GALA
GALA INCORPORATED
Company highlights
The largest segment by revenue is Korea, at 96.1% of the total.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
GALA
Revenue and profit by business segment
Period Jan 2025 to Dec 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Korea | ¥2.5 billion | 96.1% | ¥2.3 billion | ¥0.2 billion | 9.9% | ¥0.2 billion |
| Japan | ¥0.1 billion | 3.9% | ¥60.58 million | ¥-0.5 billion | -476.1% | ¥-0.6 billion |
| Total of the businesses | ¥2.6 billion | 100.0% | ||||
Revenue and profit
GALA
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥0.3 billion | Consolidated |
| Advertising expenses | ¥0.2 billion | Consolidated | |
| Commission fees | ¥0.2 billion | Consolidated | |
| Directors' compensations | ¥0.2 billion | Consolidated | |
| Depreciation | ¥0.1 billion | Consolidated | |
| Fee expenses | ¥63.94 million | Parent only | |
| Taxes and dues | ¥44.46 million | Parent only | |
| Retirement benefit expenses | ¥16.88 million | Consolidated | |
| Provision for bonuses | ¥0.09 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥0.04 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥1.5 billion | Consolidated |
| Net income | ¥-0.5 billion | Consolidated | |
| Ordinary income | ¥-0.3 billion | Consolidated | |
| Operating income | ¥-0.2 billion | Consolidated |
GALA
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Salaries and allowances ¥0.3 billion
- Advertising expenses ¥0.2 billion
- Commission fees ¥0.2 billion
- Directors' compensations ¥0.2 billion
- Depreciation ¥0.1 billion
- Fee expenses ¥0.1 billion
- Other (not itemized) ¥0.6 billion
Performance, financial position and capital allocation
Long-term changes in performance
GALA
Long-term revenue, profit and asset trends
Period 2013 to 2025Source Annual securities reportsDisclosed
GALA
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥0.6B | ¥3.2B | ¥1.5B | ¥2.4B | ¥2.6B |
| Year on year (%) | comparison basis not confirmed | +433.8%◆ | comparison basis not confirmed | +56.9%◆ | +10.1% |
| Ordinary income (loss) | -¥0.2B | ¥0.4B | -¥0.3B | -¥0.4B | -¥0.3B |
| Change from prior year | comparison basis not confirmed | loss to profit◆ | comparison basis not confirmed | 1.37x | 0.71x |
| Ordinary income (loss) as a share of Net sales | -36.7% | 12.5% | -17.5% | -15.2% | -9.8% |
| Change (percentage points) | comparison basis not confirmed | +49.2 points◆ | comparison basis not confirmed | +2.3 points◆ | +5.5 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (7)
- 2014Net sales year on year -62.5%, Ordinary income (loss) as a share of revenue +5.8 points
- 2015Ordinary income (loss) as a share of revenue -3.8 points
- 2016Net sales year on year -32.2%, Ordinary income (loss) as a share of revenue -58.5 points
- 2017Net sales year on year +56.0%, Ordinary income (loss) as a share of revenue +39.6 points
- 2018Ordinary income (loss) as a share of revenue +23.6 points
- 2019Ordinary income (loss) as a share of revenue +3.8 points
- 2020Net sales year on year -51.7%, Ordinary income (loss) as a share of revenue -40.4 points
- 2022Net sales year on year +433.8%, Ordinary income (loss) as a share of revenue +49.2 points, Ordinary income (loss) loss to profit
- 2024Net sales year on year +56.9%, Ordinary income (loss) as a share of revenue +2.3 points
- 2025Ordinary income (loss) as a share of revenue +5.5 points
GALA
Earnings and net assets per share over time
Unit yenSource Annual securities reports
GALA
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥0.6 billion | ¥3.2 billion | ¥1.5 billion | ¥2.4 billion | ¥2.6 billion |
| Ordinary income (loss) | ¥-0.2 billion | ¥0.4 billion | ¥-0.3 billion | ¥-0.4 billion | ¥-0.3 billion |
