ordinary income (loss) as a share of revenue +38.1 points, Ordinary income (loss) loss to profit
- 2023Net sales year on year +47.3%, Ordinary income (loss) as a share of revenue +6.2 points
ROUND ONE
Earnings and net assets per share over time
Unit yenSource Annual securities reports
ROUND ONE
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (30 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Revenue (IFRS) | Could not be retrieved | Could not be retrieved | ¥159.2 billion | ¥177.1 billion | ¥189.5 billion |
| Profit (loss) before tax (IFRS) | Could not be retrieved | Could not be retrieved | ¥21.7 billion | ¥23.0 billion | ¥25.4 billion |
| Profit (loss) attributable to owners of parent (IFRS) | Could not be retrieved | Could not be retrieved | ¥14.7 billion | ¥15.4 billion | ¥16.6 billion |
| Comprehensive income attributable to owners of parent (IFRS) | Could not be retrieved | Could not be retrieved | ¥18.0 billion | ¥14.9 billion | ¥19.7 billion |
| Equity attributable to owners of parent (IFRS) | Could not be retrieved | ¥57.3 billion | ¥65.7 billion | ¥66.9 billion | ¥82.6 billion |
| Total assets (IFRS) | Could not be retrieved | ¥232.2 billion | ¥240.0 billion | ¥259.9 billion | ¥309.9 billion |
| Equity attributable to owners of parent per share (IFRS) | Could not be retrieved | 203.51 yen | 242.5 yen | 253.94 yen | 312.47 yen |
| Basic earnings (loss) per share (IFRS) | Could not be retrieved | Could not be retrieved | 54.28 yen | 57.38 yen | 63.3 yen |
| Diluted earnings (loss) per share (IFRS) | Could not be retrieved | Could not be retrieved | 54.17 yen | 57.22 yen | 63.27 yen |
| Ratio of equity attributable to owners of parent (IFRS) | Could not be retrieved | 24.7% | 27.4% | 25.7% | 26.7% |
| Return on equity attributable to owners of parent (IFRS) | Could not be retrieved | Could not be retrieved | 23.8% | 23.2% | 22.2% |
| Net cash provided by (used in) operating activities (IFRS) | Could not be retrieved | Could not be retrieved | ¥62.9 billion | ¥64.0 billion | ¥60.5 billion |
| Net cash provided by (used in) investing activities (IFRS) | Could not be retrieved | Could not be retrieved | ¥-15.4 billion | ¥-24.0 billion | ¥-31.2 billion |
| Net cash provided by (used in) financing activities (IFRS) | Could not be retrieved | Could not be retrieved | ¥-41.0 billion | ¥-25.1 billion | ¥-26.1 billion |
| Cash and cash equivalents (IFRS) | Could not be retrieved | ¥29.1 billion | ¥36.5 billion | ¥51.2 billion | ¥55.0 billion |
| Net sales | ¥96.4 billion | ¥142.1 billion | ¥159.2 billion | ¥177.1 billion | Could not be retrieved |
| Ordinary income (loss) | ¥5.4 billion | ¥16.7 billion | ¥24.3 billion | ¥27.2 billion | Could not be retrieved |
| Net income (loss) attributable to owners of parent | ¥3.9 billion | ¥9.7 billion | ¥15.7 billion | ¥16.0 billion | Could not be retrieved |
| Comprehensive income | ¥7.2 billion | ¥11.6 billion | ¥19.0 billion | ¥15.5 billion | Could not be retrieved |
| Net assets | ¥54.6 billion | ¥61.2 billion | ¥70.5 billion | ¥72.4 billion | Could not be retrieved |
| Total assets | ¥157.7 billion | ¥170.6 billion | ¥185.5 billion | ¥213.7 billion | Could not be retrieved |
| Net assets per share | 189.7 yen | 217.3 yen | 260.59 yen | 274.8 yen | Could not be retrieved |
| Basic earnings (loss) per share | 14 yen | 34.03 yen | 57.99 yen | 59.71 yen | Could not be retrieved |
| Diluted earnings per share | Could not be retrieved | 34.01 yen | 57.88 yen | 59.55 yen | Could not be retrieved |
| Equity-to-asset ratio | 34.4% | 35.7% | 37.9% | 33.7% | Could not be retrieved |
| Return on equity | 8.3% | 16.9% | 23.9% | 22.5% | Could not be retrieved |
