FUJI ELECTRIC
FUJI ELECTRIC CO., LTD.
Company highlights
The largest segment by revenue is Industry, at 39.0% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
FUJI ELECTRIC
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Industry | ¥464.4 billion | 39.0% | ¥396.7 billion | ¥44.4 billion | 31.6% | 9.6% | ¥34.0 billion |
| Energy | ¥385.3 billion | 32.4% | ¥347.7 billion | ¥59.5 billion | 42.3% | 15.4% | ¥36.3 billion |
| Semiconductor | ¥234.3 billion | 19.7% | ¥233.5 billion | ¥23.5 billion | 16.7% | 10.0% | ¥37.1 billion |
| 食品流通 | ¥105.6 billion | 8.9% | ¥109.3 billion | ¥13.1 billion | 9.3% | 12.4% | ¥13.9 billion |
| Total of the businesses | ¥1,189.4 billion | 100.0% | ¥140.5 billion | 100.0% | |||
Revenue and profit
FUJI ELECTRIC
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Employees' salaries and allowances | ¥101.9 billion | Consolidated |
| Research and development expenses | ¥33.2 billion | Consolidated | |
| Retirement benefit expenses | ¥3.7 billion | Consolidated | |
| Amortization of goodwill | ¥0.9 billion | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥344.0 billion | Consolidated |
| Ordinary income | ¥139.3 billion | Consolidated | |
| Operating income | ¥136.6 billion | Consolidated | |
| Net income | ¥98.0 billion | Consolidated |
FUJI ELECTRIC
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Employees' salaries and allowances ¥101.9 billion
- Research and development expenses ¥33.2 billion
- Retirement benefit expenses ¥3.7 billion
- Amortization of goodwill ¥0.9 billion
- Other (not itemized) ¥67.7 billion
Performance, financial position and capital allocation
Long-term changes in performance
FUJI ELECTRIC
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
FUJI ELECTRIC
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥910.2B | ¥1,009.4B | ¥1,103.2B | ¥1,123.4B | ¥1,227.6B |
| Year on year (%) | +3.9% | +10.9% | +9.3% | +1.8% | +9.3% |
| Ordinary income (loss) | ¥79.3B | ¥87.8B | ¥107.8B | ¥118.8B | ¥139.3B |
| Change from prior year | +57.3% | +10.7% | +22.8% | +10.1% | +17.3% |
| Ordinary income (loss) as a share of Net sales | 8.7% | 8.7% | 9.8% | 10.6% | 11.3% |
| Change (percentage points) | +3.0 points◆ | -0.0 points | +1.1 points | +0.8 points | +0.8 points |
Fiscal periods marked for changes
- 2022Ordinary income (loss) as a share of revenue +3.0 points
FUJI ELECTRIC
Earnings and net assets per share over time
Unit yenSource Annual securities reports
FUJI ELECTRIC
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥910.2 billion | ¥1,009.4 billion | ¥1,103.2 billion | ¥1,123.4 billion | ¥1,227.6 billion |
| Ordinary income (loss) | ¥79.3 billion | ¥87.8 billion | ¥107.8 billion | ¥118.8 billion | ¥139.3 billion |
| Net income (loss) attributable to owners of parent | ¥58.7 billion | ¥61.3 billion | ¥75.4 billion | ¥92.2 billion | ¥98.0 billion |
| Comprehensive income | ¥74.5 billion | ¥67.1 billion | ¥110.4 billion | ¥93.0 billion | ¥139.8 billion |
| Net assets | ¥523.7 billion | ¥572.1 billion | ¥661.5 billion | ¥730.7 billion | ¥842.9 billion |
