MORESCO
MORESCO Corporation
Company highlights
The largest segment by revenue is Japan, at 63.8% of the total.
Key figures
Period Mar 2025 to Feb 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
MORESCO
Revenue and profit by business segment
Period Mar 2025 to Feb 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Japan | ¥22.2 billion | 63.8% | ¥21.6 billion | ¥1.5 billion | 64.6% | 6.9% | ¥0.9 billion |
| Southeast/South Asia | ¥6.8 billion | 19.4% | ¥6.9 billion | ¥0.3 billion | 14.5% | 5.1% | ¥0.2 billion |
| China | ¥3.8 billion | 10.9% | ¥3.8 billion | ¥0.3 billion | 14.2% | 8.8% | ¥0.2 billion |
| North America | ¥2.0 billion | 5.9% | ¥2.1 billion | ¥0.2 billion | 6.6% | 7.6% | ¥0.1 billion |
| Total of the businesses | ¥34.9 billion | 100.0% | ¥2.4 billion | 100.0% | |||
Revenue and profit
MORESCO
Period Mar 2025 to Feb 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥2.4 billion | Consolidated |
| Research and development expenses | ¥1.5 billion | Consolidated | |
| Freightage expenses | ¥0.9 billion | Consolidated | |
| Depreciation | ¥0.4 billion | Consolidated | |
| Provision for bonuses | ¥0.3 billion | Consolidated | |
| Retirement benefit expenses | ¥96.00 million | Consolidated | |
| Amortization of goodwill | ¥47.00 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥2.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥11.0 billion | Consolidated |
| Ordinary income | ¥2.7 billion | Consolidated | |
| Operating income | ¥2.4 billion | Consolidated | |
| Net income | ¥1.5 billion | Consolidated |
MORESCO
Selling, general and administrative expenses
Period Mar 2025 to Feb 2026Source Annual securities reports
- Salaries and allowances ¥2.4 billion
- Research and development expenses ¥1.5 billion
- Freightage expenses ¥0.9 billion
- Depreciation ¥0.4 billion
- Provision for bonuses ¥0.3 billion
- Retirement benefit expenses ¥0.1 billion
- Other (not itemized) ¥2.8 billion
Performance, financial position and capital allocation
Long-term changes in performance
MORESCO
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
MORESCO
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥27.3B | ¥30.3B | ¥31.9B | ¥34.4B | ¥34.9B |
| Year on year (%) | +11.5% | +11.1% | +5.1% | +7.8% | +1.4% |
| Ordinary income (loss) | ¥2.0B | ¥1.0B | ¥1.8B | ¥1.8B | ¥2.7B |
| Change from prior year | +95.2% | -48.0% | +74.6% | -0.3% | +48.5% |
| Ordinary income (loss) as a share of Net sales | 7.4% | 3.4% | 5.7% | 5.3% | 7.8% |
| Change (percentage points) | +3.2 points◆ | -3.9 points◆ | +2.3 points◆ | -0.4 points | +2.5 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (2)
- 2014Ordinary income (loss) as a share of revenue +2.6 points
- 2022Ordinary income (loss) as a share of revenue +3.2 points
- 2023Ordinary income (loss) as a share of revenue -3.9 points
- 2024Ordinary income (loss) as a share of revenue +2.3 points
- 2026Ordinary income (loss) as a share of revenue +2.5 points
MORESCO
Earnings and net assets per share over time
Unit yenSource Annual securities reports
MORESCO
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥27.3 billion | ¥30.3 billion | ¥31.9 billion | ¥34.4 billion | ¥34.9 billion |
| Ordinary income (loss) | ¥2.0 billion | ¥1.0 billion | ¥1.8 billion | ¥1.8 billion | ¥2.7 billion |
| Net income (loss) attributable to owners of parent | ¥1.8 billion | ¥0.6 billion | ¥1.3 billion | ¥1.0 billion | ¥1.5 billion |
| Comprehensive income | ¥2.8 billion | ¥1.4 billion | ¥2.3 billion | ¥2.4 billion | ¥2.5 billion |
| Net assets | ¥20.6 billion | ¥21.2 billion | ¥23.1 billion | ¥25.0 billion | ¥26.9 billion |
| Total assets | ¥29.0 billion | ¥32.0 billion | ¥37.1 billion | ¥38.3 billion | ¥40.7 billion |
| Net assets per share | 1,914.94 yen | 2,008.49 yen | 2,179.85 yen | 2,364.63 yen | 2,558.24 yen |
| Basic earnings (loss) per share | 192.76 yen | 66.19 yen | 139.01 yen | 110.47 yen | 166.23 yen |
