Takatori
Takatori Corporation
Company highlights
The largest segment by revenue is Electronics operations, at 94.5% of the total.
Key figures
Period Oct 2024 to Sep 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Takatori
Revenue and profit by business segment
Period Oct 2024 to Sep 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Electronics operations | ¥6.9 billion | 94.5% | ¥15.7 billion | ¥1.0 billion | 13.8% | ¥2.9 billion |
| Medical equipment | ¥0.3 billion | 3.7% | ¥0.1 billion | ¥-0.1 billion | -47.2% | ¥-0.1 billion |
| 繊維機器事業 | ¥0.1 billion | 1.8% | ¥0.2 billion | ¥-7.07 million | -5.5% | ¥16.66 million |
| Total of the businesses | ¥7.3 billion | 100.0% | ||||
Revenue and profit
Takatori
Period Oct 2024 to Sep 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Other | ¥0.4 billion | Parent only |
| Salaries and bonuses | ¥0.3 billion | Parent only | |
| Salaries | ¥0.3 billion | Consolidated | |
| Research and development expenses | ¥0.3 billion | Consolidated | |
| Directors' compensations | ¥0.2 billion | Consolidated | |
| Promotion expenses | ¥0.2 billion | Consolidated | |
| Traveling and transportation expenses | ¥91.30 million | Parent only | |
| Provision for directors' bonuses | ¥50.00 million | Consolidated | |
| Depreciation | ¥41.57 million | Parent only | |
| Provision for bonuses | ¥19.87 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥-10.90 million | Consolidated | |
| Retirement benefit expenses | ¥10.10 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥2.4 billion | Consolidated |
| Ordinary income | ¥0.9 billion | Consolidated | |
| Operating income | ¥0.8 billion | Consolidated | |
| Net income | ¥0.6 billion | Consolidated |
Takatori
Selling, general and administrative expenses
Period Oct 2024 to Sep 2025Source Annual securities reports
- Other ¥0.4 billion
- Salaries and bonuses ¥0.3 billion
- Salaries ¥0.3 billion
- Research and development expenses ¥0.3 billion
- Directors' compensations ¥0.2 billion
- Promotion expenses ¥0.2 billion
Performance, financial position and capital allocation
Long-term changes in performance
Takatori
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
Takatori
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥6.5B | ¥10.2B | ¥16.4B | ¥16.1B | ¥7.3B |
| Year on year (%) | +34.4%◆ | +56.6%◆ | +60.1%◆ | -1.7% | -54.4%◆ |
| Ordinary income (loss) | ¥0.5B | ¥1.5B | ¥2.6B | ¥2.8B | ¥0.9B |
| Change from prior year | loss to profit◆ | +198.1% | +77.8% | +6.1% | -69.1% |
| Ordinary income (loss) as a share of Net sales | 7.5% | 14.3% | 15.9% | 17.2% | 11.6% |
| Change (percentage points) | +7.9 points◆ | +6.8 points◆ | +1.6 points | +1.3 points | -5.5 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (7)
- 2013Net sales year on year -39.5%, Ordinary income (loss) as a share of revenue -9.2 points, Ordinary income (loss) profit to loss
- 2014Net sales year on year +104.2%, Ordinary income (loss) as a share of revenue +8.6 points, Ordinary income (loss) loss to profit
- 2015Net sales year on year -40.2%, Ordinary income (loss) as a share of revenue -6.3 points, Ordinary income (loss) profit to loss
- 2016Net sales year on year +28.5%, Ordinary income (loss) as a share of revenue +6.5 points, Ordinary income (loss) loss to profit
