ELEMENTS
ELEMENTS, Inc.
Company highlights
The largest holder on the register is 久田 康弘, at 24.3%.
Key figures
Period Dec 2024 to Nov 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
ELEMENTS
Period Dec 2024 to Nov 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥0.6 billion | Consolidated |
| Outsourcing expenses | ¥0.6 billion | Consolidated | |
| Commission fees | ¥0.4 billion | Consolidated | |
| Research and development expenses | ¥0.2 billion | Consolidated | |
| Share-based payment expenses | ¥0.1 billion | Parent only | |
| Fee expenses | ¥0.1 billion | Parent only | |
| Depreciation | ¥0.1 billion | Parent only | |
| Provision for bonuses | ¥11.63 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥3.0 billion | Consolidated |
| Net income | ¥-0.7 billion | Consolidated | |
| Ordinary income | ¥-0.3 billion | Consolidated | |
| Operating income | ¥-0.2 billion | Consolidated |
ELEMENTS
Selling, general and administrative expenses
Period Dec 2024 to Nov 2025Source Annual securities reports
- Salaries and allowances ¥0.6 billion
- Outsourcing expenses ¥0.6 billion
- Commission fees ¥0.4 billion
- Research and development expenses ¥0.2 billion
- Share-based payment expenses ¥0.1 billion
- Fee expenses ¥0.1 billion
- Other (not itemized) ¥1.2 billion
Performance, financial position and capital allocation
ELEMENTS
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥1.4B | ¥1.7B | ¥1.9B | ¥2.5B | ¥3.9B |
| Year on year (%) | Could not be retrieved | +21.3%◆ | +17.5% | +31.2%◆ | +53.0%◆ |
| Ordinary income (loss) | -¥0.7B | -¥0.6B | -¥0.4B | -¥0.0B | -¥0.3B |
| Change from prior year | Could not be retrieved | 0.86x | 0.59x | 0.08x | 11.04x |
| Ordinary income (loss) as a share of Net sales | -51.0% | -36.4% | -18.3% | -1.1% | -7.7% |
| Change (percentage points) | Could not be retrieved | +14.6 points◆ | +18.1 points◆ | +17.2 points◆ | -6.7 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2022Net sales year on year +21.3%, Ordinary income (loss) as a share of revenue +14.6 points
- 2023Ordinary income (loss) as a share of revenue +18.1 points
- 2024Net sales year on year +31.2%, Ordinary income (loss) as a share of revenue +17.2 points
- 2025Net sales year on year +53.0%, Ordinary income (loss) as a share of revenue -6.7 points
ELEMENTS
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Consolidated indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥1.4 billion | ¥1.7 billion | ¥1.9 billion | ¥2.5 billion | ¥3.9 billion |
| Ordinary income (loss) | ¥-0.7 billion | ¥-0.6 billion | ¥-0.4 billion | ¥-27.29 million | ¥-0.3 billion |
| Net income (loss) attributable to owners of parent | ¥-0.6 billion | ¥-0.6 billion | ¥-0.3 billion | ¥-0.1 billion | ¥-0.7 billion |
| Comprehensive income | ¥-0.7 billion | ¥-0.7 billion | ¥-0.4 billion | ¥-83.05 million | ¥-0.8 billion |
| Net assets | ¥1.3 billion | ¥0.7 billion | ¥1.0 billion | ¥2.6 billion | ¥3.6 billion |
| Total assets | ¥2.6 billion | ¥2.4 billion | ¥3.6 billion | ¥4.9 billion | ¥7.2 billion |
| Net assets per share | -241.74 yen | 21.13 yen | 40.26 yen | 85.95 yen | 118.05 yen |
| Basic earnings (loss) per share | -42.84 yen | -39.47 yen | -16.07 yen | -5.66 yen | -28.14 yen |
| Equity-to-asset ratio | 38.1% | 18.0% | 24.4% | 42.8% | 44.2% |
