CREEK & RIVER
CREEK & RIVER Co.,Ltd.
Company highlights
The largest segment by revenue is クリエイティブ分野(日本), at 69.4% of the total.
Key figures
Period Mar 2025 to Feb 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
CREEK & RIVER
Revenue and profit by business segment
Period Mar 2025 to Feb 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| クリエイティブ分野(日本) | ¥39.5 billion | 69.4% | ¥35.2 billion | ¥2.9 billion | 7.3% | ¥2.5 billion |
| CRES分野 | ¥6.2 billion | 10.9% | ¥45.84 million | ¥0.6 billion | 10.3% | ¥43.86 million |
| 医療分野 | ¥5.8 billion | 10.2% | ¥5.3 billion | ¥1.4 billion | 24.9% | ¥1.1 billion |
| クリエイティブ分野(韓国) | ¥3.1 billion | 5.5% | ¥3.1 billion | ¥-39.19 million | -1.3% | ¥-10.24 million |
| 会計・法曹分野 | ¥2.3 billion | 4.1% | ¥2.4 billion | ¥99.91 million | 4.3% | ¥0.1 billion |
| Total of the businesses | ¥57.0 billion | 100.0% | ||||
Revenue and profit
CREEK & RIVER
Period Mar 2025 to Feb 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥6.0 billion | Consolidated |
| Other salaries | ¥1.2 billion | Parent only | |
| Rents | ¥1.2 billion | Consolidated | |
| Commission fees | ¥0.9 billion | Parent only | |
| Provision for bonuses | ¥0.4 billion | Consolidated | |
| Depreciation | ¥0.3 billion | Parent only | |
| Amortization of goodwill | ¥0.2 billion | Consolidated | |
| Retirement benefit expenses | ¥0.1 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥60.25 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥22.3 billion | Consolidated |
| Operating income | ¥4.9 billion | Consolidated | |
| Ordinary income | ¥4.8 billion | Consolidated | |
| Net income | ¥4.1 billion | Consolidated |
CREEK & RIVER
Selling, general and administrative expenses
Period Mar 2025 to Feb 2026Source Annual securities reports
- Salaries and allowances ¥6.0 billion
- Other salaries ¥1.2 billion
- Rents ¥1.2 billion
- Commission fees ¥0.9 billion
- Provision for bonuses ¥0.4 billion
- Depreciation ¥0.3 billion
- Other (not itemized) ¥7.6 billion
Performance, financial position and capital allocation
Long-term changes in performance
CREEK & RIVER
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
CREEK & RIVER
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥41.8B | ¥44.1B | ¥49.8B | ¥50.3B | ¥61.4B |
| Year on year (%) | +12.0% | +5.6% | +12.9% | +1.0% | +22.1%◆ |
| Ordinary income (loss) | ¥3.4B | ¥4.0B | ¥4.1B | ¥3.7B | ¥4.8B |
| Change from prior year | +37.6% | +17.0% | +3.4% | -10.7% | +30.0% |
| Ordinary income (loss) as a share of Net sales | 8.2% | 9.1% | 8.3% | 7.3% | 7.8% |
| Change (percentage points) | +1.5 points | +0.9 points | -0.8 points | -1.0 points | +0.5 points |
Fiscal periods marked for changes
- 2026Net sales year on year +22.1%
CREEK & RIVER
Earnings and net assets per share over time
Unit yenSource Annual securities reports
CREEK & RIVER
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥41.8 billion | ¥44.1 billion | ¥49.8 billion | ¥50.3 billion | ¥61.4 billion |
| Ordinary income (loss) | ¥3.4 billion | ¥4.0 billion | ¥4.1 billion | ¥3.7 billion | ¥4.8 billion |
| Net income (loss) attributable to owners of parent | ¥2.2 billion | ¥2.9 billion | ¥2.7 billion | ¥2.3 billion | ¥4.1 billion |
| Comprehensive income | ¥2.3 billion | ¥3.0 billion | ¥2.7 billion | ¥2.2 billion | ¥4.2 billion |
| Net assets | ¥12.2 billion | ¥14.2 billion | ¥15.7 billion | ¥16.0 billion | ¥19.4 billion |
| Total assets | ¥19.9 billion | ¥22.8 billion | ¥25.4 billion | ¥27.1 billion | ¥46.8 billion |
| Net assets per share | 540.83 yen | 637.32 yen | 713.59 yen | 750.7 yen | 902.86 yen |
| Basic earnings (loss) per share | 99.77 yen | 130.52 yen | 120.84 yen | 105.45 yen | 192.61 yen |
| Diluted earnings per share | 99.2 yen | 129.05 yen | 119.53 yen | 105.15 yen | 192.29 yen |
| Equity-to-asset ratio | 60.5% | 61.7% | 61.2% | 58.6% | 40.8% |
| Return on equity | 20.0% | 22.2% | 18.0% | 14.3% | 23.3% |
