TAKAMATSU MACHINERY
TAKAMATSU MACHINERY CO., LTD.
Company highlights
The largest segment by revenue is Machine tools, at 88.2% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
TAKAMATSU MACHINERY
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Machine tools | ¥11.2 billion | 88.2% | ¥12.3 billion | ¥-0.2 billion | -1.4% | ¥-0.2 billion |
| IT related manufacturing equipment | ¥1.3 billion | 10.5% | ¥1.4 billion | ¥77.00 million | 5.8% | ¥31.00 million |
| Automobile car parts processing | ¥0.2 billion | 1.3% | ¥0.2 billion | ¥14.00 million | 8.3% | ¥8.00 million |
| Total of the businesses | ¥12.7 billion | 100.0% | ||||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Payrolls and allowances | ¥1.2 billion | Consolidated |
| Salaries and allowances | ¥0.9 billion | Parent only | |
| Research and development expenses | ¥0.2 billion | Consolidated | |
| Depreciation | ¥0.1 billion | Consolidated | |
| Provision for bonuses | ¥93.00 million | Consolidated | |
| Retirement benefit expenses | ¥-11.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥3.3 billion | Consolidated |
| Net income | ¥-0.2 billion | Consolidated | |
| Ordinary income | ¥-70.00 million | Consolidated | |
| Operating income | ¥-64.00 million | Consolidated |
TAKAMATSU MACHINERY
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Payrolls and allowances ¥1.2 billion
- Salaries and allowances ¥0.9 billion
- Research and development expenses ¥0.2 billion
- Depreciation ¥0.1 billion
- Provision for bonuses ¥0.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
TAKAMATSU MACHINERY
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
TAKAMATSU MACHINERY
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥16.7B | ¥16.7B | ¥14.2B | ¥13.9B | ¥12.7B |
| Year on year (%) | +24.5%◆ | -0.3% | -14.9% | -2.1% | -8.4% |
| Ordinary income (loss) | ¥1.2B | ¥0.6B | -¥0.6B | -¥0.1B | -¥0.1B |
| Change from prior year | +406.4% | -47.5% | profit to loss◆ | 0.17x | 0.68x |
| Ordinary income (loss) as a share of Net sales | 7.1% | 3.7% | -4.3% | -0.7% | -0.6% |
| Change (percentage points) | +5.3 points◆ | -3.3 points◆ | -8.0 points◆ | +3.5 points◆ | +0.2 points |
Fiscal periods marked for changes
Earlier fiscal periods (7)
- 2014Ordinary income (loss) as a share of revenue -2.0 points
- 2015Net sales year on year +24.1%
- 2017Ordinary income (loss) as a share of revenue -4.2 points
- 2018Ordinary income (loss) as a share of revenue +2.9 points
- 2019Ordinary income (loss) as a share of revenue +2.8 points
- 2021Net sales year on year -38.8%, Ordinary income (loss) as a share of revenue -7.6 points
- 2022Net sales year on year +24.5%, Ordinary income (loss) as a share of revenue +5.3 points
- 2023Ordinary income (loss) as a share of revenue -3.3 points
- 2024Ordinary income (loss) as a share of revenue -8.0 points, Ordinary income (loss) profit to loss
- 2025Ordinary income (loss) as a share of revenue +3.5 points
TAKAMATSU MACHINERY
Earnings and net assets per share over time
Unit yenSource Annual securities reports
TAKAMATSU MACHINERY
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥16.7 billion | ¥16.7 billion | ¥14.2 billion | ¥13.9 billion | ¥12.7 billion |
| Ordinary income (loss) | ¥1.2 billion | ¥0.6 billion | ¥-0.6 billion | ¥-0.1 billion | ¥-70.00 million |
| Net income (loss) attributable to owners of parent | ¥0.8 billion | ¥0.5 billion | ¥-0.6 billion | ¥-0.6 billion | ¥-0.2 billion |
| Comprehensive income | ¥1.0 billion | ¥0.7 billion | ¥-94.00 million | ¥-0.2 billion | ¥85.00 million |
| Net assets | ¥16.3 billion | ¥16.9 billion | ¥16.6 billion | ¥16.3 billion | ¥16.3 billion |
| Total assets | ¥25.4 billion | ¥24.0 billion | ¥22.3 billion | ¥21.9 billion | ¥20.8 billion |
| Net assets per share | 1,506.73 yen | 1,558.93 yen | 1,543.83 yen | 1,511.12 yen | 1,506.98 yen |
| Basic earnings (loss) per share | 73.03 yen | 45.21 yen | -52.26 yen | -59.95 yen | -15.29 yen |
| Equity-to-asset ratio | 64.3% | 70.4% | 74.4% | 74.3% | 78.1% |
| Return on equity | 5.0% | 2.9% | -3.4% | -3.9% | -1.0% |
