JAPAN MATERIAL
JAPAN MATERIAL Co.,Ltd.
Company highlights
The largest segment by revenue is Electrical and Electronics Components Business, at 96.7% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
JAPAN MATERIAL
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Electrical and Electronics Components Business | ¥56.0 billion | 96.7% | ¥50.6 billion | ¥15.6 billion | 97.1% | 27.9% | ¥12.2 billion |
| グラフィックスソリューション事業 | ¥1.7 billion | 3.0% | ¥1.9 billion | ¥0.3 billion | 2.1% | 19.5% | ¥0.4 billion |
| Solar power business | ¥0.2 billion | 0.4% | ¥0.2 billion | ¥0.1 billion | 0.8% | 59.3% | ¥0.1 billion |
| Total of the businesses | ¥58.0 billion | 100.0% | ¥16.1 billion | 100.0% | |||
Revenue and profit
JAPAN MATERIAL
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥1.4 billion | Consolidated |
| Directors' compensations | ¥0.7 billion | Consolidated | |
| Other | ¥0.6 billion | Parent only | |
| Depreciation | ¥0.6 billion | Consolidated | |
| Taxes and dues | ¥0.3 billion | Parent only | |
| Legal welfare expenses | ¥0.2 billion | Parent only | |
| Freightage expenses | ¥0.2 billion | Parent only | |
| Amortization of goodwill | ¥0.1 billion | Consolidated | |
| Commission fees | ¥0.1 billion | Parent only | |
| Provision for bonuses | ¥61.00 million | Parent only | |
| Traveling and transportation expenses | ¥60.00 million | Parent only | |
| Outsourcing expenses | ¥48.00 million | Parent only | |
| Retirement benefit expenses | ¥39.00 million | Parent only | |
| Rent expenses | ¥29.00 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥19.8 billion | Consolidated |
| Ordinary income | ¥15.1 billion | Consolidated | |
| Operating income | ¥14.6 billion | Consolidated | |
| Net income | ¥10.6 billion | Consolidated |
JAPAN MATERIAL
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥1.4 billion
- Directors' compensations ¥0.7 billion
- Other ¥0.6 billion
- Depreciation ¥0.6 billion
- Taxes and dues ¥0.3 billion
- Legal welfare expenses ¥0.2 billion
- Other (not itemized) ¥1.4 billion
Performance, financial position and capital allocation
Long-term changes in performance
JAPAN MATERIAL
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
JAPAN MATERIAL
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥38.0B | ¥46.5B | ¥48.6B | ¥52.7B | ¥58.0B |
| Year on year (%) | +7.8% | +22.5%◆ | +4.4% | +8.4% | +10.1% |
| Ordinary income (loss) | ¥9.7B | ¥11.3B | ¥8.2B | ¥11.3B | ¥15.1B |
| Change from prior year | +9.2% | +16.4% | -27.2% | +37.8% | +33.4% |
| Ordinary income (loss) as a share of Net sales | 25.6% | 24.3% | 16.9% | 21.5% | 26.1% |
| Change (percentage points) | +0.3 points | -1.3 points | -7.4 points◆ | +4.6 points◆ | +4.6 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (6)
- 2014Ordinary income (loss) as a share of revenue +7.8 points
- 2015Net sales year on year +27.7%, Ordinary income (loss) as a share of revenue +2.0 points
- 2016Net sales year on year +58.0%
- 2018Net sales year on year +24.7%
- 2019Net sales year on year +29.1%
- 2023Net sales year on year +22.5%
- 2024Ordinary income (loss) as a share of revenue -7.4 points
- 2025Ordinary income (loss) as a share of revenue +4.6 points
- 2026Ordinary income (loss) as a share of revenue +4.6 points
JAPAN MATERIAL
Earnings and net assets per share over time
Unit yenSource Annual securities reports
JAPAN MATERIAL
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥38.0 billion | ¥46.5 billion | ¥48.6 billion | ¥52.7 billion | ¥58.0 billion |
| Ordinary income (loss) | ¥9.7 billion | ¥11.3 billion | ¥8.2 billion | ¥11.3 billion | ¥15.1 billion |
| Net income (loss) attributable to owners of parent | ¥6.7 billion | ¥7.9 billion | ¥5.7 billion | ¥7.9 billion | ¥10.6 billion |
| Comprehensive income | ¥7.1 billion | ¥8.2 billion | ¥5.9 billion | ¥8.6 billion | ¥11.1 billion |
| Net assets | ¥37.2 billion | ¥43.5 billion | ¥47.9 billion | ¥54.6 billion | ¥63.2 billion |
| Total assets | ¥45.5 billion | ¥52.4 billion | ¥56.4 billion | ¥65.7 billion | ¥75.4 billion |
| Net assets per share | 362.47 yen | 424.17 yen | 463.37 yen | 526.79 yen | 609.54 yen |
