NCD
NCD Co., Ltd.
Company highlights
The largest segment by revenue is System development, at 41.3% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
NCD
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| System development | ¥12.7 billion | 41.3% | ¥12.7 billion | ¥0.9 billion | 34.7% | 7.4% | ¥1.0 billion |
| Support and service | ¥10.0 billion | 32.3% | ¥9.4 billion | ¥0.6 billion | 23.2% | 6.3% | ¥0.6 billion |
| Parking system | ¥8.1 billion | 26.4% | ¥8.0 billion | ¥1.1 billion | 42.1% | 14.1% | ¥1.2 billion |
| Total of the businesses | ¥30.8 billion | 100.0% | ¥2.7 billion | 100.0% | |||
Revenue and profit
NCD
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Payrolls and allowances | ¥1.2 billion | Consolidated |
| Salaries and allowances | ¥0.9 billion | Parent only | |
| Directors' compensations | ¥0.3 billion | Consolidated | |
| Business consignment expenses | ¥0.3 billion | Parent only | |
| Provision for bonuses | ¥0.2 billion | Consolidated | |
| Legal welfare expenses | ¥0.2 billion | Parent only | |
| Rents | ¥0.2 billion | Parent only | |
| Bonuses | ¥81.22 million | Parent only | |
| Retirement benefit expenses | ¥75.37 million | Consolidated | |
| Provision for Allowance for Performance Share | ¥67.39 million | Consolidated | |
| Amortization of goodwill | ¥41.81 million | Consolidated | |
| Depreciation | ¥26.66 million | Parent only | |
| Provision for directors' retirement benefits | ¥16.63 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥6.7 billion | Consolidated |
| Ordinary income | ¥2.7 billion | Consolidated | |
| Operating income | ¥2.6 billion | Consolidated | |
| Net income | ¥1.9 billion | Consolidated |
NCD
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Payrolls and allowances ¥1.2 billion
- Salaries and allowances ¥0.9 billion
- Directors' compensations ¥0.3 billion
- Business consignment expenses ¥0.3 billion
- Provision for bonuses ¥0.2 billion
- Legal welfare expenses ¥0.2 billion
- Other (not itemized) ¥1.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
NCD
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
NCD
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥20.6B | ¥22.9B | ¥25.5B | ¥30.1B | ¥30.9B |
| Year on year (%) | +17.0% | +11.2% | +11.5% | +18.1% | +2.5% |
| Ordinary income (loss) | ¥1.0B | ¥1.2B | ¥2.1B | ¥2.9B | ¥2.7B |
| Change from prior year | +146.1% | +26.7% | +76.5% | +33.3% | -6.3% |
| Ordinary income (loss) as a share of Net sales | 4.7% | 5.3% | 8.4% | 9.5% | 8.7% |
| Change (percentage points) | +2.4 points◆ | +0.6 points | +3.1 points◆ | +1.1 points | -0.8 points |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2018Ordinary income (loss) as a share of revenue +2.8 points
- 2021Ordinary income (loss) as a share of revenue -3.0 points
- 2022Ordinary income (loss) as a share of revenue +2.4 points
- 2024Ordinary income (loss) as a share of revenue +3.1 points
NCD
Earnings and net assets per share over time
Unit yenSource Annual securities reports
NCD
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥20.6 billion | ¥22.9 billion | ¥25.5 billion | ¥30.1 billion | ¥30.9 billion |
| Ordinary income (loss) | ¥1.0 billion | ¥1.2 billion | ¥2.1 billion | ¥2.9 billion | ¥2.7 billion |
| Net income (loss) attributable to owners of parent | ¥0.5 billion | ¥0.7 billion | ¥1.4 billion | ¥1.9 billion | ¥1.9 billion |
| Comprehensive income | ¥0.4 billion | ¥0.7 billion | ¥1.5 billion | ¥2.0 billion | ¥1.8 billion |
| Net assets | ¥4.5 billion | ¥5.0 billion | ¥6.4 billion | ¥7.9 billion | ¥8.5 billion |
| Total assets | ¥11.9 billion | ¥12.4 billion | ¥14.9 billion | ¥16.1 billion | ¥16.9 billion |
| Net assets per share | 549.14 yen | 619.62 yen | 775.87 yen | 951.77 yen | 1,046.78 yen |
| Basic earnings (loss) per share | 56.78 yen | 83.31 yen | 170.38 yen | 232.95 yen | 227.73 yen |
| Equity-to-asset ratio | 37.3% | 40.4% | 42.6% | 48.4% | 50.1% |
