Ano Kaisha no Shikumi
Search
Menu

Shiseido

Shiseido Company, Limited

Company highlights

The largest segment by revenue is China and travel retail business, at 35.5% of the total.

Key figures

Period Jan 2025 to Dec 2025ConsolidatedIFRS

RevenueDisclosed ¥970.0B
Operating marginCalculated -3.0%
Net assets to total assetsCalculated 49.0%

Company profile

Securities code 4911 / EDINET code E00990 / Chemicals / Fiscal year end December 31

中央区銀座七丁目５番５号／Capital stock ¥64,506 million
Address, capital stock, fiscal year end and industry: the FSA’s EDINET code list.

Official website: https://corp.shiseido.com/jp/sustainability/labor/working.html
Official website: gBizINFO (Ministry of Economy, Trade and Industry).

Company details
藤原憲太郎 Representative

Tables scroll sideways

Disclosed data

Source: Annual Securities Report (Jan 2025 to Dec 2025) · filed 2026-03-23

Profitability ★☆☆☆☆position among all companies -3.0%
Growth (revenue, 4-year average) ★☆☆☆☆position among all companies -1.0%
Capital efficiency ★☆☆☆☆position among all companies -6.6%

Business activities and revenue composition

Shiseido

Revenue and profit by business segment

Period Jan 2025 to Dec 2025Source Annual securities reportsConsolidated・Disclosed

China and t…China and travel retail business Sales 35.5% 35% Japan busin…Japan business Sales 30.4% 30% EMEA busine…EMEA business Sales 15.0% 15% Americas bu…Americas business Sales 11.4% 11% Asia pacifi…Asia pacific business Sales 7.7% 8%
BusinessNet sales
This yearShareLast year
China and travel retail business ¥345.7 billion 35.5% ¥361.5 billion
Japan business ¥296.4 billion 30.4% ¥295.0 billion
EMEA business ¥146.4 billion 15.0% ¥138.1 billion
Americas business ¥111.2 billion 11.4% ¥124.7 billion
Asia pacific business ¥74.6 billion 7.7% ¥72.7 billion
Total of the businesses ¥974.3 billion100.0%

Revenue and profit

Amounts by account
GroupAccountAmountConsolidated / Non-consolidated
Selling, general and administrative expenses Cost of sales ¥952.5 billion Consolidated
Selling general and administrative expenses IFRS ¥725.6 billion Consolidated
Research and development expenses ¥25.0 billion Parent only
Business consignment expenses ¥16.6 billion Parent only
Salaries and bonuses ¥13.3 billion Parent only
Depreciation ¥9.9 billion Parent only
Retirement benefit expenses ¥0.6 billion Parent only
Profit by stage Gross profit (loss) ¥120.4 billion Parent only
Ordinary income ¥76.8 billion Parent only
Net income ¥-40.7 billion Consolidated
Operating income ¥-28.8 billion Consolidated

Shiseido

Selling, general and administrative expenses

Period Jan 2025 to Dec 2025Source Annual securities reports

Cost of sales ¥952.5 billion (54.7%)55%Selling general and administrative expenses IFRS ¥725.6 billion (41.6%)42%Research and development expenses ¥25.0 billion (1.4%)Business consignment expenses ¥16.6 billion (1.0%)Salaries and bonuses ¥13.3 billion (0.8%)Depreciation ¥9.9 billion (0.6%)¥1,743.0B
  • Cost of sales　¥952.5 billion
  • Selling general and administrative expenses IFRS　¥725.6 billion
  • Research and development expenses　¥25.0 billion
  • Business consignment expenses　¥16.6 billion
  • Salaries and bonuses　¥13.3 billion
  • Depreciation　¥9.9 billion

Performance, financial position and capital allocation

Finance
49.0% Net assets to total assets Industry median 65.7% FY ending 12/2025 · consolidated / calculated
-3.2% Return on assets (ROA)
¥958.95 Net assets per share
¥66.5 billion Free cash flow
¥1,267.3 billion Total assets
¥58.8 billion Goodwill (the part of the acquisition price above the net assets acquired)
Capital allocation
-1.8% Increase in working capital ★☆☆☆☆ position among all companies FY ending 12/2025 · consolidated / calculated
35.3% Property, plant and equipment purchases relative to depreciation ★★☆☆☆ position among all companies FY ending 12/2025 · consolidated / calculated
10.9% Return to shareholders ★☆☆☆☆ position among all companies FY ending 12/2025 · consolidated / calculated

Long-term changes in performance

Period 2012 to 2025Disclosed

Revenue ×1.43 from 2012 to 2025

Shiseido

Long-term revenue, profit and asset trends

Period 2012 to 2025Source Annual securities reportsDisclosed

Mark on the chart
1,132 754 377 0 2012 2014 2016 2018 2020 2022 2024 2025 Net sales and operating revenue Ordinary income 2013　Ordinary income (loss) as a share of revenue +2.6 points 2014　Ordinary income (loss) as a share of revenue -3.0 points 2017　Ordinary income (loss) as a share of revenue +3.6 points 2018　Ordinary income (loss) as a share of revenue +2.0 points 2020　Ordinary income (loss) as a share of revenue -8.6 points 2024　Profit (loss) before tax (IFRS) as a share of revenue -3.3 points, Profit (loss) before tax (IFRS) profit to loss 2025　Profit (loss) before tax (IFRS) as a share of revenue -2.7 points 970Latest value 2025 970¥ billion 1,132Highest in the period shown 2019 1,132¥ billion 678Lowest in the period shown 2012 678¥ billion ¥ billion

Shiseido

Recent performance trends

Source Annual securities reports

1,067 712 356 0 4 years ago 3 years ago 2 years ago Last year This year Net sales and operating revenue Ordinary income ¥ billion

Year-on-year comparison

Period 2012 to 2025Disclosed

Item20212022202320242025
Revenue (IFRS) ¥1,010.0B ¥1,067.4B ¥973.0B ¥990.6B ¥970.0B
Year on year (%) comparison basis not confirmed +5.7% -8.8% +1.8% -2.1%
Profit (loss) before tax (IFRS) Could not be retrieved Could not be retrieved ¥31.0B -¥1.3B -¥27.7B
Change from prior year Could not be retrieved Could not be retrieved comparison basis not confirmed profit to loss◆ 21.91x
Profit (loss) before tax (IFRS) as a share of Revenue (IFRS) Could not be retrieved Could not be retrieved 3.2% -0.1% -2.9%
Change (percentage points) comparison basis not confirmed Could not be retrieved comparison basis not confirmed -3.3 points◆ -2.7 points◆

Fiscal periods marked for changes

Earlier fiscal periods (4)
  • 2013Ordinary income (loss) as a share of revenue +2.6 points
  • 2014Ordinary income (loss) as a share of revenue -3.0 points
  • 2017Ordinary income (loss) as a share of revenue +3.6 points
  • 2018Ordinary income (loss) as a share of revenue +2.0 points
  • 2020Ordinary income (loss) as a share of revenue -8.6 points
  • 2024Profit (loss) before tax (IFRS) as a share of revenue -3.3 points, Profit (loss) before tax (IFRS) profit to loss
  • 2025Profit (loss) before tax (IFRS) as a share of revenue -2.7 points