| Total assets | ¥1,117.1 billion | ¥1,181.6 billion | ¥1,271.2 billion | ¥1,312.2 billion | ¥1,406.7 billion |
| Net assets per share | 3,310.8 yen | 3,620.23 yen | 4,218.41 yen | 4,695.56 yen | 5,428.63 yen |
| Basic earnings (loss) per share | 410.68 yen | 429.5 yen | 527.57 yen | 642.69 yen | 665.18 yen |
| Equity-to-asset ratio | 42.3% | 43.8% | 47.4% | 52.7% | 56.9% |
| Return on equity | 13.2% | 12.4% | 13.5% | 14.3% | 13.1% |
| Net cash provided by (used in) operating activities | ¥76.8 billion | ¥116.2 billion | ¥84.9 billion | ¥144.9 billion | ¥123.6 billion |
| Net cash provided by (used in) investing activities | ¥-22.4 billion | ¥-49.5 billion | ¥-62.4 billion | ¥-63.4 billion | ¥-72.6 billion |
| Net cash provided by (used in) financing activities | ¥-42.9 billion | ¥-77.2 billion | ¥-45.9 billion | ¥-86.2 billion | ¥-48.2 billion |
| Cash and cash equivalents | ¥91.3 billion | ¥84.2 billion | ¥65.5 billion | ¥62.7 billion | ¥69.9 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥570.5 billion | ¥639.6 billion | ¥694.9 billion | ¥714.3 billion | ¥739.7 billion |
| Ordinary income (loss) | ¥37.0 billion | ¥49.1 billion | ¥65.8 billion | ¥91.2 billion | ¥83.0 billion |
| Net income (loss) | ¥33.3 billion | ¥46.0 billion | ¥53.5 billion | ¥88.0 billion | ¥69.7 billion |
| Capital stock | ¥47.6 billion | ¥47.6 billion | ¥47.6 billion | ¥47.6 billion | ¥47.6 billion |
| Total number of issued shares (common stock) | 149,296,000 shares | 149,296,000 shares | 149,296,000 shares | 149,296,000 shares | 149,296,000 shares |
| Net assets | ¥304.1 billion | ¥328.3 billion | ¥373.6 billion | ¥473.3 billion | ¥526.0 billion |
| Total assets | ¥757.0 billion | ¥794.6 billion | ¥842.5 billion | ¥907.6 billion | ¥964.6 billion |
| Net assets per share | 2,128.84 yen | 2,298.22 yen | 2,615.96 yen | 3,212.65 yen | 3,568.91 yen |
| Dividend per share | 100 yen | 115 yen | 135 yen | 160 yen | 200 yen |
| Interim dividend per share | 45 yen | 55 yen | 60 yen | 75 yen | 91 yen |
| Basic earnings (loss) per share | 233.12 yen | 321.79 yen | 374.47 yen | 613.38 yen | 472.74 yen |
| Equity-to-asset ratio | 40.2% | 41.3% | 44.3% | 52.1% | 54.5% |
| Return on equity | 11.3% | 14.5% | 15.2% | 20.8% | 13.9% |
| Payout ratio | 42.9% | 35.7% | 36.1% | 26.1% | 42.3% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥200 | ¥91 | 42.3% | |
| FY ending 3/2025 | ¥160 | ¥75 | 26.1% | |
| FY ending 3/2024 | ¥135 | ¥60 | 36.1% | |
| FY ending 3/2023 | ¥115 | ¥55 | 35.7% | |
| FY ending 3/2022 | ¥100 | ¥45 | 42.9% | |
| FY ending 3/2021 | ¥85 | ¥40 | 56.2% | |
| FY ending 3/2020 | ¥80 | ¥40 | 69.5% | |
| FY ending 3/2019 | ¥48 | ¥8 | 51.7% | Stock split or share consolidation noted |
| FY ending 3/2018 | ¥14 | ¥6 | 41.1% | |
| FY ending 3/2017 | ¥11 | ¥5 | 26.6% | |
| FY ending 3/2016 | ¥10 | ¥5 | 50.1% | |
| FY ending 3/2015 | ¥9 | ¥4 | 42.6% | |
| FY ending 3/2014 | ¥7 | ¥3 | 23.5% | |
| FY ending 3/2013 | ¥5 | ¥2 | 17.1% |
FUJI ELECTRIC
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
FUJI ELECTRIC
Unit %Source Annual securities reports
- Financial institutions41.02%
- Securities firms2.27%
- Other corporations3.82%
