Adventure
Adventure, Inc.
Company highlights
The largest segment by revenue is Travel business, at 99.7% of the total.
Key figures
Period Jul 2025 to Jun 2026ConsolidatedIFRS
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Adventure
Revenue and profit by business segment
Period Jul 2025 to Jun 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales | Operating profit | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Travel business | ¥25.6 billion | 99.7% | ¥25.1 billion | ¥1.2 billion | 4.6% | ¥-1.1 billion |
| Investment business | ¥83.62 million | 0.3% | ¥0.3 billion | ¥-71.99 million | -86.1% | ¥-28.16 million |
| Total of the businesses | ¥25.6 billion | 100.0% | ||||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Selling general and administrative expenses IFRS | ¥13.8 billion | Consolidated |
| Advertising expenses | ¥7.2 billion | Parent only | |
| Personnel expenses | ¥2.8 billion | Consolidated | |
| Other | ¥2.5 billion | Consolidated | |
| Salaries and allowances | ¥0.9 billion | Parent only | |
| Commission fees | ¥0.8 billion | Consolidated | |
| Taxes and dues | ¥0.2 billion | Consolidated | |
| Directors' compensations | ¥0.1 billion | Parent only | |
| Profit by stage | Operating income | ¥1.1 billion | Consolidated |
| Ordinary income | ¥0.8 billion | Parent only | |
| Net income | ¥0.5 billion | Consolidated |
Adventure
Selling, general and administrative expenses
Period Jul 2025 to Jun 2026Source Annual securities reports
- Selling general and administrative expenses IFRS ¥13.8 billion
- Advertising expenses ¥7.2 billion
- Personnel expenses ¥2.8 billion
- Other ¥2.5 billion
- Salaries and allowances ¥0.9 billion
- Commission fees ¥0.8 billion
Performance, financial position and capital allocation
Long-term changes in performance
Adventure
Long-term revenue, profit and asset trends
Period 2012 to 2026Source Annual securities reportsDisclosed
Recent performance trends
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue (IFRS) | ¥11.8B | ¥20.0B | ¥22.4B | ¥25.4B | ¥25.6B |
| Year on year (%) | +46.7%◆ | +69.9%◆ | +11.8% | +13.3% | +1.0% |
| Profit (loss) before tax (IFRS) | ¥2.0B | ¥2.9B | ¥1.4B | -¥1.3B | ¥0.9B |
| Change from prior year | +144.8% | +41.7% | -51.5% | profit to loss◆ | loss to profit◆ |
| Profit (loss) before tax (IFRS) as a share of Revenue (IFRS) | 17.1% | 14.2% | 6.2% | -5.1% | 3.6% |
| Change (percentage points) | +6.8 points◆ | -2.8 points◆ | -8.1 points◆ | -11.3 points◆ | +8.7 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (8)
- 2014Operating revenue year on year +40.6%, Ordinary income (loss) as a share of revenue +4.2 points, Ordinary income (loss) loss to profit
- 2015Operating revenue year on year +69.1%, Ordinary income (loss) as a share of revenue +6.9 points
- 2016Operating revenue year on year +77.7%
- 2017Operating revenue year on year +96.3%, Ordinary income (loss) as a share of revenue -2.5 points
- 2019Revenue (IFRS) year on year +169.2%, Ordinary income (loss) as a share of revenue -2.2 points
- 2021Revenue (IFRS) year on year -83.8%, Profit (loss) before tax (IFRS) as a share of revenue +9.5 points
- 2022Revenue (IFRS) year on year +46.7%, Profit (loss) before tax (IFRS) as a share of revenue +6.8 points
- 2023Revenue (IFRS) year on year +69.9%, Profit (loss) before tax (IFRS) as a share of revenue -2.8 points
- 2024Profit (loss) before tax (IFRS) as a share of revenue -8.1 points
- 2025Profit (loss) before tax (IFRS) as a share of revenue -11.3 points, Profit (loss) before tax (IFRS) profit to loss
- 2026Profit (loss) before tax (IFRS) as a share of revenue +8.7 points, Profit (loss) before tax (IFRS) loss to profit
Adventure