| Basic earnings (loss) per share | 65.63 yen | 77 yen | 55.32 yen | 76.62 yen | 103.07 yen |
| Equity-to-asset ratio | 81.8% | 83.0% | 84.4% | 82.4% | 83.1% |
| Return on equity | 19.5% | 19.6% | 12.5% | 15.5% | 18.1% |
| Net cash provided by (used in) operating activities | ¥4.5 billion | ¥4.7 billion | ¥4.2 billion | ¥14.2 billion | ¥9.6 billion |
| Net cash provided by (used in) investing activities | ¥-3.4 billion | ¥-3.4 billion | ¥-5.1 billion | ¥-2.7 billion | ¥-6.4 billion |
| Net cash provided by (used in) financing activities | ¥-1.6 billion | ¥-2.1 billion | ¥-2.1 billion | ¥-2.1 billion | ¥-2.6 billion |
| Cash and cash equivalents | ¥9.0 billion | ¥8.3 billion | ¥5.4 billion | ¥14.9 billion | ¥15.6 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥24.5 billion | ¥31.4 billion | ¥31.3 billion | ¥28.8 billion | ¥31.4 billion |
| Ordinary income (loss) | ¥7.6 billion | ¥9.6 billion | ¥6.5 billion | ¥7.9 billion | ¥11.4 billion |
| Net income (loss) | ¥5.2 billion | ¥6.8 billion | ¥4.6 billion | ¥5.7 billion | ¥8.4 billion |
| Capital stock | ¥1.3 billion | ¥1.3 billion | ¥1.3 billion | ¥1.3 billion | ¥1.3 billion |
| Total number of issued shares (common stock) | 105,149,520 shares | 105,149,520 shares | 105,149,520 shares | 105,149,520 shares | 105,149,520 shares |
| Net assets | ¥31.9 billion | ¥36.9 billion | ¥39.7 billion | ¥43.4 billion | ¥49.6 billion |
| Total assets | ¥38.2 billion | ¥43.3 billion | ¥46.1 billion | ¥49.1 billion | ¥56.9 billion |
| Net assets per share | 310.78 yen | 359.64 yen | 386.81 yen | 422.44 yen | 482.76 yen |
| Dividend per share | 18 yen | 20 yen | 20 yen | 24 yen | 32 yen |
| Basic earnings (loss) per share | 51.04 yen | 66.53 yen | 44.78 yen | 55.16 yen | 82.07 yen |
| Equity-to-asset ratio | 83.5% | 85.2% | 86.1% | 88.3% | 87.1% |
| Return on equity | 17.4% | 19.8% | 12.0% | 13.6% | 18.1% |
| Payout ratio | 35.3% | 30.1% | 44.7% | 43.5% | 39.0% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥32 | Could not be retrieved | 39.0% | |
| FY ending 3/2025 | ¥24 | Could not be retrieved | 43.5% | |
| FY ending 3/2024 | ¥20 | Could not be retrieved | 44.7% | |
| FY ending 3/2023 | ¥20 | Could not be retrieved | 30.1% | |
| FY ending 3/2022 | ¥18 | Could not be retrieved | 35.3% | |
| FY ending 3/2021 | ¥16 | Could not be retrieved | 32.4% | |
| FY ending 3/2020 | ¥14 | Could not be retrieved | 30.4% | |
| FY ending 3/2019 | ¥13 | Could not be retrieved | 27.4% | |
| FY ending 3/2018 | ¥10 | Could not be retrieved | 28.2% | Stock split or share consolidation noted |
| FY ending 3/2017 | ¥21 | Could not be retrieved | 25.5% | Stock split or share consolidation noted |
| FY ending 3/2016 | ¥37 | Could not be retrieved | 27.8% | |
| FY ending 3/2015 | ¥25 | Could not be retrieved | 29.3% | Stock split or share consolidation noted |
| FY ending 3/2014 | ¥56 | Could not be retrieved | 27.7% | Stock split or share consolidation noted |
| FY ending 3/2013 | ¥90 | Could not be retrieved | 36.5% |
JAPAN MATERIAL
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
JAPAN MATERIAL
Unit %Source Annual securities reports
- Financial institutions19.13%
- Securities firms2.92%
- Other corporations16.11%
- Foreign holders (institutions)25.45%
- Foreign holders (individuals)0.11%
- Individuals and others36.28%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 田中 久男 | 10.24% | 10,527,800 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口) | 8.74% | 8,985,300 |
| 3 | 田中 智和 | 8.57% | 8,807,200 |
| 4 | 株式会社HT | 7.1% | 7,300,000 |
| 5 | 株式会社日本カストディ銀行(信託口) | 6.84% | 7,033,300 |
| 6 | T&T株式会社 | 5.16% | 5,300,000 |
| 7 | JP MORGAN CHASE BANK 385868(常任代理人 株式会社みずほ銀行決済営業部) | 3.08% | 3,165,000 |
| 8 | STATE STREET BANK AND TRUST COMPANY 505001(常任代理人 株式会社みずほ銀行決済営業部) | 3.05% | 3,129,602 |
| 9 | 喜多 照幸 | 2.43% | 2,501,760 |
| 10 | 公益財団法人ジャパンマテリアル国際奨学財団 | 2.14% | 2,200,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥0.7 billion |
| FY ending 3/2021 | ¥0.1 billion |
Revenue scale in the same industry
JAPAN MATERIAL
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 73 companies