- Foreign holders (institutions)42.60%
- Foreign holders (individuals)0.04%
- Individuals and others10.25%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 19.0% | 28,044,000 |
| 2 | 株式会社日本カストディ銀行(信託口) | 11.13% | 16,426,000 |
| 3 | 全国共済農業協同組合連合会 | 3.45% | 5,099,000 |
| 4 | 朝日生命保険相互会社 | 2.7% | 3,983,000 |
| 5 | ファナック株式会社 | 1.82% | 2,684,000 |
| 6 | STATE STREET BANK AND TRUST COMPANY 505001(常任代理人 株式会社みずほ銀行) | 1.59% | 2,348,000 |
| 7 | CACEIS BANK, LUXEMBOURG BRANCH / UCITS CLIENTS ASSETS(常任代理人 香港上海銀行東京支店) | 1.42% | 2,097,000 |
| 8 | JP MORGAN CHASE BANK 385781(常任代理人 株式会社みずほ銀行) | 1.37% | 2,018,000 |
| 9 | STATE STREET BANK AND TRUST COMPANY 505025(常任代理人 株式会社みずほ銀行) | 1.36% | 2,013,000 |
| 10 | STATE STREET BANK AND TRUST COMPANY 505019(常任代理人 株式会社みずほ銀行) | 1.31% | 1,935,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥38.9 billion | ¥56.7 billion |
| FY ending 3/2025 | ¥37.8 billion | Could not be retrieved |
| FY ending 3/2021 | ¥33.6 billion | ¥35.9 billion |
| FY ending 3/2020 | ¥34.5 billion | Could not be retrieved |
| FY ending 3/2017 | ¥34.9 billion | Could not be retrieved |
| FY ending 3/2016 | ¥35.9 billion | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| Industry | ¥12.2 billion | ¥10.0 billion |
| Energy | ¥8.6 billion | ¥8.0 billion |
| Semiconductor | ¥14.2 billion | ¥34.9 billion |
| 食品流通 | ¥4.0 billion | ¥1.8 billion |
Revenue scale in the same industry
FUJI ELECTRIC
Source Annual securities reports of each company
Electric Appliances: 239 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 SONY GROUPFY Mar 2026 ¥12.5T
- 2 HitachiFY Mar 2026 ¥10.6T
- 3 PanasonicFY Mar 2026 ¥8.0T
- … 13 companies
- 17 SEIKO EPSONFY Mar 2026 ¥1.4T
- 18 Renesas ElectronicsFY Dec 2025 ¥1.3T
- 19 FUJI ELECTRICThis companyFY Mar 2026 ¥1.2T
- 20 KEYENCEFY Mar 2026 ¥1.2T
- 21 ADVANTESTFY Mar 2026 ¥1.1T
- … 218 companies
Workforce information
Women 1,804 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 13,359 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
18.9 hours |
| Annual paid leave taken (all employees) | 100% |
| Childcare leave taken, men |
93.8% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 4.1% |
| Share of board members who are women | 8.3% |
Subsidy award information
| Date approved | Subsidy | Ministry | Amount |
|---|---|---|---|
| 2022-04-01 | 令和3年度産業技術実用化開発事業費補助金(サプライチェーン上不可欠性の高い半導体の生産設備の脱炭素化・刷新事業費補助金)一次公募(富士電機) | 経済産業省 | ¥1.4 billion |
| 2019-10-15 | 社会的要請に応える革新的な原子力技術開発支援事業補助金 | 資源エネルギー庁 | ¥9.95 million |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 169,288 t-CO2 |
| 特定荷主 | 9,122 t-CO2 |
| Sites covered by the report | 7 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥0.3 billion |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥0.1 billion |
| Non-audit fees (this year, network firms) | ¥50.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Electric Appliances
“How Prices and Supply Work in Japan's Semiconductor Industry”
Reads the filings of makers of chips and of chip-making and testing equipment for the time lag from order to sales and cash, and for how prices and supply are set.