| Equity-to-asset ratio | 61.9% | 57.9% | 54.3% | 56.6% | 57.7% |
| Return on equity | 10.7% | 3.4% | 6.6% | 4.8% | 6.8% |
| Net cash provided by (used in) operating activities | ¥2.3 billion | ¥0.5 billion | ¥2.9 billion | ¥2.8 billion | ¥3.0 billion |
| Net cash provided by (used in) investing activities | ¥0.6 billion | ¥-1.2 billion | ¥-4.2 billion | ¥-1.2 billion | ¥-0.7 billion |
| Net cash provided by (used in) financing activities | ¥-2.9 billion | ¥1.2 billion | ¥2.8 billion | ¥-1.7 billion | ¥-1.0 billion |
| Cash and cash equivalents | ¥3.7 billion | ¥4.2 billion | ¥5.6 billion | ¥5.5 billion | ¥6.9 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥16.3 billion | ¥17.2 billion | ¥17.6 billion | ¥18.9 billion | ¥18.9 billion |
| Ordinary income (loss) | ¥1.3 billion | ¥1.0 billion | ¥1.0 billion | ¥1.1 billion | ¥2.0 billion |
| Net income (loss) | ¥1.6 billion | ¥0.9 billion | ¥0.5 billion | ¥0.7 billion | ¥1.2 billion |
| Capital stock | ¥2.1 billion | ¥2.1 billion | ¥2.1 billion | ¥2.1 billion | ¥2.1 billion |
| Total number of issued shares (common stock) | 9,697,000 shares | 9,697,000 shares | 9,697,000 shares | 9,697,000 shares | 9,697,000 shares |
| Net assets | ¥12.1 billion | ¥12.5 billion | ¥12.7 billion | ¥13.0 billion | ¥13.9 billion |
| Total assets | ¥18.0 billion | ¥20.2 billion | ¥23.1 billion | ¥22.8 billion | ¥24.0 billion |
| Net assets per share | 1,294.05 yen | 1,351.83 yen | 1,374.85 yen | 1,413.09 yen | 1,513.26 yen |
| Dividend per share | 40 yen | 40 yen | 45 yen | 45 yen | 55 yen |
| Interim dividend per share | 20 yen | 20 yen | 20 yen | 20 yen | 20 yen |
| Basic earnings (loss) per share | 175.92 yen | 92.15 yen | 58.63 yen | 81.22 yen | 132.31 yen |
| Equity-to-asset ratio | 67.6% | 61.8% | 55.0% | 56.8% | 57.8% |
| Return on equity | 14.3% | 7.0% | 4.3% | 5.8% | 9.0% |
| Payout ratio | 22.7% | 43.4% | 76.8% | 55.4% | 41.6% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 2/2026 | ¥55 | ¥20 | 41.6% | |
| FY ending 2/2025 | ¥45 | ¥20 | 55.4% | |
| FY ending 2/2024 | ¥45 | ¥20 | 76.8% | |
| FY ending 2/2023 | ¥40 | ¥20 | 43.4% | |
| FY ending 2/2022 | ¥40 | ¥20 | 22.7% | |
| FY ending 2/2021 | ¥40 | ¥15 | Could not be retrieved | |
| FY ending 2/2020 | ¥50 | ¥25 | 66.7% | |
| FY ending 2/2019 | ¥50 | ¥25 | 46.1% | |
| FY ending 2/2018 | ¥45 | ¥20 | 37.4% | |
| FY ending 2/2017 | ¥45 | ¥20 | 40.7% | |
| FY ending 2/2016 | ¥40 | ¥20 | 36.9% | |
| FY ending 2/2015 | ¥40 | ¥17.5 | 34.9% | |
| FY ending 2/2014 | ¥30 | ¥12.5 | 35.4% | |
| FY ending 2/2013 | ¥25 | ¥12.5 | 46.2% |
MORESCO
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
MORESCO
Unit %Source Annual securities reports
- Financial institutions5.28%
- Securities firms0.67%
- Other corporations31.40%
- Foreign holders (institutions)1.91%
- Foreign holders (individuals)0.13%
- Individuals and others60.62%
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 2/2026 | ¥1.5 billion | ¥0.6 billion |
| FY ending 2/2021 | ¥1.4 billion | ¥0.7 billion |
Revenue scale in the same industry
MORESCO
Source Annual securities reports of each company
Oil and Coal Products: 10 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 ENEOSFY Mar 2026 ¥11.8T
- 2 Idemitsu KosanFY Mar 2026 ¥8.1T
- 3 コスモエネルギーFY Mar 2026 ¥2.7T
- … 2 companies
- 6 NICHIREKI GROUPFY Mar 2026 ¥75.9B
- 7 YushiroFY Mar 2026 ¥51.2B
- 8 MORESCOThis companyFY Feb 2026 ¥34.9B
- 9 NIPPON SEIROFY Dec 2025 ¥19.8B
- 10 BP CastrolFY Dec 2025 ¥14.7B
Workforce information
Women 12.5 yrs Average length of service by gender
Women 75 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 374 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
6.9 hours |
| Annual paid leave taken |
68% |
| Share of managers who are women | 10% |
| Share of board members who are women | 11.1% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 6,176 t-CO2 |
| Sites covered by the report | 1 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 太陽有限責任監査法人 |