Shiseido

Earnings and net assets per share over time

Unit yenSource Annual securities reports

117 44 -29 -102 4 years ago 3 years ago 2 years ago Last year This year Earnings per share yen 1,583 1,056 528 0 4 years ago 3 years ago 2 years ago Last year This year Net assets per share yen

Shiseido

Return on equity over time

Unit %Source Annual securities reports

6 4 2 0 4 years ago 3 years ago 2 years ago Last year This year Return on equity (ROE, %)
Consolidated indicators (30 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Revenue (IFRS) ¥1,010.0 billion ¥1,067.4 billion ¥973.0 billion ¥990.6 billion ¥970.0 billion
Profit (loss) before tax (IFRS) ¥99.1 billion ¥50.4 billion ¥31.0 billion ¥-1.3 billion ¥-27.7 billion
Profit (loss) attributable to owners of parent (IFRS) ¥46.9 billion ¥34.2 billion ¥21.7 billion ¥-10.8 billion ¥-40.7 billion
Comprehensive income attributable to owners of parent (IFRS) ¥85.5 billion ¥84.7 billion ¥55.8 billion ¥38.4 billion ¥-12.3 billion
Equity attributable to owners of parent (IFRS) ¥540.7 billion ¥604.3 billion ¥618.7 billion ¥632.5 billion ¥600.8 billion
Total assets (IFRS) ¥1,301.0 billion ¥1,307.7 billion ¥1,255.5 billion ¥1,331.8 billion ¥1,267.3 billion
Equity attributable to owners of parent per share (IFRS) 1,353.45 yen 1,512.36 yen 1,548.2 yen 1,583.47 yen 1,503.64 yen
Basic earnings (loss) per share (IFRS) 117.43 yen 85.6 yen 54.43 yen -27.06 yen -101.83 yen
Diluted earnings (loss) per share (IFRS) 117.33 yen 85.54 yen 54.4 yen -27.06 yen -101.83 yen
Ratio of equity attributable to owners of parent (IFRS) 41.6% 46.2% 49.3% 47.5% 47.4%
Return on equity attributable to owners of parent (IFRS) 9.3% 6.0% 3.6% -1.7% -6.6%
Net cash provided by (used in) operating activities (IFRS) ¥134.2 billion ¥46.7 billion ¥89.0 billion ¥48.4 billion ¥109.9 billion
Net cash provided by (used in) investing activities (IFRS) ¥66.7 billion ¥-41.3 billion ¥-35.5 billion ¥-83.7 billion ¥-43.4 billion
Net cash provided by (used in) financing activities (IFRS) ¥-190.6 billion ¥-52.4 billion ¥-75.6 billion ¥23.4 billion ¥-77.2 billion
Cash and cash equivalents (IFRS) ¥156.5 billion ¥119.0 billion ¥104.7 billion ¥98.5 billion ¥91.8 billion
Net sales ¥1,035.2 billion ¥1,067.4 billion Could not be retrieved Could not be retrieved Could not be retrieved
Ordinary income (loss) ¥43.9 billion ¥52.9 billion Could not be retrieved Could not be retrieved Could not be retrieved
Net income (loss) attributable to owners of parent ¥31.2 billion ¥21.0 billion Could not be retrieved Could not be retrieved Could not be retrieved
Comprehensive income ¥72.1 billion ¥53.1 billion Could not be retrieved Could not be retrieved Could not be retrieved
Net assets ¥567.5 billion ¥591.8 billion Could not be retrieved Could not be retrieved Could not be retrieved
Total assets ¥1,215.0 billion ¥1,211.0 billion Could not be retrieved Could not be retrieved Could not be retrieved
Net assets per share 1,364.44 yen 1,425.39 yen Could not be retrieved Could not be retrieved Could not be retrieved
Basic earnings (loss) per share 77.99 yen 52.58 yen Could not be retrieved Could not be retrieved Could not be retrieved
Diluted earnings per share 77.92 yen 52.54 yen Could not be retrieved Could not be retrieved Could not be retrieved
Equity-to-asset ratio 44.9% 47.0% Could not be retrieved Could not be retrieved Could not be retrieved
Return on equity 6.1% 3.8% Could not be retrieved Could not be retrieved Could not be retrieved
Net cash provided by (used in) operating activities ¥127.1 billion ¥33.7 billion Could not be retrieved Could not be retrieved Could not be retrieved
Net cash provided by (used in) investing activities ¥63.7 billion ¥-42.0 billion Could not be retrieved Could not be retrieved Could not be retrieved
Net cash provided by (used in) financing activities ¥-180.5 billion ¥-38.7 billion Could not be retrieved Could not be retrieved Could not be retrieved
Cash and cash equivalents ¥156.5 billion ¥119.5 billion Could not be retrieved Could not be retrieved Could not be retrieved
Parent only indicators (15 items)
Item4 years ago3 years ago2 years agoLast yearThis year
Net sales ¥275.1 billion ¥306.0 billion ¥259.4 billion ¥245.7 billion ¥254.8 billion
Ordinary income (loss) ¥46.3 billion ¥47.8 billion ¥29.5 billion ¥18.0 billion ¥76.8 billion
Net income (loss) ¥103.8 billion ¥28.5 billion ¥19.3 billion ¥21.5 billion ¥-113.0 billion
Capital stock ¥64.5 billion ¥64.5 billion ¥64.5 billion ¥64.5 billion ¥64.5 billion
Total number of issued shares (common stock) 400,000,000 shares 400,000,000 shares 400,000,000 shares 400,000,000 shares 400,000,000 shares
Net assets ¥527.5 billion ¥533.4 billion ¥511.5 billion ¥508.4 billion ¥383.7 billion
Total assets ¥901.4 billion ¥905.7 billion ¥869.6 billion ¥936.2 billion ¥779.4 billion
Net assets per share 1,317.74 yen 1,332.56 yen 1,278.08 yen 1,271.12 yen 958.95 yen
Dividend per share 50 yen 100 yen 60 yen 40 yen 40 yen
Interim dividend per share 20 yen 25 yen 30 yen 30 yen 20 yen
Basic earnings (loss) per share 259.81 yen 71.26 yen 48.41 yen 53.87 yen -282.95 yen
Diluted earnings per share 259.59 yen 71.21 yen 48.38 yen 53.84 yen Could not be retrieved
Equity-to-asset ratio 58.4% 58.8% 58.7% 54.2% 49.2%
Return on equity 21.5% 5.4% 3.7% 4.2% Could not be retrieved
Payout ratio 19.2% 140.3% 123.9% 74.3% Could not be retrieved

Dividend history

Source: reporting company’s key figures, annual securities reports · 13 years (2013 to 2025)Parent-onlyDisclosed

