HOSHIZAKI
HOSHIZAKI CORPORATION
Company highlights
The largest segment by revenue is Japan, at 46.7% of the total.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
HOSHIZAKI
Revenue and profit by business segment
Period Jan 2025 to Dec 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Japan | ¥226.7 billion | 46.7% | ¥217.5 billion | ¥30.4 billion | 53.1% | 13.4% | ¥28.7 billion |
| Americas | ¥121.2 billion | 24.9% | ¥107.7 billion | ¥11.0 billion | 19.2% | 9.1% | ¥11.3 billion |
| Asia | ¥80.3 billion | 16.5% | ¥67.3 billion | ¥14.4 billion | 25.2% | 18.0% | ¥11.5 billion |
| Europe | ¥57.6 billion | 11.9% | ¥53.0 billion | ¥1.5 billion | 2.5% | 2.5% | ¥3.2 billion |
| Total of the businesses | ¥485.9 billion | 100.0% | ¥57.3 billion | 100.0% | |||
Revenue and profit
HOSHIZAKI
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Payrolls and allowances | ¥40.6 billion | Consolidated |
| Amortization of goodwill | ¥3.1 billion | Consolidated | |
| Packing and transportation expenses | ¥2.6 billion | Parent only | |
| Technical research expenses | ¥2.0 billion | Parent only | |
| Retirement benefit expenses | ¥2.0 billion | Consolidated | |
| Depreciation | ¥0.4 billion | Parent only | |
| Provision for directors' retirement benefits | ¥45.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥181.4 billion | Consolidated |
| Ordinary income | ¥56.3 billion | Consolidated | |
| Operating income | ¥51.9 billion | Consolidated | |
| Net income | ¥38.1 billion | Consolidated |
HOSHIZAKI
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Payrolls and allowances ¥40.6 billion
- Amortization of goodwill ¥3.1 billion
- Packing and transportation expenses ¥2.6 billion
- Technical research expenses ¥2.0 billion
- Retirement benefit expenses ¥2.0 billion
- Depreciation ¥0.4 billion
- Other (not itemized) ¥78.8 billion
Performance, financial position and capital allocation
Long-term changes in performance
HOSHIZAKI
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
HOSHIZAKI
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥274.4B | ¥321.3B | ¥373.6B | ¥445.5B | ¥485.9B |
| Year on year (%) | +15.2% | +17.1% | +16.3% | +19.3% | +9.1% |
| Ordinary income (loss) | ¥31.2B | ¥37.2B | ¥50.3B | ¥57.4B | ¥56.3B |
| Change from prior year | +78.9% | +19.4% | +35.2% | +14.1% | -1.9% |
| Ordinary income (loss) as a share of Net sales | 11.4% | 11.6% | 13.5% | 12.9% | 11.6% |
| Change (percentage points) | +4.0 points◆ | +0.2 points | +1.9 points | -0.6 points | -1.3 points |
Fiscal periods marked for changes
- 2020Ordinary income (loss) as a share of revenue -4.5 points
- 2021Ordinary income (loss) as a share of revenue +4.0 points
HOSHIZAKI
Earnings and net assets per share over time
Unit yenSource Annual securities reports
HOSHIZAKI
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥274.4 billion | ¥321.3 billion | ¥373.6 billion | ¥445.5 billion | ¥485.9 billion |
| Ordinary income (loss) | ¥31.2 billion | ¥37.2 billion | ¥50.3 billion | ¥57.4 billion | ¥56.3 billion |
| Net income (loss) attributable to owners of parent | ¥21.7 billion | ¥24.0 billion | ¥32.8 billion | ¥36.9 billion | ¥38.1 billion |