Electric Appliances companies in this book: Tokyo Electron, ADVANTEST, Lasertec and others (5 in all)
“Ano Gyokai no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥139.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥123.6 billion | Consolidated |
| Net sales | ¥1,227.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-72.6 billion | Consolidated |
| Cash and cash equivalents | ¥69.9 billion | Consolidated |
| Net assets | ¥842.9 billion | Consolidated |
| Ordinary income (loss) | ¥139.3 billion | Consolidated |
| Total assets | ¥1,406.7 billion | Consolidated |
| Return on equity | 13.1% | Consolidated |
| Equity-to-asset ratio | 56.9% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥98.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-48.2 billion | Consolidated |
| Basic earnings (loss) per share | 665.18 yen | Consolidated |
| Net assets per share | 5,428.63 yen | Consolidated |
| Dividend per share | 200 yen | Parent only |
| Net sales | ¥739.7 billion | Parent only |
| Net income (loss) | ¥69.7 billion | Parent only |
| Total number of issued shares (common stock) | 149,296,000 shares | Parent only |
| Net assets | ¥526.0 billion | Parent only |
| Ordinary income (loss) | ¥83.0 billion | Parent only |
| Total assets | ¥964.6 billion | Parent only |
| Return on equity | 13.9% | Parent only |
| Equity-to-asset ratio | 54.5% | Parent only |
| Capital stock | ¥47.6 billion | Parent only |
| Payout ratio | 42.3% | Parent only |
| Interim dividend per share | 91 yen | Parent only |
| Basic earnings (loss) per share | 472.74 yen | Parent only |
| Net assets per share | 3,568.91 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 26,955 people | Consolidated |
| Number of employees | 26,955 people | Consolidated |
| Wage gap between men and women (all employees) | 71.4% | Parent only |
| Average length of service (years) | 20.3 years | Parent only |
| Average annual salary | ¥8.41 million | Parent only |
| Average age (years) | 44.9 years old | Parent only |
| Number of employees | 10,901 people | Parent only |
| Number of employees | 10,901 people | Parent only |
| Number of employees | 10,901 people | Parent only |
| Wage gap between men and women (regular employees) | 72.4% | Parent only |
| Wage gap between men and women (non-regular employees) | 69.6% | Parent only |
Other disclosed items (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥1,227.6 billion | Consolidated |
| Average number of temporary employees | 2,981 people | Consolidated |
| Average number of temporary employees | 2,981 people | Consolidated |
| Number of associates accounted for using equity method | 2 companies | Consolidated |
| Number of unconsolidated subsidiaries accounted for using equity method | 2 companies | Consolidated |
| Investments accounted for using equity method | ¥15.5 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥70.2 billion | Consolidated |
| Write-downs of inventories | ¥-0.4 billion | Consolidated |
| Depreciation | ¥61.8 billion | Consolidated |
| Number of consolidated subsidiaries | 68 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 94.1% | Parent only |
| Average number of temporary employees | 1,291 people | Parent only |
| Average number of temporary employees | 1,291 people | Parent only |
| Average number of temporary employees | 1,291 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 4.2% | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 66,652,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,694,200 shares | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥4.4 billion | Consolidated |
| Number of shares | 149,296,991 shares | Consolidated |
| Shareholding ratio treasury shares etc | 1.1% | Consolidated |
| Shareholding ratio | 45.1% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,694,200 shares | Consolidated |
| Number of voting rights | 1,472,860 units | Consolidated |
