RIDE ON EXPRESS
RIDE ON EXPRESS HOLDINGS Co.,Ltd.
Company highlights
The company has paid a dividend for 10 consecutive years.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
RIDE ON EXPRESS
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Other salaries | ¥2.5 billion | Consolidated |
| Payrolls and allowances | ¥1.8 billion | Consolidated | |
| Provision for shareholder benefit program | ¥80.17 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥24.92 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥11.1 billion | Consolidated |
| Ordinary income | ¥1.3 billion | Consolidated | |
| Operating income | ¥0.9 billion | Consolidated | |
| Net income | ¥0.7 billion | Consolidated |
RIDE ON EXPRESS
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Other salaries ¥2.5 billion
- Payrolls and allowances ¥1.8 billion
- Provision for shareholder benefit program ¥0.1 billion
- Provision of allowance for doubtful accounts ¥0.0 billion
- Other (not itemized) ¥5.9 billion
Performance, financial position and capital allocation
Long-term changes in performance
RIDE ON EXPRESS
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
RIDE ON EXPRESS
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥25.7B | ¥25.4B | ¥24.0B | ¥23.4B | ¥23.8B |
| Year on year (%) | +1.3% | -1.4% | -5.4% | -2.5% | +1.9% |
| Ordinary income (loss) | ¥2.0B | ¥1.1B | ¥1.0B | ¥0.7B | ¥1.3B |
| Change from prior year | -17.7% | -45.0% | -6.8% | -29.5% | +76.9% |
| Ordinary income (loss) as a share of Net sales | 7.8% | 4.3% | 4.3% | 3.1% | 5.4% |
| Change (percentage points) | -1.8 points | -3.4 points◆ | -0.1 points | -1.2 points | +2.3 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2014Ordinary income (loss) as a share of revenue +2.5 points
- 2021Net sales year on year +20.7%, Ordinary income (loss) as a share of revenue +3.3 points
- 2023Ordinary income (loss) as a share of revenue -3.4 points
- 2026Ordinary income (loss) as a share of revenue +2.3 points
RIDE ON EXPRESS
Earnings and net assets per share over time
Unit yenSource Annual securities reports
RIDE ON EXPRESS
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥25.7 billion | ¥25.4 billion | ¥24.0 billion | ¥23.4 billion | ¥23.8 billion |
| Ordinary income (loss) | ¥2.0 billion | ¥1.1 billion | ¥1.0 billion | ¥0.7 billion | ¥1.3 billion |
| Net income (loss) attributable to owners of parent | ¥1.2 billion | ¥0.5 billion | ¥0.4 billion | ¥0.3 billion | ¥0.7 billion |
| Comprehensive income | ¥1.3 billion | ¥0.6 billion | ¥0.4 billion | ¥0.9 billion | ¥0.9 billion |
| Net assets | ¥7.4 billion | ¥7.1 billion | ¥7.3 billion | ¥8.0 billion | ¥8.9 billion |
| Total assets | ¥11.4 billion | ¥13.5 billion | ¥13.0 billion | ¥13.0 billion | ¥15.2 billion |
| Net assets per share | 727.18 yen | 732.68 yen | 744.48 yen | 820.98 yen | 902.97 yen |
| Basic earnings (loss) per share | 119.3 yen | 55.64 yen | 37.43 yen | 34.15 yen | 71.48 yen |
| Equity-to-asset ratio | 64.3% | 52.7% | 56.0% | 61.8% | 58.1% |
| Return on equity | 16.9% | 7.5% | 5.1% | 4.4% | 8.3% |
| Net cash provided by (used in) operating activities | ¥1.2 billion | ¥0.7 billion | ¥1.4 billion | ¥0.6 billion | ¥0.8 billion |
| Net cash provided by (used in) investing activities | ¥-0.7 billion | ¥0.6 billion | ¥-0.1 billion | ¥-0.7 billion | ¥-0.6 billion |
| Net cash provided by (used in) financing activities | ¥-1.8 billion | ¥1.7 billion | ¥-0.9 billion | ¥-0.8 billion | ¥1.0 billion |
| Cash and cash equivalents | ¥4.1 billion | ¥7.2 billion | ¥7.5 billion | ¥6.6 billion | ¥7.7 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥1.7 billion | ¥1.6 billion | ¥1.6 billion | ¥1.6 billion | ¥1.6 billion |
| Ordinary income (loss) | ¥0.5 billion | ¥0.2 billion | ¥0.3 billion | ¥1.1 billion | ¥2.1 billion |
| Net income (loss) | ¥0.3 billion | ¥0.1 billion | ¥0.1 billion | ¥1.0 billion | ¥1.8 billion |
| Capital stock | ¥1.1 billion | ¥1.1 billion | ¥1.1 billion | ¥1.1 billion | ¥1.1 billion |
| Total number of issued shares (common stock) | 10,854,047 shares | 10,872,086 shares | 10,894,935 shares | 10,918,529 shares | 10,938,719 shares |