| Net cash provided by (used in) operating activities | ¥2.5 billion | ¥2.3 billion | ¥3.3 billion | ¥3.0 billion | ¥2.1 billion |
| Net cash provided by (used in) investing activities | ¥-1.2 billion | ¥-1.0 billion | ¥-3.5 billion | ¥-1.8 billion | ¥-38.35 million |
| Net cash provided by (used in) financing activities | ¥-0.7 billion | ¥-0.6 billion | ¥-0.6 billion | ¥-0.4 billion | ¥1.7 billion |
| Cash and cash equivalents | ¥8.3 billion | ¥9.0 billion | ¥8.2 billion | ¥9.0 billion | ¥12.8 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥28.0 billion | ¥28.5 billion | ¥30.5 billion | ¥30.9 billion | ¥33.0 billion |
| Ordinary income (loss) | ¥2.4 billion | ¥2.7 billion | ¥2.7 billion | ¥2.6 billion | ¥2.9 billion |
| Net income (loss) | ¥1.6 billion | ¥2.0 billion | ¥1.8 billion | ¥1.7 billion | ¥1.9 billion |
| Capital stock | ¥1.2 billion | ¥1.2 billion | ¥1.2 billion | ¥1.2 billion | ¥1.2 billion |
| Total number of issued shares (common stock) | 23,009,000 shares | 23,009,000 shares | 23,009,000 shares | 23,009,000 shares | 23,009,000 shares |
| Net assets | ¥8.5 billion | ¥9.6 billion | ¥10.4 billion | ¥10.1 billion | ¥11.1 billion |
| Total assets | ¥15.1 billion | ¥16.0 billion | ¥17.7 billion | ¥18.6 billion | ¥20.8 billion |
| Net assets per share | 382.93 yen | 435.44 yen | 475.19 yen | 478.26 yen | 525.1 yen |
| Dividend per share | 20 yen | 27 yen | 41 yen | 41 yen | 50 yen |
| Basic earnings (loss) per share | 72.41 yen | 90.96 yen | 83.11 yen | 80.39 yen | 87.72 yen |
| Diluted earnings per share | 72 yen | 89.93 yen | 82.21 yen | 80.16 yen | 87.58 yen |
| Equity-to-asset ratio | 56.7% | 59.9% | 58.5% | 54.3% | 53.4% |
| Return on equity | 20.4% | 22.3% | 18.3% | 16.8% | 17.5% |
| Payout ratio | 27.6% | 29.7% | 49.3% | 51.0% | 57.0% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 2/2026 | ¥50 | Could not be retrieved | 57.0% | |
| FY ending 2/2025 | ¥41 | Could not be retrieved | 51.0% | |
| FY ending 2/2024 | ¥41 | Could not be retrieved | 49.3% | |
| FY ending 2/2023 | ¥27 | Could not be retrieved | 29.7% | |
| FY ending 2/2022 | ¥20 | Could not be retrieved | 27.6% | |
| FY ending 2/2021 | ¥16 | Could not be retrieved | 31.6% | |
| FY ending 2/2020 | ¥15 | Could not be retrieved | 44.8% | |
| FY ending 2/2019 | ¥12 | Could not be retrieved | 37.5% | |
| FY ending 2/2018 | ¥11 | Could not be retrieved | 31.7% | |
| FY ending 2/2017 | ¥9 | Could not be retrieved | 33.9% | |
| FY ending 2/2016 | ¥8 | Could not be retrieved | 34.8% | |
| FY ending 2/2015 | ¥7 | Could not be retrieved | 29.7% | |
| FY ending 2/2014 | ¥5 | Could not be retrieved | 31.1% | |
| FY ending 2/2013 | ¥400 | Could not be retrieved | 47.2% |
CREEK & RIVER
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
CREEK & RIVER
Unit %Source Annual securities reports
- Financial institutions12.88%
- Securities firms1.92%
- Other corporations40.86%
- Foreign holders (institutions)8.62%
- Foreign holders (individuals)0.03%
- Individuals and others35.69%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社シー・アンド・アール | 28.89% | 6,293,000 |
| 2 | 井 川 幸 広 | 8.9% | 1,939,000 |
| 3 | 株式会社ソース・デザイン社 | 8.71% | 1,896,750 |
| 4 | 日本マスタートラスト信託銀行株式会社(信託口) | 5.29% | 1,151,400 |
| 5 | 株式会社日本カストディ銀行(信託口) | 5.25% | 1,144,080 |
| 6 | 株式会社フリー | 2.9% | 632,250 |
| 7 | 澤 田 秀 雄 | 1.95% | 424,700 |
| 8 | 野村信託銀行株式会社(投信口) | 1.85% | 402,500 |
| 9 | クリーク・アンド・リバー社従業員持株会 | 1.84% | 401,335 |
| 10 | STATE STREET BANK AND TRUST COMPANY 505044(常任代理人 株式会社みずほ銀行決済営業部) | 1.84% | 400,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 2/2026 | ¥0.6 billion |
| FY ending 2/2021 | ¥0.3 billion |
Revenue scale in the same industry
CREEK & RIVER
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 70 companies
- 74 Nagase BrothersFY Mar 2026 ¥64.2B
- 75 VECTORFY Feb 2026 ¥63.8B
- 76 CREEK & RIVERThis companyFY Feb 2026 ¥61.4B