| Net cash provided by (used in) operating activities | ¥-0.8 billion | ¥-0.6 billion | ¥-0.3 billion | ¥0.2 billion | ¥-0.5 billion |
| Net cash provided by (used in) investing activities | ¥-13.11 million | ¥-10.56 million | ¥-0.7 billion | ¥-0.8 billion | ¥-1.9 billion |
| Net cash provided by (used in) financing activities | ¥0.5 billion | ¥0.4 billion | ¥1.7 billion | ¥0.6 billion | ¥2.9 billion |
| Cash and cash equivalents | ¥2.3 billion | ¥2.1 billion | ¥2.7 billion | ¥2.7 billion | ¥3.3 billion |
Parent only indicators (10 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥0.3 billion | ¥0.4 billion | ¥0.8 billion | ¥1.1 billion | ¥1.4 billion |
| Ordinary income (loss) | ¥-98.84 million | ¥-45.28 million | ¥-18.51 million | ¥4.03 million | ¥-0.2 billion |
| Net income (loss) | ¥-0.3 billion | ¥-48.05 million | ¥-0.5 billion | ¥-86.28 million | ¥-0.6 billion |
| Capital stock | ¥0.1 billion | ¥0.1 billion | ¥10.10 million | ¥10.00 million | ¥10.00 million |
| Total number of issued shares (common stock) | 132,813 shares | 20,046,700 shares | 21,965,800 shares | 24,501,814 shares | 27,115,114 shares |
| Net assets | ¥1.5 billion | ¥1.5 billion | ¥1.8 billion | ¥3.1 billion | ¥4.4 billion |
| Total assets | ¥2.2 billion | ¥2.5 billion | ¥3.8 billion | ¥4.6 billion | ¥7.2 billion |
| Net assets per share | -201.37 yen | 74.08 yen | 76.19 yen | 120.07 yen | 152.81 yen |
| Basic earnings (loss) per share | -19.58 yen | -3.37 yen | -24.48 yen | -3.68 yen | -23.06 yen |
| Equity-to-asset ratio | 69.7% | 60.4% | 44.6% | 64.1% | 57.7% |
Shareholder composition
Share ownership by holder category
ELEMENTS
Unit %Source Annual securities reports
- Financial institutions8.13%
- Securities firms8.14%
- Other corporations12.05%
- Foreign holders (institutions)4.10%
- Foreign holders (individuals)0.24%
- Individuals and others67.34%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 久田 康弘 | 24.34% | 6,600,000 |
| 2 | 株式会社日本カストディ銀行(信託口) | 7.49% | 2,033,500 |
| 3 | 株式会社BOC | 4.55% | 1,235,900 |
| 4 | 楽天証券株式会社共有口 | 3.16% | 858,216 |
| 5 | 上田八木短資株式会社 | 2.42% | 657,300 |
| 6 | 株式会社SBI証券 | 1.68% | 456,700 |
| 7 | 三菱UFJeスマート証券株式会社 | 0.92% | 251,670 |
| 8 | 東急不動産株式会社 | 0.87% | 236,200 |
| 9 | KDDI株式会社 | 0.87% | 236,000 |
| 10 | NOMURA INTERNATIONAL PLC A/C JAPAN FLOW(常任代理人野村證券株式会社) | 0.85% | 230,811 |
Research and development expenses and capital expenditure
Revenue scale in the same industry
ELEMENTS
Source Annual securities reports of each company
Information and Communication: 642 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 NTTFY Mar 2026 ¥14.4T
- 2 SoftBank GroupFY Mar 2026 ¥7.8T
- 3 ソフトバンクFY Mar 2026 ¥7.0T
- … 433 companies
- 437 ヘッドウォータースFY Dec 2025 ¥3.9B
- 438 Commerce OneFY Mar 2026 ¥3.9B
- 439 ELEMENTSThis companyFY Nov 2025 ¥3.9B
- 440 Information PlanningFY Sep 2025 ¥3.8B
- 441 RISKMONSTER.COMFY Mar 2026 ¥3.8B
- … 201 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | PwCJapan有限責任監査法人 |
| Audit fees (this year, total) | ¥40.59 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in the books below
Same industry: Information and Communication
“Kaisha no Shikumi: Selling the Same Hit Again and Again”
Reads the filings of game and film companies for how many years and in how many ways they resell the same title.