| Net income (loss) attributable to owners of parent | ¥-0.2 billion | ¥0.3 billion | ¥-0.2 billion | ¥-0.9 billion | ¥-0.5 billion |
| Comprehensive income | ¥-0.3 billion | ¥0.5 billion | ¥-0.3 billion | ¥-0.8 billion | ¥-0.8 billion |
| Net assets | ¥0.4 billion | ¥2.2 billion | ¥2.0 billion | ¥1.8 billion | ¥1.0 billion |
| Total assets | ¥1.0 billion | ¥3.0 billion | ¥3.4 billion | ¥4.4 billion | ¥3.6 billion |
| Net assets per share | -1.53 yen | 72.63 yen | 63.92 yen | 34.55 yen | 15.89 yen |
| Basic earnings (loss) per share | -9.77 yen | 13.77 yen | -9.2 yen | -33.7 yen | -18.99 yen |
| Diluted earnings per share | Could not be retrieved | 12.52 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | -2.8% | 60.1% | 47.7% | 22.2% | 12.2% |
| Return on equity | -235.3% | 37.0% | -13.5% | -70.7% | -75.3% |
| Net cash provided by (used in) operating activities | ¥-0.6 billion | ¥0.5 billion | ¥-0.1 billion | ¥-0.3 billion | ¥-86.21 million |
| Net cash provided by (used in) investing activities | ¥62.31 million | ¥-0.3 billion | ¥-0.8 billion | ¥-1.7 billion | ¥-0.1 billion |
| Net cash provided by (used in) financing activities | Could not be retrieved | ¥1.3 billion | ¥20.76 million | ¥1.6 billion | ¥0.1 billion |
| Cash and cash equivalents | ¥0.3 billion | ¥1.8 billion | ¥0.9 billion | ¥0.5 billion | ¥0.4 billion |
Parent only indicators (12 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥48.25 million | ¥67.19 million | ¥35.25 million | ¥54.55 million | ¥0.1 billion |
| Ordinary income (loss) | ¥-0.2 billion | ¥69.26 million | ¥-0.2 billion | ¥-0.4 billion | ¥-0.2 billion |
| Net income (loss) | ¥-0.2 billion | ¥0.3 billion | ¥-0.2 billion | ¥-1.7 billion | ¥-0.5 billion |
| Capital stock | ¥3.5 billion | ¥4.2 billion | ¥4.2 billion | ¥4.5 billion | ¥4.5 billion |
| Total number of issued shares (common stock) | 19,060,800 shares | 25,035,700 shares | 25,035,700 shares | 28,024,900 shares | 28,024,900 shares |
| Net assets | ¥6.43 million | ¥1.6 billion | ¥1.4 billion | ¥0.2 billion | ¥-0.3 billion |
| Total assets | ¥0.3 billion | ¥1.6 billion | ¥1.4 billion | ¥2.3 billion | ¥1.8 billion |
| Net assets per share | -5.43 yen | 62.61 yen | 53.92 yen | 7.86 yen | -9.84 yen |
| Basic earnings (loss) per share | -13.07 yen | 12.73 yen | -8.69 yen | -62.55 yen | -17.69 yen |
| Diluted earnings per share | Could not be retrieved | 11.58 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | -41.1% | 97.7% | 96.8% | 9.5% | -15.4% |
| Return on equity | -1,185.4% | 41.8% | -14.9% | -214.6% | Could not be retrieved |
Shareholder composition
Share ownership by holder category
GALA
Unit %Source Annual securities reports
- Financial institutions0.10%
- Securities firms5.11%
- Other corporations0.38%
- Foreign holders (institutions)39.73%
- Foreign holders (individuals)0.49%
- Individuals and others54.19%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | Megazone Cloud Corporation(常任代理人リーディング証券株式会社) | 36.04% | 10,100,560 |
| 2 | 菊川 曉 | 16.22% | 4,545,740 |
| 3 | 楽天証券株式会社 | 2.52% | 707,200 |
| 4 | KOREA SECURITIES DEPOSITORY-SAMSUNG(常任代理人シティバンク、エヌ・エイ東京支店) | 0.99% | 277,600 |
| 5 | KSD-MIRAE ASSET SECURITIES(CLIENT)(常任代理人シティバンク、エヌ・エイ東京支店) | 0.95% | 265,100 |
| 6 | 株式会社SBI証券 | 0.91% | 254,194 |
| 7 | 井上 博幸 | 0.88% | 247,000 |
| 8 | 三菱UFJ eスマート証券株式会社 | 0.51% | 141,600 |
| 9 | 見城 新 | 0.49% | 137,000 |
| 10 | SOCIETE GENERALE PARIS/BT REGISTRATION MARC/OPT(常任代理人ソシエテ・ジェネラル証券株式会社) | 0.37% | 103,500 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 12/2025 | ¥0.2 billion | ¥86.94 million |
| FY ending 12/2024 | ¥17.75 million | Could not be retrieved |
| FY ending 3/2021 | Could not be retrieved | ¥4.09 million |