- 77 enFY Mar 2026 ¥59.1B
- 78 NACFY Mar 2026 ¥58.9B
- … 593 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 2,049 |
Subsidy award information
| Date approved | Subsidy | Ministry | Amount |
|---|---|---|---|
| 2019-07-04 | 平成31年度中小企業知的財産活動支援事業費補助金(地域中小企業知的財産支援力強化事業)【株式会社クリーク・アンド・リバー社】 | 経済産業省 | ¥9.91 million |
| 2019-07-04 | 平成31年度中小企業知的財産活動支援事業費補助金(地域中小企業知的財産支援力強化事業)【株式会社クリーク・アンド・リバー社】 | 経済産業省 | ¥8.49 million |
| 2018-10-01 | 外国人観光客のための「熊野古道」ガイドアプリ整備事業 | 文部科学省 | ¥14.54 million |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 太陽有限責任監査法人 |
| Audit fees (this year, total) | ¥41.75 million |
| Non-audit fees (this year, total) | Not applicable |
| Non-audit fees (this year, network firms) | ¥8.40 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥4.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.1 billion | Consolidated |
| Net sales | ¥61.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-38.35 million | Consolidated |
| Diluted earnings per share | 192.29 yen | Consolidated |
| Cash and cash equivalents | ¥12.8 billion | Consolidated |
| Net assets | ¥19.4 billion | Consolidated |
| Ordinary income (loss) | ¥4.8 billion | Consolidated |
| Total assets | ¥46.8 billion | Consolidated |
| Return on equity | 23.3% | Consolidated |
| Equity-to-asset ratio | 40.8% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥4.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥1.7 billion | Consolidated |
| Basic earnings (loss) per share | 192.61 yen | Consolidated |
| Net assets per share | 902.86 yen | Consolidated |
| Dividend per share | 50 yen | Parent only |
| Net sales | ¥33.0 billion | Parent only |
| Net income (loss) | ¥1.9 billion | Parent only |
| Diluted earnings per share | 87.58 yen | Parent only |
| Total number of issued shares (common stock) | 23,009,000 shares | Parent only |
| Net assets | ¥11.1 billion | Parent only |
| Ordinary income (loss) | ¥2.9 billion | Parent only |
| Total assets | ¥20.8 billion | Parent only |
| Return on equity | 17.5% | Parent only |
| Equity-to-asset ratio | 53.4% | Parent only |
| Capital stock | ¥1.2 billion | Parent only |
| Payout ratio | 57.0% | Parent only |
| Basic earnings (loss) per share | 87.72 yen | Parent only |
| Net assets per share | 525.1 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 2,858 people | Consolidated |
| Number of employees | 2,858 people | Consolidated |
| Wage gap between men and women (all employees) | 80.6% | Parent only |
| Average length of service (years) | 5.9 years | Parent only |
| Average annual salary | ¥4.88 million | Parent only |
| Average age (years) | 32.9 years old | Parent only |
| Number of employees | 1,461 people | Parent only |
| Number of employees | 1,461 people | Parent only |
| Wage gap between men and women (regular employees) | 73.1% | Parent only |
| Wage gap between men and women (non-regular employees) | 73.6% | Parent only |
Other disclosed items (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥61.4 billion | Consolidated |
| Average number of temporary employees | 1,665 people | Consolidated |
| Average number of temporary employees | 1,665 people | Consolidated |
| Number of associates accounted for using equity method | 2 companies | Consolidated |
| Depreciation | ¥0.6 billion | Consolidated |
| Number of consolidated subsidiaries | 33 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 21.4% | Parent only |
| Average number of temporary employees | 1,093 people | Parent only |
| Average number of temporary employees | 1,093 people | Parent only |
| Total return on the share price index | 238.4% | Parent only |
| Ratio of female employees in managerial positions | 29.2% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 14,685,015 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,230,000 shares | Consolidated |