| Net cash provided by (used in) operating activities | ¥28.3 billion | ¥35.8 billion | ¥44.6 billion | ¥45.5 billion | Could not be retrieved |
| Net cash provided by (used in) investing activities | ¥-8.5 billion | ¥-11.9 billion | ¥-15.4 billion | ¥-23.4 billion | Could not be retrieved |
| Net cash provided by (used in) financing activities | ¥-19.3 billion | ¥-42.1 billion | ¥-22.9 billion | ¥-7.2 billion | Could not be retrieved |
| Cash and cash equivalents | ¥46.3 billion | ¥29.1 billion | ¥36.5 billion | ¥51.2 billion | Could not be retrieved |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥63.7 billion | ¥89.8 billion | ¥98.0 billion | ¥10.5 billion | ¥11.2 billion |
| Ordinary income (loss) | ¥4.4 billion | ¥10.9 billion | ¥16.9 billion | ¥8.3 billion | ¥8.9 billion |
| Net income (loss) | ¥3.5 billion | ¥4.2 billion | ¥9.9 billion | ¥4.3 billion | ¥5.7 billion |
| Capital stock | ¥25.0 billion | ¥25.3 billion | ¥25.5 billion | ¥25.7 billion | ¥25.9 billion |
| Total number of issued shares (common stock) | 95,452,914 shares | 287,358,642 shares | 287,780,142 shares | 288,477,042 shares | 289,161,942 shares |
| Net assets | ¥57.5 billion | ¥56.7 billion | ¥56.9 billion | ¥47.6 billion | ¥49.3 billion |
| Total assets | ¥137.6 billion | ¥115.7 billion | ¥116.4 billion | ¥89.8 billion | ¥100.9 billion |
| Net assets per share | 199.87 yen | 201.31 yen | 210.08 yen | 180.49 yen | 185.63 yen |
| Dividend per share | 20 yen | 16 yen | 12 yen | 16 yen | 18 yen |
| Basic earnings (loss) per share | 12.59 yen | 14.75 yen | 36.48 yen | 15.95 yen | 21.53 yen |
| Diluted earnings per share | Could not be retrieved | 14.75 yen | 36.4 yen | 15.9 yen | 21.52 yen |
| Equity-to-asset ratio | 41.6% | 48.8% | 48.7% | 52.7% | 48.4% |
| Return on equity | 6.8% | 7.4% | 17.4% | 8.2% | 11.8% |
| Payout ratio | 53.0% | 54.2% | 32.9% | 100.3% | 83.6% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥18 | Could not be retrieved | 83.6% | |
| FY ending 3/2025 | ¥16 | Could not be retrieved | 100.3% | |
| FY ending 3/2024 | ¥12 | Could not be retrieved | 32.9% | |
| FY ending 3/2023 | ¥16 | Could not be retrieved | 54.2% | Stock split or share consolidation noted |
| FY ending 3/2022 | ¥20 | Could not be retrieved | 53.0% | |
| FY ending 3/2021 | ¥20 | ¥10 | Could not be retrieved | |
| FY ending 3/2020 | ¥20 | ¥10 | 35.6% | |
| FY ending 3/2019 | ¥20 | ¥10 | 29.6% | |
| FY ending 3/2018 | ¥20 | ¥10 | 25.4% | |
| FY ending 3/2017 | ¥20 | ¥10 | 66.8% | |
| FY ending 3/2016 | ¥20 | ¥10 | 885.0% | |
| FY ending 3/2015 | ¥20 | ¥10 | Could not be retrieved | |
| FY ending 3/2014 | ¥20 | ¥10 | Could not be retrieved | |
| FY ending 3/2013 | ¥20 | ¥10 | 294.6% |
ROUND ONE
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
ROUND ONE
Unit %Source Annual securities reports
- Financial institutions27.27%
- Securities firms2.74%
- Other corporations1.00%
- Foreign holders (institutions)24.32%
- Foreign holders (individuals)0.05%
- Individuals and others44.62%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 杉野 公彦 | 22.71% | 59,703,000 |
| 2 | 管理信託(A027)受託者 株式会社SMBC信託銀行 | 13.33% | 35,047,000 |
| 3 | 日本マスタートラスト信託銀行株式会社(信託口) | 10.69% | 28,096,000 |
| 4 | 株式会社日本カストディ銀行(信託口) | 4.75% | 12,474,000 |
| 5 | BNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC)PETERBOROUGH COURT 133 FLEET STREET | 2.16% | 5,674,000 |
| 6 | STATE STREET BANK AND TRUST COMPANY 505001ONE CONGRESS STREET,SUITE 1, | 1.88% | 4,950,000 |
| 7 | THE CHASE MANHATTAN BANK, N.A. | 1.85% | 4,851,000 |
| 8 | HSBC HONG KONG ‐ TREASURY SERVICES A/C ASIAN EQUITIES DERIVATIVES1 QUEEN'S ROAD CETRAL, HONG KONG | 1.31% | 3,432,000 |
| 9 | JP MORGAN CHASE BANK 38564225 BANK STREET,CANARY WHARF, | 1.04% | 2,723,000 |