Research and development expenses and capital expenditure by segment (FY ending 12/2025)
| Segment | Capital expenditure |
|---|---|
| Korea | ¥32.39 million |
| Japan | ¥54.55 million |
Revenue scale in the same industry
GALA
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 502 companies
- 506 SCATFY Oct 2025 ¥2.6B
- 507 Ridge-iFY Jul 2025 ¥2.6B
- 508 GALAThis companyFY Dec 2025 ¥2.6B
- 509 エンカレッジ・テクノロジFY Mar 2026 ¥2.6B
- 510 triplaFY Oct 2025 ¥2.6B
- … 132 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 監査法人KsLab. |
| Audit fees (this year, total) | ¥34.23 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (24 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥-0.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-86.21 million | Consolidated |
| Net sales | ¥2.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | Consolidated |
| Cash and cash equivalents | ¥0.4 billion | Consolidated |
| Net assets | ¥1.0 billion | Consolidated |
| Ordinary income (loss) | ¥-0.3 billion | Consolidated |
| Total assets | ¥3.6 billion | Consolidated |
| Return on equity | -75.3% | Consolidated |
| Equity-to-asset ratio | 12.2% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥-0.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.1 billion | Consolidated |
| Basic earnings (loss) per share | -18.99 yen | Consolidated |
| Net assets per share | 15.89 yen | Consolidated |
| Net sales | ¥0.1 billion | Parent only |
| Net income (loss) | ¥-0.5 billion | Parent only |
| Total number of issued shares (common stock) | 28,024,900 shares | Parent only |
| Net assets | ¥-0.3 billion | Parent only |
| Ordinary income (loss) | ¥-0.2 billion | Parent only |
| Total assets | ¥1.8 billion | Parent only |
| Equity-to-asset ratio | -15.4% | Parent only |
| Capital stock | ¥4.5 billion | Parent only |
| Basic earnings (loss) per share | -17.69 yen | Parent only |
| Net assets per share | -9.84 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 72 people | Consolidated |
| Number of employees | 72 people | Consolidated |
| Average length of service (years) | 11 years | Parent only |
| Average annual salary | ¥6.08 million | Parent only |
| Average age (years) | 45.5 years old | Parent only |
| Number of employees | 8 people | Parent only |
| Number of employees | 8 people | Parent only |
| Number of employees | 8 people | Parent only |
Other disclosed items (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥2.6 billion | Consolidated |
| Average number of temporary employees | 5 people | Consolidated |
| Average number of temporary employees | 5 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥87.63 million | Consolidated |
| Number of consolidated subsidiaries | 7 companies | Consolidated |
Shares (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.02 million | Consolidated |
| Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.40 million | Consolidated |
| Number of shares held | 16,779,494 shares | Consolidated |
| Number of shares | 28,024,900 shares | Consolidated |
| Shareholding ratio | 59.9% | Consolidated |
| Number of voting rights | 280,213 units | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.22 million | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 50.5% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥0.2 billion | Consolidated |
| Research and development expenses | ¥0.2 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥86.94 million | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥34.23 million | Consolidated |
| Fees for audit and attestation services - total | ¥34.23 million | Consolidated |
Balance sheet (106 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥18.75 million | Consolidated |