| Audit fees (this year, total) | ¥30.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥2.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥2.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.0 billion | Consolidated |
| Net sales | ¥34.9 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.7 billion | Consolidated |
| Cash and cash equivalents | ¥6.9 billion | Consolidated |
| Net assets | ¥26.9 billion | Consolidated |
| Ordinary income (loss) | ¥2.7 billion | Consolidated |
| Total assets | ¥40.7 billion | Consolidated |
| Return on equity | 6.8% | Consolidated |
| Equity-to-asset ratio | 57.7% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥1.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.0 billion | Consolidated |
| Basic earnings (loss) per share | 166.23 yen | Consolidated |
| Net assets per share | 2,558.24 yen | Consolidated |
| Dividend per share | 55 yen | Parent only |
| Net sales | ¥18.9 billion | Parent only |
| Net income (loss) | ¥1.2 billion | Parent only |
| Total number of issued shares (common stock) | 9,697,000 shares | Parent only |
| Net assets | ¥13.9 billion | Parent only |
| Ordinary income (loss) | ¥2.0 billion | Parent only |
| Total assets | ¥24.0 billion | Parent only |
| Return on equity | 9.0% | Parent only |
| Equity-to-asset ratio | 57.8% | Parent only |
| Capital stock | ¥2.1 billion | Parent only |
| Payout ratio | 41.6% | Parent only |
| Interim dividend per share | 20 yen | Parent only |
| Basic earnings (loss) per share | 132.31 yen | Parent only |
| Net assets per share | 1,513.26 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 797 people | Consolidated |
| Number of employees | 797 people | Consolidated |
| Wage gap between men and women (all employees) | 79.4% | Parent only |
| Average length of service (years) | 15 years | Parent only |
| Average annual salary | ¥7.11 million | Parent only |
| Average age (years) | 44.7 years old | Parent only |
| Number of employees | 374 people | Parent only |
| Number of employees | 374 people | Parent only |
| Wage gap between men and women (regular employees) | 83.0% | Parent only |
| Wage gap between men and women (non-regular employees) | 70.1% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 3,688,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 519,300 shares | Consolidated |
| Number of shares | 9,696,500 shares | Consolidated |
| Shareholding ratio treasury shares etc | 5.4% | Consolidated |
| Shareholding ratio | 40.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 519,300 shares | Consolidated |
| Number of voting rights | 91,608 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.2 billion | Consolidated |
| Carrying amount on the balance sheet | ¥0.5 billion | Consolidated |
| Number of issues | 5 issues | Consolidated |
| Number of issues | 4 issues | Consolidated |
| Total shareholder return | 212.8% | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥34.9 billion | Consolidated |
| Number of associates accounted for using equity method | 1 companies | Consolidated |
| Investments accounted for using equity method | ¥2.6 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.6 billion | Consolidated |
| Write-downs of inventories | ¥0.1 billion | Consolidated |
| Depreciation | ¥1.1 billion | Consolidated |
| Number of consolidated subsidiaries | 16 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 114.3% | Parent only |
| Total return on the share price index | 238.4% | Parent only |
| Ratio of female employees in managerial positions | 9.5% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥1.5 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.6 billion | Consolidated |
Audit (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥30.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥2.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥30.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥2.00 million | Consolidated |