| Comprehensive income | ¥28.1 billion | ¥43.5 billion | ¥50.6 billion | ¥66.0 billion | ¥46.7 billion |
| Net assets | ¥259.9 billion | ¥292.5 billion | ¥332.9 billion | ¥382.8 billion | ¥413.9 billion |
| Total assets | ¥378.5 billion | ¥423.9 billion | ¥465.4 billion | ¥547.6 billion | ¥575.6 billion |
| Net assets per share | 1,779.92 yen | 1,994.67 yen | 2,267.49 yen | 2,556.41 yen | 2,772.73 yen |
| Basic earnings (loss) per share | 149.67 yen | 165.52 yen | 226.66 yen | 256.86 yen | 269.66 yen |
| Equity-to-asset ratio | 68.1% | 68.2% | 70.6% | 66.4% | 68.2% |
| Return on equity | 8.7% | 8.8% | 10.6% | 10.7% | 10.1% |
| Net cash provided by (used in) operating activities | ¥27.3 billion | ¥5.2 billion | ¥37.7 billion | ¥47.3 billion | ¥30.5 billion |
| Net cash provided by (used in) investing activities | ¥5.2 billion | ¥1.9 billion | ¥3.3 billion | ¥-37.4 billion | ¥-75.9 billion |
| Net cash provided by (used in) financing activities | ¥-8.1 billion | ¥-13.3 billion | ¥-10.4 billion | ¥-40.2 billion | ¥-15.0 billion |
| Cash and cash equivalents | ¥181.6 billion | ¥186.7 billion | ¥227.1 billion | ¥214.4 billion | ¥159.4 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥66.6 billion | ¥68.2 billion | ¥72.9 billion | ¥80.1 billion | ¥82.6 billion |
| Ordinary income (loss) | ¥17.3 billion | ¥21.3 billion | ¥17.0 billion | ¥16.3 billion | ¥29.5 billion |
| Net income (loss) | ¥12.6 billion | ¥17.8 billion | ¥12.7 billion | ¥13.5 billion | ¥25.4 billion |
| Capital stock | ¥8.1 billion | ¥8.1 billion | ¥8.1 billion | ¥8.1 billion | ¥8.1 billion |
| Total number of issued shares (common stock) | 72,427,000 shares | 144,864,000 shares | 144,875,000 shares | 144,890,000 shares | 144,890,000 shares |
| Net assets | ¥139.6 billion | ¥145.1 billion | ¥147.9 billion | ¥131.1 billion | ¥137.2 billion |
| Total assets | ¥228.0 billion | ¥236.4 billion | ¥240.7 billion | ¥237.9 billion | ¥251.0 billion |
| Net assets per share | 963.62 yen | 1,001.86 yen | 1,020.91 yen | 921.69 yen | 968.92 yen |
| Dividend per share | 110 yen | 100 yen | 95 yen | 105 yen | 115 yen |
| Interim dividend per share | Could not be retrieved | 60 yen | 30 yen | 45 yen | 50 yen |
| Basic earnings (loss) per share | 87.01 yen | 122.64 yen | 87.71 yen | 93.81 yen | 179.82 yen |
| Equity-to-asset ratio | 61.2% | 61.4% | 61.5% | 55.1% | 54.7% |
| Return on equity | 9.2% | 12.5% | 8.7% | 9.7% | 19.0% |
| Payout ratio | 63.2% | 57.1% | 108.3% | 111.9% | 63.9% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 12/2025 | ¥115 | ¥50 | 63.9% | |
| FY ending 12/2024 | ¥105 | ¥45 | 111.9% | |
| FY ending 12/2023 | ¥95 | ¥30 | 108.3% | |
| FY ending 12/2022 | ¥100 | ¥60 | 57.1% | Stock split or share consolidation noted |
| FY ending 12/2021 | ¥110 | Could not be retrieved | 63.2% | |
| FY ending 12/2020 | ¥110 | Could not be retrieved | 99.0% | |
| FY ending 12/2019 | ¥110 | Could not be retrieved | 72.8% | |
| FY ending 12/2018 | ¥80 | Could not be retrieved | 49.9% | |
| FY ending 12/2017 | ¥70 | Could not be retrieved | 39.8% | |
| FY ending 12/2016 | ¥70 | Could not be retrieved | 51.0% | |
| FY ending 12/2015 | ¥60 | Could not be retrieved | 68.0% | |