| 10 | GOLDMAN SACHS INTERNATIONALPLUMTREE COURT | 1.02% | 2,690,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥66.8 billion |
| FY ending 3/2021 | ¥16.4 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| Japan | ¥14.2 billion |
| USA | ¥42.5 billion |
Revenue scale in the same industry
ROUND ONE
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 21 companies
- 25 KanamotoFY Oct 2025 ¥213.3B
- 26 DUSKINFY Mar 2026 ¥194.6B
- 27 ROUND ONEThis companyFY Mar 2026 ¥189.5B
- 28 MIXIFY Mar 2026 ¥171.4B
- 29 GENDAFY Jan 2026 ¥170.8B
- … 642 companies
Workforce information
Women 85 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 185 |
| Annual paid leave taken (all employees) | 66% |
| Share of managers who are women | 12.5% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥71.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥0.4 billion |
| Non-audit fees (this year, network firms) | ¥89.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | IFRS |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net cash provided by (used in) operating activities (IFRS) | ¥60.5 billion | Consolidated |
| Basic earnings (loss) per share (IFRS) | 63.3 yen | Consolidated |
| Revenue (IFRS) | ¥189.5 billion | Consolidated |
| Diluted earnings (loss) per share (IFRS) | 63.27 yen | Consolidated |
| Profit (loss) attributable to owners of parent (IFRS) | ¥16.6 billion | Consolidated |
| Comprehensive income attributable to owners of parent (IFRS) | ¥19.7 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥-31.2 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥55.0 billion | Consolidated |
| Profit (loss) before tax (IFRS) | ¥25.4 billion | Consolidated |
| Total assets (IFRS) | ¥309.9 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥82.6 billion | Consolidated |
| Return on equity attributable to owners of parent (IFRS) | 22.2% | Consolidated |
| Ratio of equity attributable to owners of parent (IFRS) | 26.7% | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥-26.1 billion | Consolidated |
| Equity attributable to owners of parent per share (IFRS) | 312.47 yen | Consolidated |
| Dividend per share | 18 yen | Parent only |
| Net sales | ¥11.2 billion | Parent only |
| Net income (loss) | ¥5.7 billion | Parent only |
| Diluted earnings per share | 21.52 yen | Parent only |
| Total number of issued shares (common stock) | 289,161,942 shares | Parent only |
| Net assets | ¥49.3 billion | Parent only |
| Ordinary income (loss) | ¥8.9 billion | Parent only |
| Total assets | ¥100.9 billion | Parent only |
| Return on equity | 11.8% | Parent only |
| Equity-to-asset ratio | 48.4% | Parent only |
| Capital stock | ¥25.9 billion | Parent only |
| Payout ratio | 83.6% | Parent only |
| Basic earnings (loss) per share | 21.53 yen | Parent only |
| Net assets per share | 185.63 yen | Parent only |
Employees (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 2,364 people | Consolidated |
| Number of employees | 2,364 people | Consolidated |
| Wage gap between men and women (all employees) | 72.8% | Parent only |
| Average length of service (years) | 10 years | Parent only |
| Average length of service months | 9 months | Parent only |
| Average annual salary | ¥7.64 million | Parent only |
| Average age (years) | 36 years old | Parent only |
| Number of employees | 35 people | Parent only |
| Number of employees | 35 people | Parent only |
| Number of employees | 35 people | Parent only |
| Wage gap between men and women (regular employees) | 90.2% | Parent only |
| Wage gap between men and women (non-regular employees) | 69.6% | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 5,449 people | Consolidated |