0 periods Consecutive increases (own definition) through FY ending 12/2025
10 periods Consecutive periods with dividends (site definition) through FY ending 12/2025
+0.0% Dividend growth (year on year)
+0.0% Dividend growth (5-year annual rate)
Fiscal yearAnnual dividend per share Of which interimPayout ratio (as reported, parent only) Flag
FY ending 12/2025 ¥40 ¥20 Could not be retrieved
FY ending 12/2024 ¥40 ¥30 74.3%
FY ending 12/2023 ¥60 ¥30 123.9%
FY ending 12/2022 ¥100 ¥25 140.3%
FY ending 12/2021 ¥50 ¥20 19.2%
FY ending 12/2020 ¥40 ¥20 47.2%
FY ending 12/2019 ¥60 ¥30 24.3%
FY ending 12/2018 ¥45 ¥20 47.8%
FY ending 12/2017 ¥27.5 ¥12.5 Could not be retrieved
FY ending 12/2016 ¥20 ¥10 21.1%
FY ending 12/2015 ¥20 ¥10 24.3% Fiscal year was not 12 months, Fiscal year was not 12 months
FY ending 3/2014 ¥20 ¥10 51.5%
FY ending 3/2013 ¥50 ¥25 98.9%

Shiseido

Dividends per share over time

Unit yenSource Annual securities reports

100 67 33 0 4 years ago 3 years ago 2 years ago Last year This year Dividend per share yen

Shareholder composition

As of 2025-12-31Disclosed

Share ownership by holder category

129,970 Shareholders
46.99% Foreign holders (total) Industry median 11.93%
17.91% Individuals and others Industry median 39.66%

Shiseido

Unit %Source Annual securities reports

  • Financial institutions28.99%
  • Securities firms2.16%
  • Other corporations3.92%
  • Foreign holders (institutions)46.85%
  • Foreign holders (individuals)0.14%
  • Individuals and others17.91%
  • Government and municipalities0.00%

Major shareholders

RankShareholderShareholding ratioShares held
1 日本マスタートラスト信託銀行株式会社(信託口) 17.1% 68,321,000
2 GOVERNMENT OF NORWAY(常任代理人 シティバンク、エヌ・エイ東京支店) 5.44% 21,741,000
3 株式会社日本カストディ銀行(信託口) 5.13% 20,514,000
4 STATE STREET BANK AND TRUST COMPANY 505001(常任代理人 株式会社みずほ銀行決済営業部) 2.41% 9,643,000
5 NORTHERN TRUST CO. (AVFC) RE NON TREATY CLIENTS ACCOUNT(常任代理人 香港上海銀行東京支店) 2.31% 9,248,000
6 STATE STREET BANK AND TRUST COMPANY 505301(常任代理人 株式会社みずほ銀行決済営業部) 2.23% 8,915,000
7 みずほ信託銀行株式会社 退職給付信託 みずほ銀行口 再信託受託者 株式会社日本カストディ銀行 1.75% 7,000,000
8 THE BANK OF NEW YORK 134104(常任代理人 株式会社みずほ銀行決済営業部) 1.59% 6,381,000
9 NORTHERN TRUST CO. (AVFC) RE IEDU UCITS CLIENTS NON LENDING 15 PCT TREATY ACCOUNT(常任代理人 香港上海銀行東京支店) 1.49% 5,988,000
10 JP MORGAN CHASE BANK 385781(常任代理人 株式会社みずほ銀行決済営業部) 1.48% 5,923,000

Research and development expenses and capital expenditure

Source: R&D and capital expenditure sections, annual securities reports · 2 years (2020 to 2025)Disclosed

¥27.1 billion Research and development 2.8% of revenue (industry median 2.6%)
¥43.0 billion Capital expenditure 4.4% of revenue (industry median 5.8%)
Fiscal year Research and development Capital expenditure
FY ending 12/2025 ¥27.1 billion ¥43.0 billion
FY ending 12/2020 ¥27.0 billion ¥97.9 billion

Research and development expenses and capital expenditure by segment (FY ending 12/2025)

Segment Capital expenditure
China and travel retail business ¥2.9 billion
Japan business ¥8.7 billion
EMEA business ¥5.6 billion
Americas business ¥3.7 billion
Asia pacific business ¥1.6 billion

Revenue scale in the same industry

Shiseido

Source Annual securities reports of each company

Chemicals: 212 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed

Workforce information

Source: Annual Securities Report (Jan 2025 to Dec 2025)Parent-onlyDisclosed

3,850 Employees (parent only) Industry median 445
39.3 Average age Industry median 42.1
11.2 years Average length of service Industry median 16.0 years
¥7.08 million Average annual salary Industry median ¥7.14 million
People and organisation
36.8¥ million Sales per employee Industry median 48.9¥ million FY ending 12/2025 · consolidated / calculated
¥-1.09 million Operating income per employee
81.1% Wage gap between men and women
38.9% Women in managerial positions
91.1% Men taking childcare leave
Men 14.2 yrs
Women 14.8 yrs Average length of service by gender
Men 2,132
Women 3,027 Employees by gender
476 / 1,099 Female managers
5,665 Average temporary staff

Administrative filings and published information

Workplace information filings

Filed 2026-09-25Disclosed

ItemValue
Employees 5,159
Annual paid leave taken (all employees) 84.5%
Share of managers who are women 43.3%
Share of board members who are women 50%

Greenhouse gas emissions

Reported to the government for fiscal 2023Disclosed

CategoryEmissions
特定事業所排出者39,770 t-CO2
特定荷主9,266 t-CO2
Sites covered by the report6

Audit and disclosure information

Annual securities report, year ended 2025-12-31Disclosed

ItemValue
Audit firm 有限責任あずさ監査法人
Audit fees (this year, total) ¥0.3 billion
Non-audit fees (this year, total) ¥0.00 million
Audit fees (this year, network firms) ¥0.9 billion
Non-audit fees (this year, network firms) ¥41.00 million
Going concern note Cannot be determined
Accounting standard IFRS

See the book series →

Sources and methodology

Retrieved disclosed figures

Accounts and values from the annual securities report, by section

Major management indicators (5 years) (27 items)

ItemValueConsolidated / Non-consolidated
Net cash provided by (used in) operating activities (IFRS) ¥109.9 billion Consolidated
Basic earnings (loss) per share (IFRS) -101.83 yen Consolidated
Revenue (IFRS) ¥970.0 billion Consolidated
Diluted earnings (loss) per share (IFRS) -101.83 yen Consolidated
Profit (loss) attributable to owners of parent (IFRS) ¥-40.7 billion Consolidated
Comprehensive income attributable to owners of parent (IFRS) ¥-12.3 billion Consolidated
Net cash provided by (used in) investing activities (IFRS) ¥-43.4 billion Consolidated
Cash and cash equivalents (IFRS) ¥91.8 billion Consolidated
Profit (loss) before tax (IFRS) ¥-27.7 billion Consolidated
Total assets (IFRS) ¥1,267.3 billion Consolidated
Equity attributable to owners of parent (IFRS) ¥600.8 billion Consolidated
Return on equity attributable to owners of parent (IFRS) -6.6% Consolidated
Ratio of equity attributable to owners of parent (IFRS) 47.4% Consolidated
Net cash provided by (used in) financing activities (IFRS) ¥-77.2 billion Consolidated
Equity attributable to owners of parent per share (IFRS) 1,503.64 yen Consolidated
Dividend per share 40 yen Parent only
Net sales ¥254.8 billion Parent only
Net income (loss) ¥-113.0 billion Parent only
Total number of issued shares (common stock) 400,000,000 shares Parent only
Net assets ¥383.7 billion Parent only
Ordinary income (loss) ¥76.8 billion Parent only
Total assets ¥779.4 billion Parent only
Equity-to-asset ratio 49.2% Parent only
Capital stock ¥64.5 billion Parent only
Interim dividend per share 20 yen Parent only
Basic earnings (loss) per share -282.95 yen Parent only
Net assets per share 958.95 yen Parent only