| Net cash provided by (used in) operating activities | ¥0.8 billion | ¥96.00 million | ¥-0.2 billion | ¥1.4 billion | ¥0.6 billion |
| Net cash provided by (used in) investing activities | ¥-1.4 billion | ¥-0.9 billion | ¥-0.4 billion | ¥-20.00 million | ¥-0.8 billion |
| Net cash provided by (used in) financing activities | ¥-0.2 billion | ¥-0.2 billion | ¥-0.3 billion | ¥0.7 billion | ¥-0.6 billion |
| Cash and cash equivalents | ¥3.7 billion | ¥2.8 billion | ¥2.0 billion | ¥4.2 billion | ¥3.4 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥15.1 billion | ¥15.8 billion | ¥13.2 billion | ¥12.3 billion | ¥11.4 billion |
| Ordinary income (loss) | ¥0.9 billion | ¥0.5 billion | ¥0.1 billion | ¥-0.1 billion | ¥-87.00 million |
| Net income (loss) | ¥0.6 billion | ¥0.5 billion | ¥0.1 billion | ¥-0.6 billion | ¥-0.1 billion |
| Capital stock | ¥1.8 billion | ¥1.8 billion | ¥1.8 billion | ¥1.8 billion | ¥1.8 billion |
| Total number of issued shares (common stock) | 11,020,000 shares | 11,020,000 shares | 11,020,000 shares | 11,020,000 shares | 11,020,000 shares |
| Net assets | ¥14.5 billion | ¥14.8 billion | ¥14.9 billion | ¥14.2 billion | ¥14.0 billion |
| Total assets | ¥23.5 billion | ¥21.9 billion | ¥20.9 billion | ¥19.3 billion | ¥18.1 billion |
| Net assets per share | 1,336.89 yen | 1,369.08 yen | 1,382.2 yen | 1,317.03 yen | 1,297.51 yen |
| Dividend per share | 12 yen | 15 yen | 10 yen | 10 yen | 10 yen |
| Interim dividend per share | 5 yen | 6 yen | 5 yen | 5 yen | 5 yen |
| Basic earnings (loss) per share | 53.65 yen | 43.43 yen | 11.82 yen | -52.54 yen | -11.79 yen |
| Equity-to-asset ratio | 61.6% | 67.6% | 71.1% | 73.6% | 77.3% |
| Return on equity | 4.1% | 3.2% | 0.9% | -3.9% | -0.9% |
| Payout ratio | 22.4% | 34.5% | 84.6% | Could not be retrieved | Could not be retrieved |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥10 | ¥5 | Could not be retrieved | |
| FY ending 3/2025 | ¥10 | ¥5 | Could not be retrieved | |
| FY ending 3/2024 | ¥10 | ¥5 | 84.6% | |
| FY ending 3/2023 | ¥15 | ¥6 | 34.5% | |
| FY ending 3/2022 | ¥12 | ¥5 | 22.4% | |
| FY ending 3/2021 | ¥10 | ¥5 | Could not be retrieved | |
| FY ending 3/2020 | ¥25 | ¥10 | 21.4% | |
| FY ending 3/2019 | ¥22 | ¥8 | 16.1% | |
| FY ending 3/2018 | ¥20 | ¥7 | 20.6% | |
| FY ending 3/2017 | ¥20 | ¥7 | 28.6% | |
| FY ending 3/2016 | ¥18 | ¥6 | 16.8% | |
| FY ending 3/2015 | ¥15 | ¥5 | 19.6% | |
| FY ending 3/2014 | ¥10 | ¥4 | 32.9% | |
| FY ending 3/2013 | ¥12 | ¥5 | 23.1% |
TAKAMATSU MACHINERY
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
TAKAMATSU MACHINERY
Unit %Source Annual securities reports
- Financial institutions13.77%
- Securities firms1.28%
- Other corporations27.31%
- Foreign holders (institutions)2.51%
- Foreign holders (individuals)0.57%
- Individuals and others54.56%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 高松機械工業取引先持株会 | 11.26% | 1,215,000 |
| 2 | 株式会社タカマツ | 8.87% | 957,000 |
| 3 | 北國総合リース株式会社 | 4.01% | 433,000 |
| 4 | 株式会社北國銀行 | 3.78% | 408,000 |
| 5 | 日本生命保険相互会社 | 3.56% | 384,000 |
| 6 | 株式会社朝日電機製作所 | 3.35% | 361,000 |
| 7 | 明治安田生命保険相互会社 | 3.34% | 360,000 |
| 8 | 高松機械工業社員持株会 | 3.09% | 333,000 |
| 9 | 髙松 明毅 | 3.04% | 328,000 |
| 10 | 髙松 喜与志 | 1.68% | 181,000 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 3/2026 | ¥0.1 billion |
| FY ending 3/2021 | ¥0.6 billion |
Revenue scale in the same industry
TAKAMATSU MACHINERY
Source Annual securities reports of each company
Machinery: 221 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 DAIKIN INDUSTRIESFY Mar 2026 ¥5.0T
- 2 Mitsubishi Heavy IndustriesFY Mar 2026 ¥5.0T
- 3 KUBOTAFY Dec 2025 ¥3.0T
- … 158 companies
- 162 TAKAMISAWA CYBERNETICSFY Mar 2026 ¥12.9B
- 163 旭精工FY Mar 2026 ¥12.8B
- 164 TAKAMATSU MACHINERYThis companyFY Mar 2026 ¥12.7B
- 165 HAMAI INDUSTRIESFY Dec 2025 ¥12.7B
- 166 MarumaeFY Aug 2025 ¥11.4B
- … 55 companies
Workforce information
Women 14.4 yrs Average length of service by gender
Women 94 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 525 |