| Number of shares | 23,009,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 5.3% | Consolidated |
| Shareholding ratio | 67.4% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,230,000 shares | Consolidated |
| Number of voting rights | 217,635 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.7 billion | Consolidated |
| Carrying amount on the balance sheet | ¥59.96 million | Consolidated |
| Number of issues | 19 issues | Consolidated |
| Number of issues | 4 issues | Consolidated |
| Total shareholder return | 131.7% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.6 billion | Consolidated |
Audit (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥41.75 million | Consolidated |
| Fees for audit and attestation services - total | ¥41.75 million | Consolidated |
| Fees for non-audit services - total | ¥8.40 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥8.40 million | Consolidated |
Balance sheet (151 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥1.3 billion | Consolidated |
| Other | ¥1.5 billion | Consolidated |
| Other | ¥1.3 billion | Consolidated |
| Other | ¥28.30 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.1 billion | Consolidated |
| Goodwill | ¥0.7 billion | Consolidated |
| Goodwill | ¥0.7 billion | Consolidated |
| Software | ¥0.8 billion | Consolidated |
| Lease assets | ¥22.01 million | Consolidated |
| Lease assets, net | ¥18.18 million | Consolidated |
| Work in process | ¥0.3 billion | Consolidated |
| Investments in capital | ¥0.3 billion | Consolidated |
| Retained earnings | ¥17.9 billion | Consolidated |
| Prepaid expenses | ¥0.7 billion | Consolidated |
| Notes receivable - trade | ¥1.33 million | Consolidated |
| Merchandise | ¥9.57 million | Consolidated |
| Operating accounts payable | ¥4.1 billion | Consolidated |
| Non-current liabilities | ¥1.0 billion | Consolidated |
| Non-current assets | ¥11.5 billion | Consolidated |
| Land | ¥0.9 billion | Consolidated |
| Accounts receivable - trade | ¥11.6 billion | Consolidated |
| Contract liabilities | ¥9.81 million | Consolidated |
| Contract assets | ¥0.6 billion | Consolidated |
| Tools, furniture and fixtures | ¥1.2 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.3 billion | Consolidated |
| Buildings and structures | ¥2.1 billion | Consolidated |
| Buildings and structures, net | ¥1.3 billion | Consolidated |
| Construction in progress | ¥16.50 million | Consolidated |
| Investments and other assets | ¥7.5 billion | Consolidated |
| Investment securities | ¥2.3 billion | Consolidated |
| Lease and guarantee deposits | ¥1.5 billion | Consolidated |
| Subscription rights to shares | ¥1.75 million | Consolidated |
| Property, plant and equipment | ¥2.5 billion | Consolidated |
| Income taxes payable | ¥1.4 billion | Consolidated |
| Accrued consumption taxes | ¥1.1 billion | Consolidated |
| Accrued expenses | ¥0.8 billion | Consolidated |
| Shareholders' equity | ¥18.9 billion | Consolidated |
| Provision for stocks payment-NCL | ¥0.3 billion | Consolidated |
| Machinery, equipment and vehicles | ¥0.1 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥24.00 million | Consolidated |
| Current liabilities | ¥26.4 billion | Consolidated |
| Current assets | ¥35.3 billion | Consolidated |
| Accumulated depreciation | ¥-3.83 million | Consolidated |
| Accumulated depreciation | ¥-0.9 billion | Consolidated |
| Accumulated depreciation | ¥-0.8 billion | Consolidated |
| Accumulated depreciation | ¥-97.46 million | Consolidated |
| Foreign currency translation adjustment | ¥0.1 billion | Consolidated |
| Intangible assets | ¥1.4 billion | Consolidated |
| Cash and cash equivalents | ¥12.8 billion | Consolidated |
| Cash and deposits | ¥17.7 billion | Consolidated |
| Short-term loans payable | ¥11.2 billion | Consolidated |
| Net assets | ¥19.4 billion | Consolidated |
| Net assets | ¥19.4 billion | Consolidated |