Information and Communication companies in this book: CAPCOM, TOHO, GungHo Online Entertainment
“Ano Kaisha no Shikumi” series, Vol.9 — Kindle and paperback
Find it on Amazon →
Same industry: Information and Communication
“Kaisha no Shikumi: Free”
Reads the filings of internet and broadcasting companies for who pays for services that users get free.
Information and Communication companies in this book: LY, Mercari, Nippon Television
“Ano Kaisha no Shikumi” series, Vol.6 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (23 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥-0.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-0.5 billion | Consolidated |
| Net sales | ¥3.9 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.9 billion | Consolidated |
| Cash and cash equivalents | ¥3.3 billion | Consolidated |
| Net assets | ¥3.6 billion | Consolidated |
| Ordinary income (loss) | ¥-0.3 billion | Consolidated |
| Total assets | ¥7.2 billion | Consolidated |
| Equity-to-asset ratio | 44.2% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥-0.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥2.9 billion | Consolidated |
| Basic earnings (loss) per share | -28.14 yen | Consolidated |
| Net assets per share | 118.05 yen | Consolidated |
| Net sales | ¥1.4 billion | Parent only |
| Net income (loss) | ¥-0.6 billion | Parent only |
| Total number of issued shares (common stock) | 27,115,114 shares | Parent only |
| Net assets | ¥4.4 billion | Parent only |
| Ordinary income (loss) | ¥-0.2 billion | Parent only |
| Total assets | ¥7.2 billion | Parent only |
| Equity-to-asset ratio | 57.7% | Parent only |
| Capital stock | ¥10.00 million | Parent only |
| Basic earnings (loss) per share | -23.06 yen | Parent only |
| Net assets per share | 152.81 yen | Parent only |
Employees (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 103 people | Consolidated |
| Average length of service (years) | 3.9 years | Parent only |
| Average annual salary | ¥8.23 million | Parent only |
| Average age (years) | 38.7 years old | Parent only |
| Number of employees | 93 people | Parent only |
| Number of employees | 93 people | Parent only |
Other disclosed items (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 3 people | Consolidated |
| Number of consolidated subsidiaries | 5 companies | Consolidated |
| Average number of temporary employees | 3 people | Parent only |
| Average number of temporary employees | 3 people | Parent only |
| Total return on the share price index | 100.7% | Parent only |
Shares (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 12,796,297 shares | Consolidated |
| Number of shares | 27,115,114 shares | Consolidated |
| Shareholding ratio | 47.2% | Consolidated |
| Number of voting rights | 270,919 units | Consolidated |
| Total shareholder return | 145.9% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.2 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥40.59 million | Consolidated |
| Fees for audit and attestation services - total | ¥40.59 million | Consolidated |
Balance sheet (100 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥57.85 million | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥42.05 million | Consolidated |
| Other | ¥0.26 million | Consolidated |
| Goodwill | ¥1.0 billion | Consolidated |
| Software | ¥1.0 billion | Consolidated |
| Software in progress | ¥0.2 billion | Consolidated |
| Lease obligations | ¥0.2 billion | Consolidated |
| Lease obligations | ¥81.47 million | Consolidated |
| Lease assets, net | ¥0.3 billion | Consolidated |
| Retained earnings | ¥-1.8 billion | Consolidated |
| Prepaid expenses | ¥0.4 billion | Consolidated |
| Merchandise and finished goods | ¥0.03 million | Consolidated |
| Non-current liabilities | ¥1.8 billion | Consolidated |
| Non-current assets | ¥2.7 billion | Consolidated |
| Accounts receivable - trade | ¥0.8 billion | Consolidated |
| Tools, furniture and fixtures | ¥30.28 million | Consolidated |
| Buildings and accompanying facilities net | ¥8.97 million | Consolidated |