| Share of managers who are women | 1.4% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 4,148 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥28.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥2.00 million |
| Non-audit fees (this year, network firms) | ¥0.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Machinery
“Kaisha no Shikumi: Order Backlog and the Cost of Completion”
Reads the filings of companies that build power plant equipment, waste incinerators and similar products to order, for their order backlog and how the cost to completion decides profit.
Machinery companies in this book: Mitsubishi Heavy Industries, IHI, Kanadevia
“Ano Kaisha no Shikumi” series, Vol.10 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥85.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.6 billion | Consolidated |
| Net sales | ¥12.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.8 billion | Consolidated |
| Cash and cash equivalents | ¥3.4 billion | Consolidated |
| Net assets | ¥16.3 billion | Consolidated |
| Ordinary income (loss) | ¥-70.00 million | Consolidated |
| Total assets | ¥20.8 billion | Consolidated |
| Return on equity | -1.0% | Consolidated |
| Equity-to-asset ratio | 78.1% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥-0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.6 billion | Consolidated |
| Basic earnings (loss) per share | -15.29 yen | Consolidated |
| Net assets per share | 1,506.98 yen | Consolidated |
| Dividend per share | 10 yen | Parent only |
| Net sales | ¥11.4 billion | Parent only |
| Net income (loss) | ¥-0.1 billion | Parent only |
| Total number of issued shares (common stock) | 11,020,000 shares | Parent only |
| Net assets | ¥14.0 billion | Parent only |
| Ordinary income (loss) | ¥-87.00 million | Parent only |
| Total assets | ¥18.1 billion | Parent only |
| Return on equity | -0.9% | Parent only |
| Equity-to-asset ratio | 77.3% | Parent only |
| Capital stock | ¥1.8 billion | Parent only |
| Interim dividend per share | 5 yen | Parent only |
| Basic earnings (loss) per share | -11.79 yen | Parent only |
| Net assets per share | 1,297.51 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 524 people | Consolidated |
| Number of employees | 524 people | Consolidated |
| Wage gap between men and women (all employees) | 74.8% | Parent only |
| Average length of service (years) | 15.3 years | Parent only |
| Average annual salary | ¥5.08 million | Parent only |
| Average age (years) | 40.2 years old | Parent only |
| Number of employees | 469 people | Parent only |
| Number of employees | 469 people | Parent only |
| Number of employees | 469 people | Parent only |
| Wage gap between men and women (regular employees) | 73.8% | Parent only |
| Wage gap between men and women (non-regular employees) | 64.0% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 4,962,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 228,500 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0 | Consolidated |
| Number of shares | 11,020,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 2.1% | Consolidated |
| Shareholding ratio | 46.0% | Consolidated |
| Number of shares held in own name treasury shares etc | 228,500 shares | Consolidated |
| Number of voting rights | 107,863 units | Consolidated |
| Carrying amount on the balance sheet | ¥34.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥0.6 billion | Consolidated |
| Number of issues | 5 issues | Consolidated |
| Number of issues | 5 issues | Consolidated |
| Total shareholder return | 70.1% | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥12.7 billion | Consolidated |
| Number of associates accounted for using equity method | 1 companies | Consolidated |
| Investments accounted for using equity method | ¥0.6 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.1 billion | Consolidated |
| Write-downs of inventories | ¥-11.00 million | Consolidated |
| Depreciation | ¥0.4 billion | Consolidated |
| Number of consolidated subsidiaries | 8 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 85.7% | Parent only |