| Total assets | ¥46.8 billion | Consolidated |
| Total assets | ¥46.8 billion | Consolidated |
| Deferred tax liabilities | ¥0.2 billion | Consolidated |
| Deferred tax assets | ¥2.2 billion | Consolidated |
| Treasury stock | ¥-2.7 billion | Consolidated |
| Finished goods | ¥0.6 billion | Consolidated |
| Valuation and translation adjustments | ¥0.2 billion | Consolidated |
| Liabilities | ¥27.4 billion | Consolidated |
| Liabilities and net assets | ¥46.8 billion | Consolidated |
| Supplies | ¥42.33 million | Consolidated |
| Allowance for doubtful accounts | ¥-0.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-58.92 million | Consolidated |
| Capital surplus | ¥2.5 billion | Consolidated |
| Capital stock | ¥1.2 billion | Consolidated |
| Provision for bonuses | ¥0.5 billion | Consolidated |
| Net defined benefit liability | ¥65.18 million | Consolidated |
| Long-term loans payable | ¥0.3 billion | Consolidated |
| Electronically recorded obligations - operating | ¥2.1 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥2.6 billion | Consolidated |
| Non-controlling interests | ¥0.3 billion | Consolidated |
| Current portion of long-term loans payable | ¥98.64 million | Consolidated |
| Other | ¥8.41 million | Parent only |
| Other | ¥38.95 million | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥85.94 million | Parent only |
| Other capital surplus | ¥2.1 billion | Parent only |
| Software | ¥0.5 billion | Parent only |
| Software in progress | ¥12.64 million | Parent only |
| Lease assets | ¥13.20 million | Parent only |
| Lease assets, net | ¥9.52 million | Parent only |
| Work in process | ¥0.2 billion | Parent only |
| Life insurance funds | ¥0.5 billion | Parent only |
| Investments in capital | ¥0.50 million | Parent only |
| Retained earnings | ¥10.1 billion | Parent only |
| Advances received | ¥21.22 million | Parent only |
| Prepaid expenses | ¥0.6 billion | Parent only |
| Right of trademark | ¥0.15 million | Parent only |
| Operating accounts payable | ¥3.0 billion | Parent only |
| Non-current liabilities | ¥0.4 billion | Parent only |
| Non-current assets | ¥8.3 billion | Parent only |
| Accounts receivable - trade | ¥5.0 billion | Parent only |
| Contract liabilities | ¥9.81 million | Parent only |
| Contract assets | ¥0.5 billion | Parent only |
| Tools, furniture and fixtures | ¥0.9 billion | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Buildings | ¥0.5 billion | Parent only |
| Buildings, net | ¥0.2 billion | Parent only |
| Construction in progress | ¥16.50 million | Parent only |
| Investments and other assets | ¥7.4 billion | Parent only |
| Investment securities | ¥0.8 billion | Parent only |
| Lease and guarantee deposits | ¥1.2 billion | Parent only |
| Subscription rights to shares | ¥1.75 million | Parent only |
| Property, plant and equipment | ¥0.4 billion | Parent only |
| Accounts receivable - other | ¥18.34 million | Parent only |
| Income taxes payable | ¥0.3 billion | Parent only |
| Accrued consumption taxes | ¥0.3 billion | Parent only |
| Accrued expenses | ¥0.5 billion | Parent only |
| Accounts payable - other | ¥0.5 billion | Parent only |
| Shareholders' equity | ¥11.0 billion | Parent only |
| Provision for stocks payment-NCL | ¥0.3 billion | Parent only |
| Current liabilities | ¥9.3 billion | Parent only |
| Current assets | ¥12.5 billion | Parent only |
| Accumulated depreciation | ¥-3.68 million | Parent only |
| Accumulated depreciation | ¥-0.7 billion | Parent only |
| Accumulated depreciation | ¥-0.3 billion | Parent only |
| Intangible assets | ¥0.5 billion | Parent only |
| Cash and deposits | ¥4.6 billion | Parent only |
| Short-term loans payable | ¥4.2 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥3.90 million | Parent only |
| Advances paid | ¥40.42 million | Parent only |
| Net assets | ¥11.1 billion | Parent only |