| Net assets | ¥3.7 billion | ¥3.0 billion | ¥2.9 billion | ¥4.3 billion | ¥6.3 billion |
| Total assets | ¥23.5 billion | ¥8.7 billion | ¥6.1 billion | ¥6.4 billion | ¥9.8 billion |
| Net assets per share | 361.92 yen | 307.99 yen | 295.61 yen | 442.6 yen | 640.72 yen |
| Dividend per share | 30 yen | 30 yen | 15 yen | 15 yen | 15 yen |
| Basic earnings (loss) per share | 26.82 yen | 10.93 yen | 12.24 yen | 104.32 yen | 187.77 yen |
| Equity-to-asset ratio | 15.6% | 34.3% | 47.0% | 67.9% | 64.3% |
| Return on equity | 6.7% | 3.2% | 4.1% | 28.3% | 34.7% |
| Payout ratio | 111.8% | 274.5% | 122.5% | 14.4% | 8.0% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥15 | Could not be retrieved | 8.0% | |
| FY ending 3/2025 | ¥15 | Could not be retrieved | 14.4% | |
| FY ending 3/2024 | ¥15 | Could not be retrieved | 122.5% | |
| FY ending 3/2023 | ¥30 | Could not be retrieved | 274.5% | |
| FY ending 3/2022 | ¥30 | Could not be retrieved | 111.8% | |
| FY ending 3/2021 | ¥30 | Could not be retrieved | 164.9% | |
| FY ending 3/2020 | ¥20 | Could not be retrieved | 101.8% | |
| FY ending 3/2019 | ¥10 | Could not be retrieved | 43.2% | |
| FY ending 3/2018 | ¥10 | Could not be retrieved | 81.9% | |
| FY ending 3/2017 | ¥10 | Could not be retrieved | 17.1% | |
| FY ending 3/2016 | ¥10 | Could not be retrieved | 15.1% | Stock split or share consolidation noted |
| FY ending 3/2015 | ¥20 | Could not be retrieved | 17.0% |
RIDE ON EXPRESS
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
RIDE ON EXPRESS
Unit %Source Annual securities reports
- Financial institutions7.79%
- Securities firms0.41%
- Other corporations20.18%
- Foreign holders (institutions)0.96%
- Foreign holders (individuals)0.06%
- Individuals and others70.60%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社エミA&Y | 21.57% | 2,113,700 |
| 2 | 江見 朗 | 7.54% | 738,969 |
| 3 | 日本マスタートラスト信託銀行株式会社(信託口) | 6.74% | 660,700 |
| 4 | 松島 和之 | 2.11% | 207,514 |
| 5 | 冨板 克行 | 1.8% | 176,973 |
| 6 | 株式会社日本カストディ銀行(信託口) | 1.52% | 149,300 |
| 7 | 渡邊 一正 | 1.36% | 134,025 |
| 8 | ライドオンエクスプレス従業員持株会 | 0.74% | 72,642 |
| 9 | 水谷 俊彦 | 0.7% | 69,400 |
| 10 | 中村 格彰 | 0.69% | 67,900 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥0.5 billion |
| FY ending 3/2021 | ¥0.5 billion |
Revenue scale in the same industry
RIDE ON EXPRESS
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 178 companies
- 182 ValueCommerceFY Dec 2025 ¥24.2B
- 183 ナレルグループFY Oct 2025 ¥24.2B
- 184 RIDE ON EXPRESSThis companyFY Mar 2026 ¥23.8B
- 185 SIGMAXYZFY Mar 2026 ¥23.8B
- 186 アズパートナーズFY Mar 2026 ¥23.7B
- … 485 companies
Workforce information
Women 9 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 28 |
| Childcare leave taken, men |
0% |
| Childcare leave taken, women |
0% |
| Share of managers who are women | 12.5% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 太陽有限責任監査法人 |
| Audit fees (this year, total) | ¥30.07 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.8 billion | Consolidated |
| Net sales | ¥23.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.6 billion | Consolidated |
| Cash and cash equivalents | ¥7.7 billion | Consolidated |
| Net assets | ¥8.9 billion | Consolidated |
| Ordinary income (loss) | ¥1.3 billion | Consolidated |
| Total assets | ¥15.2 billion | Consolidated |
| Return on equity | 8.3% | Consolidated |
| Equity-to-asset ratio | 58.1% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥1.0 billion | Consolidated |
| Basic earnings (loss) per share | 71.48 yen | Consolidated |
| Net assets per share | 902.97 yen | Consolidated |
| Dividend per share | 15 yen | Parent only |
| Operating revenue | ¥1.6 billion | Parent only |
| Net income (loss) | ¥1.8 billion | Parent only |
| Total number of issued shares (common stock) | 10,938,719 shares | Parent only |
| Net assets | ¥6.3 billion | Parent only |
| Ordinary income (loss) | ¥2.1 billion | Parent only |
| Total assets | ¥9.8 billion | Parent only |
| Return on equity | 34.7% | Parent only |
| Equity-to-asset ratio | 64.3% | Parent only |