Employees (10 items)

ItemValueConsolidated / Non-consolidated
Number of employees 26,330 people Consolidated
Number of employees 26,330 people Consolidated
Wage gap between men and women (all employees) 81.1% Parent only
Average length of service (years) 11.2 years Parent only
Average annual salary ¥7.08 million Parent only
Average age (years) 39.3 years old Parent only
Number of employees 3,850 people Parent only
Number of employees 3,850 people Parent only
Wage gap between men and women (regular employees) 92.4% Parent only
Wage gap between men and women (non-regular employees) 66.6% Parent only

Other disclosed items (7 items)

ItemValueConsolidated / Non-consolidated
Average number of temporary employees 5,665 people Consolidated
Average number of temporary employees 5,665 people Consolidated
Rate of male employees taking childcare leave (all employees) 91.1% Parent only
Average number of temporary employees 1,335 people Parent only
Average number of temporary employees 1,335 people Parent only
Total return on the share price index 213.2% Parent only
Ratio of female employees in managerial positions 38.9% Parent only

Shares (14 items)

ItemValueConsolidated / Non-consolidated
Number of shares held 163,677,000 shares Consolidated
Total number of shares held treasury shares etc 463,600 shares Consolidated
Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company 1 issues Consolidated
Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company ¥4.00 million Consolidated
Number of shares 400,000,000 shares Consolidated
Shareholding ratio treasury shares etc 0.1% Consolidated
Shareholding ratio 41.0% Consolidated
Number of shares held in own name treasury shares etc 463,600 shares Consolidated
Number of voting rights 3,989,687 units Consolidated
Carrying amount on the balance sheet ¥1.5 billion Consolidated
Carrying amount on the balance sheet ¥1.9 billion Consolidated
Number of issues 21 issues Consolidated
Number of issues 2 issues Consolidated
Total shareholder return 36.0% Parent only

Research and development (1 items)

ItemValueConsolidated / Non-consolidated
Research and development expenses ¥27.1 billion Consolidated

Property and facilities (1 items)

ItemValueConsolidated / Non-consolidated
Capital expenditures ¥43.0 billion Consolidated

Audit (9 items)

ItemValueConsolidated / Non-consolidated
Fees for audit and attestation services - reporting company ¥0.3 billion Consolidated
Fees for audit and attestation services - total ¥0.9 billion Consolidated
Fees for audit and attestation services - total ¥0.3 billion Consolidated
Fees for audit and attestation services - consolidated subsidiaries ¥0.9 billion Consolidated
Fees for audit and attestation services - consolidated subsidiaries ¥45.00 million Consolidated
Fees for non-audit services - reporting company ¥0 Consolidated
Fees for non-audit services - total ¥41.00 million Consolidated
Fees for non-audit services - total ¥0 Consolidated
Non audit fees consolidated subsidiaries network firms ¥41.00 million Consolidated

Balance sheet (160 items)