| Other | ¥0.15 million | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥44.21 million | Consolidated |
| Retained earnings | ¥-6.6 billion | Consolidated |
| Unearned revenue | ¥3.82 million | Consolidated |
| Advances received | ¥0.1 billion | Consolidated |
| Prepaid expenses | ¥8.52 million | Consolidated |
| Raw materials | ¥3.42 million | Consolidated |
| Merchandise | ¥0.96 million | Consolidated |
| Non-current liabilities | ¥0.6 billion | Consolidated |
| Non-current assets | ¥2.4 billion | Consolidated |
| Land | ¥0.7 billion | Consolidated |
| Accounts receivable - trade | ¥0.3 billion | Consolidated |
| Tools, furniture and fixtures | ¥29.80 million | Consolidated |
| Tools, furniture and fixtures | ¥11.49 million | Consolidated |
| Buildings and structures | ¥0.9 billion | Consolidated |
| Buildings and structures, net | ¥0.9 billion | Consolidated |
| Investments and other assets | ¥0.8 billion | Consolidated |
| Investment securities | ¥0.2 billion | Consolidated |
| Lease and guarantee deposits | ¥9.16 million | Consolidated |
| Subscription rights to shares | ¥8,000 | Consolidated |
| Property, plant and equipment | ¥1.6 billion | Consolidated |
| Accounts receivable - other | ¥76.48 million | Consolidated |
| Income taxes payable | ¥9.91 million | Consolidated |
| Accrued expenses | ¥34.69 million | Consolidated |
| Accounts payable - other | ¥0.2 billion | Consolidated |
| Shareholders' equity | ¥0.8 billion | Consolidated |
| Inventories | ¥4.38 million | Consolidated |
| Current liabilities | ¥2.0 billion | Consolidated |
| Current assets | ¥1.2 billion | Consolidated |
| Accumulated depreciation | ¥-18.31 million | Consolidated |
| Accumulated depreciation | ¥-68.23 million | Consolidated |
| Foreign currency translation adjustment | ¥-0.3 billion | Consolidated |
| Intangible assets | ¥0.59 million | Consolidated |
| Cash and cash equivalents | ¥0.4 billion | Consolidated |
| Cash and deposits | ¥0.7 billion | Consolidated |
| Short-term loans payable | ¥1.4 billion | Consolidated |
| Net assets | ¥1.0 billion | Consolidated |
| Net assets | ¥1.0 billion | Consolidated |
| Total assets | ¥3.6 billion | Consolidated |
| Total assets | ¥3.6 billion | Consolidated |
| Deferred tax assets | ¥0.4 billion | Consolidated |
| Valuation and translation adjustments | ¥-0.3 billion | Consolidated |
| Liabilities | ¥2.6 billion | Consolidated |
| Liabilities and net assets | ¥3.6 billion | Consolidated |
| Accounts payable - trade | ¥93.25 million | Consolidated |
| Allowance for doubtful accounts | ¥-1.15 million | Consolidated |
| Capital surplus | ¥2.9 billion | Consolidated |
| Capital stock | ¥4.5 billion | Consolidated |
| Provision for bonuses | ¥0.17 million | Consolidated |
| Net defined benefit liability | ¥0.3 billion | Consolidated |
| Long-term loans payable | ¥69.97 million | Consolidated |
| Long term unearned revenue | ¥0.3 billion | Consolidated |
| Long-term prepaid expenses | ¥0.2 billion | Consolidated |
| Non-controlling interests | ¥0.6 billion | Consolidated |
| Current portion of long-term loans payable | ¥29.67 million | Consolidated |
| Other | ¥12.96 million | Parent only |
| Other | ¥3.72 million | Parent only |
| Other capital surplus | ¥0.4 billion | Parent only |
| Retained earnings | ¥-7.8 billion | Parent only |
| Prepaid expenses | ¥5.00 million | Parent only |
| Advance payments trade | ¥9.51 million | Parent only |
| Non-current liabilities | ¥0.5 billion | Parent only |
| Non-current assets | ¥1.5 billion | Parent only |
| Land | ¥0.7 billion | Parent only |
| Accounts receivable - trade | ¥96.29 million | Parent only |
| Tools, furniture and fixtures | ¥0.16 million | Parent only |
| Tools, furniture and fixtures | ¥0.15 million | Parent only |