| Capital stock | ¥1.1 billion | Parent only |
| Payout ratio | 8.0% | Parent only |
| Basic earnings (loss) per share | 187.77 yen | Parent only |
| Net assets per share | 640.72 yen | Parent only |
Employees (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 363 people | Consolidated |
| Number of employees | 363 people | Consolidated |
| Wage gap between men and women (all employees) | 64.3% | Parent only |
| Average length of service (years) | 11.3 years | Parent only |
| Average annual salary | ¥6.76 million | Parent only |
| Average age (years) | 42.2 years old | Parent only |
| Number of employees | 30 people | Parent only |
| Number of employees | 30 people | Parent only |
| Wage gap between men and women (regular employees) | 64.3% | Parent only |
Other disclosed items (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 681 people | Consolidated |
| Average number of temporary employees | 681 people | Consolidated |
| Number of unconsolidated subsidiaries and associates accounted for using equity method | 3 companies | Consolidated |
| Number of consolidated subsidiaries | 4 companies | Consolidated |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 12.5% | Parent only |
Shares (17 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 4,391,123 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,140,500 shares | Consolidated |
| Number of shares | 10,938,719 shares | Consolidated |
| Shareholding ratio treasury shares etc | 10.4% | Consolidated |
| Shareholding ratio | 44.8% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,140,500 shares | Consolidated |
| Total of valuation gain (loss) | ¥-0.2 billion | Consolidated |
| Number of voting rights | 97,891 units | Consolidated |
| Carrying amount on the balance sheet | ¥2 | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment second largest holding company | ¥0.9 billion | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment largest holding company | ¥0.4 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment largest holding company | ¥0.9 billion | Consolidated |
| Number of issues | 6 issues | Consolidated |
| Number of issues | 10 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 65.2% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.5 billion | Consolidated |
Audit (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥26.70 million | Consolidated |
| Fees for audit and attestation services - total | ¥30.07 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥3.38 million | Consolidated |
Accounts unique to this company (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥69.02 million | Consolidated |
| Revenue | ¥2.09 million | Consolidated |
| Revenue | ¥69.02 million | Consolidated |
| Change in average annual salary from the previous year | -1.8% | Parent only |
Balance sheet (103 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥26.77 million | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥1.0 billion | Consolidated |
| Reserve for loyalty awards credits | ¥0.1 billion | Consolidated |
| Retained earnings | ¥7.5 billion | Consolidated |
| Raw materials and supplies | ¥0.4 billion | Consolidated |
| Merchandise | ¥91.25 million | Consolidated |
| Non-current liabilities | ¥2.5 billion | Consolidated |
| Non-current assets | ¥5.3 billion | Consolidated |
| Land | ¥24.17 million | Consolidated |
| Accounts receivable - trade | ¥1.0 billion | Consolidated |
| Contract liabilities | ¥47.04 million | Consolidated |
| Tools, furniture and fixtures | ¥1.0 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.2 billion | Consolidated |
| Guarantee deposits | ¥0.7 billion | Consolidated |
| Buildings and structures | ¥1.2 billion | Consolidated |
| Buildings and structures, net | ¥0.5 billion | Consolidated |
| Construction in progress | ¥1.85 million | Consolidated |
| Investments and other assets | ¥4.2 billion | Consolidated |
| Investment securities | ¥3.4 billion | Consolidated |
| Property, plant and equipment | ¥0.7 billion | Consolidated |
| Accounts receivable - other | ¥0.4 billion | Consolidated |