| Carrying amount on the balance sheet | ¥4.4 billion | Consolidated |
| Carrying amount on the balance sheet | ¥95.1 billion | Consolidated |
| Number of issues | 71 issues | Consolidated |
| Number of issues | 8 issues | Consolidated |
| Total shareholder return | 244.9% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥38.9 billion | Consolidated |
| Research and development expenses | ¥38.9 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥56.7 billion | Consolidated |
Audit (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.3 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.1 billion | Consolidated |
| Fees for non-audit services - reporting company | ¥30.00 million | Consolidated |
| Fees for non-audit services - total | ¥50.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥20.00 million | Consolidated |
Accounts unique to this company (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥-0.4 billion | Consolidated |
| Change in average annual salary from the previous year | 3.8% | Parent only |
| Revenue | ¥17.00 million | Parent only |
Balance sheet (140 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥15.1 billion | Consolidated |
| Other | ¥19.2 billion | Consolidated |
| Other | ¥4.3 billion | Consolidated |
| Other | ¥38.4 billion | Consolidated |
| Other | ¥68.1 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥57.0 billion | Consolidated |
| Goodwill | ¥2.8 billion | Consolidated |
| Lease obligations | ¥7.5 billion | Consolidated |
| Lease obligations | ¥10.2 billion | Consolidated |
| Lease assets, net | ¥13.9 billion | Consolidated |
| Work in process | ¥59.8 billion | Consolidated |
| Retained earnings | ¥565.9 billion | Consolidated |
| Raw materials and supplies | ¥99.0 billion | Consolidated |
| Notes receivable - trade | ¥10.2 billion | Consolidated |
| Merchandise and finished goods | ¥98.3 billion | Consolidated |
| Non-current liabilities | ¥129.7 billion | Consolidated |
| Non-current assets | ¥574.8 billion | Consolidated |
| Land | ¥36.3 billion | Consolidated |
| Accounts receivable - trade | ¥273.2 billion | Consolidated |
| Contract liabilities | ¥78.7 billion | Consolidated |
| Contract assets | ¥105.6 billion | Consolidated |
| Tools, furniture and fixtures | ¥15.5 billion | Consolidated |
| Buildings and structures, net | ¥117.3 billion | Consolidated |
| Construction in progress | ¥60.0 billion | Consolidated |
| Provision for directors' retirement benefits | ¥0.1 billion | Consolidated |
| Investments and other assets | ¥188.2 billion | Consolidated |
| Investment securities | ¥120.7 billion | Consolidated |
| Notes and accounts payable - trade | ¥190.9 billion | Consolidated |
| Property, plant and equipment | ¥348.9 billion | Consolidated |
| Income taxes payable | ¥30.6 billion | Consolidated |
| Accrued expenses | ¥60.2 billion | Consolidated |
| Shareholders' equity | ¥673.6 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥101.5 billion | Consolidated |
| Current liabilities | ¥434.0 billion | Consolidated |
| Current assets | ¥831.8 billion | Consolidated |
| Accumulated depreciation | ¥-503.5 billion | Consolidated |
| Foreign currency translation adjustment | ¥54.7 billion | Consolidated |
| Intangible assets | ¥37.7 billion | Consolidated |
| Cash and cash equivalents | ¥69.9 billion | Consolidated |
| Cash and deposits | ¥70.9 billion | Consolidated |
| Short-term loans payable | ¥21.8 billion | Consolidated |
| Bonds payable | ¥30.0 billion | Consolidated |
| Net assets | ¥842.9 billion | Consolidated |
| Net assets | ¥842.9 billion | Consolidated |
| Total assets | ¥1,406.7 billion | Consolidated |
| Total assets | ¥1,406.7 billion | Consolidated |
| Deferred gains or losses on hedges | ¥0.8 billion | Consolidated |
| Deferred tax liabilities | ¥1.1 billion | Consolidated |
| Deferred tax assets | ¥10.6 billion | Consolidated |
| Deferred assets | ¥47.00 million | Consolidated |
| Treasury stock | ¥-3.7 billion | Consolidated |