| FY ending 12/2014 | ¥50 | Could not be retrieved | 47.3% | |
| FY ending 12/2013 | ¥40 | Could not be retrieved | 24.8% | |
| FY ending 12/2012 | ¥30 | Could not be retrieved | 29.2% |
HOSHIZAKI
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
HOSHIZAKI
Unit %Source Annual securities reports
- Financial institutions26.26%
- Securities firms2.15%
- Other corporations20.74%
- Foreign holders (institutions)28.78%
- Foreign holders (individuals)0.00%
- Individuals and others22.04%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 13.81% | 19,559,400 |
| 2 | 坂本ドネイション・ファウンデイション株式会社 | 8.76% | 12,406,000 |
| 3 | 公益財団法人ホシザキグリーン財団 | 8.57% | 12,140,000 |
| 4 | ジェーピー モルガン チェース バンク380055(常任代理人 株式会社みずほ銀行決済営業部) | 6.84% | 9,695,918 |
| 5 | 株式会社日本カストディ銀行(信託口) | 4.47% | 6,338,400 |
| 6 | ホシザキグループ社員持株会 | 3.31% | 4,694,426 |
| 7 | 一般財団法人ホシザキ新星財団 | 2.39% | 3,398,032 |
| 8 | ステート ストリート バンク アンド トラスト カンパニー 505001(常任代理人 株式会社みずほ銀行決済営業部) | 2.01% | 2,853,741 |
| 9 | 坂本 美由紀 | 1.6% | 2,271,080 |
| 10 | 野村信託銀行株式会社(信託 2052229) | 1.27% | 1,800,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 12/2025 | ¥6.0 billion | ¥13.9 billion |
| FY ending 12/2024 | ¥5.6 billion | Could not be retrieved |
| FY ending 12/2020 | ¥4.1 billion | ¥3.4 billion |
| FY ending 12/2019 | ¥4.2 billion | Could not be retrieved |
| FY ending 12/2016 | ¥3.9 billion | Could not be retrieved |
| FY ending 12/2015 | ¥3.9 billion | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 12/2025)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| Japan | ¥3.2 billion | ¥3.4 billion |
| Americas | ¥2.1 billion | ¥5.3 billion |
| Asia | ¥0.5 billion | ¥2.6 billion |
| Europe | ¥0.1 billion | ¥2.5 billion |
Revenue scale in the same industry
HOSHIZAKI
Source Annual securities reports of each company
Machinery: 221 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 DAIKIN INDUSTRIESFY Mar 2026 ¥5.0T
- 2 Mitsubishi Heavy IndustriesFY Mar 2026 ¥5.0T
- 3 KUBOTAFY Dec 2025 ¥3.0T
- … 11 companies
- 15 KanadeviaFY Mar 2026 ¥645.2B
- 16 SEGA SAMMYFY Mar 2026 ¥487.5B
- 17 HOSHIZAKIThis companyFY Dec 2025 ¥485.9B
- 18 AMADAFY Mar 2026 ¥437.4B
- 19 DISCOFY Mar 2026 ¥436.9B
- … 202 companies
Workforce information
Women 218 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 1,286 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
18 hours |
| Annual paid leave taken (all employees) | 84.5% |
| Childcare leave taken, men |
93.3% |
| Childcare leave taken, women |
80% |
| Share of managers who are women | 4.7% |
| Share of board members who are women | 11.1% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 10,559 t-CO2 |
| Sites covered by the report | 1 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥0.1 billion |
| Non-audit fees (this year, total) | ¥25.00 million |
| Audit fees (this year, network firms) | ¥0.3 billion |
| Non-audit fees (this year, network firms) | ¥48.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Machinery
“Kaisha no Shikumi: Order Backlog and the Cost of Completion”
Reads the filings of companies that build power plant equipment, waste incinerators and similar products to order, for their order backlog and how the cost to completion decides profit.