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Revenue (IFRS) | ¥11.8 billion | ¥20.0 billion | ¥22.4 billion | ¥25.4 billion | ¥25.6 billion |
| Profit (loss) before tax (IFRS) | ¥2.0 billion | ¥2.9 billion | ¥1.4 billion | ¥-1.3 billion | ¥0.9 billion |
| Profit (loss) attributable to owners of parent (IFRS) | ¥1.6 billion | ¥1.8 billion | ¥0.7 billion | ¥-1.7 billion | ¥0.5 billion |
| Comprehensive income attributable to owners of parent (IFRS) | ¥1.6 billion | ¥1.8 billion | ¥0.8 billion | ¥-1.9 billion | ¥0.5 billion |
| Equity attributable to owners of parent (IFRS) | ¥9.6 billion | ¥11.4 billion | ¥11.0 billion | ¥9.0 billion | ¥9.0 billion |
| Total assets (IFRS) | ¥20.8 billion | ¥23.5 billion | ¥29.7 billion | ¥27.5 billion | ¥28.2 billion |
| Equity attributable to owners of parent per share (IFRS) | 1,282.48 yen | 1,510.32 yen | 1,481.26 yen | 1,208.97 yen | 1,259.27 yen |
| Basic earnings (loss) per share (IFRS) | 225.03 yen | 243.15 yen | 95.08 yen | -230.24 yen | 63.36 yen |
| Diluted earnings (loss) per share (IFRS) | 216.45 yen | 233.32 yen | 92.94 yen | -230.24 yen | 63.36 yen |
| Ratio of equity attributable to owners of parent (IFRS) | 46.2% | 48.3% | 37.1% | 32.7% | 32.1% |
| Return on equity attributable to owners of parent (IFRS) | 27.0% | 17.4% | 6.4% | -17.1% | 5.2% |
| Net cash provided by (used in) operating activities (IFRS) | ¥3.0 billion | ¥3.0 billion | ¥0.9 billion | ¥2.2 billion | ¥-2.9 billion |
| Net cash provided by (used in) investing activities (IFRS) | ¥0.4 billion | ¥-0.9 billion | ¥-0.3 billion | ¥-1.1 billion | ¥-2.3 billion |
| Net cash provided by (used in) financing activities (IFRS) | ¥4.3 billion | ¥-0.9 billion | ¥2.4 billion | ¥-1.6 billion | ¥2.2 billion |
| Cash and cash equivalents (IFRS) | ¥12.8 billion | ¥14.0 billion | ¥17.0 billion | ¥16.3 billion | ¥13.3 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥10.6 billion | ¥17.8 billion | ¥16.6 billion | ¥16.2 billion | ¥14.5 billion |
| Ordinary income (loss) | ¥1.9 billion | ¥2.4 billion | ¥1.7 billion | ¥1.7 billion | ¥0.8 billion |
| Net income (loss) | ¥1.7 billion | ¥1.5 billion | ¥0.9 billion | ¥-1.5 billion | ¥-0.4 billion |
| Capital stock | ¥3.3 billion | ¥3.3 billion | ¥4.1 billion | ¥4.1 billion | ¥4.1 billion |
| Total number of issued shares (common stock) | 7,500,700 shares | 7,524,100 shares | 7,978,900 shares | 7,978,900 shares | 7,178,900 shares |
| Net assets | ¥9.0 billion | ¥10.5 billion | ¥10.4 billion | ¥8.8 billion | ¥7.9 billion |
| Total assets | ¥19.2 billion | ¥21.4 billion | ¥24.8 billion | ¥22.3 billion | ¥21.9 billion |
| Net assets per share | 1,202.75 yen | 1,401.66 yen | 1,394.33 yen | 1,183.73 yen | 1,096.36 yen |
| Dividend per share | 20 yen | 22 yen | 20 yen | Could not be retrieved | 15 yen |
| Basic earnings (loss) per share | 238.85 yen | 201.6 yen | 123.24 yen | -198.83 yen | -49.9 yen |
| Diluted earnings per share | 229.75 yen | 193.45 yen | 120.47 yen | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 47.0% | 49.2% | 41.8% | 39.5% | 36.0% |
| Return on equity | 32.0% | 15.5% | 8.8% | -15.4% | -4.4% |
| Payout ratio | 8.4% | 10.9% | 16.2% | Could not be retrieved | Could not be retrieved |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 6/2026 | ¥15 | Could not be retrieved | Could not be retrieved | |
| FY 2025 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 6/2024 | ¥20 | Could not be retrieved | 16.2% | |
| FY ending 6/2023 | ¥22 | Could not be retrieved | 10.9% | |
| FY ending 6/2022 | ¥20 | Could not be retrieved | 8.4% | |
| FY ending 6/2021 | ¥10 | Could not be retrieved | 12.9% | |
| FY ending 6/2020 | ¥5 | Could not be retrieved | 60.2% | |
| FY ending 6/2019 | ¥10 | Could not be retrieved | Could not be retrieved | Stock split or share consolidation noted |