- 2019Net sales year on year -26.7%, Ordinary income (loss) as a share of revenue -5.4 points
- 2020Ordinary income (loss) profit to loss
- 2021Net sales year on year +34.4%, Ordinary income (loss) as a share of revenue +7.9 points, Ordinary income (loss) loss to profit
- 2022Net sales year on year +56.6%, Ordinary income (loss) as a share of revenue +6.8 points
- 2023Net sales year on year +60.1%
- 2025Net sales year on year -54.4%, Ordinary income (loss) as a share of revenue -5.5 points
Takatori
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Takatori
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥6.5 billion | ¥10.2 billion | ¥16.4 billion | ¥16.1 billion | ¥7.3 billion |
| Ordinary income (loss) | ¥0.5 billion | ¥1.5 billion | ¥2.6 billion | ¥2.8 billion | ¥0.9 billion |
| Net income (loss) attributable to owners of parent | ¥0.4 billion | ¥1.0 billion | ¥1.9 billion | ¥1.9 billion | ¥0.6 billion |
| Comprehensive income | ¥0.4 billion | ¥1.0 billion | ¥1.9 billion | ¥2.0 billion | ¥0.6 billion |
| Net assets | ¥5.5 billion | ¥6.4 billion | ¥8.2 billion | ¥9.9 billion | ¥10.3 billion |
| Total assets | ¥11.0 billion | ¥12.7 billion | ¥18.0 billion | ¥17.4 billion | ¥15.9 billion |
| Net assets per share | 1,008.67 yen | 1,173.39 yen | 1,498.6 yen | 1,818.19 yen | 1,883.62 yen |
| Basic earnings (loss) per share | 69.18 yen | 188.33 yen | 349.42 yen | 354.92 yen | 107.15 yen |
| Equity-to-asset ratio | 50.3% | 50.6% | 45.4% | 56.9% | 64.5% |
| Return on equity | 7.1% | 17.3% | 26.2% | 21.4% | 5.8% |
| Net cash provided by (used in) operating activities | ¥1.1 billion | ¥0.3 billion | ¥1.5 billion | ¥0.2 billion | ¥-0.9 billion |
| Net cash provided by (used in) investing activities | ¥58.19 million | ¥-0.3 billion | ¥-0.1 billion | ¥0.1 billion | ¥-0.4 billion |
| Net cash provided by (used in) financing activities | ¥-0.5 billion | ¥11.28 million | ¥-5.16 million | ¥1.5 billion | ¥0.2 billion |
| Cash and cash equivalents | ¥3.1 billion | ¥3.1 billion | ¥4.4 billion | ¥6.3 billion | ¥5.1 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥6.5 billion | ¥10.3 billion | ¥16.4 billion | ¥16.0 billion | ¥7.2 billion |
| Ordinary income (loss) | ¥0.5 billion | ¥1.4 billion | ¥2.5 billion | ¥2.7 billion | ¥0.8 billion |
| Net income (loss) | ¥0.4 billion | ¥1.0 billion | ¥1.9 billion | ¥1.9 billion | ¥0.6 billion |
| Capital stock | ¥1.0 billion | ¥1.0 billion | ¥1.0 billion | ¥1.0 billion | ¥1.0 billion |
| Total number of issued shares (common stock) | 5,491,490 shares | 5,491,490 shares | 5,491,490 shares | 5,491,490 shares | 5,491,490 shares |
| Net assets | ¥5.6 billion | ¥6.5 billion | ¥8.2 billion | ¥9.9 billion | ¥10.3 billion |
| Total assets | ¥11.0 billion | ¥12.7 billion | ¥18.2 billion | ¥17.5 billion | ¥15.9 billion |
| Net assets per share | 1,023.24 yen | 1,181.48 yen | 1,499.8 yen | 1,813.09 yen | 1,882.2 yen |
| Dividend per share | 15 yen | 30 yen | 40 yen | 40 yen | 40 yen |
| Basic earnings (loss) per share | 77.38 yen | 184.06 yen | 343.06 yen | 348.29 yen | 110.5 yen |
| Equity-to-asset ratio | 50.8% | 51.0% | 44.9% | 56.5% | 64.4% |
| Return on equity | 7.8% | 16.7% | 25.6% | 21.0% | 6.0% |