Machinery companies in this book: Mitsubishi Heavy Industries, IHI, Kanadevia
“Ano Kaisha no Shikumi” series, Vol.10 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥46.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥30.5 billion | Consolidated |
| Net sales | ¥485.9 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-75.9 billion | Consolidated |
| Cash and cash equivalents | ¥159.4 billion | Consolidated |
| Net assets | ¥413.9 billion | Consolidated |
| Ordinary income (loss) | ¥56.3 billion | Consolidated |
| Total assets | ¥575.6 billion | Consolidated |
| Return on equity | 10.1% | Consolidated |
| Equity-to-asset ratio | 68.2% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥38.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-15.0 billion | Consolidated |
| Basic earnings (loss) per share | 269.66 yen | Consolidated |
| Net assets per share | 2,772.73 yen | Consolidated |
| Dividend per share | 115 yen | Parent only |
| Net sales | ¥82.6 billion | Parent only |
| Net income (loss) | ¥25.4 billion | Parent only |
| Total number of issued shares (common stock) | 144,890,000 shares | Parent only |
| Net assets | ¥137.2 billion | Parent only |
| Ordinary income (loss) | ¥29.5 billion | Parent only |
| Total assets | ¥251.0 billion | Parent only |
| Return on equity | 19.0% | Parent only |
| Equity-to-asset ratio | 54.7% | Parent only |
| Capital stock | ¥8.1 billion | Parent only |
| Payout ratio | 63.9% | Parent only |
| Interim dividend per share | 50 yen | Parent only |
| Basic earnings (loss) per share | 179.82 yen | Parent only |
| Net assets per share | 968.92 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 17,041 people | Consolidated |
| Number of employees | 17,041 people | Consolidated |
| Wage gap between men and women (all employees) | 69.8% | Parent only |
| Average length of service (years) | 17.1 years | Parent only |
| Average annual salary | ¥7.89 million | Parent only |
| Average age (years) | 44.4 years old | Parent only |
| Number of employees | 1,157 people | Parent only |
| Number of employees | 1,157 people | Parent only |
| Wage gap between men and women (regular employees) | 70.4% | Parent only |
| Wage gap between men and women (non-regular employees) | 60.1% | Parent only |
Other disclosed items (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥485.9 billion | Consolidated |
| Average number of temporary employees | 6,144 people | Consolidated |
| Average number of temporary employees | 6,144 people | Consolidated |
| Number of unconsolidated subsidiaries and associates accounted for using equity method | 1 companies | Consolidated |
| Investments accounted for using equity method | ¥9.5 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥13.9 billion | Consolidated |
| Depreciation | ¥11.4 billion | Consolidated |
| Number of consolidated subsidiaries | 61 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 93.3% | Parent only |
| Average number of temporary employees | 171 people | Parent only |
| Average number of temporary employees | 171 people | Parent only |
| Total return on the share price index | 213.2% | Parent only |
| Ratio of female employees in managerial positions | 4.5% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 75,156,997 shares | Consolidated |
| Total number of shares held treasury shares etc | 3,293,800 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥1.00 million | Consolidated |
| Number of shares | 144,890,100 shares | Consolidated |
| Shareholding ratio treasury shares etc | 2.3% | Consolidated |
| Shareholding ratio | 53.1% | Consolidated |
| Number of shares held in own name treasury shares etc | 3,293,800 shares | Consolidated |
| Number of voting rights | 1,415,687 units | Consolidated |
| Carrying amount on the balance sheet | ¥1.2 billion | Consolidated |
| Carrying amount on the balance sheet | ¥1.4 billion | Consolidated |
| Number of issues | 7 issues | Consolidated |
| Number of issues | 9 issues | Consolidated |
| Total shareholder return | 119.4% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥6.0 billion | Consolidated |
| Research and development expenses | ¥6.0 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥13.9 billion | Consolidated |