| Average number of temporary employees | 5,449 people | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Average number of temporary employees | 49 people | Parent only |
| Average number of temporary employees | 49 people | Parent only |
| Average number of temporary employees | 49 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 12.5% | Parent only |
Accounts unique to this company (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥11.1 billion | Consolidated |
| Revenue | ¥49.4 billion | Consolidated |
| Revenue | ¥28.9 billion | Consolidated |
| Revenue | ¥-8.5 billion | Consolidated |
| Revenue | ¥-27.6 billion | Consolidated |
| Revenue | ¥-22.2 billion | Consolidated |
| Revenue | ¥2.6 billion | Consolidated |
| Revenue | ¥21.8 billion | Consolidated |
| Revenue | ¥6.8 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | 4.5 | Parent only |
| Revenue | 4.5 | Parent only |
| Revenue | 4.5 | Parent only |
| Revenue | 4.5 | Parent only |
| Change in average annual salary from the previous year | 12.7% | Parent only |
| Revenue | ¥16.00 million | Parent only |
Shares (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 159,644,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 26,289,200 shares | Consolidated |
| Number of shares | 289,161,942 shares | Consolidated |
| Shareholding ratio treasury shares etc | 9.1% | Consolidated |
| Shareholding ratio | 60.7% | Consolidated |
| Number of shares held in own name treasury shares etc | 26,289,200 shares | Consolidated |
| Number of voting rights | 2,626,915 units | Consolidated |
| Total shareholder return | 211.7% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥66.8 billion | Consolidated |
Audit (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥47.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥0.4 billion | Consolidated |
| Fees for audit and attestation services - total | ¥71.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.4 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥24.00 million | Consolidated |
| Fees for non-audit services - total | ¥89.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥89.00 million | Consolidated |
Balance sheet (117 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-17.00 million | Consolidated |
| Other | ¥1.0 billion | Consolidated |
| Other | ¥0.9 billion | Consolidated |
| Other current liabilities clifrs | ¥6.6 billion | Consolidated |
| Other current assets caifrs | ¥5.6 billion | Consolidated |
| Other components of equity IFRS | ¥6.4 billion | Consolidated |
| Other financial liabilities | ¥0.8 billion | Consolidated |
| Other financial assets | ¥1.7 billion | Consolidated |
| Other financial assets | ¥11.1 billion | Consolidated |
| Other non current liabilities nclifrs | ¥0.5 billion | Consolidated |
| Other non current assets ncaifrs | ¥1.0 billion | Consolidated |
| Software | ¥-1.9 billion | Consolidated |
| Software | ¥2.2 billion | Consolidated |
| Software IFRS | ¥0.2 billion | Consolidated |
| Lease obligations | ¥28.7 billion | Consolidated |
| Lease obligations | ¥110.2 billion | Consolidated |
| Right of use assets IFRS | ¥121.6 billion | Consolidated |
| Retained earnings IFRS | ¥43.8 billion | Consolidated |
| Merchandise | ¥0.9 billion | Consolidated |
| Trade and other payables clifrs | ¥10.5 billion | Consolidated |
| Trade and other receivables caifrs | ¥3.1 billion | Consolidated |
| Land | ¥7.0 billion | Consolidated |
| Land | ¥-2.4 billion | Consolidated |
| Land IFRS | ¥4.6 billion | Consolidated |
| Contract liabilities | ¥5.6 billion | Consolidated |
| Buildings and structures | ¥127.2 billion | Consolidated |
| Buildings and structures | ¥-88.5 billion | Consolidated |
| Buildings and structures IFRS | ¥38.7 billion | Consolidated |