| Net assets | ¥11.1 billion | Parent only |
| Total assets | ¥20.8 billion | Parent only |
| Deferred tax assets | ¥0.3 billion | Parent only |
| Retained earnings brought forward | ¥10.1 billion | Parent only |
| Treasury stock | ¥-2.7 billion | Parent only |
| Finished goods | ¥0.1 billion | Parent only |
| Valuation and translation adjustments | ¥85.94 million | Parent only |
| Liabilities | ¥9.7 billion | Parent only |
| Liabilities and net assets | ¥20.8 billion | Parent only |
| Supplies | ¥4.00 million | Parent only |
| Allowance for doubtful accounts | ¥-0.6 billion | Parent only |
| Allowance for doubtful accounts | ¥-13.31 million | Parent only |
| Capital surplus | ¥2.5 billion | Parent only |
| Legal capital surplus | ¥0.4 billion | Parent only |
| Capital stock | ¥1.2 billion | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Provision for retirement benefits | ¥48.78 million | Parent only |
| Long-term prepaid expenses | ¥2.19 million | Parent only |
| Long-term loans receivable | ¥90.00 million | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥22.77 million | Parent only |
| Shares of subsidiaries and associates | ¥4.2 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥1.2 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.8 billion | Parent only |
| Telephone subscription right | ¥1.76 million | Parent only |
| Deposits received | ¥0.1 billion | Parent only |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥3.7 billion | Consolidated |
| Revenue | ¥56.69 million | Consolidated |
| Revenue | ¥1.19 million | Consolidated |
| Revenue | ¥1.19 million | Consolidated |
| Revenue | ¥-8.40 million | Consolidated |
Statement of income (99 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥5.12 million | Consolidated |
| Other comprehensive income | ¥27.94 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥29.47 million | Consolidated |
| Amortization of goodwill | ¥0.2 billion | Consolidated |
| Cancellation refund | ¥19.27 million | Consolidated |
| Dividends from surplus | ¥-0.9 billion | Consolidated |
| Subsidy income | ¥23.64 million | Consolidated |
| Comprehensive income | ¥4.2 billion | Consolidated |
| Interest income | ¥50.06 million | Consolidated |
| Dividend income | ¥13.45 million | Consolidated |
| Settlement income | ¥5.13 million | Consolidated |
| Operating income | ¥4.9 billion | Consolidated |
| Operating income | ¥4.9 billion | Consolidated |
| Non-operating income | ¥0.2 billion | Consolidated |
| Non-operating expenses | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.1 billion | Consolidated |
| Loss on retirement of non-current assets | ¥11.34 million | Consolidated |
| State subsidy | ¥0.6 billion | Consolidated |
| Rents | ¥1.2 billion | Consolidated |
| Cost of sales | ¥39.1 billion | Consolidated |
| Gross profit (loss) | ¥22.3 billion | Consolidated |
| Net sales | ¥61.4 billion | Consolidated |
| Net sales | ¥61.4 billion | Consolidated |
| Net income | ¥4.1 billion | Consolidated |
| Net income | ¥4.1 billion | Consolidated |
| Net income (loss) | ¥4.2 billion | Consolidated |
| Net income (loss) | ¥4.2 billion | Consolidated |
| Reversal of provision for retirement benefits for directors (and other officers) | ¥6.58 million | Consolidated |
| Loss on investments in partnership | ¥0.28 million | Consolidated |
| Loss on sales of investment securities | ¥15.20 million | Consolidated |
| Loss on valuation of investment securities | ¥40.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-38.35 million | Consolidated |
| Share of loss of investments accounted for using equity method | ¥0.1 billion | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Income taxes - current | ¥1.6 billion | Consolidated |
| Income taxes | ¥1.2 billion | Consolidated |
| Income taxes - deferred | ¥-0.4 billion | Consolidated |