| Buildings | ¥0.8 billion | Parent only |
| Buildings, net | ¥0.8 billion | Parent only |
| Investments and other assets | ¥6.86 million | Parent only |
| Lease and guarantee deposits | ¥3.92 million | Parent only |
| Property, plant and equipment | ¥1.5 billion | Parent only |
| Accounts receivable - other | ¥0.2 billion | Parent only |
| Consumption taxes receivable | ¥3.29 million | Parent only |
| Income taxes payable | ¥7.19 million | Parent only |
| Accrued consumption taxes | ¥3.56 million | Parent only |
| Accrued expenses | ¥30.06 million | Parent only |
| Accounts payable - other | ¥3.26 million | Parent only |
| Shareholders' equity | ¥-0.3 billion | Parent only |
| Current liabilities | ¥1.5 billion | Parent only |
| Current assets | ¥0.3 billion | Parent only |
| Accumulated depreciation | ¥-3,000 | Parent only |
| Accumulated depreciation | ¥-24.68 million | Parent only |
| Cash and deposits | ¥0.2 billion | Parent only |
| Short-term loans payable | ¥0.9 billion | Parent only |
| Net assets | ¥-0.3 billion | Parent only |
| Net assets | ¥-0.3 billion | Parent only |
| Total assets | ¥1.8 billion | Parent only |
| Retained earnings brought forward | ¥-7.8 billion | Parent only |
| Liabilities | ¥2.1 billion | Parent only |
| Liabilities and net assets | ¥1.8 billion | Parent only |
| Accounts payable - trade | ¥0.03 million | Parent only |
| Allowance for doubtful accounts | ¥-0.4 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.2 billion | Parent only |
| Capital surplus | ¥3.0 billion | Parent only |
| Legal capital surplus | ¥2.6 billion | Parent only |
| Capital stock | ¥4.5 billion | Parent only |
| Provision for retirement benefits | ¥8.74 million | Parent only |
| Long term guarantee deposited | ¥46.87 million | Parent only |
| Provision for loss on business of subsidiaries and affiliates | ¥0.5 billion | Parent only |
| Shares of subsidiaries and associates | ¥2.93 million | Parent only |
| Affiliated company short-term loans payable | ¥0.5 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.4 billion | Parent only |
| Deposits received | ¥15.93 million | Parent only |
Accounts unique to this company (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥35.06 million | Consolidated |
| Revenue | ¥47.20 million | Consolidated |
| Revenue | ¥12.04 million | Consolidated |
| Revenue | ¥12.68 million | Consolidated |
| Revenue | ¥10.45 million | Consolidated |
| Revenue | ¥-22.74 million | Consolidated |
| Revenue | ¥12.68 million | Consolidated |
| Revenue | ¥91.74 million | Consolidated |
| Revenue | ¥41.72 million | Consolidated |
| Revenue | ¥-64.95 million | Consolidated |
| Revenue | ¥10.45 million | Consolidated |
| Revenue | ¥12.04 million | Parent only |
Statement of income (86 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥10.21 million | Consolidated |
| Other | ¥1.41 million | Consolidated |
| Other comprehensive income | ¥12.16 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-0.17 million | Consolidated |
| Comprehensive income | ¥-0.8 billion | Consolidated |
| Insurance fee income | ¥10.00 million | Consolidated |
| Interest income | ¥22.30 million | Consolidated |
| Operating income | ¥-0.2 billion | Consolidated |
| Operating income | ¥-0.2 billion | Consolidated |
| Non-operating income | ¥54.55 million | Consolidated |
| Non-operating expenses | ¥85.78 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥-86.21 million | Consolidated |
| Loss on sale of non-current assets | ¥7.06 million | Consolidated |
| Gain on sales of non-current assets | ¥8.22 million | Consolidated |
| Loss on retirement of non-current assets | ¥0 | Consolidated |
| Cost of sales | ¥1.1 billion | Consolidated |