Balance sheet (131 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.0 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥3.6 billion | Consolidated |
| Other | ¥1.5 billion | Consolidated |
| Other | ¥0.7 billion | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.3 billion | Consolidated |
| Other, net | ¥0.4 billion | Consolidated |
| Goodwill | ¥0.5 billion | Consolidated |
| Goodwill | ¥0.5 billion | Consolidated |
| Lease assets | ¥0.2 billion | Consolidated |
| Lease assets | ¥17.00 million | Consolidated |
| Lease assets, net | ¥99.00 million | Consolidated |
| Investments in capital | ¥2.6 billion | Consolidated |
| Retained earnings | ¥16.4 billion | Consolidated |
| Raw materials and supplies | ¥3.1 billion | Consolidated |
| Notes receivable - trade | ¥45.00 million | Consolidated |
| Merchandise and finished goods | ¥3.8 billion | Consolidated |
| Non-current liabilities | ¥2.6 billion | Consolidated |
| Non-current assets | ¥17.6 billion | Consolidated |
| Land | ¥2.5 billion | Consolidated |
| Accounts receivable - trade | ¥7.3 billion | Consolidated |
| Contract liabilities | ¥0.2 billion | Consolidated |
| Buildings and structures | ¥9.8 billion | Consolidated |
| Buildings and structures, net | ¥4.9 billion | Consolidated |
| Construction in progress | ¥59.00 million | Consolidated |
| Investments and other assets | ¥6.3 billion | Consolidated |
| Investment securities | ¥0.9 billion | Consolidated |
| Notes and accounts payable - trade | ¥4.6 billion | Consolidated |
| Property, plant and equipment | ¥9.9 billion | Consolidated |
| Income taxes payable | ¥0.4 billion | Consolidated |
| Shareholders' equity | ¥19.8 billion | Consolidated |
| Machinery, equipment and vehicles | ¥12.5 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥1.9 billion | Consolidated |
| Current liabilities | ¥11.2 billion | Consolidated |
| Current assets | ¥23.1 billion | Consolidated |
| Accumulated depreciation | ¥-3.2 billion | Consolidated |
| Accumulated depreciation | ¥-0.1 billion | Consolidated |
| Accumulated depreciation | ¥-4.9 billion | Consolidated |
| Accumulated depreciation | ¥-10.6 billion | Consolidated |
| Foreign currency translation adjustment | ¥2.4 billion | Consolidated |
| Intangible assets | ¥1.3 billion | Consolidated |
| Cash and cash equivalents | ¥6.9 billion | Consolidated |
| Cash and deposits | ¥6.9 billion | Consolidated |
| Short-term loans payable | ¥3.5 billion | Consolidated |
| Net assets | ¥26.9 billion | Consolidated |
| Net assets | ¥26.9 billion | Consolidated |
| Total assets | ¥40.7 billion | Consolidated |
| Total assets | ¥40.7 billion | Consolidated |
| Deferred tax assets | ¥0.2 billion | Consolidated |
| Treasury stock | ¥-0.6 billion | Consolidated |
| Valuation and translation adjustments | ¥3.6 billion | Consolidated |
| Liabilities | ¥13.8 billion | Consolidated |
| Liabilities and net assets | ¥40.7 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0 | Consolidated |
| Allowance for doubtful accounts | ¥-10.00 million | Consolidated |
| Capital surplus | ¥2.0 billion | Consolidated |
| Capital stock | ¥2.1 billion | Consolidated |
| Provision for bonuses | ¥0.5 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.9 billion | Consolidated |
| Net defined benefit liability | ¥0.5 billion | Consolidated |
| Net defined benefit asset | ¥2.5 billion | Consolidated |
| Long-term loans payable | ¥1.1 billion | Consolidated |
| Provision for loss on liquidation of subsidiaries and affiliates | ¥65.00 million | Consolidated |
| Electronically recorded obligations - operating | ¥0.5 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥1.3 billion | Consolidated |
| Non-controlling interests | ¥3.4 billion | Consolidated |
| Other | ¥1.00 million | Parent only |
| Other | ¥89.00 million | Parent only |
| Other | ¥0.7 billion | Parent only |