- 77 enFY Mar 2026 ¥59.1B
- 78 NACFY Mar 2026 ¥58.9B
- 79 JAPAN MATERIALThis companyFY Mar 2026 ¥58.0B
- 80 JAPAN ELEVATOR SERVICEFY Mar 2026 ¥57.6B
- 81 Yoshimura FoodFY Feb 2026 ¥57.5B
- … 590 companies
Workforce information
Women 6.6 yrs Average length of service by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 429 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
11.4 hours |
| Annual paid leave taken (all employees) | 89.4% |
| Childcare leave taken, men |
46.1% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 11.9% |
| Share of board members who are women | 6.7% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥39.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Stated as not applicable |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥11.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥9.6 billion | Consolidated |
| Net sales | ¥58.0 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-6.4 billion | Consolidated |
| Cash and cash equivalents | ¥15.6 billion | Consolidated |
| Net assets | ¥63.2 billion | Consolidated |
| Ordinary income (loss) | ¥15.1 billion | Consolidated |
| Total assets | ¥75.4 billion | Consolidated |
| Return on equity | 18.1% | Consolidated |
| Equity-to-asset ratio | 83.1% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥10.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-2.6 billion | Consolidated |
| Basic earnings (loss) per share | 103.07 yen | Consolidated |
| Net assets per share | 609.54 yen | Consolidated |
| Dividend per share | 32 yen | Parent only |
| Net sales | ¥31.4 billion | Parent only |
| Net income (loss) | ¥8.4 billion | Parent only |
| Total number of issued shares (common stock) | 105,149,520 shares | Parent only |
| Net assets | ¥49.6 billion | Parent only |
| Ordinary income (loss) | ¥11.4 billion | Parent only |
| Total assets | ¥56.9 billion | Parent only |
| Return on equity | 18.1% | Parent only |
| Equity-to-asset ratio | 87.1% | Parent only |
| Capital stock | ¥1.3 billion | Parent only |
| Payout ratio | 39.0% | Parent only |
| Basic earnings (loss) per share | 82.07 yen | Parent only |
| Net assets per share | 482.76 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,646 people | Consolidated |
| Number of employees | 1,646 people | Consolidated |
| Wage gap between men and women (all employees) | 76.8% | Parent only |
| Average length of service (years) | 7.2 years | Parent only |
| Average annual salary | ¥6.37 million | Parent only |
| Average age (years) | 39.5 years old | Parent only |
| Number of employees | 455 people | Parent only |
| Number of employees | 455 people | Parent only |
| Number of employees | 455 people | Parent only |
| Wage gap between men and women (regular employees) | 79.9% | Parent only |
| Wage gap between men and women (non-regular employees) | 64.0% | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 93 people | Consolidated |
| Average number of temporary employees | 93 people | Consolidated |
| Number of associates accounted for using equity method | 1 companies | Consolidated |
| Number of consolidated subsidiaries | 11 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 46.2% | Parent only |
| Average number of temporary employees | 34 people | Parent only |
| Average number of temporary employees | 34 people | Parent only |
| Average number of temporary employees | 34 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 11.9% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 58,949,962 shares | Consolidated |
| Total number of shares held treasury shares etc | 2,375,300 shares | Consolidated |
| Number of shares | 105,149,520 shares | Consolidated |
| Shareholding ratio treasury shares etc | 2.3% | Consolidated |
| Shareholding ratio | 57.4% | Consolidated |
| Number of shares held in own name treasury shares etc | 2,375,300 shares | Consolidated |
| Number of voting rights | 1,027,403 units | Consolidated |