| Investments and other assets | ¥0.2 billion | Consolidated |
| Investment securities | ¥0.2 billion | Consolidated |
| Subscription rights to shares | ¥0.3 billion | Consolidated |
| Property, plant and equipment | ¥0.3 billion | Consolidated |
| Income taxes payable | ¥3.20 million | Consolidated |
| Accounts payable - other | ¥0.4 billion | Consolidated |
| Shareholders' equity | ¥3.2 billion | Consolidated |
| Inventories | ¥0.09 million | Consolidated |
| Current liabilities | ¥1.8 billion | Consolidated |
| Current assets | ¥4.5 billion | Consolidated |
| Accumulated depreciation | ¥-51.08 million | Consolidated |
| Accumulated depreciation | ¥-5.07 million | Consolidated |
| Intangible assets | ¥2.2 billion | Consolidated |
| Cash and cash equivalents | ¥3.3 billion | Consolidated |
| Cash and deposits | ¥3.3 billion | Consolidated |
| Short-term loans payable | ¥0.6 billion | Consolidated |
| Net assets | ¥3.6 billion | Consolidated |
| Net assets | ¥3.6 billion | Consolidated |
| Total assets | ¥7.2 billion | Consolidated |
| Liabilities | ¥3.7 billion | Consolidated |
| Liabilities and net assets | ¥7.2 billion | Consolidated |
| Supplies | ¥0.05 million | Consolidated |
| Accounts payable - trade | ¥0.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-22.79 million | Consolidated |
| Capital surplus | ¥5.0 billion | Consolidated |
| Capital stock | ¥10.00 million | Consolidated |
| Provision for bonuses | ¥11.63 million | Consolidated |
| Vehicles, net | ¥4.81 million | Consolidated |
| Long-term loans payable | ¥1.6 billion | Consolidated |
| Non-controlling interests | ¥0.1 billion | Consolidated |
| Current portion of long-term loans payable | ¥0.5 billion | Consolidated |
| Other | ¥47.20 million | Parent only |
| Other | ¥18.97 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other capital surplus | ¥0.9 billion | Parent only |
| Software | ¥55.39 million | Parent only |
| Lease obligations | ¥0.2 billion | Parent only |
| Lease obligations | ¥81.47 million | Parent only |
| Lease assets, net | ¥0.3 billion | Parent only |
| Investments in capital | ¥0.01 million | Parent only |
| Retained earnings | ¥-0.7 billion | Parent only |
| Prepaid expenses | ¥17.91 million | Parent only |
| Raw materials and supplies | ¥0.05 million | Parent only |
| Non-current liabilities | ¥1.3 billion | Parent only |
| Non-current assets | ¥2.8 billion | Parent only |
| Accounts receivable - trade | ¥0.1 billion | Parent only |
| Tools, furniture and fixtures | ¥24.54 million | Parent only |
| Buildings and accompanying facilities net | ¥8.26 million | Parent only |
| Investments and other assets | ¥2.5 billion | Parent only |
| Subscription rights to shares | ¥0.3 billion | Parent only |
| Property, plant and equipment | ¥0.3 billion | Parent only |
| Income taxes refund receivable | ¥0.34 million | Parent only |
| Income taxes payable | ¥2.29 million | Parent only |
| Accrued expenses | ¥1.04 million | Parent only |
| Accounts payable - other | ¥0.2 billion | Parent only |
| Shareholders' equity | ¥4.1 billion | Parent only |
| Current liabilities | ¥1.4 billion | Parent only |
| Current assets | ¥4.3 billion | Parent only |
| Intangible assets | ¥55.39 million | Parent only |
| Cash and deposits | ¥2.8 billion | Parent only |
| Short-term loans payable | ¥0.6 billion | Parent only |
| Net assets | ¥4.4 billion | Parent only |
| Net assets | ¥4.4 billion | Parent only |
| Total assets | ¥7.2 billion | Parent only |
| Retained earnings brought forward | ¥-0.7 billion | Parent only |
| Liabilities | ¥2.8 billion | Parent only |
| Liabilities and net assets | ¥7.2 billion | Parent only |
| Accounts payable - trade | ¥0.42 million | Parent only |
| Allowance for doubtful accounts | ¥-90.00 million | Parent only |
| Allowance for doubtful accounts | ¥-14.48 million | Parent only |
| Capital surplus | ¥4.8 billion | Parent only |
| Legal capital surplus | ¥3.9 billion | Parent only |
| Capital stock | ¥10.00 million | Parent only |