| Gross profit (loss) | ¥1.5 billion | Consolidated |
| Net sales | ¥2.6 billion | Consolidated |
| Net sales | ¥2.6 billion | Consolidated |
| Advertising expenses | ¥0.2 billion | Consolidated |
| Net income | ¥-0.5 billion | Consolidated |
| Net income | ¥-0.5 billion | Consolidated |
| Net income (loss) | ¥-0.8 billion | Consolidated |
| Net income (loss) | ¥-0.8 billion | Consolidated |
| Directors' compensations | ¥0.2 billion | Consolidated |
| Gain on sales of investment securities | ¥0.40 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | Consolidated |
| Interest expenses | ¥38.14 million | Consolidated |
| Commission fees | ¥11.69 million | Consolidated |
| Commission fees | ¥0.2 billion | Consolidated |
| Income taxes - current | ¥15.51 million | Consolidated |
| Income taxes | ¥41.91 million | Consolidated |
| Income taxes - deferred | ¥26.40 million | Consolidated |
| Depreciation | ¥0.1 billion | Consolidated |
| Impairment loss | ¥0.5 billion | Consolidated |
| Impairment loss | ¥0.5 billion | Consolidated |
| Foreign exchange losses | ¥21.86 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥12.33 million | Consolidated |
| Extraordinary income | ¥8.62 million | Consolidated |
| Extraordinary loss | ¥0.5 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥8.63 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-69.08 million | Consolidated |
| Income (loss) before income taxes | ¥-0.8 billion | Consolidated |
| Income (loss) before income taxes | ¥-0.8 billion | Consolidated |
| Ordinary income | ¥-0.3 billion | Consolidated |
| Salaries and allowances | ¥0.3 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥-0.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.1 billion | Consolidated |
| Selling, general and administrative expenses | ¥1.8 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥0.04 million | Consolidated |
| Provision for bonuses | ¥0.09 million | Consolidated |
| Retirement benefit expenses | ¥16.88 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥-0.3 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥-0.3 billion | Consolidated |
| Other | ¥10.15 million | Parent only |
| Other | ¥0.09 million | Parent only |
| Interest and dividend income | ¥6.48 million | Parent only |
| Operating income | ¥-0.2 billion | Parent only |
| Non-operating income | ¥49.85 million | Parent only |
| Non-operating expenses | ¥67.02 million | Parent only |
| Cost of sales | ¥0.26 million | Parent only |
| Gross profit (loss) | ¥0.1 billion | Parent only |
| Net sales | ¥0.1 billion | Parent only |
| Net income (loss) | ¥-0.5 billion | Parent only |
| Net income (loss) | ¥-0.5 billion | Parent only |
| Directors' compensations | ¥89.03 million | Parent only |
| Gain on sales of investment securities | ¥0.40 million | Parent only |
| Interest expenses | ¥46.14 million | Parent only |
| Fee expenses | ¥63.94 million | Parent only |
| Commission fees | ¥11.69 million | Parent only |
| Operations consignment fee | ¥21.18 million | Parent only |
| Income taxes - current | ¥1.21 million | Parent only |
| Income taxes | ¥1.21 million | Parent only |
| Depreciation | ¥20.36 million | Parent only |
| Impairment loss | ¥5.04 million | Parent only |
| Foreign exchange losses | ¥9.09 million | Parent only |
| Extraordinary income | ¥0.40 million | Parent only |
| Extraordinary loss | ¥0.3 billion | Parent only |
| Taxes and dues | ¥44.46 million | Parent only |
| Income (loss) before income taxes | ¥-0.5 billion | Parent only |
| Ordinary income | ¥-0.2 billion | Parent only |
| Salaries and allowances | ¥48.81 million | Parent only |