| FY ending 6/2018 | ¥40 | Could not be retrieved | 29.6% | |
| FY ending 6/2017 | ¥30 | Could not be retrieved | 24.8% | |
| FY ending 6/2016 | ¥22 | Could not be retrieved | 29.1% |
Adventure
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Adventure
Unit %Source Annual securities reports
- Financial institutions2.68%
- Securities firms2.61%
- Other corporations1.98%
- Foreign holders (institutions)3.97%
- Foreign holders (individuals)0.13%
- Individuals and others88.64%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 中村 俊一 | 68.97% | 4,950,000 |
| 2 | 株式会社日本カストディ銀行(信託口) | 2.44% | 174,000 |
| 3 | DAIWA CM SINGAPORE LTD- NOMINEE YAGI RIEKO(常任代理人 大和証券株式会社) | 2.16% | 155,000 |
| 4 | 下中 佳生 | 1.25% | 90,000 |
| 5 | 株式会社中村 | 1.18% | 85,000 |
| 6 | 楽天証券株式会社共有口 | 0.89% | 63,000 |
| 7 | 株式会社SBI証券 | 0.61% | 43,000 |
| 8 | 宮石 久夫 | 0.54% | 38,000 |
| 9 | 松井証券株式会社 | 0.37% | 26,000 |
| 10 | 岩田 靖宏 | 0.36% | 26,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 6/2026 | ¥1.3 billion |
| FY ending 6/2025 | ¥0.1 billion |
| FY ending 6/2020 | ¥0.1 billion |
Revenue scale in the same industry
Adventure
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 164 companies
- 168 KeePer Technical LaboratoryFY Jun 2026 ¥26.0B
- 169 SOLIZEHoldingsFY Dec 2025 ¥25.8B
- 170 AdventureThis companyFY Jun 2026 ¥25.6B
- 171 ディーエムソリューションズFY Mar 2026 ¥25.6B
- 172 NJSFY Dec 2025 ¥24.9B
- … 499 companies
Workforce information
Women 95 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 195 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
10.8 hours |
| Childcare leave taken, men |
66.7% |
| Share of managers who are women | 15.8% |
| Share of board members who are women | 50% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 太陽有限責任監査法人 |
| Audit fees (this year, total) | ¥85.45 million |
| Non-audit fees (this year, total) | ¥2.00 million |
| Audit fees (this year, network firms) | ¥7.41 million |
| Going concern note | Cannot be determined |
| Accounting standard | IFRS |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net cash provided by (used in) operating activities (IFRS) | ¥-2.9 billion | Consolidated |
| Basic earnings (loss) per share (IFRS) | 63.36 yen | Consolidated |
| Revenue (IFRS) | ¥25.6 billion | Consolidated |
| Diluted earnings (loss) per share (IFRS) | 63.36 yen | Consolidated |
| Profit (loss) attributable to owners of parent (IFRS) | ¥0.5 billion | Consolidated |
| Comprehensive income attributable to owners of parent (IFRS) | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥-2.3 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥13.3 billion | Consolidated |
| Profit (loss) before tax (IFRS) | ¥0.9 billion | Consolidated |
| Total assets (IFRS) | ¥28.2 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥9.0 billion | Consolidated |
| Return on equity attributable to owners of parent (IFRS) | 5.2% | Consolidated |
| Ratio of equity attributable to owners of parent (IFRS) | 32.1% | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥2.2 billion | Consolidated |
| Equity attributable to owners of parent per share (IFRS) | 1,259.27 yen | Consolidated |
| Dividend per share | 15 yen | Parent only |
| Operating revenue | ¥14.5 billion | Parent only |
| Net income (loss) | ¥-0.4 billion | Parent only |
| Total number of issued shares (common stock) | 7,178,900 shares | Parent only |
| Net assets | ¥7.9 billion | Parent only |
| Ordinary income (loss) | ¥0.8 billion | Parent only |
| Total assets | ¥21.9 billion | Parent only |
| Return on equity | -4.4% | Parent only |
| Equity-to-asset ratio | 36.0% | Parent only |
| Capital stock | ¥4.1 billion | Parent only |
| Basic earnings (loss) per share | -49.9 yen | Parent only |
| Net assets per share | 1,096.36 yen | Parent only |