| Long-term loans payable | ¥1.1 billion | Parent only |
| Long-term prepaid expenses | ¥2.88 million | Parent only |
| Accounts receivable from subsidiaries and affiliates trade | ¥0.5 billion | Parent only |
| Accounts receivable from subsidiaries and associates-other | ¥0.3 billion | Parent only |
| Shares of subsidiaries and associates | ¥2.0 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥0.4 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.5 billion | Parent only |
| Deposits received | ¥11.48 million | Parent only |
| Current portion of long-term loans payable | ¥0.5 billion | Parent only |
Statement of income (72 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.49 million | Consolidated |
| Other | ¥3.52 million | Consolidated |
| Comprehensive income | ¥-0.8 billion | Consolidated |
| Interest income | ¥3.54 million | Consolidated |
| Operating income | ¥-0.2 billion | Consolidated |
| Non-operating income | ¥4.03 million | Consolidated |
| Non-operating expenses | ¥90.13 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥-0.5 billion | Consolidated |
| Cost of sales | ¥0.9 billion | Consolidated |
| Gross profit (loss) | ¥3.0 billion | Consolidated |
| Net sales | ¥3.9 billion | Consolidated |
| Outsourcing expenses | ¥0.6 billion | Consolidated |
| Net income | ¥-0.7 billion | Consolidated |
| Net income | ¥-0.7 billion | Consolidated |
| Net income (loss) | ¥-0.8 billion | Consolidated |
| Net income (loss) | ¥-0.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.9 billion | Consolidated |
| Share of loss of investments accounted for using equity method | ¥13.15 million | Consolidated |
| Interest expenses | ¥41.95 million | Consolidated |
| Commission fees | ¥0.4 billion | Consolidated |
| Issuance of new shares | ¥1.8 billion | Consolidated |
| Stock issuance cost | ¥31.50 million | Consolidated |
| Income taxes - current | ¥28.36 million | Consolidated |
| Income taxes | ¥-0.2 billion | Consolidated |
| Income taxes - deferred | ¥-0.2 billion | Consolidated |
| Impairment loss | ¥0.8 billion | Consolidated |
| Extraordinary income | ¥0.1 billion | Consolidated |
| Extraordinary loss | ¥0.8 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.5 billion | Consolidated |
| Research and development expenses | ¥0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥-1.0 billion | Consolidated |
| Income (loss) before income taxes | ¥-1.0 billion | Consolidated |
| Ordinary income | ¥-0.3 billion | Consolidated |
| Salaries and allowances | ¥0.6 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥-0.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥2.9 billion | Consolidated |
| Selling, general and administrative expenses | ¥3.2 billion | Consolidated |
| Gain on reversal of asset retirement obligation-EI | ¥0.90 million | Consolidated |
| Provision for bonuses | ¥11.63 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥-0.1 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥-0.1 billion | Consolidated |
| Other | ¥0.27 million | Parent only |
| Other | ¥3.31 million | Parent only |
| Interest income | ¥42.06 million | Parent only |
| Operating income | ¥-0.2 billion | Parent only |
| Non-operating income | ¥74.13 million | Parent only |
| Non-operating expenses | ¥74.41 million | Parent only |
| Gross profit (loss) | ¥1.4 billion | Parent only |
| Net sales | ¥1.4 billion | Parent only |
| Outsourcing expenses | ¥0.2 billion | Parent only |
| Net income (loss) | ¥-0.6 billion | Parent only |
| Net income (loss) | ¥-0.6 billion | Parent only |
| Interest expenses | ¥39.60 million | Parent only |
| Fee expenses | ¥0.1 billion | Parent only |
| Commission fees | ¥0.3 billion | Parent only |
| Issuance of new shares | ¥1.8 billion | Parent only |
| Stock issuance cost | ¥31.50 million | Parent only |
| Share-based payment expenses | ¥0.1 billion | Parent only |
| Fiduciary obligation fee | ¥31.80 million | Parent only |
| Income taxes - current | ¥2.29 million | Parent only |