| Construction in progress | ¥15.3 billion | Consolidated |
| Construction in progress IFRS | ¥15.3 billion | Consolidated |
| Provisions nclifrs | ¥7.6 billion | Consolidated |
| Investments accounted for using equity method IFRS | ¥2.2 billion | Consolidated |
| Property, plant and equipment | ¥239.0 billion | Consolidated |
| Property, plant and equipment | ¥-149.2 billion | Consolidated |
| Property plant and equipment IFRS | ¥89.8 billion | Consolidated |
| Property plant and equipment IFRS | ¥89.8 billion | Consolidated |
| Income taxes payable | ¥4.3 billion | Consolidated |
| Inventories | ¥6.2 billion | Consolidated |
| Inventories | ¥6.2 billion | Consolidated |
| Total current liabilities IFRS | ¥66.5 billion | Consolidated |
| Current assets IFRS | ¥71.5 billion | Consolidated |
| Intangible assets accumulated amortization and impairment losses IFRS | ¥-2.0 billion | Consolidated |
| Intangible assets acquisition cost IFRS | ¥3.1 billion | Consolidated |
| Intangible assets IFRS | ¥1.2 billion | Consolidated |
| Intangible assets IFRS | ¥1.2 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥55.0 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥55.0 billion | Consolidated |
| Bonds and borrowings clifrs | ¥10.8 billion | Consolidated |
| Bonds and borrowings nclifrs | ¥38.3 billion | Consolidated |
| Net assets | ¥82.6 billion | Consolidated |
| Net assets | ¥82.6 billion | Consolidated |
| Total assets | ¥309.9 billion | Consolidated |
| Deferred tax liabilities IFRS | ¥3.3 billion | Consolidated |
| Deferred tax assets IFRS | ¥11.6 billion | Consolidated |
| Treasury shares IFRS | ¥-20.0 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥82.6 billion | Consolidated |
| Liabilities and equity IFRS | ¥309.9 billion | Consolidated |
| Liabilities IFRS | ¥227.3 billion | Consolidated |
| Supplies | ¥5.3 billion | Consolidated |
| Capital surplus IFRS | ¥26.6 billion | Consolidated |
| Share capital IFRS | ¥25.9 billion | Consolidated |
| Vehicle and delivery equipment | ¥23.00 million | Consolidated |
| Vehicle and delivery equipment | ¥-12.00 million | Consolidated |
| Vehicles IFRS | ¥11.00 million | Consolidated |
| Non controlling interests IFRS | ¥-0 | Consolidated |
| Non current labilities IFRS | ¥160.7 billion | Consolidated |
| Non current assets IFRS | ¥238.3 billion | Consolidated |
| Other | ¥0 | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥14.00 million | Parent only |
| Other capital surplus | ¥19.4 billion | Parent only |
| Software | ¥23.00 million | Parent only |
| Retained earnings | ¥16.4 billion | Parent only |
| Prepaid expenses | ¥27.00 million | Parent only |
| Merchandise | ¥5.00 million | Parent only |
| Non-current liabilities | ¥38.5 billion | Parent only |
| Non-current assets | ¥74.4 billion | Parent only |
| Land | ¥0.4 billion | Parent only |
| Accounts receivable - trade | ¥0 | Parent only |
| Guarantee deposits | ¥0.1 billion | Parent only |
| Buildings, net | ¥0.6 billion | Parent only |
| Investments and other assets | ¥73.3 billion | Parent only |
| Subscription rights to shares | ¥0.5 billion | Parent only |
| Property, plant and equipment | ¥1.1 billion | Parent only |
| Accounts receivable - other | ¥5.2 billion | Parent only |
| Income taxes payable | ¥1.8 billion | Parent only |
| Accrued consumption taxes | ¥0.1 billion | Parent only |
| Accrued expenses | ¥48.00 million | Parent only |
| Accounts payable - other | ¥0.2 billion | Parent only |
| Shareholders' equity | ¥48.8 billion | Parent only |
| Structures, net | ¥3.00 million | Parent only |
| Current liabilities | ¥13.1 billion | Parent only |
| Current assets | ¥26.5 billion | Parent only |