ItemValueConsolidated / Non-consolidated
Other ¥-7.1 billion Consolidated
Other ¥13.8 billion Consolidated
Other ¥6.7 billion Consolidated
Other current liabilities clifrs ¥117.3 billion Consolidated
Other current assets caifrs ¥40.9 billion Consolidated
Other components of equity IFRS ¥151.7 billion Consolidated
Other financial liabilities ¥20.3 billion Consolidated
Other financial liabilities ¥2.6 billion Consolidated
Other financial assets ¥28.3 billion Consolidated
Other financial assets ¥96.4 billion Consolidated
Other non current liabilities nclifrs ¥11.4 billion Consolidated
Other non current assets ncaifrs ¥8.6 billion Consolidated
Goodwill ¥107.9 billion Consolidated
Goodwill ¥-49.1 billion Consolidated
Goodwill IFRS ¥58.8 billion Consolidated
Goodwill IFRS ¥58.8 billion Consolidated
Software ¥-57.7 billion Consolidated
Software ¥156.1 billion Consolidated
Software IFRS ¥98.3 billion Consolidated
Lease obligations ¥20.2 billion Consolidated
Lease obligations ¥91.3 billion Consolidated
Work in process ¥7.8 billion Consolidated
Right of use assets IFRS ¥88.0 billion Consolidated
Retained earnings IFRS ¥320.6 billion Consolidated
Raw materials and supplies ¥45.6 billion Consolidated
Merchandise and finished goods ¥93.7 billion Consolidated
Trademarks accumulated amortization and impairment losses IFRS ¥-5.3 billion Consolidated
Trademarks acquisition cost IFRS ¥76.4 billion Consolidated
Trademarks IFRS ¥71.1 billion Consolidated
Trade and other payables clifrs ¥141.6 billion Consolidated
Trade and other receivables caifrs ¥163.3 billion Consolidated
Land ¥42.3 billion Consolidated
Land ¥-0.7 billion Consolidated
Land IFRS ¥41.6 billion Consolidated
Tools, furniture and fixtures ¥146.6 billion Consolidated
Tools, furniture and fixtures ¥-109.0 billion Consolidated
Tools, furniture and fixtures ¥37.6 billion Consolidated
Buildings and structures ¥271.8 billion Consolidated
Buildings and structures ¥-137.5 billion Consolidated
Buildings and structures IFRS ¥134.3 billion Consolidated
Construction in progress ¥6.1 billion Consolidated
Construction in progress ¥-42.00 million Consolidated
Construction in progress IFRS ¥6.0 billion Consolidated
Provisions clifrs ¥7.7 billion Consolidated
Provisions nclifrs ¥4.4 billion Consolidated
Investments accounted for using equity method IFRS ¥3.0 billion Consolidated
Property, plant and equipment ¥606.9 billion Consolidated
Property, plant and equipment ¥-323.1 billion Consolidated
Property plant and equipment IFRS ¥283.8 billion Consolidated
Property plant and equipment IFRS ¥283.8 billion Consolidated
Income taxes payable ¥7.9 billion Consolidated
Inventories ¥147.1 billion Consolidated
Inventories ¥147.1 billion Consolidated
Machinery, equipment and vehicles ¥140.1 billion Consolidated
Machinery, equipment and vehicles ¥-75.8 billion Consolidated
Machinery and vehicles IFRS ¥64.3 billion Consolidated
Total current liabilities IFRS ¥345.0 billion Consolidated
Current assets IFRS ¥471.5 billion Consolidated
Intangible assets accumulated amortization and impairment losses IFRS ¥-70.1 billion Consolidated
Intangible assets acquisition cost IFRS ¥246.3 billion Consolidated
Intangible assets IFRS ¥176.1 billion Consolidated
Intangible assets IFRS ¥176.1 billion Consolidated
Cash and cash equivalents (IFRS) ¥91.8 billion Consolidated
Cash and cash equivalents (IFRS) ¥91.8 billion Consolidated
Bonds and borrowings clifrs ¥30.0 billion Consolidated
Bonds and borrowings nclifrs ¥181.6 billion Consolidated
Net assets ¥621.3 billion Consolidated
Net assets ¥621.3 billion Consolidated
Total assets ¥1,267.3 billion Consolidated
Deferred tax liabilities IFRS ¥3.4 billion Consolidated
Deferred tax assets IFRS ¥45.0 billion Consolidated
Treasury shares IFRS ¥-1.9 billion Consolidated
Equity attributable to owners of parent (IFRS) ¥600.8 billion Consolidated
Liabilities and equity IFRS ¥1,267.3 billion Consolidated
Liabilities IFRS ¥646.0 billion Consolidated
Capital surplus IFRS ¥65.9 billion Consolidated
Share capital IFRS ¥64.5 billion Consolidated
Net defined benefit liability ¥6.2 billion Consolidated
Net defined benefit asset ¥36.0 billion Consolidated
Non controlling interests IFRS ¥20.5 billion Consolidated
Non current labilities IFRS ¥301.0 billion Consolidated
Non current assets IFRS ¥795.7 billion Consolidated
Other ¥1.5 billion Parent only
Other ¥5.0 billion Parent only
Other ¥15.9 billion Parent only
Other ¥6.3 billion Parent only
Other ¥0.2 billion Parent only
Investments in other securities of subsidiaries and associates ¥27.1 billion Parent only
Valuation difference on available-for-sale securities ¥0.9 billion Parent only
Software ¥57.0 billion Parent only
Software in progress ¥1.1 billion Parent only
Lease obligations ¥0.5 billion Parent only
Lease obligations ¥0.9 billion Parent only
Lease assets ¥16.00 million Parent only
Lease assets, net ¥1.3 billion Parent only
Work in process ¥4.5 billion Parent only
Provision for loss on guarantees ¥0.3 billion Parent only
Investments in capital ¥78.00 million Parent only
Retained earnings ¥249.3 billion Parent only
Legal retained earnings ¥16.2 billion Parent only
Prepaid expenses ¥6.8 billion Parent only
Raw materials and supplies ¥17.5 billion Parent only
Merchandise and finished goods ¥9.4 billion Parent only
Non-current liabilities ¥183.8 billion Parent only
Non-current assets ¥546.8 billion Parent only
Reserve for advanced depreciation of noncurrent assets ¥4.9 billion Parent only
Land ¥35.0 billion Parent only
Accounts receivable - trade ¥98.7 billion Parent only
Tools, furniture and fixtures ¥8.5 billion Parent only
Buildings, net ¥97.4 billion Parent only
Construction in progress ¥1.8 billion Parent only
Provision for directors' bonuses ¥0.1 billion Parent only
Investments and other assets ¥285.9 billion Parent only
Investment securities ¥3.7 billion Parent only
Subscription rights to shares ¥0.6 billion Parent only
Property, plant and equipment ¥202.5 billion Parent only
Accounts receivable - other ¥13.1 billion Parent only
Income taxes payable ¥0.5 billion Parent only
Accrued expenses ¥2.2 billion Parent only
Accounts payable - other ¥19.1 billion Parent only
Shareholders' equity ¥382.2 billion Parent only
Structures, net ¥3.2 billion Parent only
Machinery and equipment, net ¥55.1 billion Parent only
Current liabilities ¥211.8 billion Parent only
Current assets ¥232.6 billion Parent only
Intangible assets ¥58.4 billion Parent only
Patent right ¥6.00 million Parent only
Cash and deposits ¥8.3 billion Parent only
Short-term loans payable ¥30.0 billion Parent only
Short-term loans receivable with resale agreement ¥0.5 billion Parent only
Bonds payable ¥35.0 billion Parent only
Net assets ¥383.7 billion Parent only
Net assets ¥383.7 billion Parent only
Total assets ¥779.4 billion Parent only
Deferred tax assets ¥17.4 billion Parent only
Retained earnings brought forward ¥228.2 billion Parent only
Treasury stock ¥-1.9 billion Parent only
Valuation and translation adjustments ¥0.9 billion Parent only
Liabilities ¥395.7 billion Parent only
Liabilities and net assets ¥779.4 billion Parent only
Accounts payable - trade ¥7.7 billion Parent only
Allowance for doubtful accounts ¥-0.4 billion Parent only
Allowance for doubtful accounts ¥-0.2 billion Parent only
Capital surplus ¥70.3 billion Parent only
Legal capital surplus ¥70.3 billion Parent only
Capital stock ¥64.5 billion Parent only
Asset retirement obligations ¥0.4 billion Parent only
Provision for bonuses ¥6.4 billion Parent only
Vehicles, net ¥0.1 billion Parent only
Provision for retirement benefits ¥0.1 billion Parent only
Long-term loans payable ¥146.0 billion Parent only
Long-term prepaid expenses ¥0.2 billion Parent only
Long-term loans receivable ¥0.7 billion Parent only
Investments in capital of subsidiaries and affiliates ¥13.2 billion Parent only
Shares of subsidiaries and associates ¥218.8 billion Parent only
Deposits to subsidiaries and affiliates ¥67.8 billion Parent only
Deposits received from subsidiaries and affiliates ¥111.2 billion Parent only
Electronically recorded obligations - operating ¥15.3 billion Parent only
Telephone subscription right ¥97.00 million Parent only
Deposits received ¥0.5 billion Parent only

Statement of income (117 items)