| Impairment loss | ¥74.11 million | Consolidated |
| Impairment loss | ¥74.11 million | Consolidated |
| Foreign exchange gains | ¥29.42 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-1.53 million | Consolidated |
| Extraordinary income | ¥0.7 billion | Consolidated |
| Extraordinary loss | ¥0.1 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.07 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥3.8 billion | Consolidated |
| Income (loss) before income taxes | ¥5.3 billion | Consolidated |
| Income (loss) before income taxes | ¥5.3 billion | Consolidated |
| Ordinary income | ¥4.8 billion | Consolidated |
| Salaries and allowances | ¥6.0 billion | Consolidated |
| Disposal of treasury stock | ¥21.69 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥4.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥1.7 billion | Consolidated |
| Selling, general and administrative expenses | ¥17.4 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-2.10 million | Consolidated |
| Provision of allowance for doubtful accounts | ¥60.25 million | Consolidated |
| Provision for bonuses | ¥0.4 billion | Consolidated |
| Retirement benefit expenses | ¥0.1 billion | Consolidated |
| Miscellaneous income | ¥13.20 million | Consolidated |
| Other | ¥0.37 million | Consolidated |
| Changes in equity of parent from transaction of non controlling interest | ¥9.39 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥84.77 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥84.77 million | Consolidated |
| Other | ¥0.03 million | Parent only |
| Other | ¥0.30 million | Parent only |
| Dividends from surplus | ¥-0.9 billion | Parent only |
| Interest income | ¥29.52 million | Parent only |
| Dividend income | ¥0.5 billion | Parent only |
| Operating income | ¥2.5 billion | Parent only |
| Non-operating income | ¥0.5 billion | Parent only |
| Non-operating expenses | ¥96.13 million | Parent only |
| Loss on retirement of non-current assets | ¥2.81 million | Parent only |
| Cost of sales | ¥22.9 billion | Parent only |
| Gross profit (loss) | ¥10.1 billion | Parent only |
| Net sales | ¥33.0 billion | Parent only |
| Net income (loss) | ¥1.9 billion | Parent only |
| Net income (loss) | ¥1.9 billion | Parent only |
| Loss on valuation of investment securities | ¥40.00 million | Parent only |
| Gain on extinguishment of tie-in shares | ¥1.58 million | Parent only |
| Interest expenses | ¥31.08 million | Parent only |
| Commission fees | ¥0.9 billion | Parent only |
| Income taxes - current | ¥0.7 billion | Parent only |
| Income taxes | ¥0.6 billion | Parent only |
| Income taxes - deferred | ¥-55.90 million | Parent only |
| Depreciation | ¥0.3 billion | Parent only |
| Impairment loss | ¥30.84 million | Parent only |
| Extraordinary income | ¥1.58 million | Parent only |
| Extraordinary loss | ¥0.4 billion | Parent only |
| Income (loss) before income taxes | ¥2.5 billion | Parent only |
| Ordinary income | ¥2.9 billion | Parent only |
| Salaries and allowances | ¥2.0 billion | Parent only |
| Disposal of treasury stock | ¥21.69 million | Parent only |
| Selling, general and administrative expenses | ¥7.6 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥64.75 million | Parent only |
| Provision of allowance for doubtful accounts | ¥43.36 million | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Retirement benefit expenses | ¥38.15 million | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥0.3 billion | Parent only |
| Miscellaneous income | ¥3.06 million | Parent only |
| Other salaries | ¥1.2 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥3.4 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.2 billion | Consolidated |
| Total changes during the period | ¥1.0 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥19.34 million | Parent only |