| Income taxes payable | ¥0.3 billion | Consolidated |
| Accrued consumption taxes | ¥74.97 million | Consolidated |
| Accounts payable - other | ¥0.9 billion | Consolidated |
| Provision for shareholder benefit program | ¥0.1 billion | Consolidated |
| Shareholders' equity | ¥7.9 billion | Consolidated |
| Current liabilities | ¥3.9 billion | Consolidated |
| Current assets | ¥9.9 billion | Consolidated |
| Accumulated depreciation | ¥-0.9 billion | Consolidated |
| Accumulated depreciation | ¥-0.6 billion | Consolidated |
| Accumulated depreciation | ¥-59.82 million | Consolidated |
| Intangible assets | ¥0.4 billion | Consolidated |
| Cash and cash equivalents | ¥7.7 billion | Consolidated |
| Cash and deposits | ¥7.7 billion | Consolidated |
| Net assets | ¥8.9 billion | Consolidated |
| Net assets | ¥8.9 billion | Consolidated |
| Total assets | ¥15.2 billion | Consolidated |
| Deferred tax liabilities | ¥0.2 billion | Consolidated |
| Deferred tax assets | ¥97.21 million | Consolidated |
| Treasury stock | ¥-1.7 billion | Consolidated |
| Valuation and translation adjustments | ¥1.0 billion | Consolidated |
| Liabilities | ¥6.4 billion | Consolidated |
| Liabilities and net assets | ¥15.2 billion | Consolidated |
| Accounts payable - trade | ¥1.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-60.59 million | Consolidated |
| Allowance for doubtful accounts | ¥-7.88 million | Consolidated |
| Capital surplus | ¥1.0 billion | Consolidated |
| Capital stock | ¥1.1 billion | Consolidated |
| Asset retirement obligations | ¥0.2 billion | Consolidated |
| Vehicle and delivery equipment | ¥70.82 million | Consolidated |
| Vehicles, net | ¥11.00 million | Consolidated |
| Long-term loans payable | ¥1.8 billion | Consolidated |
| Long-term accounts receivable-other | ¥68.44 million | Consolidated |
| Non-controlling interests | ¥2.96 million | Consolidated |
| Guarantee deposited-NCL | ¥0.3 billion | Consolidated |
| Current portion of long-term loans payable | ¥1.0 billion | Consolidated |
| Other | ¥16.55 million | Parent only |
| Other | ¥66.87 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Investments in other securities of subsidiaries and associates | ¥4.0 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥0.9 billion | Parent only |
| Software | ¥32.58 million | Parent only |
| Retained earnings | ¥4.9 billion | Parent only |
| Right of trademark | ¥3.15 million | Parent only |
| Non-current liabilities | ¥2.0 billion | Parent only |
| Non-current assets | ¥6.6 billion | Parent only |
| Land | ¥2.17 million | Parent only |
| Tools, furniture and fixtures | ¥2.54 million | Parent only |
| Guarantee deposits | ¥0.5 billion | Parent only |
| Buildings, net | ¥67.04 million | Parent only |
| Investments and other assets | ¥6.5 billion | Parent only |
| Investment securities | ¥0.3 billion | Parent only |
| Property, plant and equipment | ¥82.75 million | Parent only |
| Accounts receivable - other | ¥0.2 billion | Parent only |
| Income taxes payable | ¥0.2 billion | Parent only |
| Accounts payable - other | ¥59.98 million | Parent only |
| Provision for shareholder benefit program | ¥0.1 billion | Parent only |
| Shareholders' equity | ¥5.3 billion | Parent only |
| Current liabilities | ¥1.5 billion | Parent only |
| Current assets | ¥3.2 billion | Parent only |
| Intangible assets | ¥35.73 million | Parent only |
| Cash and deposits | ¥2.8 billion | Parent only |
| Net assets | ¥6.3 billion | Parent only |
| Net assets | ¥6.3 billion | Parent only |
| Total assets | ¥9.8 billion | Parent only |
| Deferred tax liabilities | ¥0.2 billion | Parent only |
| Retained earnings brought forward | ¥4.9 billion | Parent only |
| Treasury stock | ¥-1.7 billion | Parent only |
| Valuation and translation adjustments | ¥0.9 billion | Parent only |
| Liabilities | ¥3.5 billion | Parent only |
| Liabilities and net assets | ¥9.8 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.36 million | Parent only |
| Capital surplus | ¥1.0 billion | Parent only |
| Legal capital surplus | ¥1.0 billion | Parent only |