| Provision for product warranties | ¥3.3 billion | Consolidated |
| Valuation and translation adjustments | ¥126.6 billion | Consolidated |
| Liabilities | ¥563.7 billion | Consolidated |
| Liabilities and net assets | ¥1,406.7 billion | Consolidated |
| Allowance for doubtful accounts | ¥-4.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-8.9 billion | Consolidated |
| Capital surplus | ¥63.8 billion | Consolidated |
| Capital stock | ¥47.6 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥14.0 billion | Consolidated |
| Net defined benefit liability | ¥60.8 billion | Consolidated |
| Net defined benefit asset | ¥38.1 billion | Consolidated |
| Long-term loans payable | ¥15.1 billion | Consolidated |
| Long-term loans receivable | ¥3.7 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥55.6 billion | Consolidated |
| Non-controlling interests | ¥42.8 billion | Consolidated |
| Other | ¥17.1 billion | Parent only |
| Other | ¥3.9 billion | Parent only |
| Other | ¥6.2 billion | Parent only |
| Other | ¥9.6 billion | Parent only |
| Other | ¥17.0 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥56.9 billion | Parent only |
| Other capital surplus | ¥35.2 billion | Parent only |
| Software | ¥5.8 billion | Parent only |
| Lease obligations | ¥4.7 billion | Parent only |
| Lease obligations | ¥7.6 billion | Parent only |
| Lease assets, net | ¥9.9 billion | Parent only |
| Work in process | ¥38.4 billion | Parent only |
| Investments in capital | ¥0.4 billion | Parent only |
| Retained earnings | ¥332.5 billion | Parent only |
| Legal retained earnings | ¥11.5 billion | Parent only |
| Prepaid pension cost | ¥18.0 billion | Parent only |
| Advance payments trade | ¥29.3 billion | Parent only |
| Raw materials and supplies | ¥52.8 billion | Parent only |
| Notes receivable - trade | ¥0.3 billion | Parent only |
| Merchandise and finished goods | ¥33.2 billion | Parent only |
| Non-current liabilities | ¥124.3 billion | Parent only |
| Non-current assets | ¥491.0 billion | Parent only |
| Land | ¥24.2 billion | Parent only |
| Accounts receivable - trade | ¥173.3 billion | Parent only |
| Contract liabilities | ¥50.4 billion | Parent only |
| Contract assets | ¥78.3 billion | Parent only |
| Tools, furniture and fixtures | ¥8.3 billion | Parent only |
| Buildings, net | ¥70.3 billion | Parent only |
| Construction in progress | ¥54.8 billion | Parent only |
| Investments and other assets | ¥270.7 billion | Parent only |
| Investment securities | ¥99.5 billion | Parent only |
| Property, plant and equipment | ¥197.5 billion | Parent only |
| Accounts receivable - other | ¥17.4 billion | Parent only |
| Income taxes payable | ¥15.7 billion | Parent only |
| Accrued expenses | ¥36.7 billion | Parent only |
| Accounts payable - other | ¥9.2 billion | Parent only |
| Shareholders' equity | ¥468.3 billion | Parent only |
| Structures, net | ¥2.7 billion | Parent only |
| Machinery and equipment, net | ¥27.1 billion | Parent only |
| Current liabilities | ¥314.3 billion | Parent only |
| Current assets | ¥473.6 billion | Parent only |
| Intangible assets | ¥22.9 billion | Parent only |
| Cash and deposits | ¥1.2 billion | Parent only |
| Short-term loans payable | ¥38.2 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥0.8 billion | Parent only |
| Bonds payable | ¥30.0 billion | Parent only |
| Bond issuance cost | ¥47.00 million | Parent only |
| Net assets | ¥526.0 billion | Parent only |
| Net assets | ¥526.0 billion | Parent only |
| Total assets | ¥964.6 billion | Parent only |
| Deferred gains or losses on hedges | ¥0.8 billion | Parent only |
| Deferred tax assets | ¥11.7 billion | Parent only |
| Deferred assets | ¥47.00 million | Parent only |
| Retained earnings brought forward | ¥321.0 billion | Parent only |
| Treasury stock | ¥-3.7 billion | Parent only |
| Provision for product warranties | ¥3.1 billion | Parent only |