| Carrying amount on the balance sheet | ¥13.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥0.6 billion | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Total shareholder return | 128.8% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.7 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥39.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥39.00 million | Consolidated |
Accounts unique to this company (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥67.00 million | Consolidated |
| Revenue | ¥55.00 million | Consolidated |
| Change in average annual salary from the previous year | 8.0% | Parent only |
| Revenue | ¥67.00 million | Parent only |
| Revenue | ¥3.6 billion | Parent only |
| Revenue | ¥2.4 billion | Parent only |
| Revenue | ¥0.1 billion | Parent only |
| Revenue | ¥2.1 billion | Parent only |
Balance sheet (140 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥77.00 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.3 billion | Consolidated |
| Goodwill | ¥0.7 billion | Consolidated |
| Goodwill | ¥0.7 billion | Consolidated |
| Lease receivables and investment assets | ¥95.00 million | Consolidated |
| Lease obligations | ¥0.2 billion | Consolidated |
| Lease assets | ¥0.4 billion | Consolidated |
| Lease assets, net | ¥0.3 billion | Consolidated |
| Work in process | ¥2.5 billion | Consolidated |
| Retained earnings | ¥58.8 billion | Consolidated |
| Raw materials and supplies | ¥3.6 billion | Consolidated |
| Notes receivable - trade | ¥0.2 billion | Consolidated |
| Notes receivable - trade | ¥26.1 billion | Consolidated |
| Merchandise and finished goods | ¥1.7 billion | Consolidated |
| Non-current liabilities | ¥1.5 billion | Consolidated |
| Non-current assets | ¥19.5 billion | Consolidated |
| Land | ¥2.5 billion | Consolidated |
| Accounts receivable - trade | ¥18.6 billion | Consolidated |
| Contract assets | ¥7.3 billion | Consolidated |
| Tools, furniture and fixtures | ¥2.0 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.6 billion | Consolidated |
| Guarantee deposits | ¥0.1 billion | Consolidated |
| Buildings and structures | ¥14.7 billion | Consolidated |
| Buildings and structures, net | ¥10.9 billion | Consolidated |
| Construction in progress | ¥19.00 million | Consolidated |
| Investments and other assets | ¥3.0 billion | Consolidated |
| Investment securities | ¥1.9 billion | Consolidated |
| Notes and accounts payable - trade | ¥4.1 billion | Consolidated |
| Property, plant and equipment | ¥15.0 billion | Consolidated |
| Income taxes payable | ¥2.8 billion | Consolidated |
| Accrued expenses | ¥1.1 billion | Consolidated |
| Accounts payable - other | ¥1.1 billion | Consolidated |
| Shareholders' equity | ¥61.0 billion | Consolidated |
| Machinery, equipment and vehicles | ¥2.8 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.7 billion | Consolidated |
| Current liabilities | ¥10.6 billion | Consolidated |
| Current assets | ¥55.9 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Accumulated depreciation | ¥-1.4 billion | Consolidated |
| Accumulated depreciation | ¥-3.7 billion | Consolidated |
| Accumulated depreciation | ¥-2.2 billion | Consolidated |
| Foreign currency translation adjustment | ¥1.4 billion | Consolidated |
| Intangible assets | ¥1.5 billion | Consolidated |
| Cash and cash equivalents | ¥15.6 billion | Consolidated |
| Cash and deposits | ¥21.6 billion | Consolidated |
| Net assets | ¥63.2 billion | Consolidated |
| Net assets | ¥63.2 billion | Consolidated |
| Total assets | ¥75.4 billion | Consolidated |
| Deferred tax assets | ¥0.7 billion | Consolidated |
| Treasury stock | ¥-1.0 billion | Consolidated |
| Valuation and translation adjustments | ¥1.6 billion | Consolidated |
| Liabilities | ¥12.2 billion | Consolidated |
| Liabilities and net assets | ¥75.4 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-1.00 million | Consolidated |
| Capital surplus | ¥1.9 billion | Consolidated |
| Capital stock | ¥1.3 billion | Consolidated |
| Asset retirement obligations | ¥32.00 million | Consolidated |
| Provision for bonuses | ¥0.7 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥-59.00 million | Consolidated |
| Net defined benefit liability | ¥1.2 billion | Consolidated |