| Capital stock | ¥1.1 billion | Parent only |
| Asset retirement obligations | ¥38.28 million | Parent only |
| Vehicles, net | ¥11.00 million | Parent only |
| Long-term loans payable | ¥1.8 billion | Parent only |
| Shares of subsidiaries and associates | ¥1.7 billion | Parent only |
| Deposits received | ¥29.10 million | Parent only |
| Current portion of long-term loans payable | ¥1.0 billion | Parent only |
Statement of income (73 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥18.36 million | Consolidated |
| Other | ¥11.97 million | Consolidated |
| Other comprehensive income | ¥0.2 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.2 billion | Consolidated |
| Loss on cancellation of lease contracts | ¥10.19 million | Consolidated |
| Dividends from surplus | ¥-0.1 billion | Consolidated |
| Comprehensive income | ¥0.9 billion | Consolidated |
| Insurance | ¥5.72 million | Consolidated |
| Interest income | ¥13.73 million | Consolidated |
| Operating income | ¥0.9 billion | Consolidated |
| Non-operating income | ¥0.7 billion | Consolidated |
| Non-operating expenses | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.8 billion | Consolidated |
| Gain on sales of non-current assets | ¥43.23 million | Consolidated |
| Loss on sales and retirement of noncurrent assets | ¥2.09 million | Consolidated |
| Cost of sales | ¥12.7 billion | Consolidated |
| Gross profit (loss) | ¥11.1 billion | Consolidated |
| Net sales | ¥23.8 billion | Consolidated |
| Net income | ¥0.7 billion | Consolidated |
| Net income | ¥0.7 billion | Consolidated |
| Net income (loss) | ¥0.7 billion | Consolidated |
| Net income (loss) | ¥0.7 billion | Consolidated |
| Gain on investments in partnership | ¥0.6 billion | Consolidated |
| Gain on sales of investment securities | ¥0.72 million | Consolidated |
| Loss on valuation of investment securities | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.6 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥1.97 million | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥8.40 million | Consolidated |
| Interest expenses | ¥21.22 million | Consolidated |
| Issuance of new shares | ¥20.19 million | Consolidated |
| Provision for shareholder benefit program | ¥80.17 million | Consolidated |
| Fiduciary obligation fee | ¥6.93 million | Consolidated |
| Income taxes - current | ¥0.4 billion | Consolidated |
| Income taxes | ¥0.5 billion | Consolidated |
| Income taxes - deferred | ¥20.28 million | Consolidated |
| Impairment loss | ¥0.1 billion | Consolidated |
| Extraordinary income | ¥5.72 million | Consolidated |
| Extraordinary loss | ¥0.1 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-0 | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥1.2 billion | Consolidated |
| Income (loss) before income taxes | ¥1.2 billion | Consolidated |
| Income (loss) before income taxes | ¥1.2 billion | Consolidated |
| Ordinary income | ¥1.3 billion | Consolidated |
| Payrolls and allowances-SGA | ¥1.8 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥1.0 billion | Consolidated |
| Selling, general and administrative expenses | ¥10.3 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥24.92 million | Consolidated |
| Subsidies for employment adjustment | ¥1.98 million | Consolidated |
| Other salaries | ¥2.5 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0.62 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0.35 million | Consolidated |
| Other | ¥4.29 million | Parent only |
| Other | ¥5.85 million | Parent only |
| Dividends from surplus | ¥-0.1 billion | Parent only |
| Interest income | ¥3.64 million | Parent only |
| Dividend income | ¥1.4 billion | Parent only |
| Operating income | ¥0.3 billion | Parent only |
| Operating revenue | ¥1.6 billion | Parent only |
| Non-operating income | ¥1.8 billion | Parent only |
| Non-operating expenses | ¥27.07 million | Parent only |
| Operating expenses | ¥1.3 billion | Parent only |
| Net income (loss) | ¥1.8 billion | Parent only |
| Net income (loss) | ¥1.8 billion | Parent only |
| Gain on investments in partnership | ¥0.4 billion | Parent only |