| Total return on the share price index | 21.3% | Parent only |
| Ratio of female employees in managerial positions | 1.7% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.1 billion | Consolidated |
Audit (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥28.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥2.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥28.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥2.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥0 | Consolidated |
| Fees for non-audit services - total | ¥0 | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥0 | Consolidated |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥11.00 million | Consolidated |
| Revenue | ¥9.00 million | Consolidated |
| Revenue | ¥-0.2 billion | Consolidated |
| Change in average annual salary from the previous year | 1.7% | Parent only |
| Revenue | ¥9.00 million | Parent only |
Balance sheet (140 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.00 million | Consolidated |
| Other | ¥77.00 million | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥8.00 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.2 billion | Consolidated |
| Software | ¥71.00 million | Consolidated |
| Lease obligations | ¥32.00 million | Consolidated |
| Lease obligations | ¥22.00 million | Consolidated |
| Lease assets | ¥88.00 million | Consolidated |
| Lease assets | ¥2.00 million | Consolidated |
| Lease assets, net | ¥48.00 million | Consolidated |
| Work in process | ¥1.5 billion | Consolidated |
| Retained earnings | ¥10.9 billion | Consolidated |
| Raw materials and supplies | ¥0.7 billion | Consolidated |
| Notes receivable - trade | ¥14.00 million | Consolidated |
| Merchandise and finished goods | ¥1.2 billion | Consolidated |
| Electronically recorded obligations non operating | ¥27.00 million | Consolidated |
| Non-current liabilities | ¥1.7 billion | Consolidated |
| Non-current assets | ¥8.3 billion | Consolidated |
| Land | ¥2.3 billion | Consolidated |
| Accounts receivable - trade | ¥2.3 billion | Consolidated |
| Contract liabilities | ¥67.00 million | Consolidated |
| Tools, furniture and fixtures | ¥1.1 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.1 billion | Consolidated |
| Buildings and structures | ¥7.2 billion | Consolidated |
| Buildings and structures, net | ¥3.4 billion | Consolidated |
| Investments and other assets | ¥2.1 billion | Consolidated |
| Investment securities | ¥1.2 billion | Consolidated |
| Notes and accounts payable - trade | ¥0.8 billion | Consolidated |
| Property, plant and equipment | ¥6.2 billion | Consolidated |
| Income taxes payable | ¥38.00 million | Consolidated |
| Shareholders' equity | ¥14.4 billion | Consolidated |
| Machinery, equipment and vehicles | ¥4.5 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.4 billion | Consolidated |
| Current liabilities | ¥2.9 billion | Consolidated |
| Current assets | ¥12.5 billion | Consolidated |
| Accumulated depreciation | ¥-40.00 million | Consolidated |
| Accumulated depreciation | ¥-1.0 billion | Consolidated |
| Accumulated depreciation | ¥-3.8 billion | Consolidated |
| Accumulated depreciation | ¥-4.2 billion | Consolidated |
| Foreign currency translation adjustment | ¥1.2 billion | Consolidated |
| Intangible assets | ¥82.00 million | Consolidated |
| Cash and cash equivalents | ¥3.4 billion | Consolidated |
| Cash and deposits | ¥5.6 billion | Consolidated |
| Short-term loans payable | ¥0.7 billion | Consolidated |
| Net assets | ¥16.3 billion | Consolidated |
| Net assets | ¥16.3 billion | Consolidated |
| Total assets | ¥20.8 billion | Consolidated |
| Total assets | ¥20.8 billion | Consolidated |
| Deferred tax liabilities | ¥0.6 billion | Consolidated |
| Deferred tax assets | ¥6.00 million | Consolidated |
| Treasury stock | ¥-0.2 billion | Consolidated |
| Provision for product warranties | ¥49.00 million | Consolidated |
| Valuation and translation adjustments | ¥1.9 billion | Consolidated |
| Liabilities | ¥4.6 billion | Consolidated |