| Other | ¥0.8 billion | Parent only |
| Other | ¥7.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.2 billion | Parent only |
| Other capital surplus | ¥69.00 million | Parent only |
| Software | ¥0.1 billion | Parent only |
| Lease obligations | ¥13.00 million | Parent only |
| Lease obligations | ¥4.00 million | Parent only |
| Lease assets, net | ¥15.00 million | Parent only |
| General reserve | ¥6.5 billion | Parent only |
| Retained earnings | ¥10.2 billion | Parent only |
| Legal retained earnings | ¥75.00 million | Parent only |
| Prepaid pension cost | ¥1.1 billion | Parent only |
| Raw materials and supplies | ¥1.3 billion | Parent only |
| Notes receivable - trade | ¥30.00 million | Parent only |
| Merchandise and finished goods | ¥2.2 billion | Parent only |
| Non-current liabilities | ¥1.4 billion | Parent only |
| Non-current assets | ¥13.3 billion | Parent only |
| Land | ¥1.6 billion | Parent only |
| Accounts receivable - trade | ¥4.2 billion | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Buildings, net | ¥1.8 billion | Parent only |
| Construction in progress | ¥48.00 million | Parent only |
| Investments and other assets | ¥8.9 billion | Parent only |
| Investment securities | ¥0.7 billion | Parent only |
| Property, plant and equipment | ¥4.3 billion | Parent only |
| Income taxes payable | ¥0.2 billion | Parent only |
| Accrued expenses | ¥0.1 billion | Parent only |
| Accounts payable - other | ¥0.8 billion | Parent only |
| Shareholders' equity | ¥13.6 billion | Parent only |
| Structures, net | ¥88.00 million | Parent only |
| Machinery and equipment, net | ¥0.5 billion | Parent only |
| Current liabilities | ¥8.8 billion | Parent only |
| Current assets | ¥10.7 billion | Parent only |
| Intangible assets | ¥0.2 billion | Parent only |
| Cash and deposits | ¥1.4 billion | Parent only |
| Short-term loans payable | ¥3.4 billion | Parent only |
| Net assets | ¥13.9 billion | Parent only |
| Net assets | ¥13.9 billion | Parent only |
| Total assets | ¥24.0 billion | Parent only |
| Deferred tax assets | ¥96.00 million | Parent only |
| Retained earnings brought forward | ¥3.6 billion | Parent only |
| Treasury stock | ¥-0.6 billion | Parent only |
| Valuation and translation adjustments | ¥0.2 billion | Parent only |
| Liabilities | ¥10.2 billion | Parent only |
| Liabilities and net assets | ¥24.0 billion | Parent only |
| Accounts payable - trade | ¥2.5 billion | Parent only |
| Reserve for reduction entry of replaced property | ¥12.00 million | Parent only |
| Allowance for doubtful accounts | ¥-1.00 million | Parent only |
| Capital surplus | ¥2.0 billion | Parent only |
| Legal capital surplus | ¥1.9 billion | Parent only |
| Capital stock | ¥2.1 billion | Parent only |
| Provision for bonuses | ¥0.4 billion | Parent only |
| Vehicles, net | ¥0 | Parent only |
| Provision for retirement benefits | ¥0.3 billion | Parent only |
| Long-term loans payable | ¥1.0 billion | Parent only |
| Long-term prepaid expenses | ¥21.00 million | Parent only |
| Long-term loans receivable | ¥1.5 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥3.4 billion | Parent only |
| Shares of subsidiaries and associates | ¥2.1 billion | Parent only |
| Electronically recorded obligations - operating | ¥0.5 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥0.8 billion | Parent only |
Statement of income (94 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥53.00 million | Consolidated |
| Other | ¥15.00 million | Consolidated |
| Other comprehensive income | ¥0.7 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.2 billion | Consolidated |
| Amortization of goodwill | ¥47.00 million | Consolidated |
| Amortization of goodwill | ¥47.00 million | Consolidated |
| Dividends from surplus | ¥-0.4 billion | Consolidated |
| Comprehensive income | ¥2.5 billion | Consolidated |
| Interest income | ¥38.00 million | Consolidated |