ItemValueConsolidated / Non-consolidated
Other ¥286.8 billion Consolidated
Other ¥1.5 billion Consolidated
Other ¥51.00 million Consolidated
Other ¥0.4 billion Consolidated
Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss ociifrs ¥-82.00 million Consolidated
Financial assets measured at fair value through other comprehensive income ¥81.00 million Consolidated
Other comprehensive income IFRS ¥29.3 billion Consolidated
Other comprehensive income IFRS ¥29.3 billion Consolidated
Other operating income IFRS ¥4.9 billion Consolidated
Other operating income IFRS ¥4.9 billion Consolidated
Other operating expenses IFRS ¥4.3 billion Consolidated
Other operating expenses IFRS ¥4.3 billion Consolidated
Lease obligations ¥1.7 billion Consolidated
Business structure improvement expenses IFRS ¥2.6 billion Consolidated
Financial liabilities measured at amortized cost ¥2.8 billion Consolidated
Financial assets measured at amortized cost ¥6.7 billion Consolidated
Rental income2 IFRS ¥0.6 billion Consolidated
Operating income ¥-28.8 billion Consolidated
Net cash provided by (used in) operating activities ¥109.9 billion Consolidated
Gain on sale of fixed assets IFRS ¥0.5 billion Consolidated
Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss ociifrs ¥13.4 billion Consolidated
Basic earnings loss per share IFRS -101.83 yen Consolidated
Cost of sales ¥952.5 billion Consolidated
Cost of sales IFRS ¥227.0 billion Consolidated
Gross profit IFRS ¥743.0 billion Consolidated
Net sales ¥970.0 billion Consolidated
Net sales ¥970.0 billion Consolidated
Sales to external customers IFRS ¥970.0 billion Consolidated
Diluted earnings loss per share IFRS -101.83 yen Consolidated
Profit loss IFRS ¥-39.8 billion Consolidated
Profit loss IFRS ¥-39.8 billion Consolidated
Profit loss IFRS ¥-39.8 billion Consolidated
Profit loss IFRS ¥-39.8 billion Consolidated
Comprehensive income (IFRS) ¥-10.5 billion Consolidated
Comprehensive income (IFRS) ¥-10.5 billion Consolidated
Comprehensive income (IFRS) ¥-10.5 billion Consolidated
Net income ¥-40.7 billion Consolidated
Employee benefit expenses operating expenses IFRS ¥262.9 billion Consolidated
Total transactions with owners IFRS ¥-22.9 billion Consolidated
Net cash provided by (used in) investing activities (IFRS) ¥-43.4 billion Consolidated
Share of other comprehensive income of investments accounted for using equity method before tax items that may be reclassified to profit or loss ociifrs ¥-7.00 million Consolidated
Share of other comprehensive income of investments accounted for using equity method net of tax items that will not be reclassified to profit or loss ociifrs ¥7.00 million Consolidated
Share of profit loss of investments accounted for using equity method IFRS ¥0.7 billion Consolidated
Change in interests in subsidiaries ¥-11.5 billion Consolidated
Share-based payment transactions ¥0.6 billion Consolidated
Income tax expense IFRS ¥12.0 billion Consolidated
Depreciation and amortization ¥71.7 billion Consolidated
Depreciation and amortization ¥71.7 billion Consolidated
Impairment loss ¥51.6 billion Consolidated
Reversal of impairment losses IFRS ¥0.2 billion Consolidated
Foreign exchange loss IFRS ¥1.3 billion Consolidated
Net increase decrease in cash and cash equivalents before effect of exchange rate changes IFRS ¥-10.8 billion Consolidated
Effect of exchange rate changes on cash and cash equivalents IFRS ¥4.1 billion Consolidated
Remeasurements of defined benefit plans net of tax items that will not be reclassified to profit or loss ociifrs ¥16.0 billion Consolidated
Total of items that will not be reclassified to profit or loss ociifrs ¥15.9 billion Consolidated
Total of items that may be reclassified to profit or loss ociifrs ¥13.4 billion Consolidated
Financial assets measured at fair value through profit or loss ¥2.00 million Consolidated
Profit loss before tax IFRS ¥-27.7 billion Consolidated
Profit loss before tax IFRS ¥-27.7 billion Consolidated
Disposal of treasury stock ¥0.3 billion Consolidated
Purchase of treasury stock ¥-2.00 million Consolidated
Government grant income IFRS ¥2.2 billion Consolidated
Decrease increase in finished goods and work in process IFRS ¥16.9 billion Consolidated
Comprehensive income attributable to owners of parent IFRS ¥-12.3 billion Consolidated
Net cash provided by (used in) financing activities (IFRS) ¥-77.2 billion Consolidated
Selling general and administrative expenses IFRS ¥725.6 billion Consolidated
Dividendsofsurplus ¥-13.8 billion Consolidated
Finance income IFRS ¥7.5 billion Consolidated
Finance income IFRS ¥7.5 billion Consolidated
Finance costs IFRS ¥6.3 billion Consolidated
Finance costs IFRS ¥6.3 billion Consolidated
Profit loss attributable to non controlling interests IFRS ¥0.9 billion Consolidated
Comprehensive income attributable to non controlling interests IFRS ¥1.8 billion Consolidated
Other ¥2.1 billion Parent only
Other ¥0.2 billion Parent only
Other changes ¥-0.2 billion Parent only
Loss on cancellation of lease contracts ¥0 Parent only
Dividends from surplus ¥-12.0 billion Parent only
Royalty income ¥0.9 billion Parent only
Interest income ¥2.4 billion Parent only
Dividend income ¥63.1 billion Parent only
Operating income ¥12.8 billion Parent only
Non-operating income ¥70.1 billion Parent only
Non-operating expenses ¥6.1 billion Parent only
Loss on disposal of noncurrent assets ¥3.8 billion Parent only
Gain on sales of non-current assets ¥9.00 million Parent only
Cost of sales ¥134.4 billion Parent only
Gross profit (loss) ¥120.4 billion Parent only
Net sales ¥254.8 billion Parent only
Net income (loss) ¥-113.0 billion Parent only
Net income (loss) ¥-113.0 billion Parent only
Loss on investments in partnership ¥0.3 billion Parent only
Gain on investments in partnership ¥1.7 billion Parent only
Loss on sales of investment securities ¥5.00 million Parent only
Gain on extinguishment of tie-in shares ¥0.2 billion Parent only
Interest expenses ¥3.8 billion Parent only
Business consignment expenses ¥16.6 billion Parent only
Income taxes - current ¥-1.5 billion Parent only
Income taxes ¥2.3 billion Parent only
Income taxes - deferred ¥3.8 billion Parent only
Depreciation ¥9.9 billion Parent only
Impairment loss ¥0.2 billion Parent only
Foreign exchange losses ¥1.4 billion Parent only
Extraordinary income ¥0.7 billion Parent only
Extraordinary loss ¥188.2 billion Parent only
Research and development expenses ¥25.0 billion Parent only
Interest on bonds ¥0.2 billion Parent only
Income (loss) before income taxes ¥-110.8 billion Parent only
Ordinary income ¥76.8 billion Parent only
Salaries and bonuses ¥13.3 billion Parent only
Disposal of treasury stock ¥0.3 billion Parent only
Purchase of treasury stock ¥-2.00 million Parent only
Selling, general and administrative expenses ¥107.6 billion Parent only
Provision of allowance for doubtful accounts ¥0.2 billion Parent only
Retirement benefit expenses ¥0.6 billion Parent only
Loss on valuation of shares of subsidiaries and associates ¥181.3 billion Parent only
Gain on liquidation of subsidiaries and associates ¥0.5 billion Parent only

Accounts unique to this company (24 items)

ItemValueConsolidated / Non-consolidated
Revenue ¥46.8 billion Consolidated
Revenue ¥0.9 billion Consolidated
Revenue ¥51.3 billion Consolidated
Revenue ¥1.8 billion Consolidated
Revenue ¥0.9 billion Consolidated
Revenue ¥-32.0 billion Consolidated
Revenue ¥0 Consolidated
Revenue ¥-11.7 billion Consolidated
Revenue ¥44.5 billion Consolidated
Revenue ¥0.2 billion Consolidated
Revenue ¥141.5 billion Consolidated
Revenue ¥11.6 billion Consolidated
Revenue ¥116.1 billion Consolidated
Revenue ¥44.9 billion Consolidated
Revenue ¥1.3 billion Consolidated
Revenue ¥1.7 billion Consolidated
Revenue ¥0.4 billion Consolidated
Revenue ¥0.3 billion Consolidated
Revenue ¥3.00 million Consolidated
Revenue ¥91.00 million Consolidated
Revenue ¥64.00 million Consolidated
Revenue ¥2.0 billion Parent only
Revenue ¥2.9 billion Parent only
Revenue ¥13.4 billion Parent only