| Payout ratio | 19.4% | 16.3% | 11.7% | 11.5% | 36.2% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 9/2025 | ¥40 | Could not be retrieved | 36.2% | |
| FY ending 9/2024 | ¥40 | Could not be retrieved | 11.5% | |
| FY ending 9/2023 | ¥40 | Could not be retrieved | 11.7% | |
| FY ending 9/2022 | ¥30 | Could not be retrieved | 16.3% | |
| FY ending 9/2021 | ¥15 | Could not be retrieved | 19.4% | |
| FY ending 9/2020 | ¥10 | Could not be retrieved | Could not be retrieved | |
| FY ending 9/2019 | ¥10 | Could not be retrieved | 50.1% | |
| FY ending 9/2018 | ¥12 | Could not be retrieved | 15.2% | |
| FY ending 9/2017 | ¥10 | Could not be retrieved | 16.8% | |
| FY ending 9/2016 | ¥15 | Could not be retrieved | 31.4% | |
| FY ending 9/2015 | ¥10 | Could not be retrieved | Could not be retrieved | |
| FY ending 9/2014 | ¥12 | Could not be retrieved | 15.5% | |
| FY 2013 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 9/2012 | ¥17 | ¥8.5 | Could not be retrieved |
Takatori
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Takatori
Unit %Source Annual securities reports
- Financial institutions5.10%
- Securities firms4.89%
- Other corporations18.11%
- Foreign holders (institutions)2.81%
- Foreign holders (individuals)0.26%
- Individuals and others68.82%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 有限会社コトブキ産業 | 6.38% | 347,000 |
| 2 | タカトリ共栄会 | 4.83% | 263,000 |
| 3 | 大阪中小企業投資育成株式会社 | 3.44% | 187,000 |
| 4 | 高鳥政廣 | 2.63% | 143,000 |
| 5 | 岩崎泰次 | 2.55% | 138,000 |
| 6 | 岡島恵子 | 2.16% | 117,000 |
| 7 | 株式会社南都銀行 (常任代理人 日本マスタートラスト信託銀行株式会社) | 1.74% | 95,000 |
| 8 | 日本生命保険相互会社 (常任代理人 日本マスタートラスト信託銀行株式会社) | 1.73% | 94,000 |
| 9 | 株式会社日伝 | 1.52% | 82,000 |
| 10 | 三菱UFJeスマート証券株式会社 | 1.27% | 69,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 9/2025 | ¥0.3 billion | ¥24.00 million |
| FY ending 9/2020 | ¥0.1 billion | ¥62.00 million |
Research and development expenses and capital expenditure by segment (FY ending 9/2025)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| Electronics operations | ¥0.3 billion | ¥21.00 million |
| Medical equipment | ¥0.00 million | ¥1.00 million |
| 繊維機器事業 | ¥2.00 million | ¥1.00 million |
Revenue scale in the same industry
Takatori
Source Annual securities reports of each company
Machinery: 221 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 DAIKIN INDUSTRIESFY Mar 2026 ¥5.0T
- 2 Mitsubishi Heavy IndustriesFY Mar 2026 ¥5.0T
- 3 KUBOTAFY Dec 2025 ¥3.0T
- … 184 companies
- 188 KAJI TECHNOLOGYFY Mar 2026 ¥7.8B
- 189 NAGAOKA INTERNATIONALFY Jun 2026 ¥7.5B
- 190 TakatoriThis companyFY Sep 2025 ¥7.3B
- 191 のむら産業FY Oct 2025 ¥7.1B
- 192 SANSEIFY Mar 2026 ¥7.0B
- … 29 companies
Workforce information
Women 28 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 241 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
21 hours |
| Share of managers who are women | 2.9% |
| Share of board members who are women | 12.5% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 暁監査法人 |
| Audit fees (this year, total) | ¥22.74 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Machinery
“Kaisha no Shikumi: Order Backlog and the Cost of Completion”
Reads the filings of companies that build power plant equipment, waste incinerators and similar products to order, for their order backlog and how the cost to completion decides profit.