| Dividend income | ¥31.00 million | Consolidated |
| Operating income | ¥2.4 billion | Consolidated |
| Operating income | ¥2.4 billion | Consolidated |
| Non-operating income | ¥0.5 billion | Consolidated |
| Non-operating expenses | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.0 billion | Consolidated |
| Loss on retirement of non-current assets | ¥1.00 million | Consolidated |
| Cost of sales | ¥23.9 billion | Consolidated |
| Gross profit (loss) | ¥11.0 billion | Consolidated |
| Net sales | ¥34.9 billion | Consolidated |
| Net sales | ¥34.9 billion | Consolidated |
| Net income | ¥1.5 billion | Consolidated |
| Net income | ¥1.5 billion | Consolidated |
| Net income (loss) | ¥1.7 billion | Consolidated |
| Net income (loss) | ¥1.7 billion | Consolidated |
| Loss on valuation of investment securities | ¥3.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.7 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥0.3 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥52.00 million | Consolidated |
| Interest expenses | ¥46.00 million | Consolidated |
| Income taxes - current | ¥0.6 billion | Consolidated |
| Income taxes | ¥0.9 billion | Consolidated |
| Income taxes - deferred | ¥0.2 billion | Consolidated |
| Depreciation | ¥0.4 billion | Consolidated |
| Impairment loss | ¥29.00 million | Consolidated |
| Impairment loss | ¥29.00 million | Consolidated |
| Foreign exchange losses | ¥54.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.2 billion | Consolidated |
| Extraordinary loss | ¥92.00 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.2 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥1.4 billion | Consolidated |
| Research and development expenses | ¥1.5 billion | Consolidated |
| Income (loss) before income taxes | ¥2.6 billion | Consolidated |
| Income (loss) before income taxes | ¥2.6 billion | Consolidated |
| Ordinary income | ¥2.7 billion | Consolidated |
| Salaries and allowances | ¥2.4 billion | Consolidated |
| Disposal of treasury stock | ¥8.00 million | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Subsidy income | ¥72.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥2.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.0 billion | Consolidated |
| Selling, general and administrative expenses | ¥8.6 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥2.00 million | Consolidated |
| Provision for bonuses | ¥0.3 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥0.3 billion | Consolidated |
| Retirement benefit expenses | ¥96.00 million | Consolidated |
| Freightage expenses | ¥0.9 billion | Consolidated |
| Provision for loss on liquidation of subsidiaries and associates | ¥61.00 million | Consolidated |
| Changes in equity of parent from transaction of non controlling interest | ¥7.00 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0.3 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0.2 billion | Consolidated |
| Other | ¥27.00 million | Parent only |
| Other | ¥2.00 million | Parent only |
| Dividends from surplus | ¥-0.4 billion | Parent only |
| Interest and dividend income | ¥0.8 billion | Parent only |
| Operating income | ¥1.2 billion | Parent only |
| Non-operating income | ¥0.8 billion | Parent only |
| Non-operating expenses | ¥42.00 million | Parent only |
| Cost of sales | ¥12.9 billion | Parent only |
| Gross profit (loss) | ¥6.1 billion | Parent only |
| Net sales | ¥18.9 billion | Parent only |
| Net income (loss) | ¥1.2 billion | Parent only |
| Net income (loss) | ¥1.2 billion | Parent only |
| Loss on valuation of investment securities | ¥3.00 million | Parent only |
| Interest expenses | ¥40.00 million | Parent only |
| Income taxes - current | ¥0.3 billion | Parent only |
| Income taxes | ¥0.3 billion | Parent only |
| Income taxes - deferred | ¥-48.00 million | Parent only |
| Depreciation | ¥0.2 billion | Parent only |
| Impairment loss | ¥29.00 million | Parent only |