Accounts unique to this company (24 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | 518 | Consolidated |
| Revenue | 112 | Consolidated |
| Revenue | ¥0.8 billion | Consolidated |
| Revenue | ¥8.32 million | Consolidated |
| Revenue | ¥14.8 billion | Consolidated |
| Revenue | ¥-27.05 million | Consolidated |
| Revenue | ¥49.97 million | Consolidated |
| Revenue | ¥-0.8 billion | Consolidated |
| Revenue | ¥-0.4 billion | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥-71.00 million | Consolidated |
| Revenue | ¥-3.27 million | Consolidated |
| Revenue | ¥-41.74 million | Consolidated |
| Revenue | ¥1.4 billion | Consolidated |
| Revenue | ¥-0.7 billion | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥0.61 million | Consolidated |
| Revenue | ¥6.71 million | Consolidated |
| Change in average annual salary from the previous year | 15.9% | Parent only |
| Revenue | ¥3.3 billion | Parent only |
| Revenue | ¥0.6 billion | Parent only |
| Revenue | ¥0.1 billion | Parent only |
| Revenue | ¥39.98 million | Parent only |
| Revenue | ¥5.96 million | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 518 people | Consolidated |
| Wage gap between men and women (all employees) | 56.0% | Parent only |
| Average length of service (years) | 3 years | Parent only |
| Average length of service months | 11 months | Parent only |
| Average annual salary | ¥5.84 million | Parent only |
| Average age (years) | 34.7 years old | Parent only |
| Number of employees | 144 people | Parent only |
| Number of employees | 144 people | Parent only |
| Number of employees | 144 people | Parent only |
| Wage gap between men and women (regular employees) | 66.0% | Parent only |
| Wage gap between men and women (non-regular employees) | 118.4% | Parent only |
Other disclosed items (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 112 people | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 66.7% | Parent only |
| Average number of temporary employees | 38 people | Parent only |
| Average number of temporary employees | 38 people | Parent only |
| Average number of temporary employees | 38 people | Parent only |
| Total return on the share price index | 232.1% | Parent only |
| Ratio of female employees in managerial positions | 15.8% | Parent only |
Shares (15 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥4.96 million | Consolidated |
| Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.1 billion | Consolidated |
| Number of shares held | 5,653,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,500 shares | Consolidated |
| Number of shares | 7,178,900 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.0% | Consolidated |
| Shareholding ratio | 78.8% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,500 shares | Consolidated |
| Total of valuation gain (loss) | ¥-74.12 million | Consolidated |
| Number of voting rights | 71,702 units | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment reporting company | ¥0.2 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.3 billion | Consolidated |
| Number of issues | 5 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Total shareholder return | 19.0% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥1.3 billion | Consolidated |
Audit (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥45.65 million | Consolidated |
| Fees for audit and attestation services - total | ¥7.41 million | Consolidated |
| Fees for audit and attestation services - total | ¥85.45 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥7.41 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥39.80 million | Consolidated |
| Fees for non-audit services - total | ¥2.00 million | Consolidated |