Machinery companies in this book: Mitsubishi Heavy Industries, IHI, Kanadevia
“Ano Kaisha no Shikumi” series, Vol.10 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.6 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-0.9 billion | Consolidated |
| Net sales | ¥7.3 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.4 billion | Consolidated |
| Cash and cash equivalents | ¥5.1 billion | Consolidated |
| Net assets | ¥10.3 billion | Consolidated |
| Ordinary income (loss) | ¥0.9 billion | Consolidated |
| Total assets | ¥15.9 billion | Consolidated |
| Return on equity | 5.8% | Consolidated |
| Equity-to-asset ratio | 64.5% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.2 billion | Consolidated |
| Basic earnings (loss) per share | 107.15 yen | Consolidated |
| Net assets per share | 1,883.62 yen | Consolidated |
| Dividend per share | 40 yen | Parent only |
| Net sales | ¥7.2 billion | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Total number of issued shares (common stock) | 5,491,490 shares | Parent only |
| Net assets | ¥10.3 billion | Parent only |
| Ordinary income (loss) | ¥0.8 billion | Parent only |
| Total assets | ¥15.9 billion | Parent only |
| Return on equity | 6.0% | Parent only |
| Equity-to-asset ratio | 64.4% | Parent only |
| Capital stock | ¥1.0 billion | Parent only |
| Payout ratio | 36.2% | Parent only |
| Basic earnings (loss) per share | 110.5 yen | Parent only |
| Net assets per share | 1,882.2 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 201 people | Consolidated |
| Number of employees | 201 people | Consolidated |
| Average length of service (years) | 15 years | Parent only |
| Average length of service months | 9 months | Parent only |
| Average annual salary | ¥6.75 million | Parent only |
| Average age (years) | 42 years old | Parent only |
| Average age months | 7 months | Parent only |
| Number of employees | 198 people | Parent only |
| Number of employees | 198 people | Parent only |
| Number of employees | 198 people | Parent only |
Other disclosed items (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥7.3 billion | Consolidated |
| Average number of temporary employees | 78 people | Consolidated |
| Average number of temporary employees | 78 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥24.41 million | Consolidated |
| Write-downs of inventories | ¥11.78 million | Consolidated |
| Depreciation | ¥0.1 billion | Consolidated |
| Number of consolidated subsidiaries | 1 companies | Consolidated |
| Average number of temporary employees | 78 people | Parent only |
| Average number of temporary employees | 78 people | Parent only |
| Average number of temporary employees | 78 people | Parent only |
| Total return on the share price index | 223.3% | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 1,539,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 41,000 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥0.6 billion | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥4.51 million | Consolidated |
| Number of shares | 5,491,490 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.8% | Consolidated |
| Shareholding ratio | 28.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 41,000 shares | Consolidated |
| Number of voting rights | 54,382 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.7 billion | Consolidated |
| Carrying amount on the balance sheet | ¥0.2 billion | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 4 issues | Consolidated |
| Total shareholder return | 340.5% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.3 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥24.00 million | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥22.74 million | Consolidated |
| Fees for audit and attestation services - total | ¥22.74 million | Consolidated |
Balance sheet (125 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥3.74 million | Consolidated |
| Other | ¥21.88 million | Consolidated |
| Other | ¥29.13 million | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥4.01 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥73.36 million | Consolidated |
| Other, net | ¥41.62 million | Consolidated |
| Software | ¥14.41 million | Consolidated |
| Lease obligations | ¥23.13 million | Consolidated |
| Lease obligations | ¥11.47 million | Consolidated |
| Lease assets, net | ¥32.91 million | Consolidated |
| Work in process | ¥1.2 billion | Consolidated |
| Life insurance funds | ¥0.1 billion | Consolidated |
| Retained earnings | ¥7.9 billion | Consolidated |
| Advance payments trade | ¥0.21 million | Consolidated |
| Raw materials and supplies | ¥4.0 billion | Consolidated |
| Notes receivable - trade | ¥2.2 billion | Consolidated |
| Non-current liabilities | ¥61.09 million | Consolidated |