| Liabilities and net assets | ¥20.8 billion | Consolidated |
| Allowance for doubtful accounts | ¥-34.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-1.00 million | Consolidated |
| Capital surplus | ¥1.8 billion | Consolidated |
| Capital stock | ¥1.8 billion | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.5 billion | Consolidated |
| Net defined benefit liability | ¥0.3 billion | Consolidated |
| Net defined benefit asset | ¥0.8 billion | Consolidated |
| Long-term loans payable | ¥0.5 billion | Consolidated |
| Long term accounts payable other | ¥0.2 billion | Consolidated |
| Electronically recorded obligations - operating | ¥0.6 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥1.1 billion | Consolidated |
| Non-controlling interests | ¥6.00 million | Consolidated |
| Other | ¥33.00 million | Parent only |
| Other | ¥40.00 million | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥8.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.2 billion | Parent only |
| Software | ¥71.00 million | Parent only |
| Lease obligations | ¥31.00 million | Parent only |
| Lease obligations | ¥22.00 million | Parent only |
| Lease assets | ¥2.00 million | Parent only |
| Lease assets, net | ¥47.00 million | Parent only |
| Work in process | ¥1.5 billion | Parent only |
| General reserve | ¥10.0 billion | Parent only |
| Retained earnings | ¥10.3 billion | Parent only |
| Legal retained earnings | ¥95.00 million | Parent only |
| Prepaid pension cost | ¥0.2 billion | Parent only |
| Advance payments trade | ¥8.00 million | Parent only |
| Raw materials and supplies | ¥0.6 billion | Parent only |
| Notes receivable - trade | ¥14.00 million | Parent only |
| Merchandise and finished goods | ¥0.5 billion | Parent only |
| Electronically recorded obligations non operating | ¥27.00 million | Parent only |
| Non-current liabilities | ¥1.4 billion | Parent only |
| Non-current assets | ¥8.2 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥0 | Parent only |
| Land | ¥2.3 billion | Parent only |
| Notes regarding reserve for reduction entry of land | ¥0.2 billion | Parent only |
| Accounts receivable - trade | ¥2.1 billion | Parent only |
| Tools, furniture and fixtures | ¥0.1 billion | Parent only |
| Buildings, net | ¥3.3 billion | Parent only |
| Investments and other assets | ¥2.0 billion | Parent only |
| Investment securities | ¥0.6 billion | Parent only |
| Property, plant and equipment | ¥6.1 billion | Parent only |
| Income taxes payable | ¥31.00 million | Parent only |
| Accrued consumption taxes | ¥62.00 million | Parent only |
| Accrued expenses | ¥0.1 billion | Parent only |
| Accounts payable - other | ¥0.1 billion | Parent only |
| Shareholders' equity | ¥13.8 billion | Parent only |
| Structures, net | ¥0.1 billion | Parent only |
| Machinery and equipment, net | ¥0.3 billion | Parent only |
| Current liabilities | ¥2.8 billion | Parent only |
| Current assets | ¥9.9 billion | Parent only |
| Intangible assets | ¥82.00 million | Parent only |
| Cash and deposits | ¥4.0 billion | Parent only |
| Short-term loans payable | ¥0.4 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥33.00 million | Parent only |
| Net assets | ¥14.0 billion | Parent only |
| Net assets | ¥14.0 billion | Parent only |
| Total assets | ¥18.1 billion | Parent only |
| Deferred tax liabilities | ¥0.3 billion | Parent only |
| Retained earnings brought forward | ¥-0.1 billion | Parent only |
| Treasury stock | ¥-0.2 billion | Parent only |
| Provision for product warranties | ¥49.00 million | Parent only |
| Valuation and translation adjustments | ¥0.2 billion | Parent only |
| Liabilities | ¥4.1 billion | Parent only |
| Liabilities and net assets | ¥18.1 billion | Parent only |
| Accounts payable - trade | ¥0.7 billion | Parent only |
| Allowance for doubtful accounts | ¥-34.00 million | Parent only |
| Allowance for doubtful accounts | ¥-1.00 million | Parent only |
| Capital surplus | ¥1.8 billion | Parent only |
| Legal capital surplus | ¥1.8 billion | Parent only |