| Non audit fees consolidated subsidiaries | ¥2.00 million | Consolidated |
Balance sheet (103 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other current liabilities clifrs | ¥0.5 billion | Consolidated |
| Other current assets caifrs | ¥2.2 billion | Consolidated |
| Other components of equity IFRS | ¥1.31 million | Consolidated |
| Other financial assets | ¥0.6 billion | Consolidated |
| Other financial assets | ¥1.6 billion | Consolidated |
| Other non current liabilities nclifrs | ¥0.2 billion | Consolidated |
| Other non current assets ncaifrs | ¥11.52 million | Consolidated |
| Goodwill | ¥4.6 billion | Consolidated |
| Goodwill | ¥-1.9 billion | Consolidated |
| Goodwill IFRS | ¥2.6 billion | Consolidated |
| Goodwill IFRS | ¥2.6 billion | Consolidated |
| Lease obligations | ¥0.3 billion | Consolidated |
| Lease obligations | ¥0.3 billion | Consolidated |
| Right of use assets IFRS | ¥0.6 billion | Consolidated |
| Right of use assets IFRS | ¥0.6 billion | Consolidated |
| Retained earnings IFRS | ¥1.4 billion | Consolidated |
| Merchandise | ¥4.70 million | Consolidated |
| Trade and other payables clifrs | ¥7.4 billion | Consolidated |
| Trade and other receivables caifrs | ¥4.8 billion | Consolidated |
| Liabilities other than liabilities directly associated with assets held for sale IFRS | ¥10.3 billion | Consolidated |
| Liabilities directly associated with assets held for sale IFRS | ¥4.59 million | Consolidated |
| Current assets other than assets held for sale caifrs | ¥21.7 billion | Consolidated |
| Assets held for sale IFRS | ¥89.59 million | Consolidated |
| Provisions clifrs | ¥7.74 million | Consolidated |
| Property, plant and equipment | ¥1.7 billion | Consolidated |
| Property, plant and equipment | ¥-0.3 billion | Consolidated |
| Property plant and equipment IFRS | ¥1.4 billion | Consolidated |
| Property plant and equipment IFRS | ¥1.4 billion | Consolidated |
| Income taxes payable | ¥0.1 billion | Consolidated |
| Inventories | ¥4.70 million | Consolidated |
| Inventories | ¥4.70 million | Consolidated |
| Total current liabilities IFRS | ¥10.3 billion | Consolidated |
| Current assets IFRS | ¥21.8 billion | Consolidated |
| Intangible assets accumulated amortization and impairment losses IFRS | ¥-1.4 billion | Consolidated |
| Intangible assets acquisition cost IFRS | ¥1.4 billion | Consolidated |
| Intangible assets IFRS | ¥49.86 million | Consolidated |
| Intangible assets IFRS | ¥49.86 million | Consolidated |
| Cash and cash equivalents (IFRS) | ¥13.3 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥13.3 billion | Consolidated |
| Bonds and borrowings clifrs | ¥2.0 billion | Consolidated |
| Bonds and borrowings nclifrs | ¥7.8 billion | Consolidated |
| Net assets | ¥9.4 billion | Consolidated |
| Net assets | ¥9.4 billion | Consolidated |
| Total assets | ¥28.2 billion | Consolidated |
| Total assets | ¥28.2 billion | Consolidated |
| Deferred tax liabilities IFRS | ¥20.15 million | Consolidated |
| Deferred tax assets IFRS | ¥26.11 million | Consolidated |
| Treasury shares IFRS | ¥-5.59 million | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥9.0 billion | Consolidated |
| Liabilities and equity IFRS | ¥28.2 billion | Consolidated |
| Liabilities IFRS | ¥18.8 billion | Consolidated |
| Capital surplus IFRS | ¥3.6 billion | Consolidated |
| Share capital IFRS | ¥4.1 billion | Consolidated |
| Net defined benefit liability | ¥46.46 million | Consolidated |
| Non controlling interests IFRS | ¥0.4 billion | Consolidated |
| Non current labilities IFRS | ¥8.4 billion | Consolidated |
| Non current assets IFRS | ¥6.4 billion | Consolidated |
| Other | ¥15.00 million | Parent only |
| Other | ¥0.95 million | Parent only |
| Other | ¥83.75 million | Parent only |