| Intangible assets | ¥38.00 million | Parent only |
| Cash and deposits | ¥21.0 billion | Parent only |
| Short-term loans payable | ¥0.5 billion | Parent only |
| Net assets | ¥49.3 billion | Parent only |
| Net assets | ¥49.3 billion | Parent only |
| Total assets | ¥100.9 billion | Parent only |
| Deferred tax assets | ¥0.3 billion | Parent only |
| Retained earnings brought forward | ¥16.4 billion | Parent only |
| Treasury stock | ¥-20.0 billion | Parent only |
| Accounts payable facilities | ¥1.00 million | Parent only |
| Liabilities | ¥51.6 billion | Parent only |
| Liabilities and net assets | ¥100.9 billion | Parent only |
| Supplies | ¥35.00 million | Parent only |
| Capital surplus | ¥26.5 billion | Parent only |
| Legal capital surplus | ¥7.1 billion | Parent only |
| Capital stock | ¥25.9 billion | Parent only |
| Long-term loans payable | ¥38.3 billion | Parent only |
| Long term accounts payable other | ¥0.2 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥0.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥61.7 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥11.0 billion | Parent only |
| Deposits received | ¥0.1 billion | Parent only |
| Current portion of bonds payable | ¥0.1 billion | Parent only |
| Current portion of long-term loans payable | ¥10.2 billion | Parent only |
Statement of income (106 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥1.3 billion | Consolidated |
| Other | ¥1.00 million | Consolidated |
| Other | ¥47.00 million | Consolidated |
| Other comprehensive income IFRS | ¥3.1 billion | Consolidated |
| Other comprehensive income IFRS | ¥3.1 billion | Consolidated |
| Other income IFRS | ¥0.7 billion | Consolidated |
| Other income IFRS | ¥0.7 billion | Consolidated |
| Other expenses IFRS | ¥1.4 billion | Consolidated |
| Other expenses IFRS | ¥1.4 billion | Consolidated |
| Segment profit loss IFRS | ¥28.8 billion | Consolidated |
| Lease obligations | ¥4.1 billion | Consolidated |
| Financial liabilities measured at amortized cost | ¥0.4 billion | Consolidated |
| Financial assets measured at amortized cost | ¥0.3 billion | Consolidated |
| Operating income | ¥28.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥60.5 billion | Consolidated |
| Loss on sale of fixed assets IFRS | ¥0.1 billion | Consolidated |
| Loss on retirement of fixed assets IFRS | ¥0.4 billion | Consolidated |
| Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss ociifrs | ¥3.1 billion | Consolidated |
| Basic earnings loss per share IFRS | 63.3 yen | Consolidated |
| Cost of sales IFRS | ¥149.8 billion | Consolidated |
| Gross profit IFRS | ¥39.7 billion | Consolidated |
| Net sales | ¥189.5 billion | Consolidated |
| Net sales | ¥189.5 billion | Consolidated |
| Revenue from external customers IFRS | ¥189.5 billion | Consolidated |
| Diluted earnings loss per share IFRS | 63.27 yen | Consolidated |
| Profit loss IFRS | ¥16.6 billion | Consolidated |
| Profit loss IFRS | ¥16.6 billion | Consolidated |
| Profit loss IFRS | ¥16.6 billion | Consolidated |
| Profit loss IFRS | ¥16.6 billion | Consolidated |
| Comprehensive income (IFRS) | ¥19.7 billion | Consolidated |
| Comprehensive income (IFRS) | ¥19.7 billion | Consolidated |
| Comprehensive income (IFRS) | ¥19.7 billion | Consolidated |
| Net income | ¥16.6 billion | Consolidated |
| Employee benefit expenses sgaifrs | ¥5.7 billion | Consolidated |
| Total transactions with owners IFRS | ¥-3.9 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥-31.2 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method net of tax items that will not be reclassified to profit or loss ociifrs | ¥0 | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method net of tax items that may be reclassified to profit or loss ociifrs | ¥7.00 million | Consolidated |