| Capital stock | ¥1.8 billion | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Vehicles, net | ¥0 | Parent only |
| Provision for retirement benefits | ¥0.3 billion | Parent only |
| Reserve for dividends3 | ¥0.1 billion | Parent only |
| Long-term loans payable | ¥0.5 billion | Parent only |
| Long term accounts payable other | ¥0.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥1.1 billion | Parent only |
| Electronically recorded obligations - operating | ¥0.6 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥1.1 billion | Parent only |
| Current portion of long-term loans payable | ¥0.2 billion | Parent only |
Statement of income (81 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥35.00 million | Consolidated |
| Other | ¥4.00 million | Consolidated |
| Other comprehensive income | ¥0.2 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥42.00 million | Consolidated |
| Dividends from surplus | ¥-0.1 billion | Consolidated |
| Comprehensive income | ¥85.00 million | Consolidated |
| Interest income | ¥21.00 million | Consolidated |
| Dividend income | ¥11.00 million | Consolidated |
| Operating income | ¥-64.00 million | Consolidated |
| Operating income | ¥-64.00 million | Consolidated |
| Non-operating income | ¥0.1 billion | Consolidated |
| Non-operating expenses | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.6 billion | Consolidated |
| Gain on sales of non-current assets | ¥34.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥1.00 million | Consolidated |
| Cost of sales | ¥9.4 billion | Consolidated |
| Gross profit (loss) | ¥3.3 billion | Consolidated |
| Net sales | ¥12.7 billion | Consolidated |
| Net sales | ¥12.7 billion | Consolidated |
| Net income | ¥-0.2 billion | Consolidated |
| Net income | ¥-0.2 billion | Consolidated |
| Net income (loss) | ¥-0.2 billion | Consolidated |
| Net income (loss) | ¥-0.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.8 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥48.00 million | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥20.00 million | Consolidated |
| Interest expenses | ¥12.00 million | Consolidated |
| Income taxes - current | ¥48.00 million | Consolidated |
| Income taxes | ¥0.1 billion | Consolidated |
| Income taxes - deferred | ¥79.00 million | Consolidated |
| Depreciation | ¥0.1 billion | Consolidated |
| Foreign exchange losses | ¥0.1 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.1 billion | Consolidated |
| Extraordinary income | ¥34.00 million | Consolidated |
| Extraordinary loss | ¥1.00 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥60.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.8 billion | Consolidated |
| Research and development expenses | ¥0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥-37.00 million | Consolidated |
| Income (loss) before income taxes | ¥-37.00 million | Consolidated |
| Ordinary income | ¥-70.00 million | Consolidated |
| Payrolls and allowances-SGA | ¥1.2 billion | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥85.00 million | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.6 billion | Consolidated |
| Selling, general and administrative expenses | ¥3.4 billion | Consolidated |
| Provision for bonuses | ¥93.00 million | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥42.00 million | Consolidated |
| Retirement benefit expenses | ¥-11.00 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0 | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥-0 | Consolidated |
| Other | ¥44.00 million | Parent only |
| Other | ¥4.00 million | Parent only |
| Dividends from surplus | ¥-0.1 billion | Parent only |
| Interest income | ¥10.00 million | Parent only |
| Dividend income | ¥79.00 million | Parent only |
| Operating income | ¥-0.2 billion | Parent only |
| Non-operating income | ¥0.1 billion | Parent only |
| Non-operating expenses | ¥22.00 million | Parent only |
| Gain on sales of non-current assets | ¥34.00 million | Parent only |
| Loss on retirement of non-current assets | ¥1.00 million | Parent only |