| Return on equity | 10.7% | 14.3% | 24.5% | 27.0% | 22.9% |
| Net cash provided by (used in) operating activities | ¥1.9 billion | ¥0.6 billion | ¥2.6 billion | ¥2.3 billion | ¥1.8 billion |
| Net cash provided by (used in) investing activities | ¥-48.26 million | ¥-0.2 billion | ¥-99.51 million | ¥0.4 billion | ¥-0.1 billion |
| Net cash provided by (used in) financing activities | ¥-0.8 billion | ¥-0.4 billion | ¥-0.5 billion | ¥-0.9 billion | ¥-1.4 billion |
| Cash and cash equivalents | ¥3.8 billion | ¥3.8 billion | ¥5.8 billion | ¥7.5 billion | ¥7.7 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥17.0 billion | ¥18.8 billion | ¥20.9 billion | ¥23.0 billion | ¥23.1 billion |
| Ordinary income (loss) | ¥0.7 billion | ¥1.0 billion | ¥1.7 billion | ¥2.2 billion | ¥2.1 billion |
| Net income (loss) | ¥0.3 billion | ¥0.5 billion | ¥1.1 billion | ¥1.5 billion | ¥1.5 billion |
| Capital stock | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion |
| Total number of issued shares (common stock) | 8,800,000 shares | 8,800,000 shares | 8,800,000 shares | 8,800,000 shares | 8,300,000 shares |
| Net assets | ¥3.5 billion | ¥4.0 billion | ¥5.0 billion | ¥6.0 billion | ¥6.4 billion |
| Total assets | ¥9.9 billion | ¥10.0 billion | ¥11.4 billion | ¥12.2 billion | ¥12.4 billion |
| Net assets per share | 438.62 yen | 491.41 yen | 610.23 yen | 732.38 yen | 792.51 yen |
| Dividend per share | 14 yen | 20 yen | 50 yen | 70 yen | 120 yen |
| Interim dividend per share | 7 yen | 7 yen | 16 yen | 33 yen | 60 yen |
| Basic earnings (loss) per share | 34.82 yen | 65.73 yen | 139.03 yen | 187.13 yen | 179.19 yen |
| Equity-to-asset ratio | 35.8% | 39.7% | 43.9% | 49.1% | 51.6% |
| Return on equity | 8.1% | 14.1% | 25.3% | 27.9% | 23.6% |
| Payout ratio | 40.2% | 30.4% | 36.0% | 37.4% | 67.0% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥120 | ¥60 | 67.0% | |
| FY ending 3/2025 | ¥70 | ¥33 | 37.4% | |
| FY ending 3/2024 | ¥50 | ¥16 | 36.0% | |
| FY ending 3/2023 | ¥20 | ¥7 | 30.4% | |
| FY ending 3/2022 | ¥14 | ¥7 | 40.2% | |
| FY ending 3/2021 | ¥14 | ¥7 | Could not be retrieved | |
| FY ending 3/2020 | ¥14 | ¥7 | 22.2% | |
| FY ending 3/2019 | ¥14 | ¥7 | 21.2% | |
| FY ending 3/2018 | ¥14 | ¥6 | 24.3% | |
| FY ending 3/2017 | ¥12 | ¥5 | 75.7% | |
| FY ending 3/2016 | ¥10 | ¥5 | 47.5% | |
| FY ending 3/2015 | ¥10 | ¥5 | 69.4% | |
| FY ending 3/2014 | ¥10 | ¥5 | 80.1% | |
| FY ending 3/2013 | ¥10 | ¥5 | 56.3% |
NCD
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
NCD
Unit %Source Annual securities reports
- Financial institutions5.48%
- Securities firms1.42%
- Other corporations8.65%
- Foreign holders (institutions)22.58%
- Foreign holders (individuals)0.01%
- Individuals and others61.86%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | US BANK NATIONAL ASSOCIATION JPACCTS TS(常任代理人 株式会社三菱UFJ銀行) | 10.69% | 865,000 |
| 2 | 光通信KK投資事業有限責任組合 | 6.38% | 516,000 |
| 3 | 株式会社北斗 | 5.31% | 430,000 |
| 4 | NCD社員持株会 | 4.97% | 402,000 |
| 5 | 下 條 治 | 3.54% | 287,000 |
| 6 | 小 黒 節 子 | 3.46% | 280,000 |
| 7 | NORTHERN TRUST CO.(AVFC) RE NON TREATY CLIENTS ACCOUNT(常任代理人 香港上海銀行) | 2.41% | 195,000 |
| 8 | STICHTING DEPOSITARY ASCENDER GLOBAL VALUE FUND(常任代理人 株式会社みずほ銀行) | 2.25% | 182,000 |
| 9 | 山 田 正 勝 | 2.12% | 172,000 |
| 10 | 株式会社日本カストディ銀行(信託口) | 2.06% | 167,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥99.00 million | ¥0.5 billion |
| FY ending 3/2025 | ¥41.77 million | Could not be retrieved |
| FY ending 3/2021 | ¥0.34 million | ¥0.3 billion |
| FY ending 3/2020 | ¥5.05 million | Could not be retrieved |
| FY ending 3/2017 | ¥49.95 million | Could not be retrieved |
| FY ending 3/2016 | ¥70.83 million | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| System development | Could not be retrieved | ¥77.98 million |
| Parking system | ¥7.00 million | ¥0.4 billion |
Revenue scale in the same industry
NCD