| Foreign exchange gains | ¥10.00 million | Parent only |
| Extraordinary loss | ¥0.6 billion | Parent only |
| Income (loss) before income taxes | ¥1.5 billion | Parent only |
| Ordinary income | ¥2.0 billion | Parent only |
| Salaries and allowances | ¥1.3 billion | Parent only |
| Disposal of treasury stock | ¥8.00 million | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Subsidy income | ¥23.00 million | Parent only |
| Selling, general and administrative expenses | ¥4.8 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0 | Parent only |
| Provision for bonuses | ¥0.3 billion | Parent only |
| Retirement benefit expenses | ¥54.00 million | Parent only |
| Freightage expenses | ¥0.6 billion | Parent only |
| Loss on valuation of investments in capital of subsidiaries and associates | ¥0.2 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥0.3 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.9 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.7 billion | Consolidated |
| Total changes during the period | ¥0.9 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.1 billion | Parent only |
Statement of cash flows (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.6 billion | Consolidated |
| Other | ¥-9.00 million | Consolidated |
| Other | ¥-69.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥70.00 million | Consolidated |
| Interest expenses paid | ¥-48.00 million | Consolidated |
| Interest and dividends income received | ¥0.1 billion | Consolidated |
| Interest and dividend income | ¥-69.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.5 billion | Consolidated |
| Subtotal | ¥3.3 billion | Consolidated |
| Purchase of investment securities | ¥-6.00 million | Consolidated |
| Valuation gains (losses) on investment securities | ¥3.00 million | Consolidated |
| Equity in earnings losses of affiliates | ¥-0.3 billion | Consolidated |
| Interest expenses | ¥46.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.7 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥12.00 million | Consolidated |
| Loss gain on sales of property plant and equipment | ¥-11.00 million | Consolidated |
| Decrease (increase) in inventories | ¥0.2 billion | Consolidated |
| Income taxes paid | ¥-0.5 billion | Consolidated |
| Depreciation | ¥1.2 billion | Consolidated |
| Impairment loss | ¥29.00 million | Consolidated |
| Purchase of intangible assets | ¥-38.00 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥0.6 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Proceeds from subsidy income | ¥82.00 million | Consolidated |
| Subsidy income | ¥-72.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-7.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥9.00 million | Consolidated |
| Dividends | ¥-0.4 billion | Consolidated |
| Repayment of long term loans payable | ¥-1.2 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-15.00 million | Consolidated |
Accounts unique to this company (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥61.00 million | Consolidated |
| Revenue | ¥-0.6 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥3.0 billion | Consolidated | Disclosed |
| Dividend per share | 55 | Parent only | Disclosed |
| Number of employees | 797 | Consolidated | Disclosed |
| Net assets | ¥26.9 billion | Consolidated | Disclosed |
| Net sales | ¥34.9 billion | Consolidated | Disclosed |
| Operating income | ¥2.4 billion | Consolidated | Disclosed |
| Ordinary income | ¥2.7 billion | Consolidated | Disclosed |
| Net income | ¥1.5 billion | Consolidated | Disclosed |
| Total assets | ¥40.7 billion | Consolidated | Disclosed |
| Operating margin | 6.8% | Consolidated | Calculated |
| Net margin | 4.4% | Consolidated | Calculated |
| Sales per employee | 43752823 yen | Consolidated | Calculated |
| Total asset turnover | 0.86 times | Consolidated | Calculated |
| Net assets to total assets | 66.1% | Consolidated | Calculated |