| Cost of sales | ¥8.7 billion | Parent only |
| Gross profit (loss) | ¥2.7 billion | Parent only |
| Net sales | ¥11.4 billion | Parent only |
| Net income (loss) | ¥-0.1 billion | Parent only |
| Net income (loss) | ¥-0.1 billion | Parent only |
| Interest expenses | ¥12.00 million | Parent only |
| Income taxes - current | ¥14.00 million | Parent only |
| Income taxes | ¥71.00 million | Parent only |
| Income taxes - deferred | ¥57.00 million | Parent only |
| Depreciation | ¥93.00 million | Parent only |
| Foreign exchange losses | ¥5.00 million | Parent only |
| Extraordinary income | ¥34.00 million | Parent only |
| Extraordinary loss | ¥1.00 million | Parent only |
| Income (loss) before income taxes | ¥-55.00 million | Parent only |
| Ordinary income | ¥-87.00 million | Parent only |
| Salaries and allowances | ¥0.9 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Selling, general and administrative expenses | ¥2.9 billion | Parent only |
| Provision for bonuses | ¥93.00 million | Parent only |
| Retirement benefit expenses | ¥-22.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-13.00 million | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.2 billion | Consolidated |
| Total changes during the period | ¥-0.2 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥42.00 million | Parent only |
Statement of cash flows (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.00 million | Consolidated |
| Other | ¥-0 | Consolidated |
| Repayments of lease obligations | ¥-23.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.7 billion | Consolidated |
| Interest expenses paid | ¥-12.00 million | Consolidated |
| Interest and dividends income received | ¥33.00 million | Consolidated |
| Interest and dividend income | ¥-33.00 million | Consolidated |
| Loss gain on sales and retirement of noncurrent assets | ¥-32.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.8 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥4.2 billion | Consolidated |
| Payments into time deposits | ¥-5.2 billion | Consolidated |
| Subtotal | ¥0.6 billion | Consolidated |
| Purchase of investment securities | ¥-0 | Consolidated |
| Equity in earnings losses of affiliates | ¥-48.00 million | Consolidated |
| Interest expenses | ¥12.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.1 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.3 billion | Consolidated |
| Payments for retirement of property, plant and equipment | ¥-0 | Consolidated |
| Decrease (increase) in inventories | ¥0.4 billion | Consolidated |
| Income taxes refund (paid) | ¥-34.00 million | Consolidated |
| Depreciation | ¥0.4 billion | Consolidated |
| Purchase of intangible assets | ¥-9.00 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥-0.2 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Increase (decrease) in provisions for product warranties | ¥-1.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0 | Consolidated |
| Increase (decrease) in provision for bonuses | ¥47.00 million | Consolidated |
| Dividends | ¥-0.1 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.2 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-0 | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.6 billion | Consolidated | Disclosed |
| Dividend per share | 10 | Parent only | Disclosed |
| Number of employees | 524 | Consolidated | Disclosed |
| Net assets | ¥16.3 billion | Consolidated | Disclosed |
| Net sales | ¥12.7 billion | Consolidated | Disclosed |
| Operating income | ¥-64.00 million | Consolidated | Disclosed |
| Ordinary income | ¥-70.00 million | Consolidated | Disclosed |
| Net income | ¥-0.2 billion | Consolidated | Disclosed |
| Total assets | ¥20.8 billion | Consolidated | Disclosed |
| Operating margin | -0.5% | Consolidated | Calculated |
| Net margin | -1.3% | Consolidated | Calculated |
| Sales per employee | 24278626 yen | Consolidated | Calculated |
| Total asset turnover | 0.61 times | Consolidated | Calculated |
| Net assets to total assets | 78.1% | Consolidated | Calculated |