| Selling, general and administrative expenses | ¥0.3 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.04 million | Parent only |
| Provision for loss on business of subsidiaries and associates | ¥0.2 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥0.1 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-0.8 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-0.3 billion | Consolidated |
| Total changes during the period | ¥-0.5 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-0.17 million | Parent only |
Statement of cash flows (35 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥74.98 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥86.54 million | Consolidated |
| Interest expenses paid | ¥-37.40 million | Consolidated |
| Interest and dividends income received | ¥27.40 million | Consolidated |
| Increase (decrease) in deferred revenue | ¥-96.94 million | Consolidated |
| Increase (decrease) in advances received | ¥-64.24 million | Consolidated |
| Decrease (increase) in prepaid expenses | ¥34.75 million | Consolidated |
| Interest and dividend income | ¥-22.31 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-83.61 million | Consolidated |
| Payments into time deposits | ¥-10.18 million | Consolidated |
| Subtotal | ¥-4.49 million | Consolidated |
| Proceeds from collection of guarantee deposits | ¥10.50 million | Consolidated |
| Payments for guarantee deposits | ¥-4.01 million | Consolidated |
| Purchase of investment securities | ¥-0.2 billion | Consolidated |
| Proceeds from sales of investment securities | ¥0.40 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.40 million | Consolidated |
| Interest expenses | ¥38.14 million | Consolidated |
| Purchase of property plant and equipment | ¥-86.94 million | Consolidated |
| Proceeds from sales of property plant and equipment | ¥8.22 million | Consolidated |
| Loss gain on sales of property plant and equipment | ¥-1.16 million | Consolidated |
| Loss on retirement of property, plant and equipment | ¥0 | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-2.21 million | Consolidated |
| Decrease (increase) in inventories | ¥-0.11 million | Consolidated |
| Income taxes paid | ¥-11.76 million | Consolidated |
| Income taxes refund | ¥5.00 million | Consolidated |
| Depreciation | ¥0.1 billion | Consolidated |
| Impairment loss | ¥0.5 billion | Consolidated |
| Net increase (decrease) in short-term borrowings | ¥0.1 billion | Consolidated |
| Decrease increase in short term loans receivable | ¥0.2 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0.04 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-0.10 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥7.22 million | Consolidated |
| Repayment of long term loans payable | ¥-18.94 million | Consolidated |
| Decrease (increase) in long-term prepaid expenses | ¥2.18 million | Consolidated |
| Proceeds from share issuance to non controlling shareholders | ¥27.45 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-86.21 million | Consolidated | Disclosed |
| Number of employees | 72 | Consolidated | Disclosed |
| Net assets | ¥1.0 billion | Consolidated | Disclosed |
| Net sales | ¥2.6 billion | Consolidated | Disclosed |
| Operating income | ¥-0.2 billion | Consolidated | Disclosed |
| Ordinary income | ¥-0.3 billion | Consolidated | Disclosed |
| Net income | ¥-0.5 billion | Consolidated | Disclosed |
| Total assets | ¥3.6 billion | Consolidated | Disclosed |
| Operating margin | -8.6% | Consolidated | Calculated |
| Net margin | -20.6% | Consolidated | Calculated |
| Sales per employee | 35962889 yen | Consolidated | Calculated |
| Total asset turnover | 0.71 times | Consolidated | Calculated |
| Net assets to total assets | 28.0% | Consolidated | Calculated |