| Non-current assets | ¥2.9 billion | Consolidated |
| Land | ¥0.8 billion | Consolidated |
| Contract liabilities | ¥0.1 billion | Consolidated |
| Buildings and structures, net | ¥0.8 billion | Consolidated |
| Provision for directors' bonuses | ¥50.00 million | Consolidated |
| Investments and other assets | ¥1.1 billion | Consolidated |
| Investment securities | ¥0.8 billion | Consolidated |
| Property, plant and equipment | ¥1.9 billion | Consolidated |
| Income taxes refund receivable | ¥0.3 billion | Consolidated |
| Income taxes payable | ¥6.55 million | Consolidated |
| Accrued expenses | ¥84.98 million | Consolidated |
| Accounts payable - other | ¥0.1 billion | Consolidated |
| Shareholders' equity | ¥10.2 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.2 billion | Consolidated |
| Current liabilities | ¥5.6 billion | Consolidated |
| Current assets | ¥13.0 billion | Consolidated |
| Accumulated depreciation | ¥-4.5 billion | Consolidated |
| Foreign currency translation adjustment | ¥15.85 million | Consolidated |
| Intangible assets | ¥18.42 million | Consolidated |
| Cash and cash equivalents | ¥5.1 billion | Consolidated |
| Cash and deposits | ¥5.1 billion | Consolidated |
| Short-term loans payable | ¥4.1 billion | Consolidated |
| Net assets | ¥10.3 billion | Consolidated |
| Net assets | ¥10.3 billion | Consolidated |
| Total assets | ¥15.9 billion | Consolidated |
| Total assets | ¥15.9 billion | Consolidated |
| Deferred tax assets | ¥78.55 million | Consolidated |
| Treasury stock | ¥-32.77 million | Consolidated |
| Provision for product warranties | ¥20.20 million | Consolidated |
| Valuation and translation adjustments | ¥89.21 million | Consolidated |
| Liabilities | ¥5.6 billion | Consolidated |
| Liabilities and net assets | ¥15.9 billion | Consolidated |
| Accounts payable - trade | ¥0.4 billion | Consolidated |
| Allowance for doubtful accounts | ¥-14.91 million | Consolidated |
| Capital surplus | ¥1.4 billion | Consolidated |
| Capital stock | ¥1.0 billion | Consolidated |
| Asset retirement obligations | ¥34.21 million | Consolidated |
| Provision for bonuses | ¥65.44 million | Consolidated |
| Electronically recorded obligations - operating | ¥0.5 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥33.14 million | Consolidated |
| Other | ¥3.74 million | Parent only |
| Other | ¥18.75 million | Parent only |
| Other | ¥27.60 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥4.01 million | Parent only |
| Valuation difference on available-for-sale securities | ¥73.36 million | Parent only |
| Software | ¥14.41 million | Parent only |
| Lease obligations | ¥23.13 million | Parent only |
| Lease obligations | ¥11.47 million | Parent only |
| Lease assets, net | ¥32.91 million | Parent only |
| Work in process | ¥1.2 billion | Parent only |
| Life insurance funds | ¥0.1 billion | Parent only |
| Investments in capital | ¥1.17 million | Parent only |
| General reserve | ¥1.9 billion | Parent only |
| Retained earnings | ¥7.9 billion | Parent only |
| Legal retained earnings | ¥95.46 million | Parent only |
| Prepaid expenses | ¥0.36 million | Parent only |
| Advance payments trade | ¥0.21 million | Parent only |
| Raw materials and supplies | ¥4.0 billion | Parent only |
| Notes receivable - trade | ¥0.58 million | Parent only |
| Non-current liabilities | ¥61.09 million | Parent only |
| Non-current assets | ¥3.1 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥30.80 million | Parent only |
| Land | ¥0.8 billion | Parent only |
| Accounts receivable - trade | ¥2.2 billion | Parent only |
| Contract liabilities | ¥0.1 billion | Parent only |
| Contract assets | ¥28.69 million | Parent only |
| Tools, furniture and fixtures | ¥41.62 million | Parent only |
| Buildings, net | ¥0.8 billion | Parent only |
| Provision for directors' bonuses | ¥50.00 million | Parent only |
| Investments and other assets | ¥1.3 billion | Parent only |
| Investment securities | ¥0.8 billion | Parent only |
| Property, plant and equipment | ¥1.9 billion | Parent only |
| Income taxes refund receivable | ¥0.3 billion | Parent only |
| Income taxes payable | ¥6.55 million | Parent only |
| Accrued expenses | ¥78.53 million | Parent only |
| Accounts payable - other | ¥0.1 billion | Parent only |
| Shareholders' equity | ¥10.2 billion | Parent only |
| Structures, net | ¥31.19 million | Parent only |
| Machinery and equipment, net | ¥0.2 billion | Parent only |
| Current liabilities | ¥5.6 billion | Parent only |
| Current assets | ¥12.8 billion | Parent only |
| Intangible assets | ¥18.42 million | Parent only |
| Cash and deposits | ¥5.0 billion | Parent only |
| Short-term loans payable | ¥4.1 billion | Parent only |
| Net assets | ¥10.3 billion | Parent only |
| Net assets | ¥10.3 billion | Parent only |