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 112 companies
- 116 System SupportFY Jun 2026 ¥31.1B
- 117 WingArc1stFY Feb 2026 ¥30.9B
- 118 NCDThis companyFY Mar 2026 ¥30.9B
- 119 AVANT GROUPFY Jun 2026 ¥30.5B
- 120 MTIFY Sep 2025 ¥29.9B
- … 522 companies
Workforce information
Women 7.6 yrs Average length of service by gender
Women 351 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 1,131 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
14.9 hours |
| Annual paid leave taken |
79.5% |
| Childcare leave taken, men |
71.4% |
| Childcare leave taken, women |
140% |
| Share of managers who are women | 13.2% |
| Share of board members who are women | 6.3% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 東陽監査法人 |
| Audit fees (this year, total) | ¥48.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥1.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.8 billion | Consolidated |
| Net sales | ¥30.9 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | Consolidated |
| Cash and cash equivalents | ¥7.7 billion | Consolidated |
| Net assets | ¥8.5 billion | Consolidated |
| Ordinary income (loss) | ¥2.7 billion | Consolidated |
| Total assets | ¥16.9 billion | Consolidated |
| Return on equity | 22.9% | Consolidated |
| Equity-to-asset ratio | 50.1% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥1.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.4 billion | Consolidated |
| Basic earnings (loss) per share | 227.73 yen | Consolidated |
| Net assets per share | 1,046.78 yen | Consolidated |
| Dividend per share | 120 yen | Parent only |
| Net sales | ¥23.1 billion | Parent only |
| Net income (loss) | ¥1.5 billion | Parent only |
| Total number of issued shares (common stock) | 8,300,000 shares | Parent only |
| Net assets | ¥6.4 billion | Parent only |
| Ordinary income (loss) | ¥2.1 billion | Parent only |
| Total assets | ¥12.4 billion | Parent only |
| Return on equity | 23.6% | Parent only |
| Equity-to-asset ratio | 51.6% | Parent only |
| Capital stock | ¥0.4 billion | Parent only |
| Payout ratio | 67.0% | Parent only |
| Interim dividend per share | 60 yen | Parent only |
| Basic earnings (loss) per share | 179.19 yen | Parent only |
| Net assets per share | 792.51 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,529 people | Consolidated |
| Number of employees | 1,529 people | Consolidated |
| Wage gap between men and women (all employees) | 97.0% | Parent only |
| Average length of service (years) | 10.6 years | Parent only |
| Average annual salary | ¥6.48 million | Parent only |
| Average age (years) | 37.9 years old | Parent only |
| Number of employees | 836 people | Parent only |
| Number of employees | 836 people | Parent only |
| Number of employees | 836 people | Parent only |
| Wage gap between men and women (regular employees) | 79.1% | Parent only |
| Wage gap between men and women (non-regular employees) | 132.6% | Parent only |
Other disclosed items (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Goodwill before offsetting | ¥31.36 million | Consolidated |
| Gross scope 3 greenhouse gas emissions | 10,262 t-CO2e | Consolidated |
| Net sales to external customers | ¥30.9 billion | Consolidated |
| Average number of temporary employees | 640 people | Consolidated |
| Average number of temporary employees | 640 people | Consolidated |
| Depreciation | ¥0.4 billion | Consolidated |
| Number of consolidated subsidiaries | 6 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 71.4% | Parent only |
| Average number of temporary employees | 404 people | Parent only |
| Average number of temporary employees | 404 people | Parent only |
| Average number of temporary employees | 404 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 13.2% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 3,498,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 211,800 shares | Consolidated |