Statement of cash flows (27 items)

ItemValueConsolidated / Non-consolidated
Other ¥1.7 billion Consolidated
Other ¥-0.6 billion Consolidated
Other ¥19.9 billion Consolidated
Repayments of lease obligations ¥-23.7 billion Consolidated
Interest paid ope cfifrs ¥-3.5 billion Consolidated
Interest and dividends received ope cfifrs ¥2.5 billion Consolidated
Interest and dividend income ¥-7.5 billion Consolidated
Increase decrease in trade payables ope cfifrs ¥-13.9 billion Consolidated
Decrease increase in trade receivables ope cfifrs ¥-1.6 billion Consolidated
Proceeds from withdrawal of time deposits inv cfifrs ¥30.9 billion Consolidated
Payments into time deposits inv cfifrs ¥-32.0 billion Consolidated
Subtotal ¥116.3 billion Consolidated
Share of loss profit of investments accounted for using equity method ope cfifrs ¥-0.7 billion Consolidated
Interest expenses ¥4.6 billion Consolidated
Purchase of property plant and equipment inv cfifrs ¥-25.3 billion Consolidated
Proceeds from sale of property plant and equipment and intangible assets inv cfifrs ¥0.3 billion Consolidated
Decrease (increase) in inventories ¥19.0 billion Consolidated
Income taxes refund (paid) ¥-5.4 billion Consolidated
Depreciation and amortization ¥71.7 billion Consolidated
Purchase of intangible assets inv cfifrs ¥-19.1 billion Consolidated
Redemption of bonds fin cfifrs ¥-40.0 billion Consolidated
Regarding purchase of treasury stock ¥-2.00 million Consolidated
Increase (decrease) in net defined benefit asset and liability ¥-1.7 billion Consolidated
Dividends ¥-12.0 billion Consolidated
Proceeds from long term borrowings fin cfifrs ¥57.0 billion Consolidated
Repayments of long term borrowings fin cfifrs ¥-12.0 billion Consolidated
Dividends paid to non controlling interests fin cfifrs ¥-2.3 billion Consolidated

Statement of changes in equity (2 items)

ItemValueConsolidated / Non-consolidated
Total changes during the period ¥-124.6 billion Parent only
Net changes in items other than shareholders' equity ¥0.3 billion Parent only
Basic indicators
ItemValueConsolidated / Non-consolidatedSource
Net cash provided by (used in) operating activities ¥109.9 billion ConsolidatedDisclosed
Dividend per share 40 Parent onlyDisclosed
Number of employees 26,330 ConsolidatedDisclosed
Net assets ¥621.3 billion ConsolidatedDisclosed
Net sales ¥970.0 billion ConsolidatedDisclosed
Operating income ¥-28.8 billion ConsolidatedDisclosed
Ordinary income ¥76.8 billion Parent onlyDisclosed
Net income ¥-40.7 billion ConsolidatedDisclosed
Total assets ¥1,267.3 billion ConsolidatedDisclosed
Operating margin -3.0%ConsolidatedCalculated
Net margin -4.2%ConsolidatedCalculated
Sales per employee 36839803 yenConsolidatedCalculated
Total asset turnover 0.77 timesConsolidatedCalculated
Net assets to total assets 49.0%ConsolidatedCalculated
How to read the figures, and caveats

Terms

  • Consolidated: the parent company together with the subsidiaries it consolidates
  • Parent-only: the single company that filed the annual securities report
  • Calculated: a disclosed figure put through the formula shown
  • Not disclosed: no such value in the filing (not treated as zero)
  • Not retrieved: a value this page could not extract, including values in the filing that could not be matched. The same item may appear in another table
  • Segment: a business division the company uses in its disclosures
  • Industry median: the middle value among companies in the same industry that disclose the item
  • ★: position when every company is lined up by value (not a judgement of the company)See the formulas
  • Source: document name, period covered, filing date and where it was obtained
  • Tables scroll sideways

Key figures

  • Operating margin -3%　Operating income ÷ net sales 　＝ ¥-28.8 billion ÷ ¥970.0 billion
    Operating income ÷ net sales. The denominator is Net sales (Consolidated, IFRS).
  • Net margin -4.2%　Net income ÷ net sales 　＝ ¥-40.7 billion ÷ ¥970.0 billion
    Net income ÷ net sales. The denominator is Net sales (Consolidated, IFRS).
  • Sales per employee 36,839,803 yen　Sales or operating revenue ÷ employees 　＝ ¥970.0 billion ÷ 26,330 people
    Sales or operating revenue ÷ employees. The denominator is Number of employees (Consolidated, Japanese GAAP).
  • Total asset turnover 0.77 times　Sales or operating revenue ÷ total assets 　＝ ¥970.0 billion ÷ ¥1,267.3 billion
    Sales or operating revenue ÷ total assets. The denominator is Total assets (Consolidated, IFRS).
  • Net assets to total assets 49%　Net assets ÷ total assets 　＝ ¥621.3 billion ÷ ¥1,267.3 billion
    Net assets ÷ total assets. The denominator is Total assets (Consolidated, IFRS).

Company details

  • Representative　代表執行役社長 CEO, gBizINFO

Revenue and profit by business segment

  • Source: segment information, Annual Securities Report (Jan 2025 to Dec 2025) · Consolidated · Net sales · filed 2026-03-23
  • Share: against the total of Net sales disclosed by business (100%). Adjustments, corporate, eliminations and “other” left out as they are not businesses (so no match with company-wide Net sales). Margin: calculated against the Net sales on the same row“Total” in the segment information of the annual securities report: ¥987.5 billion. Gap against this table’s total (the part not listed as a business, such as “other”) within 1%The account may differ from “Revenue” at the top of this page

Amounts by account

  • Totals and their component lines together; consolidated and parent-only figures mixed (right-hand column)

Selling, general and administrative expenses

  • Breakdown of selling, general and administrative expenses (costs of selling and running the company). Cost of sales not included
  • Each item: already inside the SG&A total (not added to it)

Finance

  • Net assets to total assets　Net assets ÷ total assets
  • Return on assets (ROA)　Net income ÷ total assets (consolidated)
  • Net assets per share　Parent only
  • Free cash flow　Free cash flow: operating cash flow (cash generated by the business) plus investing cash flow (asset purchases, disposals and other investments), consolidated
  • Total assets　Consolidated
  • Goodwill (the part of the acquisition price above the net assets acquired)　9% of net assets (consolidated)

Capital allocation

  • ★: position when all companies are sorted by value and cut into fifths (a position, not a rating). The five items with ★: only where both numerator and denominator are available on a consolidated basisSee the formulas
  • Increase in working capital　(increase in trade receivables + increase in inventories) ÷ net sales (or operating revenue)。Trade receivables up ¥1.6 billion + inventories down ¥19.0 billion, over net sales ¥970.0 billion
  • Property, plant and equipment purchases relative to depreciation　Purchase of property, plant and equipment ÷ depreciation。Purchase of property, plant and equipment ¥25.3 billion, over depreciation ¥71.7 billion
  • Return to shareholders　(dividends paid + purchase of treasury stock) ÷ net cash provided by operating activities。Dividends paid ¥12.0 billion + purchase of treasury stock ¥2.00 million, over operating cash flow ¥109.9 billion