Audit (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.3 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.3 billion | Consolidated |
| Fees for non-audit services - reporting company | ¥6.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥25.00 million | Consolidated |
| Fees for non-audit services - total | ¥48.00 million | Consolidated |
| Fees for non-audit services - total | ¥25.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥41.00 million | Consolidated |
Balance sheet (133 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥3.6 billion | Consolidated |
| Other | ¥4.1 billion | Consolidated |
| Other | ¥33.3 billion | Consolidated |
| Other | ¥9.8 billion | Consolidated |
| Other | ¥24.7 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.6 billion | Consolidated |
| Goodwill | ¥76.4 billion | Consolidated |
| Goodwill | ¥76.4 billion | Consolidated |
| Lease assets | ¥10.0 billion | Consolidated |
| Lease assets, net | ¥5.8 billion | Consolidated |
| Work in process | ¥8.3 billion | Consolidated |
| Retained earnings | ¥317.9 billion | Consolidated |
| Raw materials and supplies | ¥37.2 billion | Consolidated |
| Notes receivable - trade | ¥76.7 billion | Consolidated |
| Merchandise and finished goods | ¥35.5 billion | Consolidated |
| Non-current liabilities | ¥26.1 billion | Consolidated |
| Non-current assets | ¥233.3 billion | Consolidated |
| Land | ¥19.2 billion | Consolidated |
| Contract liabilities | ¥44.3 billion | Consolidated |
| Tools, furniture and fixtures | ¥30.2 billion | Consolidated |
| Tools, furniture and fixtures | ¥3.9 billion | Consolidated |
| Buildings and structures | ¥78.6 billion | Consolidated |
| Buildings and structures, net | ¥40.9 billion | Consolidated |
| Construction in progress | ¥6.8 billion | Consolidated |
| Provision for directors' retirement benefits | ¥0.3 billion | Consolidated |
| Investments and other assets | ¥40.6 billion | Consolidated |
| Investment securities | ¥16.7 billion | Consolidated |
| Notes and accounts payable - trade | ¥36.3 billion | Consolidated |
| Property, plant and equipment | ¥91.6 billion | Consolidated |
| Income taxes payable | ¥5.8 billion | Consolidated |
| Shareholders' equity | ¥322.0 billion | Consolidated |
| Machinery, equipment and vehicles | ¥52.6 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥14.9 billion | Consolidated |
| Current liabilities | ¥135.6 billion | Consolidated |
| Current assets | ¥342.3 billion | Consolidated |
| Accumulated depreciation | ¥-4.3 billion | Consolidated |
| Accumulated depreciation | ¥-26.3 billion | Consolidated |
| Accumulated depreciation | ¥-37.6 billion | Consolidated |
| Accumulated depreciation | ¥-37.6 billion | Consolidated |
| Foreign currency translation adjustment | ¥65.6 billion | Consolidated |
| Intangible assets | ¥101.1 billion | Consolidated |
| Cash and cash equivalents | ¥159.4 billion | Consolidated |
| Cash and deposits | ¥177.1 billion | Consolidated |
| Short-term loans payable | ¥6.4 billion | Consolidated |
| Net assets | ¥413.9 billion | Consolidated |
| Net assets | ¥413.9 billion | Consolidated |
| Total assets | ¥575.6 billion | Consolidated |
| Total assets | ¥575.6 billion | Consolidated |
| Deferred tax liabilities | ¥13.3 billion | Consolidated |
| Deferred tax assets | ¥12.2 billion | Consolidated |
| Treasury stock | ¥-18.5 billion | Consolidated |
| Provision for product warranties | ¥4.6 billion | Consolidated |
| Provision for product warranties | ¥2.3 billion | Consolidated |
| Valuation and translation adjustments | ¥70.6 billion | Consolidated |
| Liabilities | ¥161.7 billion | Consolidated |
| Liabilities and net assets | ¥575.6 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-2.3 billion | Consolidated |
| Capital surplus | ¥14.6 billion | Consolidated |
| Capital stock | ¥8.1 billion | Consolidated |
| Provision for bonuses | ¥5.0 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥4.3 billion | Consolidated |
| Net defined benefit liability | ¥6.6 billion | Consolidated |
| Long term time deposits | ¥7.9 billion | Consolidated |
| Non-controlling interests | ¥21.3 billion | Consolidated |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥0.8 billion | Parent only |
| Other | ¥1.9 billion | Parent only |