| Number of shares | 8,300,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 2.5% | Consolidated |
| Shareholding ratio | 43.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 211,800 shares | Consolidated |
| Number of voting rights | 80,806 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.20 million | Consolidated |
| Carrying amount on the balance sheet | ¥0.2 billion | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 5 issues | Consolidated |
| Total shareholder return | 432.0% | Parent only |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | 62.8 | Consolidated |
| Revenue | 1,399 | Consolidated |
| Revenue | 1,474 | Consolidated |
| Revenue | ¥25.48 million | Consolidated |
| Change in average annual salary from the previous year | 2.6% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥99.66 million | Consolidated |
| Research and development expenses | ¥99.00 million | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.5 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥48.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥48.00 million | Consolidated |
Balance sheet (116 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥35.46 million | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥1.4 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.1 billion | Consolidated |
| Goodwill | ¥31.36 million | Consolidated |
| Lease receivables and investment assets | ¥0.33 million | Consolidated |
| Lease obligations | ¥0.3 billion | Consolidated |
| Lease obligations | ¥0.3 billion | Consolidated |
| Lease assets, net | ¥0.5 billion | Consolidated |
| Work in process | ¥0.2 billion | Consolidated |
| Retained earnings | ¥7.4 billion | Consolidated |
| Notes receivable - trade | ¥1.12 million | Consolidated |
| Provision for loss on order received | ¥1.21 million | Consolidated |
| Merchandise and finished goods | ¥0.1 billion | Consolidated |
| Non-current liabilities | ¥2.4 billion | Consolidated |
| Non-current assets | ¥3.6 billion | Consolidated |
| Land | ¥0.2 billion | Consolidated |
| Accounts receivable - trade | ¥4.2 billion | Consolidated |
| Contract liabilities | ¥0.4 billion | Consolidated |
| Contract assets | ¥0.3 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.1 billion | Consolidated |
| Buildings and structures, net | ¥0.4 billion | Consolidated |
| Construction in progress | ¥0.2 billion | Consolidated |
| Provision for directors' retirement benefits | ¥0.2 billion | Consolidated |
| Investments and other assets | ¥2.0 billion | Consolidated |
| Investment securities | ¥0.2 billion | Consolidated |
| Property, plant and equipment | ¥1.4 billion | Consolidated |
| Income taxes payable | ¥0.5 billion | Consolidated |
| Shareholders' equity | ¥8.4 billion | Consolidated |
| Provision for share-based compensation | ¥0.2 billion | Consolidated |
| Current liabilities | ¥5.9 billion | Consolidated |
| Current assets | ¥13.3 billion | Consolidated |
| Accumulated depreciation | ¥-1.6 billion | Consolidated |
| Foreign currency translation adjustment | ¥11.78 million | Consolidated |
| Intangible assets | ¥0.2 billion | Consolidated |
| Cash and cash equivalents | ¥7.7 billion | Consolidated |
| Cash and deposits | ¥7.8 billion | Consolidated |
| Short-term loans payable | ¥0.8 billion | Consolidated |
| Net assets | ¥8.5 billion | Consolidated |
| Net assets | ¥8.5 billion | Consolidated |
| Total assets | ¥16.9 billion | Consolidated |
| Deferred tax assets | ¥1.4 billion | Consolidated |
| Treasury stock | ¥-0.3 billion | Consolidated |
| Valuation and translation adjustments | ¥0.1 billion | Consolidated |
| Liabilities | ¥8.3 billion | Consolidated |
| Liabilities and net assets | ¥16.9 billion | Consolidated |
| Accounts payable - trade | ¥1.1 billion | Consolidated |
| Capital surplus | ¥0.8 billion | Consolidated |
| Capital stock | ¥0.4 billion | Consolidated |
| Asset retirement obligations | ¥0.4 billion | Consolidated |