| Income taxes | ¥2.29 million | Parent only |
| Depreciation | ¥0.1 billion | Parent only |
| Impairment loss | ¥10.82 million | Parent only |
| Extraordinary income | ¥0.90 million | Parent only |
| Extraordinary loss | ¥0.4 billion | Parent only |
| Research and development expenses | ¥0.2 billion | Parent only |
| Income (loss) before income taxes | ¥-0.6 billion | Parent only |
| Ordinary income | ¥-0.2 billion | Parent only |
| Salaries and allowances | ¥0.2 billion | Parent only |
| Selling, general and administrative expenses | ¥1.6 billion | Parent only |
| Gain on reversal of asset retirement obligation-EI | ¥0.90 million | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥0.4 billion | Parent only |
Accounts unique to this company (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥6.87 million | Consolidated |
| Revenue | ¥-0.1 billion | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥-3.92 million | Consolidated |
| Revenue | ¥-0.1 billion | Consolidated |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.0 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-99.10 million | Consolidated |
| Total changes during the period | ¥1.3 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥84.27 million | Parent only |
Statement of cash flows (31 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥33.09 million | Consolidated |
| Other | ¥-22.66 million | Consolidated |
| Amortization of goodwill | ¥90.15 million | Consolidated |
| Proceeds from sale and leaseback | ¥0.2 billion | Consolidated |
| Repayments of lease obligations | ¥-0.1 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥25.64 million | Consolidated |
| Interest expenses paid | ¥-42.33 million | Consolidated |
| Interest and dividends income received | ¥3.54 million | Consolidated |
| Decrease (increase) in prepaid expenses | ¥-0.2 billion | Consolidated |
| Interest income | ¥-3.54 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.1 billion | Consolidated |
| Subtotal | ¥-0.4 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥13.15 million | Consolidated |
| Interest expenses | ¥41.95 million | Consolidated |
| Proceeds from exercise of share acquisition rights | ¥22.60 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.2 billion | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-0.6 billion | Consolidated |
| Proceeds from issuance of common stock | ¥1.7 billion | Consolidated |
| Share-based payment expenses | ¥0.1 billion | Consolidated |
| Decrease (increase) in inventories | ¥3.39 million | Consolidated |
| Income taxes paid | ¥-46.60 million | Consolidated |
| Depreciation | ¥0.3 billion | Consolidated |
| Impairment loss | ¥0.8 billion | Consolidated |
| Purchase of intangible assets | ¥-0.8 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥0.4 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0.58 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥3.19 million | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-1.0 billion | Consolidated |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation | ¥-62.38 million | Consolidated |
| Proceeds from long term loans payable | ¥0.9 billion | Consolidated |
| Repayment of long term loans payable | ¥-87.83 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-0.5 billion | Consolidated | Disclosed |
| Number of employees | 103 | Consolidated | Disclosed |
| Net assets | ¥3.6 billion | Consolidated | Disclosed |
| Net sales | ¥3.9 billion | Consolidated | Disclosed |
| Operating income | ¥-0.2 billion | Consolidated | Disclosed |
| Ordinary income | ¥-0.3 billion | Consolidated | Disclosed |
| Net income | ¥-0.7 billion | Consolidated | Disclosed |
| Total assets | ¥7.2 billion | Consolidated | Disclosed |
| Operating margin | -5.5% | Consolidated | Calculated |
| Net margin | -18.0% | Consolidated | Calculated |
| Sales per employee | 37816621 yen | Consolidated | Calculated |
| Total asset turnover | 0.54 times | Consolidated | Calculated |
| Net assets to total assets | 49.5% | Consolidated | Calculated |