| Non-controlling interests | ¥0.6 billion | Consolidated |
| Customer relationship | ¥0.7 billion | Consolidated |
| Other | ¥96.00 million | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥0.5 billion | Parent only |
| Other | ¥9.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.3 billion | Parent only |
| Other capital surplus | ¥0.6 billion | Parent only |
| Software | ¥56.00 million | Parent only |
| Lease receivables and investment assets | ¥95.00 million | Parent only |
| Lease obligations | ¥29.00 million | Parent only |
| Lease assets | ¥0.2 billion | Parent only |
| Lease assets, net | ¥45.00 million | Parent only |
| Work in process | ¥2.3 billion | Parent only |
| General reserve | ¥0.8 billion | Parent only |
| Retained earnings | ¥46.7 billion | Parent only |
| Legal retained earnings | ¥7.00 million | Parent only |
| Prepaid expenses | ¥70.00 million | Parent only |
| Advance payments trade | ¥23.00 million | Parent only |
| Raw materials and supplies | ¥2.4 billion | Parent only |
| Notes receivable - trade | ¥0.2 billion | Parent only |
| Merchandise and finished goods | ¥0.8 billion | Parent only |
| Non-current liabilities | ¥0.7 billion | Parent only |
| Non-current assets | ¥21.2 billion | Parent only |
| Land | ¥2.5 billion | Parent only |
| Accounts receivable - trade | ¥11.8 billion | Parent only |
| Contract liabilities | ¥67.00 million | Parent only |
| Contract assets | ¥6.4 billion | Parent only |
| Tools, furniture and fixtures | ¥1.8 billion | Parent only |
| Tools, furniture and fixtures | ¥0.6 billion | Parent only |
| Guarantee deposits | ¥32.00 million | Parent only |
| Buildings | ¥11.6 billion | Parent only |
| Buildings, net | ¥9.4 billion | Parent only |
| Construction in progress | ¥1.00 million | Parent only |
| Investments and other assets | ¥7.0 billion | Parent only |
| Real estate for investment | ¥47.00 million | Parent only |
| Investment securities | ¥0.6 billion | Parent only |
| Property, plant and equipment | ¥14.1 billion | Parent only |
| Income taxes payable | ¥1.9 billion | Parent only |
| Accrued expenses | ¥0.3 billion | Parent only |
| Accounts payable - other | ¥1.0 billion | Parent only |
| Shareholders' equity | ¥49.3 billion | Parent only |
| Structures | ¥1.7 billion | Parent only |
| Structures, net | ¥1.0 billion | Parent only |
| Machinery and equipment | ¥1.9 billion | Parent only |
| Machinery and equipment, net | ¥0.6 billion | Parent only |
| Current liabilities | ¥6.6 billion | Parent only |
| Current assets | ¥35.7 billion | Parent only |
| Accumulated depreciation | ¥-0.1 billion | Parent only |
| Accumulated depreciation | ¥-1.3 billion | Parent only |
| Accumulated depreciation | ¥-2.2 billion | Parent only |
| Accumulated depreciation | ¥-0.7 billion | Parent only |
| Accumulated depreciation | ¥-1.3 billion | Parent only |
| Accumulated depreciation | ¥-45.00 million | Parent only |
| Intangible assets | ¥66.00 million | Parent only |
| Cash and deposits | ¥11.1 billion | Parent only |
| Net assets | ¥49.6 billion | Parent only |
| Net assets | ¥49.6 billion | Parent only |
| Total assets | ¥56.9 billion | Parent only |
| Deferred tax assets | ¥0.3 billion | Parent only |
| Retained earnings brought forward | ¥45.9 billion | Parent only |
| Treasury stock | ¥-1.0 billion | Parent only |
| Valuation and translation adjustments | ¥0.3 billion | Parent only |
| Liabilities | ¥7.3 billion | Parent only |
| Liabilities and net assets | ¥56.9 billion | Parent only |
| Accounts payable - trade | ¥2.8 billion | Parent only |
| Capital surplus | ¥2.3 billion | Parent only |
| Legal capital surplus | ¥1.7 billion | Parent only |
| Capital stock | ¥1.3 billion | Parent only |
| Provision for bonuses | ¥0.3 billion | Parent only |
| Vehicle and delivery equipment | ¥64.00 million | Parent only |
| Vehicles, net | ¥18.00 million | Parent only |
| Provision for retirement benefits | ¥0.6 billion | Parent only |
| Shares of subsidiaries and associates | ¥5.9 billion | Parent only |