| Other | ¥66.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.6 billion | Parent only |
| Other capital surplus | ¥8.6 billion | Parent only |
| Goodwill | ¥0.1 billion | Parent only |
| Software | ¥1.0 billion | Parent only |
| Lease obligations | ¥0.8 billion | Parent only |
| Lease obligations | ¥0.1 billion | Parent only |
| Lease assets, net | ¥0.8 billion | Parent only |
| Work in process | ¥1.7 billion | Parent only |
| Investments in capital | ¥22.00 million | Parent only |
| General reserve | ¥87.1 billion | Parent only |
| Retained earnings | ¥132.4 billion | Parent only |
| Legal retained earnings | ¥0.8 billion | Parent only |
| Unearned revenue | ¥22.00 million | Parent only |
| Advances received | ¥69.00 million | Parent only |
| Prepaid pension cost | ¥36.00 million | Parent only |
| Prepaid expenses | ¥1.0 billion | Parent only |
| Raw materials and supplies | ¥4.8 billion | Parent only |
| Merchandise and finished goods | ¥5.4 billion | Parent only |
| Non-current liabilities | ¥2.6 billion | Parent only |
| Non-current assets | ¥179.2 billion | Parent only |
| Land | ¥5.0 billion | Parent only |
| Accounts receivable - trade | ¥12.8 billion | Parent only |
| Tools, furniture and fixtures | ¥0.6 billion | Parent only |
| Buildings, net | ¥3.6 billion | Parent only |
| Construction in progress | ¥1.6 billion | Parent only |
| Long term loans receivable from employees | ¥0 | Parent only |
| Investments and other assets | ¥164.0 billion | Parent only |
| Investment securities | ¥2.5 billion | Parent only |
| Property, plant and equipment | ¥14.0 billion | Parent only |
| Income taxes payable | ¥1.9 billion | Parent only |
| Accrued expenses | ¥0.4 billion | Parent only |
| Accounts payable - other | ¥2.3 billion | Parent only |
| Shareholders' equity | ¥136.6 billion | Parent only |
| Structures, net | ¥0.1 billion | Parent only |
| Machinery and equipment, net | ¥2.1 billion | Parent only |
| Current liabilities | ¥111.2 billion | Parent only |
| Current assets | ¥71.8 billion | Parent only |
| Intangible assets | ¥1.2 billion | Parent only |
| Cash and deposits | ¥44.3 billion | Parent only |
| Net assets | ¥137.2 billion | Parent only |
| Net assets | ¥137.2 billion | Parent only |
| Total assets | ¥251.0 billion | Parent only |
| Deferred tax assets | ¥2.1 billion | Parent only |
| Retained earnings brought forward | ¥44.5 billion | Parent only |
| Treasury stock | ¥-18.5 billion | Parent only |
| Provision for product warranties | ¥0.6 billion | Parent only |
| Valuation and translation adjustments | ¥0.6 billion | Parent only |
| Liabilities | ¥113.8 billion | Parent only |
| Liabilities and net assets | ¥251.0 billion | Parent only |
| Accounts payable - trade | ¥3.9 billion | Parent only |
| Capital surplus | ¥14.6 billion | Parent only |
| Legal capital surplus | ¥6.0 billion | Parent only |
| Capital stock | ¥8.1 billion | Parent only |
| Provision for bonuses | ¥0.6 billion | Parent only |
| Vehicles, net | ¥94.00 million | Parent only |
| Provision for retirement benefits | ¥1.6 billion | Parent only |
| Long-term prepaid expenses | ¥1.2 billion | Parent only |
| Long term time deposits | ¥7.8 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥4.8 billion | Parent only |
| Shares of subsidiaries and associates | ¥145.3 billion | Parent only |
| Affiliated company short-term loans payable | ¥94.0 billion | Parent only |
| Electronically recorded obligations - operating | ¥6.1 billion | Parent only |
| Deposits received | ¥0.4 billion | Parent only |
Statement of income (87 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.2 billion | Consolidated |
| Other | ¥1.5 billion | Consolidated |
| Other | ¥7.00 million | Consolidated |
| Other comprehensive income | ¥8.0 billion | Consolidated |
| Other changes | ¥-5.00 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.3 billion | Consolidated |
| Amortization of goodwill | ¥3.1 billion | Consolidated |
| Dividends from surplus | ¥-15.6 billion | Consolidated |
| Comprehensive income | ¥46.7 billion | Consolidated |
| Interest income | ¥3.8 billion | Consolidated |
| Operating income | ¥51.9 billion | Consolidated |
| Operating income | ¥51.9 billion | Consolidated |
| Non-operating income | ¥7.6 billion | Consolidated |