| Provision for bonuses | ¥1.2 billion | Consolidated |
| Vehicles, net | ¥1.08 million | Consolidated |
| Remeasurements of defined benefit plans | ¥-30.61 million | Consolidated |
| Net defined benefit liability | ¥1.5 billion | Consolidated |
| Non-controlling interests | ¥83.23 million | Consolidated |
| Other | ¥43.99 million | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥5.40 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.1 billion | Parent only |
| Software | ¥0.2 billion | Parent only |
| Investments in leases | ¥0.33 million | Parent only |
| Lease obligations | ¥0.2 billion | Parent only |
| Lease obligations | ¥0.2 billion | Parent only |
| Lease assets, net | ¥0.4 billion | Parent only |
| Work in process | ¥0.1 billion | Parent only |
| General reserve | ¥1.0 billion | Parent only |
| Retained earnings | ¥5.3 billion | Parent only |
| Legal retained earnings | ¥59.00 million | Parent only |
| Prepaid expenses | ¥0.3 billion | Parent only |
| Advance payments trade | ¥0.22 million | Parent only |
| Merchandise and finished goods | ¥0.1 billion | Parent only |
| Non-current liabilities | ¥1.4 billion | Parent only |
| Non-current assets | ¥4.2 billion | Parent only |
| Land | ¥0.2 billion | Parent only |
| Accounts receivable - trade | ¥3.0 billion | Parent only |
| Contract liabilities | ¥0.3 billion | Parent only |
| Contract assets | ¥0.3 billion | Parent only |
| Tools, furniture and fixtures | ¥80.88 million | Parent only |
| Buildings, net | ¥0.3 billion | Parent only |
| Construction in progress | ¥0.2 billion | Parent only |
| Investments and other assets | ¥2.9 billion | Parent only |
| Investment securities | ¥0.2 billion | Parent only |
| Property, plant and equipment | ¥1.1 billion | Parent only |
| Income taxes payable | ¥0.3 billion | Parent only |
| Accrued expenses | ¥0.3 billion | Parent only |
| Accounts payable - other | ¥0.4 billion | Parent only |
| Shareholders' equity | ¥6.3 billion | Parent only |
| Provision for share-based compensation | ¥0.2 billion | Parent only |
| Structures, net | ¥0.43 million | Parent only |
| Current liabilities | ¥4.6 billion | Parent only |
| Current assets | ¥8.2 billion | Parent only |
| Intangible assets | ¥0.2 billion | Parent only |
| Cash and deposits | ¥4.3 billion | Parent only |
| Short-term loans payable | ¥0.8 billion | Parent only |
| Net assets | ¥6.4 billion | Parent only |
| Net assets | ¥6.4 billion | Parent only |
| Total assets | ¥12.4 billion | Parent only |
| Deferred tax assets | ¥0.8 billion | Parent only |
| Retained earnings brought forward | ¥4.2 billion | Parent only |
| Treasury stock | ¥-0.3 billion | Parent only |
| Valuation and translation adjustments | ¥0.1 billion | Parent only |
| Liabilities | ¥6.0 billion | Parent only |
| Liabilities and net assets | ¥12.4 billion | Parent only |
| Accounts payable - trade | ¥1.0 billion | Parent only |
| Capital surplus | ¥0.9 billion | Parent only |
| Legal capital surplus | ¥0.9 billion | Parent only |
| Capital stock | ¥0.4 billion | Parent only |
| Asset retirement obligations | ¥0.3 billion | Parent only |
| Provision for bonuses | ¥0.8 billion | Parent only |
| Provision for retirement benefits | ¥0.8 billion | Parent only |
| Shares of subsidiaries and associates | ¥1.6 billion | Parent only |
| Deposits received | ¥95.49 million | Parent only |
Statement of income (91 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥11.85 million | Consolidated |
| Other | ¥7.55 million | Consolidated |
| Other comprehensive income | ¥-91.25 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥1.19 million | Consolidated |
| Amortization of goodwill | ¥41.81 million | Consolidated |
| Dividends from surplus | ¥-0.8 billion | Consolidated |
| Comprehensive income | ¥1.8 billion | Consolidated |
| Insurance and dividends income | ¥7.07 million | Consolidated |