| Interest expenses | ¥21.22 million | Parent only |
| Issuance of new shares | ¥20.19 million | Parent only |
| Fiduciary obligation fee | ¥6.93 million | Parent only |
| Income taxes - current | ¥0.3 billion | Parent only |
| Income taxes | ¥0.3 billion | Parent only |
| Income taxes - deferred | ¥-13.47 million | Parent only |
| Income (loss) before income taxes | ¥2.1 billion | Parent only |
| Ordinary income | ¥2.1 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.8 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.2 billion | Consolidated |
| Total changes during the period | ¥2.0 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.2 billion | Parent only |
Statement of cash flows (37 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-72.08 million | Consolidated |
| Other | ¥-27.51 million | Consolidated |
| Increase decrease in provision for point card certificates | ¥5.55 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-84.94 million | Consolidated |
| Interest received | ¥13.72 million | Consolidated |
| Interest expenses paid | ¥-21.84 million | Consolidated |
| Interest income | ¥-13.73 million | Consolidated |
| Gain on sales of non-current assets | ¥-43.23 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.1 billion | Consolidated |
| Increase (decrease) in contract liabilities | ¥-2.06 million | Consolidated |
| Subtotal | ¥1.1 billion | Consolidated |
| Loss gain on investments in partnership | ¥-0.6 billion | Consolidated |
| Proceeds from redemption of investment securities | ¥0.7 billion | Consolidated |
| Purchase of investment securities | ¥-0.8 billion | Consolidated |
| Proceeds from sales of investment securities | ¥6.96 million | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.72 million | Consolidated |
| Valuation gains (losses) on investment securities | ¥0.2 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-1.97 million | Consolidated |
| Interest expenses | ¥21.22 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.3 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥46.03 million | Consolidated |
| (Increase) decrease in accounts receivables other | ¥31.13 million | Consolidated |
| Decrease in consumption taxes payable | ¥66.88 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-60.86 million | Consolidated |
| Increase (decrease) in reserve for shareholder special benefit | ¥10.12 million | Consolidated |
| Share-based payment expenses | ¥21.29 million | Consolidated |
| Decrease (increase) in inventories | ¥-0.1 billion | Consolidated |
| Income taxes paid | ¥-0.3 billion | Consolidated |
| Depreciation | ¥0.3 billion | Consolidated |
| Impairment loss | ¥0.1 billion | Consolidated |
| Purchase of intangible assets | ¥-0.1 billion | Consolidated |
| Payments of loans receivable | ¥-60.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥24.93 million | Consolidated |
| Dividends | ¥-0.1 billion | Consolidated |
| Proceeds from long term loans payable | ¥2.0 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.8 billion | Consolidated |
| Increase decrease in guarantee deposits received | ¥-10.47 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.8 billion | Consolidated | Disclosed |
| Dividend per share | 15 | Parent only | Disclosed |
| Number of employees | 363 | Consolidated | Disclosed |
| Net assets | ¥8.9 billion | Consolidated | Disclosed |
| Net sales | ¥23.8 billion | Consolidated | Disclosed |
| Operating income | ¥0.9 billion | Consolidated | Disclosed |
| Operating revenue | ¥1.6 billion | Parent only | Disclosed |
| Ordinary income | ¥1.3 billion | Consolidated | Disclosed |
| Net income | ¥0.7 billion | Consolidated | Disclosed |
| Total assets | ¥15.2 billion | Consolidated | Disclosed |
| Operating margin | 3.7% | Consolidated | Calculated |
| Net margin | 2.9% | Consolidated | Calculated |
| Sales per employee | 65657143 yen | Consolidated | Calculated |
| Total asset turnover | 1.57 times | Consolidated | Calculated |
| Net assets to total assets | 58.1% | Consolidated | Calculated |