| Non-operating expenses | ¥3.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥30.5 billion | Consolidated |
| Gain on sales of non-current assets | ¥73.00 million | Consolidated |
| Loss on disposal of property, plant and equipment | ¥40.00 million | Consolidated |
| Cost of sales | ¥304.4 billion | Consolidated |
| Gross profit (loss) | ¥181.4 billion | Consolidated |
| Net sales | ¥485.9 billion | Consolidated |
| Net sales | ¥485.9 billion | Consolidated |
| Net income | ¥38.1 billion | Consolidated |
| Net income | ¥38.1 billion | Consolidated |
| Net income (loss) | ¥38.7 billion | Consolidated |
| Net income (loss) | ¥38.7 billion | Consolidated |
| Provision for directors' retirement benefits | ¥45.00 million | Consolidated |
| Gain on sales of investment securities | ¥54.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-75.9 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥0.3 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥-0.2 billion | Consolidated |
| Interest expenses | ¥1.7 billion | Consolidated |
| Income taxes - current | ¥16.0 billion | Consolidated |
| Income taxes | ¥17.5 billion | Consolidated |
| Income taxes - deferred | ¥1.6 billion | Consolidated |
| Impairment loss | ¥0.1 billion | Consolidated |
| Impairment loss | ¥0.1 billion | Consolidated |
| Foreign exchange gains | ¥46.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥5.4 billion | Consolidated |
| Extraordinary income | ¥0.1 billion | Consolidated |
| Extraordinary loss | ¥0.2 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥2.0 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-58.4 billion | Consolidated |
| Income (loss) before income taxes | ¥56.2 billion | Consolidated |
| Income (loss) before income taxes | ¥56.2 billion | Consolidated |
| Ordinary income | ¥56.3 billion | Consolidated |
| Payrolls and allowances-SGA | ¥40.6 billion | Consolidated |
| Disposal of treasury stock | ¥1.4 billion | Consolidated |
| Purchase of treasury stock | ¥-5.5 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥48.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-15.0 billion | Consolidated |
| Selling, general and administrative expenses | ¥129.5 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥2.4 billion | Consolidated |
| Retirement benefit expenses | ¥2.0 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥-2.0 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0.6 billion | Consolidated |
| Other | ¥0.7 billion | Parent only |
| Other | ¥50.00 million | Parent only |
| Other | ¥1.00 million | Parent only |
| Dividends from surplus | ¥-15.6 billion | Parent only |
| Dividend income | ¥16.5 billion | Parent only |
| Operating income | ¥12.7 billion | Parent only |
| Non-operating income | ¥17.2 billion | Parent only |
| Non-operating expenses | ¥0.4 billion | Parent only |
| Gain on sales of non-current assets | ¥0 | Parent only |
| Loss on disposal of property, plant and equipment | ¥18.00 million | Parent only |
| Cost of sales | ¥57.6 billion | Parent only |
| Gross profit (loss) | ¥25.0 billion | Parent only |
| Net sales | ¥82.6 billion | Parent only |
| Net income (loss) | ¥25.4 billion | Parent only |
| Net income (loss) | ¥25.4 billion | Parent only |
| Technical research expenses | ¥2.0 billion | Parent only |
| Interest expenses | ¥0.2 billion | Parent only |
| Commission fees | ¥65.00 million | Parent only |
| Compensation expenses | ¥0.2 billion | Parent only |
| Income taxes - current | ¥4.1 billion | Parent only |
| Income taxes | ¥4.0 billion | Parent only |
| Income taxes - deferred | ¥-66.00 million | Parent only |
| Depreciation | ¥0.4 billion | Parent only |
| Extraordinary income | ¥0 | Parent only |
| Extraordinary loss | ¥20.00 million | Parent only |
| Income (loss) before income taxes | ¥29.5 billion | Parent only |
| Ordinary income | ¥29.5 billion | Parent only |
| Payrolls and allowances-SGA | ¥1.3 billion | Parent only |
| Disposal of treasury stock | ¥1.4 billion | Parent only |
| Purchase of treasury stock | ¥-5.5 billion | Parent only |
| Packing and transportation expenses | ¥2.6 billion | Parent only |
| Selling, general and administrative expenses | ¥12.3 billion | Parent only |
Accounts unique to this company (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥2.1 billion | Consolidated |