| Share of profit loss of investments accounted for using equity method IFRS | ¥0.4 billion | Consolidated |
| Share of profit loss of investments accounted for using equity method IFRS | ¥0.4 billion | Consolidated |
| Commission fees | ¥2.2 billion | Consolidated |
| Exercise of share acquisition rights ssifrs | ¥0.3 billion | Consolidated |
| Share-based payment transactions | ¥0.3 billion | Consolidated |
| Income tax expense IFRS | ¥8.8 billion | Consolidated |
| Depreciation and amortization | ¥43.3 billion | Consolidated |
| Depreciation and amortization | ¥0.6 billion | Consolidated |
| Impairment loss | ¥0.5 billion | Consolidated |
| Impairment loss | ¥0.5 billion | Consolidated |
| Foreign exchange gain IFRS | ¥0.5 billion | Consolidated |
| Net increase decrease in cash and cash equivalents IFRS | ¥3.8 billion | Consolidated |
| Effect of exchange rate changes on cash and cash equivalents IFRS | ¥0.7 billion | Consolidated |
| Taxes and dues | ¥0.3 billion | Consolidated |
| Total of items that will not be reclassified to profit or loss ociifrs | ¥0 | Consolidated |
| Total of items that may be reclassified to profit or loss ociifrs | ¥3.1 billion | Consolidated |
| Profit loss before tax IFRS | ¥25.4 billion | Consolidated |
| Profit loss before tax IFRS | ¥25.4 billion | Consolidated |
| Profit loss before tax IFRS | ¥25.4 billion | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Government grant income IFRS | ¥48.00 million | Consolidated |
| Comprehensive income attributable to owners of parent IFRS | ¥19.7 billion | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥-26.1 billion | Consolidated |
| Selling general and administrative expenses IFRS | ¥10.2 billion | Consolidated |
| Selling general and administrative expenses IFRS | ¥10.2 billion | Consolidated |
| Rent expenses | ¥42.00 million | Consolidated |
| Dividendsofsurplus | ¥-4.6 billion | Consolidated |
| Finance income IFRS | ¥0.8 billion | Consolidated |
| Finance income IFRS | ¥0.8 billion | Consolidated |
| Finance income IFRS | ¥0.8 billion | Consolidated |
| Finance costs IFRS | ¥4.5 billion | Consolidated |
| Finance costs IFRS | ¥4.5 billion | Consolidated |
| Finance costs IFRS | ¥4.5 billion | Consolidated |
| Profit loss attributable to non controlling interests IFRS | ¥-0 | Consolidated |
| Comprehensive income attributable to non controlling interests IFRS | ¥-0 | Consolidated |
| Other | ¥45.00 million | Parent only |
| Other | ¥36.00 million | Parent only |
| Dividends from surplus | ¥-4.6 billion | Parent only |
| Interest and dividend income | ¥0.3 billion | Parent only |
| Operating income | ¥8.9 billion | Parent only |
| Operating cost | ¥1.4 billion | Parent only |
| Operating revenue | ¥11.2 billion | Parent only |
| Non-operating income | ¥0.5 billion | Parent only |
| Non-operating expenses | ¥0.5 billion | Parent only |
| Gross profit (loss) | ¥9.8 billion | Parent only |
| Net income (loss) | ¥5.7 billion | Parent only |
| Net income (loss) | ¥5.7 billion | Parent only |
| Interest expenses | ¥0.4 billion | Parent only |
| Commission fees | ¥0.3 billion | Parent only |
| Issuance of new shares | ¥0.4 billion | Parent only |
| Gain on reversal of share acquisition rights | ¥57.00 million | Parent only |
| Income taxes - current | ¥2.8 billion | Parent only |
| Income taxes | ¥2.7 billion | Parent only |
| Income taxes - deferred | ¥-0.1 billion | Parent only |
| Depreciation | ¥3.00 million | Parent only |
| Foreign exchange gains | ¥0.1 billion | Parent only |
| Extraordinary income | ¥57.00 million | Parent only |