| Valuation and translation adjustments | ¥57.7 billion | Parent only |
| Liabilities | ¥438.6 billion | Parent only |
| Liabilities and net assets | ¥964.6 billion | Parent only |
| Accounts payable - trade | ¥123.2 billion | Parent only |
| Allowance for doubtful accounts | ¥-2.0 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.6 billion | Parent only |
| Capital surplus | ¥91.9 billion | Parent only |
| Legal capital surplus | ¥56.8 billion | Parent only |
| Capital stock | ¥47.6 billion | Parent only |
| Asset retirement obligations | ¥2.0 billion | Parent only |
| Vehicles, net | ¥96.00 million | Parent only |
| Provision for retirement benefits | ¥55.5 billion | Parent only |
| Long-term loans payable | ¥15.0 billion | Parent only |
| Long-term loans receivable | ¥3.2 billion | Parent only |
| Shares of subsidiaries and associates | ¥135.9 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥39.6 billion | Parent only |
| Deposits received | ¥8.9 billion | Parent only |
| Current portion of long-term loans payable | ¥15.0 billion | Parent only |
Statement of income (91 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.9 billion | Consolidated |
| Other | ¥1.0 billion | Consolidated |
| Other comprehensive income | ¥38.4 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥7.7 billion | Consolidated |
| Amortization of goodwill | ¥0.9 billion | Consolidated |
| Depreciation of inactive noncurrent assets | ¥1.3 billion | Consolidated |
| Dividends from surplus | ¥-26.0 billion | Consolidated |
| Comprehensive income | ¥139.8 billion | Consolidated |
| Interest income | ¥0.7 billion | Consolidated |
| Dividend income | ¥2.6 billion | Consolidated |
| Operating income | ¥136.6 billion | Consolidated |
| Operating income | ¥136.6 billion | Consolidated |
| Non-operating income | ¥8.1 billion | Consolidated |
| Non-operating expenses | ¥5.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥123.6 billion | Consolidated |
| Loss on disposal of noncurrent assets | ¥1.3 billion | Consolidated |
| Gain on sales of non-current assets | ¥1.5 billion | Consolidated |
| Cost of sales | ¥883.6 billion | Consolidated |
| Gross profit (loss) | ¥344.0 billion | Consolidated |
| Net sales | ¥1,227.6 billion | Consolidated |
| Net sales | ¥1,227.6 billion | Consolidated |
| Net income | ¥98.0 billion | Consolidated |
| Net income | ¥98.0 billion | Consolidated |
| Net income (loss) | ¥101.4 billion | Consolidated |
| Net income (loss) | ¥101.4 billion | Consolidated |
| Employees' salaries and allowances | ¥101.9 billion | Consolidated |
| Gain on sales of investment securities | ¥4.1 billion | Consolidated |
| Loss on valuation of investment securities | ¥51.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-72.6 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥1.5 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥0.2 billion | Consolidated |
| Interest expenses | ¥3.1 billion | Consolidated |
| Income taxes - current | ¥40.8 billion | Consolidated |
| Income taxes | ¥38.7 billion | Consolidated |
| Income taxes - deferred | ¥-2.1 billion | Consolidated |
| Impairment loss | ¥2.9 billion | Consolidated |
| Impairment loss | ¥2.9 billion | Consolidated |
| Foreign exchange gains | ¥1.4 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥16.2 billion | Consolidated |
| Extraordinary income | ¥5.6 billion | Consolidated |
| Extraordinary loss | ¥4.8 billion | Consolidated |
| Early retirement program expenses | ¥0.5 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥4.4 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥7.2 billion | Consolidated |
| Research and development expenses | ¥33.2 billion | Consolidated |
| Income (loss) before income taxes | ¥140.1 billion | Consolidated |
| Income (loss) before income taxes | ¥140.1 billion | Consolidated |
| Ordinary income | ¥139.3 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥0.8 billion | Consolidated |