| Interest income | ¥10.99 million | Consolidated |
| Rental income | ¥8.79 million | Consolidated |
| Dividend income | ¥9.14 million | Consolidated |
| Operating income | ¥2.6 billion | Consolidated |
| Operating income | ¥2.6 billion | Consolidated |
| Non-operating income | ¥65.51 million | Consolidated |
| Non-operating expenses | ¥31.54 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.8 billion | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥12.00 million | Consolidated |
| Cost of sales | ¥24.1 billion | Consolidated |
| Gross profit (loss) | ¥6.7 billion | Consolidated |
| Net sales | ¥30.9 billion | Consolidated |
| Net sales | ¥30.9 billion | Consolidated |
| Net income | ¥1.9 billion | Consolidated |
| Net income | ¥1.9 billion | Consolidated |
| Net income (loss) | ¥1.9 billion | Consolidated |
| Net income (loss) | ¥1.9 billion | Consolidated |
| Directors' compensations | ¥0.3 billion | Consolidated |
| Provision for directors' retirement benefits | ¥16.63 million | Consolidated |
| Gain on sales of investment securities | ¥89.29 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | Consolidated |
| Interest expenses | ¥23.99 million | Consolidated |
| Provision for Allowance for Performance Share | ¥67.39 million | Consolidated |
| Income taxes - current | ¥0.9 billion | Consolidated |
| Income taxes | ¥0.8 billion | Consolidated |
| Income taxes - deferred | ¥-43.84 million | Consolidated |
| Impairment loss | ¥13.60 million | Consolidated |
| Impairment loss | ¥13.60 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥3.53 million | Consolidated |
| Extraordinary income | ¥0.1 billion | Consolidated |
| Extraordinary loss | ¥51.08 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥3.35 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.3 billion | Consolidated |
| Income (loss) before income taxes | ¥2.7 billion | Consolidated |
| Income (loss) before income taxes | ¥2.7 billion | Consolidated |
| Ordinary income | ¥2.7 billion | Consolidated |
| Payrolls and allowances-SGA | ¥1.2 billion | Consolidated |
| Purchase of treasury stock | ¥-0.3 billion | Consolidated |
| Subsidy income | ¥17.68 million | Consolidated |
| Subsidy income | ¥12.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥1.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.4 billion | Consolidated |
| Selling, general and administrative expenses | ¥4.1 billion | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥-95.96 million | Consolidated |
| Retirement benefit expenses | ¥75.37 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥14.89 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥14.89 million | Consolidated |
| Other | ¥31.71 million | Parent only |
| Other | ¥6.44 million | Parent only |
| Dividends from surplus | ¥-0.8 billion | Parent only |
| Interest and dividend income | ¥84.81 million | Parent only |
| Operating income | ¥2.0 billion | Parent only |
| Non-operating income | ¥0.1 billion | Parent only |
| Non-operating expenses | ¥28.91 million | Parent only |
| Loss on tax purpose reduction entry of non-current assets | ¥12.00 million | Parent only |
| Rents | ¥0.2 billion | Parent only |
| Cost of sales | ¥18.2 billion | Parent only |
| Gross profit (loss) | ¥4.9 billion | Parent only |
| Net sales | ¥23.1 billion | Parent only |
| Net income (loss) | ¥1.5 billion | Parent only |
| Net income (loss) | ¥1.5 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Interest expenses | ¥22.47 million | Parent only |
| Provision for Allowance for Performance Share | ¥67.39 million | Parent only |
| Business consignment expenses | ¥0.3 billion | Parent only |
| Income taxes - current | ¥0.6 billion | Parent only |
| Income taxes | ¥0.6 billion | Parent only |
| Income taxes - deferred | ¥-6.14 million | Parent only |
| Legal welfare expenses | ¥0.2 billion | Parent only |
| Depreciation | ¥26.66 million | Parent only |