| Total assets | ¥15.9 billion | Parent only |
| Deferred tax assets | ¥85.61 million | Parent only |
| Retained earnings brought forward | ¥5.9 billion | Parent only |
| Treasury stock | ¥-32.77 million | Parent only |
| Provision for product warranties | ¥20.07 million | Parent only |
| Valuation and translation adjustments | ¥73.36 million | Parent only |
| Liabilities | ¥5.7 billion | Parent only |
| Liabilities and net assets | ¥15.9 billion | Parent only |
| Accounts payable - trade | ¥0.5 billion | Parent only |
| Allowance for doubtful accounts | ¥-14.91 million | Parent only |
| Capital surplus | ¥1.4 billion | Parent only |
| Legal capital surplus | ¥1.4 billion | Parent only |
| Capital stock | ¥1.0 billion | Parent only |
| Asset retirement obligations | ¥34.21 million | Parent only |
| Provision for bonuses | ¥64.49 million | Parent only |
| Vehicles, net | ¥0.12 million | Parent only |
| Long-term prepaid expenses | ¥1.59 million | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥0.2 billion | Parent only |
| Electronically recorded obligations - operating | ¥0.5 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥33.14 million | Parent only |
Accounts unique to this company (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥28.19 million | Consolidated |
| Revenue | ¥27.93 million | Consolidated |
| Revenue | ¥2.37 million | Consolidated |
| Revenue | ¥28.19 million | Consolidated |
Statement of income (95 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥7.35 million | Consolidated |
| Other | ¥0.59 million | Consolidated |
| Other comprehensive income | ¥-12.93 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-11.06 million | Consolidated |
| Dividends from surplus | ¥-0.2 billion | Consolidated |
| Comprehensive income | ¥0.6 billion | Consolidated |
| Royalty income | ¥5.94 million | Consolidated |
| Interest income | ¥15.55 million | Consolidated |
| Rent income | ¥7.15 million | Consolidated |
| Dividend income | ¥41.33 million | Consolidated |
| Operating income | ¥0.8 billion | Consolidated |
| Operating income | ¥0.8 billion | Consolidated |
| Non-operating income | ¥88.93 million | Consolidated |
| Non-operating expenses | ¥57.69 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥-0.9 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.08 million | Consolidated |
| Cost of sales | ¥5.0 billion | Consolidated |
| Gross profit (loss) | ¥2.4 billion | Consolidated |
| Net sales | ¥7.3 billion | Consolidated |
| Net sales | ¥7.3 billion | Consolidated |
| Electricali sales income-NOI | ¥9.94 million | Consolidated |
| Net income | ¥0.6 billion | Consolidated |
| Net income | ¥0.6 billion | Consolidated |
| Net income (loss) | ¥0.6 billion | Consolidated |
| Net income (loss) | ¥0.6 billion | Consolidated |
| Directors' compensations | ¥0.2 billion | Consolidated |
| Provision for directors' bonuses | ¥50.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.4 billion | Consolidated |
| Interest expenses | ¥24.16 million | Consolidated |
| Income taxes - current | ¥0.1 billion | Consolidated |
| Income taxes | ¥0.2 billion | Consolidated |
| Income taxes - deferred | ¥0.1 billion | Consolidated |
| Depreciation | ¥4.53 million | Consolidated |
| Foreign exchange losses | ¥28.41 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-1.87 million | Consolidated |
| Extraordinary loss | ¥30.38 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥8.24 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-1.2 billion | Consolidated |
| Research and development expenses | ¥0.3 billion | Consolidated |
| Income (loss) before income taxes | ¥0.8 billion | Consolidated |
| Income (loss) before income taxes | ¥0.8 billion | Consolidated |
| Ordinary income | ¥0.9 billion | Consolidated |
| Salaries | ¥0.3 billion | Consolidated |
| Purchase of treasury stock | ¥-14.50 million | Consolidated |
| Subsidy income | ¥1.67 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.2 billion | Consolidated |
| Promotion expenses | ¥0.2 billion | Consolidated |
| Selling, general and administrative expenses | ¥1.5 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-10.90 million | Consolidated |
| Provision for bonuses | ¥19.87 million | Consolidated |
| Retirement benefit expenses | ¥10.10 million | Consolidated |
| Other | ¥6.57 million | Parent only |
| Other | ¥0.52 million | Parent only |
| Other | ¥0.4 billion | Parent only |
| Purchase discounts | ¥0.65 million | Parent only |
| Dividends from surplus | ¥-0.2 billion | Parent only |
| Royalty income | ¥7.34 million | Parent only |
| Interest income | ¥15.33 million | Parent only |
| Rent income | ¥7.15 million | Parent only |
| Dividend income | ¥41.33 million | Parent only |
| Total | ¥4.9 billion | Parent only |