Statement of cash flows (46 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other proceeds | ¥0.3 billion | Consolidated |
| Other payments | ¥-58.38 million | Consolidated |
| Increase (decrease) in other liabilities | ¥2.2 billion | Consolidated |
| Decrease (increase) in other assets | ¥-0.3 billion | Consolidated |
| Amortization of goodwill | ¥0.2 billion | Consolidated |
| Repayments of lease obligations | ¥-11.90 million | Consolidated |
| Payments for transfer of business2 | ¥-35.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥1.9 billion | Consolidated |
| Cancellation refund | ¥-19.27 million | Consolidated |
| Interest expenses paid | ¥-0.2 billion | Consolidated |
| Interest and dividends income received | ¥50.72 million | Consolidated |
| Interest and dividend income | ¥-63.50 million | Consolidated |
| Loss on retirement of non-current assets | ¥11.34 million | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥-5.9 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥10.3 billion | Consolidated |
| Payments into time deposits | ¥-10.6 billion | Consolidated |
| Subtotal | ¥3.8 billion | Consolidated |
| Loss gain on investments in partnership | ¥0.28 million | Consolidated |
| Purchase of investment securities | ¥-0.9 billion | Consolidated |
| Proceeds from sales of investment securities | ¥10.71 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥15.20 million | Consolidated |
| Valuation gains (losses) on investment securities | ¥40.00 million | Consolidated |
| Equity in earnings losses of affiliates | ¥0.1 billion | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥6.78 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-0.6 billion | Consolidated |
| Purchase of property plant and equipment | ¥-0.5 billion | Consolidated |
| Increase (decrease) in provision for share awards | ¥-4.04 million | Consolidated |
| Decrease (increase) in inventories | ¥-71.47 million | Consolidated |
| Income taxes refund (paid) | ¥-1.6 billion | Consolidated |
| Depreciation | ¥0.6 billion | Consolidated |
| Impairment loss | ¥74.11 million | Consolidated |
| Foreign exchange loss (gain) | ¥-0 | Consolidated |
| Purchase of intangible assets | ¥-0.2 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥2.6 billion | Consolidated |
| Redemption of bonds | ¥-9.90 million | Consolidated |
| Subsidy income | ¥-0.6 billion | Consolidated |
| Payments of loans receivable | ¥-85.00 million | Consolidated |
| Collection of loans receivable | ¥48.42 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥57.55 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥17.89 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-43.16 million | Consolidated |
| Proceeds from purchase of shares of subsidiaries resulting in change in scope of consolidation | ¥2.1 billion | Consolidated |
| Dividends | ¥-0.9 billion | Consolidated |
| Repayment of long term loans payable | ¥-21.92 million | Consolidated |
| Proceeds from share issuance to non controlling shareholders | ¥74.67 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥2.1 billion | Consolidated | Disclosed |
| Dividend per share | 50 | Parent only | Disclosed |
| Number of employees | 2,858 | Consolidated | Disclosed |
| Net assets | ¥19.4 billion | Consolidated | Disclosed |
| Net sales | ¥61.4 billion | Consolidated | Disclosed |
| Operating income | ¥4.9 billion | Consolidated | Disclosed |
| Ordinary income | ¥4.8 billion | Consolidated | Disclosed |
| Net income | ¥4.1 billion | Consolidated | Disclosed |
| Total assets | ¥46.8 billion | Consolidated | Disclosed |
| Operating margin | 8.0% | Consolidated | Calculated |
| Net margin | 6.6% | Consolidated | Calculated |
| Sales per employee | 21481434 yen | Consolidated | Calculated |
| Total asset turnover | 1.31 times | Consolidated | Calculated |
| Net assets to total assets | 41.4% | Consolidated | Calculated |