| Impairment loss | ¥13.60 million | Parent only |
| Extraordinary income | ¥12.00 million | Parent only |
| Extraordinary loss | ¥25.60 million | Parent only |
| Income (loss) before income taxes | ¥2.1 billion | Parent only |
| Ordinary income | ¥2.1 billion | Parent only |
| Salaries and allowances | ¥0.9 billion | Parent only |
| Purchase of treasury stock | ¥-0.3 billion | Parent only |
| Subsidy income | ¥12.00 million | Parent only |
| Selling, general and administrative expenses | ¥2.9 billion | Parent only |
| Bonuses | ¥81.22 million | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Retirement benefit expenses | ¥56.78 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.7 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-76.36 million | Consolidated |
| Total changes during the period | ¥0.4 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥43.57 million | Parent only |
Statement of cash flows (33 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥50.36 million | Consolidated |
| Other | ¥1.50 million | Consolidated |
| Increase (decrease) in other current liabilities | ¥0.3 billion | Consolidated |
| Decrease (increase) in other current assets | ¥-75.82 million | Consolidated |
| Repayments of lease obligations | ¥-0.3 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥40.23 million | Consolidated |
| Interest expenses paid | ¥-24.09 million | Consolidated |
| Interest and dividends income received | ¥18.51 million | Consolidated |
| Interest and dividend income | ¥-20.13 million | Consolidated |
| Increase decrease in provision for loss on order received | ¥-0.66 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.4 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.1 billion | Consolidated |
| Payments into time deposits | ¥-0.1 billion | Consolidated |
| Subtotal | ¥2.9 billion | Consolidated |
| Increase decrease in provision for directors retirement benefits | ¥16.63 million | Consolidated |
| Proceeds from sales of investment securities | ¥0.1 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-89.29 million | Consolidated |
| Interest expenses | ¥23.99 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.3 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.1 billion | Consolidated |
| Decrease in consumption taxes payable | ¥-0.1 billion | Consolidated |
| Increase (decrease) in provision for share-based compensation-OpeCF | ¥67.39 million | Consolidated |
| Decrease (increase) in inventories | ¥32.35 million | Consolidated |
| Income taxes paid | ¥-1.1 billion | Consolidated |
| Depreciation | ¥0.4 billion | Consolidated |
| Impairment loss | ¥13.60 million | Consolidated |
| Purchase of intangible assets | ¥-99.33 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0.3 billion | Consolidated |
| Proceeds from subsidy income | ¥17.68 million | Consolidated |
| Subsidy income | ¥-29.68 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-8.82 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-46.53 million | Consolidated |
| Dividends | ¥-0.8 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥1.8 billion | Consolidated | Disclosed |
| Dividend per share | 120 | Parent only | Disclosed |
| Number of employees | 1,529 | Consolidated | Disclosed |
| Net assets | ¥8.5 billion | Consolidated | Disclosed |
| Net sales | ¥30.9 billion | Consolidated | Disclosed |
| Operating income | ¥2.6 billion | Consolidated | Disclosed |
| Ordinary income | ¥2.7 billion | Consolidated | Disclosed |
| Net income | ¥1.9 billion | Consolidated | Disclosed |
| Total assets | ¥16.9 billion | Consolidated | Disclosed |
| Operating margin | 8.5% | Consolidated | Calculated |
| Net margin | 6.0% | Consolidated | Calculated |
| Sales per employee | 20187962 yen | Consolidated | Calculated |
| Total asset turnover | 1.83 times | Consolidated | Calculated |
| Net assets to total assets | 50.6% | Consolidated | Calculated |