| Other | ¥0.1 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥12.92 million | Parent only |
| Retained earnings | ¥0.1 billion | Parent only |
| Prepaid expenses | ¥0.2 billion | Parent only |
| Advance payments trade | ¥1.6 billion | Parent only |
| Merchandise | ¥4.61 million | Parent only |
| Operational investment securities | ¥0.5 billion | Parent only |
| Non-current liabilities | ¥6.2 billion | Parent only |
| Non-current assets | ¥6.3 billion | Parent only |
| Contract liabilities | ¥1.8 billion | Parent only |
| Tools, furniture and fixtures | ¥25.84 million | Parent only |
| Buildings, net | ¥64.81 million | Parent only |
| Investments and other assets | ¥6.2 billion | Parent only |
| Lease and guarantee deposits | ¥1.0 billion | Parent only |
| Property, plant and equipment | ¥90.66 million | Parent only |
| Accounts receivable - other | ¥1.6 billion | Parent only |
| Income taxes refund receivable | ¥90.12 million | Parent only |
| Income taxes payable | ¥25.87 million | Parent only |
| Accrued consumption taxes | ¥13.92 million | Parent only |
| Accrued expenses | ¥74.57 million | Parent only |
| Accounts payable - other | ¥1.9 billion | Parent only |
| Shareholders' equity | ¥7.9 billion | Parent only |
| Current liabilities | ¥7.8 billion | Parent only |
| Current assets | ¥15.6 billion | Parent only |
| Cash and deposits | ¥7.9 billion | Parent only |
| Net assets | ¥7.9 billion | Parent only |
| Net assets | ¥7.9 billion | Parent only |
| Total assets | ¥21.9 billion | Parent only |
| Deferred tax assets | ¥80.18 million | Parent only |
| Retained earnings brought forward | ¥0.1 billion | Parent only |
| Treasury stock | ¥-5.59 million | Parent only |
| Valuation and translation adjustments | ¥12.92 million | Parent only |
| Liabilities | ¥14.0 billion | Parent only |
| Liabilities and net assets | ¥21.9 billion | Parent only |
| Accounts payable - trade | ¥2.0 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.93 million | Parent only |
| Allowance for doubtful accounts | ¥-0.2 billion | Parent only |
| Capital surplus | ¥3.7 billion | Parent only |
| Legal capital surplus | ¥3.7 billion | Parent only |
| Capital stock | ¥4.1 billion | Parent only |
| Long-term loans payable | ¥6.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥5.0 billion | Parent only |
| Current portion of long-term loans payable | ¥1.9 billion | Parent only |
Statement of income (97 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥64.47 million | Consolidated |
| Other | ¥67.77 million | Consolidated |
| Other | ¥0.38 million | Consolidated |
| Other | ¥2.5 billion | Consolidated |
| Other comprehensive income IFRS | ¥91.62 million | Consolidated |
| Other comprehensive income IFRS | ¥91.62 million | Consolidated |
| Other income IFRS | ¥0.5 billion | Consolidated |
| Other income IFRS | ¥0.5 billion | Consolidated |
| Other expenses IFRS | ¥0.5 billion | Consolidated |
| Other expenses IFRS | ¥0.5 billion | Consolidated |
| Segment profit loss IFRS | ¥1.1 billion | Consolidated |
| Personnel expenses | ¥2.8 billion | Consolidated |
| Insurance claim income IFRS | ¥0.1 billion | Consolidated |
| Interest income IFRS | ¥35.23 million | Consolidated |
| Dividend income IFRS | ¥2,000 | Consolidated |
| Operating income | ¥1.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-2.9 billion | Consolidated |
| Gain on sale of fixed assets IFRS | ¥70.01 million | Consolidated |
| Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss ociifrs | ¥91.62 million | Consolidated |
| Basic earnings loss per share IFRS | 63.36 yen | Consolidated |
| Cost of sales IFRS | ¥10.8 billion | Consolidated |
| Net sales | ¥25.6 billion | Consolidated |
| Net sales | ¥25.6 billion | Consolidated |