Long-term changes in performance

  • Revenue　Disclosed value for 2025 ÷ disclosed value for 2012

Year-on-year comparison

  • Year on year: calculated only where the item, reporting range and accounting standard match and the periods are consecutive
  • Comparison basis not confirmed: periods with a change of accounting standard or reporting range, a moved fiscal year end, or an unconfirmed period
  • ◆: a period where revenue moved 20% or more from the prior year, profit as a share of revenue moved 2.0 percentage points or more, or profit or loss changed sign. Item used named in the table and list. Not a ranking of companies

Earnings and net assets per share over time

  • Earnings per share = net profit ÷ shares; net assets per share = net assets ÷ shares. Disclosed values from the key financial indicators of the annual securities report. No share prices used

Return on equity over time

  • Return on equity (ROE): net profit as a proportion of equity. For Japanese companies, the disclosed value in the key financial indicators of the annual securities report (decimals converted to percentages)

Dividend history

  • Payout ratio: dividends as a proportion of net profit. Dividend amounts and payout ratios: the reporting company’s parent-only disclosed values (as written in the annual securities report, not recalculated from consolidated profit). Consecutive increases: years in a row, from the latest backwards, in which the annual dividend per share rose. Consecutive years with a dividend: years in a row with an annual dividend per share above zero. Both this site’s own count (not the criteria of any published index). A year with no disclosure not read as zero; counting stops there. Range limited to the years listed above. Flagged 1 years: a note about a stock split or share consolidation, or a period other than 12 months. No calculation across those years, as the dividend per share may rest on a different share base.

Share ownership by holder category

  • Source: ownership table, annual securities report. Percentages as disclosed, calculated on trading units (some companies do not total exactly 100%). Foreign holders (total): institutions and individuals combined. “Individuals and others”: a register category (not necessarily the share actually held by individuals). Industry median: the middle value among companies in Chemicals that disclose the item (industries with at least 5 companies only).

Major shareholders

  • Source: major shareholders table, annual securities report. Trust bank holdings as written (whose trust is not disclosed)

Research and development expenses and capital expenditure

  • Research and development: total in the R&D section of the annual securities report. Capital expenditure: this year’s actual spending in the capital expenditure overview (not a plan). Years: only those available in the annual securities reports on hand (one to four per company); no row for other years. Share of revenue: divided by consolidated revenue in the same annual securities report. Industry median: the middle value among companies in Chemicals that disclose the item (industries with at least 5 companies only). Segment names and order: the same as the segment table above. Group-wide research and adjustments mean segment figures may not add up to the company-wide amount.

Revenue scale in the same industry

  • Revenue (disclosed values) of companies in the same industry, using the same grouping as the industry pages. Only the top three and the two companies either side of this one. Bar length relative to the largest company (100). An order of size, not a ranking of quality

Workforce information

  • All four: the reporting company (parent-only), as disclosed in the employee section of the annual securities report. Employees across the consolidated group: 26,330 (a different scope, kept apart from the four above). Industry median: the middle value among companies in Chemicals that disclose the item (industries with at least 5 companies only).

People and organisation

  • Sales per employee　Net sales (or operating revenue) ÷ employees
  • Operating income per employee　Operating income ÷ employees
  • Wage gap between men and women　Women's pay with men's pay set to 100, reporting company
  • Women in managerial positions　Reporting company (parent only)
  • Men taking childcare leave　Reporting company (parent only)
  • Average length of service by gender　gBizINFO, covering 正社員
  • Employees by gender　gBizINFO
  • Female managers　gBizINFO: 476 women among 1,099 managers
  • Average temporary staff　Consolidated, average headcount other than regular employees

Workplace information filings

  • Source: processed from Shokuba-labo, the workplace information site of the Ministry of Health, Labour and Welfare. Items the company filed only Shokuba-labo

Greenhouse gas emissions

  • Categories count different things; not added together Source: processed from the Ministry of the Environment’s greenhouse gas calculation, reporting and disclosure system (EEGS). Companies required to report only Ministry of the Environment (EEGS)

Audit and disclosure information

  • Whether there is a going concern note (the accounting assumption that a company will continue operating), and audit information
  • Audit firm, audit fees, going concern note and accounting standard: facts written in the latest annual securities report and the audit report filed with it (not a judgement of the company). Going concern note: “note” when the note text is present, “not applicable” when the report states nothing to report, “cannot be determined” when neither appears. Note text not reproduced. Amended filings not shown (annual securities reports only)

Data sources and calculation methods

Primary source: the annual securities report of Shiseido Company, Limited on EDINET, the FSA’s disclosure system (free to read)
Corporate number: 1010001034813 / Accounting standard: IFRS

  • Amounts: machine transcription of EDINET XBRL (no manual re-keying). Long narrative notes are text and not in the account list. Identifiers: machine transcription of the EDINET code list (retrieved 2026-08-22)
  • ★: position of the value calculated from disclosed figures among the 4,240 companies on this site, on a five-step scale. Not a judgement of the company. No forecasts usedThe formulas and how they are counted
  • No rank: net assets as a share of total assets, cash conversion and revenue per employee (size alone does not show quality). Industry median shown for comparison. Cash conversion of 100%: operating cash flow equal to operating profit
  • Profit-and-loss chart: only where “sales − cost of sales − SG&A = operating income” holds between disclosed values. Cost breakdown: the six largest SG&A items
  • Trend charts: key financial indicators of the annual securities report. Amounts in billions of yen (dividend per share in yen). Long-run chart joins reports filed in different years (newer report for overlapping years). Some items stop part-way after a change of accounting standard. A stock split changes the weight of one share. Consolidated and parent-only in separate tables
  • Revenue scale in the same industry: bars of revenue (disclosed values) of companies in the same industry grouping as the industry pages, largest first. Only the top three and the two companies either side of this one. Each company’s latest fiscal year. An order of size, not a ranking of quality or an investment view
  • Share prices: not published (no data source allows redistribution). No share-price-based indicators (such as the price earnings ratio) and no extension of past growth into the future
  • Average age, average length of service and average annual salary: the reporting company alone (the parent). At a holding company, a small head-office staff. Payout ratio (basic facts): dividend per share ÷ consolidated earnings per share, calculated here (the payout ratio in the annual securities report is the reporting company’s figure, on a different basis). Representative and founding date: gBizINFO (Ministry of Economy, Trade and Industry), some companies only
  • “Retrieved disclosed figures”: every value readable as a number from the annual securities report. Company-wide values only (no segment or other breakdowns)
  • Segment table: machine transcription of the segment information in the annual securities report. Business names as labelled by the company in its XBRL. No table where segment sales differ from the disclosed total by more than 1%. Adjustments, corporate, eliminations and “other” left out of the table and the share denominator, as they are not businesses
  • Breakdowns of amounts, not diagrams of how the business works. Who pays whom, and for what, is not in the disclosed figures; no lines drawn from guesswork