| Operating income | ¥0.8 billion | Parent only |
| Non-operating income | ¥89.90 million | Parent only |
| Non-operating expenses | ¥50.28 million | Parent only |
| Loss on retirement of non-current assets | ¥0.08 million | Parent only |
| Gross profit (loss) | ¥2.3 billion | Parent only |
| Net sales | ¥7.2 billion | Parent only |
| Electricali sales income-NOI | ¥9.94 million | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Cost of products manufactured | ¥4.9 billion | Parent only |
| Directors' compensations | ¥0.2 billion | Parent only |
| Provision for directors' bonuses | ¥50.00 million | Parent only |
| Interest expenses | ¥24.16 million | Parent only |
| Traveling and transportation expenses | ¥91.30 million | Parent only |
| Income taxes - current | ¥0.1 billion | Parent only |
| Income taxes | ¥0.2 billion | Parent only |
| Income taxes - deferred | ¥0.1 billion | Parent only |
| Depreciation | ¥4.53 million | Parent only |
| Depreciation | ¥41.57 million | Parent only |
| Foreign exchange losses | ¥21.00 million | Parent only |
| Extraordinary loss | ¥0.08 million | Parent only |
| Research and development expenses | ¥0.3 billion | Parent only |
| Taxes and dues | ¥0.07 million | Parent only |
| Income (loss) before income taxes | ¥0.8 billion | Parent only |
| Ordinary income | ¥0.8 billion | Parent only |
| Salaries and bonuses | ¥0.3 billion | Parent only |
| Purchase of treasury stock | ¥-14.50 million | Parent only |
| Subsidy income | ¥1.59 million | Parent only |
| Cost of finished goods sold | ¥4.9 billion | Parent only |
| Promotion expenses | ¥0.2 billion | Parent only |
| Selling, general and administrative expenses | ¥1.5 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥-8.33 million | Parent only |
| Provision for bonuses | ¥17.91 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.3 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-12.93 million | Consolidated |
| Total changes during the period | ¥0.4 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-11.06 million | Parent only |
Statement of cash flows (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥71.50 million | Consolidated |
| Repayments of lease obligations | ¥-12.78 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-1.1 billion | Consolidated |
| Interest expenses paid | ¥-24.16 million | Consolidated |
| Interest and dividends income received | ¥20.97 million | Consolidated |
| Interest and dividend income | ¥-56.88 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥1.1 billion | Consolidated |
| Increase (decrease) in contract liabilities | ¥-0.3 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥10.00 million | Consolidated |
| Payments into time deposits | ¥-10.00 million | Consolidated |
| Subtotal | ¥-93.28 million | Consolidated |
| Proceeds from redemption of investment securities | ¥0.2 billion | Consolidated |
| Purchase of investment securities | ¥-0.6 billion | Consolidated |
| Interest expenses | ¥24.16 million | Consolidated |
| Purchase of property plant and equipment | ¥-19.88 million | Consolidated |
| Loss on retirement of property, plant and equipment | ¥0.08 million | Consolidated |
| Decrease (increase) in inventories | ¥-0.4 billion | Consolidated |
| Income taxes refund (paid) | ¥-0.8 billion | Consolidated |
| Depreciation | ¥0.1 billion | Consolidated |
| Purchase of intangible assets | ¥-4.13 million | Consolidated |
| Increase in short term loans payable | ¥1.0 billion | Consolidated |
| Decrease in short term loans payable | ¥-0.5 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-14.50 million | Consolidated |
| Increase (decrease) in provisions for product warranties | ¥-0.1 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-8.53 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-0.3 billion | Consolidated |
| Dividends | ¥-0.2 billion | Consolidated |
| Repayment of long term loans payable | ¥-70.02 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-0.9 billion | Consolidated | Disclosed |
| Dividend per share | 40 | Parent only | Disclosed |
| Number of employees | 201 | Consolidated | Disclosed |
| Net assets | ¥10.3 billion | Consolidated | Disclosed |
| Net sales | ¥7.3 billion | Consolidated | Disclosed |
| Operating income | ¥0.8 billion | Consolidated | Disclosed |
| Ordinary income | ¥0.9 billion | Consolidated | Disclosed |
| Net income | ¥0.6 billion | Consolidated | Disclosed |
| Total assets | ¥15.9 billion | Consolidated | Disclosed |
| Operating margin | 11.2% | Consolidated | Calculated |
| Net margin | 8.0% | Consolidated | Calculated |
| Sales per employee | 36470552 yen | Consolidated | Calculated |
| Total asset turnover | 0.46 times | Consolidated | Calculated |
| Net assets to total assets | 64.5% | Consolidated | Calculated |