| Extraordinary loss | ¥0.6 billion | Parent only |
| Welfare expenses | ¥16.00 million | Parent only |
| Taxes and dues | ¥0.3 billion | Parent only |
| Income (loss) before income taxes | ¥8.3 billion | Parent only |
| Ordinary income | ¥8.9 billion | Parent only |
| Salaries and allowances | ¥43.00 million | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Selling, general and administrative expenses | ¥0.9 billion | Parent only |
| Loss on valuation of investments in capital of subsidiaries and associates | ¥0.6 billion | Parent only |
Statement of cash flows (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥6.00 million | Consolidated |
| Other | ¥1.4 billion | Consolidated |
| Proceeds from exercise of employee share options fin cfifrs | ¥0.3 billion | Consolidated |
| Repayments of lease obligations | ¥-30.3 billion | Consolidated |
| Interest paid ope cfifrs | ¥-4.3 billion | Consolidated |
| Interest and dividends received ope cfifrs | ¥0.3 billion | Consolidated |
| Increase (decrease) in trade and other payables | ¥1.5 billion | Consolidated |
| Decrease (increase) in trade and other receivables | ¥87.00 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥0.1 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.4 billion | Consolidated |
| Payments into time deposits inv cfifrs | ¥-0.5 billion | Consolidated |
| Subtotal | ¥75.5 billion | Consolidated |
| Share of loss profit of investments accounted for using equity method ope cfifrs | ¥-0.4 billion | Consolidated |
| Proceeds from collection of leasehold deposits and guarantee deposits inv cfifrs | ¥0.3 billion | Consolidated |
| Payments for leasehold deposits and guarantee deposits inv cfifrs | ¥-0.2 billion | Consolidated |
| Purchase of property plant and equipment inv cfifrs | ¥-30.5 billion | Consolidated |
| Decrease (increase) in inventories | ¥-1.1 billion | Consolidated |
| Income taxes refund (paid) | ¥-11.1 billion | Consolidated |
| Depreciation and amortization | ¥43.3 billion | Consolidated |
| Impairment losses reversal of impairment losses ope cfifrs | ¥0.5 billion | Consolidated |
| Purchase of intangible assets inv cfifrs | ¥-0.4 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-0.1 billion | Consolidated |
| Redemption of bonds fin cfifrs | ¥-0.1 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Dividends | ¥-4.6 billion | Consolidated |
| Financial revenue | ¥-0.3 billion | Consolidated |
| Financial expenses | ¥4.5 billion | Consolidated |
| Proceeds from long term borrowings fin cfifrs | ¥22.5 billion | Consolidated |
| Repayments of long term borrowings fin cfifrs | ¥-13.8 billion | Consolidated |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.7 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.2 billion | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥60.5 billion | Consolidated | Disclosed |
| Dividend per share | 18 | Parent only | Disclosed |
| Number of employees | 2,364 | Consolidated | Disclosed |
| Net assets | ¥82.6 billion | Consolidated | Disclosed |
| Net sales | ¥189.5 billion | Consolidated | Disclosed |
| Operating income | ¥28.8 billion | Consolidated | Disclosed |
| Operating revenue | ¥11.2 billion | Parent only | Disclosed |
| Ordinary income | ¥8.9 billion | Parent only | Disclosed |
| Net income | ¥16.6 billion | Consolidated | Disclosed |
| Total assets | ¥309.9 billion | Consolidated | Disclosed |
| Operating margin | 15.2% | Consolidated | Calculated |
| Net margin | 8.8% | Consolidated | Calculated |
| Sales per employee | 80181049 yen | Consolidated | Calculated |
| Total asset turnover | 0.61 times | Consolidated | Calculated |
| Net assets to total assets | 26.7% | Consolidated | Calculated |