| Revenue from external customers2 IFRS | ¥25.6 billion | Consolidated |
| Diluted earnings loss per share IFRS | 63.36 yen | Consolidated |
| Advertising expenses IFRS | ¥7.5 billion | Consolidated |
| Profit loss IFRS | ¥0.5 billion | Consolidated |
| Profit loss IFRS | ¥0.5 billion | Consolidated |
| Profit loss IFRS | ¥0.5 billion | Consolidated |
| Profit loss IFRS | ¥0.5 billion | Consolidated |
| Comprehensive income (IFRS) | ¥0.6 billion | Consolidated |
| Comprehensive income (IFRS) | ¥0.6 billion | Consolidated |
| Comprehensive income (IFRS) | ¥0.6 billion | Consolidated |
| Net income | ¥0.5 billion | Consolidated |
| Total transactions with owners IFRS | ¥-0.5 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥-2.3 billion | Consolidated |
| Interest expenses IFRS | ¥0.1 billion | Consolidated |
| Commission fees | ¥0.8 billion | Consolidated |
| Share-based payment transactions | ¥5.96 million | Consolidated |
| Income tax expense IFRS | ¥0.4 billion | Consolidated |
| Depreciation and amortization | ¥0.5 billion | Consolidated |
| Impairment loss | ¥0.4 billion | Consolidated |
| Impairment loss | ¥0.4 billion | Consolidated |
| Foreign exchange loss IFRS | ¥65.28 million | Consolidated |
| Net increase decrease in cash and cash equivalents before effect of exchange rate changes IFRS | ¥-3.0 billion | Consolidated |
| Effect of exchange rate changes on cash and cash equivalents IFRS | ¥-18.59 million | Consolidated |
| Taxes and dues | ¥0.2 billion | Consolidated |
| Total of items that may be reclassified to profit or loss ociifrs | ¥91.62 million | Consolidated |
| Profit loss before tax IFRS | ¥0.9 billion | Consolidated |
| Profit loss before tax IFRS | ¥0.9 billion | Consolidated |
| Profit loss before tax IFRS | ¥0.9 billion | Consolidated |
| Purchase of treasury stock | ¥-0.5 billion | Consolidated |
| Government grant income IFRS | ¥23.67 million | Consolidated |
| Comprehensive income attributable to owners of parent IFRS | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥2.2 billion | Consolidated |
| Selling general and administrative expenses IFRS | ¥13.8 billion | Consolidated |
| Selling general and administrative expenses IFRS | ¥13.8 billion | Consolidated |
| Finance income IFRS | ¥35.23 million | Consolidated |
| Finance income IFRS | ¥35.23 million | Consolidated |
| Finance income IFRS | ¥35.23 million | Consolidated |
| Finance costs IFRS | ¥0.2 billion | Consolidated |
| Finance costs IFRS | ¥0.2 billion | Consolidated |
| Finance costs IFRS | ¥0.2 billion | Consolidated |
| Profit loss attributable to non controlling interests IFRS | ¥73.55 million | Consolidated |
| Comprehensive income attributable to non controlling interests IFRS | ¥85.49 million | Consolidated |
| Other | ¥8.35 million | Parent only |
| Other | ¥2.50 million | Parent only |
| Other | ¥0.66 million | Parent only |
| Other | ¥7.70 million | Parent only |
| Other | ¥2.1 billion | Parent only |
| Interest income | ¥33.36 million | Parent only |
| Rental income | ¥16.22 million | Parent only |
| Operating income | ¥1.0 billion | Parent only |
| Operating revenue | ¥14.5 billion | Parent only |
| Non-operating income | ¥57.93 million | Parent only |
| Non-operating expenses | ¥0.2 billion | Parent only |
| Operating gross profit | ¥12.1 billion | Parent only |
| Operating expenses | ¥11.1 billion | Parent only |
| Cost of sales | ¥2.4 billion | Parent only |
| Advertising expenses | ¥7.2 billion | Parent only |
| Net income (loss) | ¥-0.4 billion | Parent only |
| Net income (loss) | ¥-0.4 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Interest expenses | ¥0.1 billion | Parent only |
| Commission fees | ¥0.6 billion | Parent only |