Statement of income (97 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥42.00 million | Consolidated |
| Other | ¥1.00 million | Consolidated |
| Other | ¥0 | Consolidated |
| Other comprehensive income | ¥0.4 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.2 billion | Consolidated |
| Amortization of goodwill | ¥0.1 billion | Consolidated |
| Rent expenses on real estates | ¥2.00 million | Consolidated |
| Dividends from surplus | ¥-2.5 billion | Consolidated |
| Subsidy income | ¥10.00 million | Consolidated |
| Comprehensive income | ¥11.1 billion | Consolidated |
| Interest income | ¥95.00 million | Consolidated |
| Rent income | ¥16.00 million | Consolidated |
| Dividend income | ¥16.00 million | Consolidated |
| Operating income | ¥14.6 billion | Consolidated |
| Non-operating income | ¥0.5 billion | Consolidated |
| Non-operating expenses | ¥11.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥9.6 billion | Consolidated |
| Gain on sales of non-current assets | ¥0 | Consolidated |
| Loss on sales and retirement of noncurrent assets | ¥32.00 million | Consolidated |
| Cost of sales | ¥38.2 billion | Consolidated |
| Gross profit (loss) | ¥19.8 billion | Consolidated |
| Net sales | ¥58.0 billion | Consolidated |
| Net income | ¥10.6 billion | Consolidated |
| Net income | ¥10.6 billion | Consolidated |
| Net income (loss) | ¥10.7 billion | Consolidated |
| Net income (loss) | ¥10.7 billion | Consolidated |
| Directors' compensations | ¥0.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-6.4 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥46.00 million | Consolidated |
| Interest expenses | ¥7.00 million | Consolidated |
| Income taxes - current | ¥4.4 billion | Consolidated |
| Income taxes | ¥4.4 billion | Consolidated |
| Income taxes - deferred | ¥-16.00 million | Consolidated |
| Depreciation | ¥0.6 billion | Consolidated |
| Foreign exchange gains | ¥0.2 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥85.00 million | Consolidated |
| Extraordinary income | ¥0 | Consolidated |
| Extraordinary loss | ¥32.00 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥77.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.7 billion | Consolidated |
| Income (loss) before income taxes | ¥15.1 billion | Consolidated |
| Income (loss) before income taxes | ¥15.1 billion | Consolidated |
| Ordinary income | ¥15.1 billion | Consolidated |
| Salaries and allowances | ¥1.4 billion | Consolidated |
| Disposal of treasury stock | ¥27.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥11.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-2.6 billion | Consolidated |
| Selling, general and administrative expenses | ¥5.1 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥62.00 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0.1 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0.1 billion | Consolidated |
| Other | ¥59.00 million | Parent only |
| Other | ¥1.00 million | Parent only |
| Other | ¥0 | Parent only |
| Other | ¥0.6 billion | Parent only |
| Other sales rev oa | ¥0.3 billion | Parent only |
| Rent expenses on real estates | ¥3.00 million | Parent only |
| Dividends from surplus | ¥-2.5 billion | Parent only |
| Interest income | ¥32.00 million | Parent only |
| Rent income | ¥99.00 million | Parent only |
| Dividend income | ¥1.3 billion | Parent only |
| Cost of merchandize sold | ¥9.9 billion | Parent only |
| Merchandize sales | ¥11.8 billion | Parent only |
| Operating income | ¥7.6 billion | Parent only |
| Non-operating income | ¥3.8 billion | Parent only |
| Non-operating expenses | ¥5.00 million | Parent only |
| Gain on sales of non-current assets | ¥0 | Parent only |
| Loss on sales and retirement of noncurrent assets | ¥28.00 million | Parent only |
| Cost of sales | ¥20.9 billion | Parent only |
| Gross profit (loss) | ¥10.6 billion | Parent only |
| Net sales | ¥31.4 billion | Parent only |
| Outsourcing expenses | ¥48.00 million | Parent only |
| Net income (loss) | ¥8.4 billion | Parent only |
| Net income (loss) | ¥8.4 billion | Parent only |
| Directors' compensations | ¥0.3 billion | Parent only |