| Revenue | ¥-8.7 billion | Consolidated |
| Revenue | ¥-2.1 billion | Consolidated |
| Revenue | ¥5.7 billion | Consolidated |
| Revenue | ¥-0.8 billion | Consolidated |
| Revenue | ¥3.4 billion | Consolidated |
| Revenue | ¥12.2 billion | Consolidated |
| Revenue | ¥4.0 billion | Consolidated |
| Revenue | ¥0.5 billion | Parent only |
| Revenue | ¥0.6 billion | Parent only |
| Revenue | ¥1.9 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥31.1 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥12.7 billion | Consolidated |
| Total changes during the period | ¥6.1 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.3 billion | Parent only |
Statement of cash flows (42 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.2 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥9.00 million | Consolidated |
| Amortization of goodwill | ¥3.1 billion | Consolidated |
| Repayments of lease obligations | ¥-0.5 billion | Consolidated |
| Payments for transfer of business2 | ¥-3.5 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-1.4 billion | Consolidated |
| Interest expenses paid | ¥-1.8 billion | Consolidated |
| Interest and dividends income received | ¥3.9 billion | Consolidated |
| Interest and dividend income | ¥-3.9 billion | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥-5.7 billion | Consolidated |
| Increase (decrease) in contract liabilities | ¥1.9 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥22.1 billion | Consolidated |
| Payments into time deposits | ¥-13.8 billion | Consolidated |
| Subtotal | ¥46.6 billion | Consolidated |
| Proceeds from sales of investment securities | ¥7.0 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-0.3 billion | Consolidated |
| Interest expenses | ¥1.7 billion | Consolidated |
| Purchase of short term and long term investment securities | ¥-10.2 billion | Consolidated |
| Purchase of property plant and equipment | ¥-8.9 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.3 billion | Consolidated |
| Decrease in consumption taxes payable | ¥-0.3 billion | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥0.9 billion | Consolidated |
| Increase (decrease) in accounts payable-other | ¥0.4 billion | Consolidated |
| Decrease (increase) in inventories | ¥-9.0 billion | Consolidated |
| Income taxes paid | ¥-18.2 billion | Consolidated |
| Depreciation | ¥11.4 billion | Consolidated |
| Impairment loss | ¥0.1 billion | Consolidated |
| Purchase of intangible assets | ¥-2.2 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥1.1 billion | Consolidated |
| Proceeds from disposition of treasury stock | ¥1.4 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-5.5 billion | Consolidated |
| Increase (decrease) in provisions for product warranties | ¥0.7 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥0.7 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.3 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥0.6 billion | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-64.3 billion | Consolidated |
| Dividends | ¥-15.6 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.2 billion | Consolidated |
| Purchase of long-term prepaid expenses | ¥-2.7 billion | Consolidated |
| Proceeds from share issuance to non controlling shareholders | ¥0.6 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-1.2 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥30.5 billion | Consolidated | Disclosed |
| Dividend per share | 115 | Parent only | Disclosed |
| Number of employees | 17,041 | Consolidated | Disclosed |
| Net assets | ¥413.9 billion | Consolidated | Disclosed |
| Net sales | ¥485.9 billion | Consolidated | Disclosed |
| Operating income | ¥51.9 billion | Consolidated | Disclosed |
| Ordinary income | ¥56.3 billion | Consolidated | Disclosed |
| Net income | ¥38.1 billion | Consolidated | Disclosed |
| Total assets | ¥575.6 billion | Consolidated | Disclosed |
| Operating margin | 10.7% | Consolidated | Calculated |
| Net margin | 7.9% | Consolidated | Calculated |
| Sales per employee | 28512998 yen | Consolidated | Calculated |
| Total asset turnover | 0.84 times | Consolidated | Calculated |
| Net assets to total assets | 71.9% | Consolidated | Calculated |