| Income taxes - current | ¥0.2 billion | Parent only |
| Income taxes | ¥0.2 billion | Parent only |
| Income taxes - deferred | ¥-32.20 million | Parent only |
| Foreign exchange losses | ¥70.88 million | Parent only |
| Extraordinary income | ¥40.64 million | Parent only |
| Extraordinary loss | ¥1.0 billion | Parent only |
| Taxes and dues | ¥0.1 billion | Parent only |
| Income (loss) before income taxes | ¥-0.2 billion | Parent only |
| Ordinary income | ¥0.8 billion | Parent only |
| Salaries and allowances | ¥0.9 billion | Parent only |
| Purchase of treasury stock | ¥-0.5 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥1.0 billion | Parent only |
Statement of cash flows (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥30.34 million | Consolidated |
| Other | ¥6.35 million | Consolidated |
| Other | ¥-1.1 billion | Consolidated |
| Repayments of lease obligations | ¥-0.3 billion | Consolidated |
| Interest paid ope cfifrs | ¥-0.1 billion | Consolidated |
| Interest and dividends received ope cfifrs | ¥36.30 million | Consolidated |
| Increase (decrease) in trade and other payables | ¥-0.6 billion | Consolidated |
| Decrease (increase) in trade and other receivables | ¥-0.9 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-70.01 million | Consolidated |
| Payments for acquisition of subsidiaries inv cfifrs | ¥-0.6 billion | Consolidated |
| Net decrease increase in time deposits inv cfifrs | ¥-0.4 billion | Consolidated |
| Subtotal | ¥-0.7 billion | Consolidated |
| Increase (decrease) in provisions | ¥-0.01 million | Consolidated |
| Proceeds from collection of leasehold deposits and guarantee deposits inv cfifrs | ¥0.4 billion | Consolidated |
| Payments for leasehold deposits and guarantee deposits inv cfifrs | ¥-0.5 billion | Consolidated |
| Purchase of property plant and equipment inv cfifrs | ¥-1.3 billion | Consolidated |
| Proceeds from sale of property plant and equipment inv cfifrs | ¥11.93 million | Consolidated |
| Decrease (increase) in inventories | ¥11.81 million | Consolidated |
| Income taxes paid ope cfifrs | ¥-1.0 billion | Consolidated |
| Income taxes refund ope cfifrs | ¥33.93 million | Consolidated |
| Depreciation and amortization | ¥0.5 billion | Consolidated |
| Impairment losses reversal of impairment losses ope cfifrs | ¥0.4 billion | Consolidated |
| Purchase of intangible assets inv cfifrs | ¥-19.85 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0.5 billion | Consolidated |
| Finance income and expenses, net | ¥0.2 billion | Consolidated |
| Proceeds from long term borrowings fin cfifrs | ¥4.2 billion | Consolidated |
| Repayments of long term borrowings fin cfifrs | ¥-1.2 billion | Consolidated |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-0.9 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-71.08 million | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-2.9 billion | Consolidated | Disclosed |
| Dividend per share | 15 | Parent only | Disclosed |
| Number of employees | 518 | Consolidated | Disclosed |
| Net assets | ¥9.4 billion | Consolidated | Disclosed |
| Net sales | ¥25.6 billion | Consolidated | Disclosed |
| Operating income | ¥1.1 billion | Consolidated | Disclosed |
| Operating revenue | ¥14.5 billion | Parent only | Disclosed |
| Ordinary income | ¥0.8 billion | Parent only | Disclosed |
| Net income | ¥0.5 billion | Consolidated | Disclosed |
| Total assets | ¥28.2 billion | Consolidated | Disclosed |
| Operating margin | 4.3% | Consolidated | Calculated |
| Net margin | 1.8% | Consolidated | Calculated |
| Sales per employee | 49486859 yen | Consolidated | Calculated |
| Total asset turnover | 0.91 times | Consolidated | Calculated |
| Net assets to total assets | 33.4% | Consolidated | Calculated |