| Commission fees | ¥0.1 billion | Parent only |
| Traveling and transportation expenses | ¥60.00 million | Parent only |
| Income taxes - current | ¥3.0 billion | Parent only |
| Income taxes | ¥3.0 billion | Parent only |
| Income taxes - deferred | ¥-37.00 million | Parent only |
| Legal welfare expenses | ¥0.2 billion | Parent only |
| Depreciation | ¥0.4 billion | Parent only |
| Foreign exchange gains | ¥0.2 billion | Parent only |
| Extraordinary income | ¥0 | Parent only |
| Extraordinary loss | ¥28.00 million | Parent only |
| Taxes and dues | ¥0.3 billion | Parent only |
| Income (loss) before income taxes | ¥11.4 billion | Parent only |
| Ordinary income | ¥11.4 billion | Parent only |
| Salaries and allowances | ¥0.6 billion | Parent only |
| Disposal of treasury stock | ¥27.00 million | Parent only |
| Cost of finished goods sold | ¥8.4 billion | Parent only |
| Product sales revenue | ¥15.7 billion | Parent only |
| Selling, general and administrative expenses | ¥2.9 billion | Parent only |
| Rent expenses | ¥29.00 million | Parent only |
| Provision for bonuses | ¥61.00 million | Parent only |
| Retirement benefit expenses | ¥39.00 million | Parent only |
| Freightage expenses | ¥0.2 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥8.6 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.5 billion | Consolidated |
| Total changes during the period | ¥6.2 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.2 billion | Parent only |
Statement of cash flows (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.7 billion | Consolidated |
| Other | ¥-22.00 million | Consolidated |
| Other | ¥-94.00 million | Consolidated |
| Amortization of goodwill | ¥0.1 billion | Consolidated |
| Net decrease increase in lease receivables and investment assets | ¥0.2 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.3 billion | Consolidated |
| Interest expenses paid | ¥-7.00 million | Consolidated |
| Interest and dividends income received | ¥0.1 billion | Consolidated |
| Decrease (increase) in advance payments to suppliers | ¥40.00 million | Consolidated |
| Interest and dividend income | ¥-0.1 billion | Consolidated |
| Loss gain on sales and retirement of noncurrent assets | ¥31.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-2.5 billion | Consolidated |
| Purchase of shares of subsidiaries | ¥-1.1 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥4.4 billion | Consolidated |
| Payments into time deposits | ¥-8.9 billion | Consolidated |
| Subtotal | ¥13.6 billion | Consolidated |
| Decrease (increase) in guarantee deposits | ¥-0 | Consolidated |
| Interest expenses | ¥7.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.7 billion | Consolidated |
| Decrease (increase) in inventories | ¥-1.3 billion | Consolidated |
| Income taxes paid | ¥-4.1 billion | Consolidated |
| Depreciation | ¥1.3 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-40.00 million | Consolidated |
| Purchase of intangible assets | ¥-20.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-81.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-0.2 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥0.1 billion | Consolidated |
| Dividends | ¥-2.5 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥9.6 billion | Consolidated | Disclosed |
| Dividend per share | 32 | Parent only | Disclosed |
| Number of employees | 1,646 | Consolidated | Disclosed |
| Net assets | ¥63.2 billion | Consolidated | Disclosed |
| Net sales | ¥58.0 billion | Consolidated | Disclosed |
| Operating income | ¥14.6 billion | Consolidated | Disclosed |
| Ordinary income | ¥15.1 billion | Consolidated | Disclosed |
| Net income | ¥10.6 billion | Consolidated | Disclosed |
| Total assets | ¥75.4 billion | Consolidated | Disclosed |
| Operating margin | 25.3% | Consolidated | Calculated |
| Net margin | 18.3% | Consolidated | Calculated |
| Sales per employee | 35222357 yen | Consolidated | Calculated |
| Total asset turnover | 0.77 times | Consolidated | Calculated |
| Net assets to total assets | 83.9% | Consolidated | Calculated |