| Disposal of treasury stock | ¥0.6 billion | Consolidated |
| Purchase of treasury stock | ¥-33.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥134.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-48.2 billion | Consolidated |
| Selling, general and administrative expenses | ¥207.4 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥13.4 billion | Consolidated |
| Retirement benefit expenses | ¥3.7 billion | Consolidated |
| Changes in equity of parent from transaction of non controlling interest | ¥-0.8 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥5.2 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥3.4 billion | Consolidated |
| Increase in cash and cash equivalents resulting from merger with unconsolidated subsidiaries cce | ¥11.00 million | Consolidated |
| Other | ¥2.4 billion | Parent only |
| Other | ¥1.6 billion | Parent only |
| Other | ¥0.8 billion | Parent only |
| Dividends from surplus | ¥-26.0 billion | Parent only |
| Interest and dividend income | ¥26.9 billion | Parent only |
| Operating income | ¥56.3 billion | Parent only |
| Non-operating income | ¥29.2 billion | Parent only |
| Non-operating expenses | ¥2.5 billion | Parent only |
| Loss on disposal of noncurrent assets | ¥0.4 billion | Parent only |
| Gain on sales of non-current assets | ¥0.3 billion | Parent only |
| Cost of sales | ¥556.9 billion | Parent only |
| Gross profit (loss) | ¥182.8 billion | Parent only |
| Net sales | ¥739.7 billion | Parent only |
| Net income (loss) | ¥69.7 billion | Parent only |
| Net income (loss) | ¥69.7 billion | Parent only |
| Employees' salaries and allowances | ¥49.1 billion | Parent only |
| Gain on sales of investment securities | ¥4.1 billion | Parent only |
| Interest expenses | ¥0.9 billion | Parent only |
| Income taxes - current | ¥17.0 billion | Parent only |
| Income taxes | ¥15.7 billion | Parent only |
| Income taxes - deferred | ¥-1.3 billion | Parent only |
| Extraordinary income | ¥4.4 billion | Parent only |
| Extraordinary loss | ¥2.0 billion | Parent only |
| Research and development expenses | ¥31.0 billion | Parent only |
| Income (loss) before income taxes | ¥85.4 billion | Parent only |
| Ordinary income | ¥83.0 billion | Parent only |
| Disposal of treasury stock | ¥0.6 billion | Parent only |
| Purchase of treasury stock | ¥-33.00 million | Parent only |
| Selling, general and administrative expenses | ¥126.5 billion | Parent only |
| Retirement benefit expenses | ¥2.1 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥0.8 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥112.3 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥40.4 billion | Consolidated |
| Total changes during the period | ¥52.7 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥8.5 billion | Parent only |
Statement of cash flows (38 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-10.6 billion | Consolidated |
| Other | ¥5.0 billion | Consolidated |
| Repayments of lease obligations | ¥-15.4 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-3.6 billion | Consolidated |
| Interest expenses paid | ¥-3.1 billion | Consolidated |
| Interest and dividends income received | ¥3.3 billion | Consolidated |
| Interest and dividend income | ¥-3.3 billion | Consolidated |
| Loss (gain) on disposal of non-current assets | ¥1.3 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-1.5 billion | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥-21.2 billion | Consolidated |
| Increase (decrease) in contract liabilities | ¥10.8 billion | Consolidated |
| Purchase of treasury stock of subsidiaries in consolidation | ¥-13.00 million | Consolidated |
| Subtotal | ¥162.5 billion | Consolidated |
| Purchase of investment securities | ¥-99.00 million | Consolidated |
| Proceeds from sales of investment securities | ¥4.3 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-4.1 billion | Consolidated |
| Valuation gains (losses) on investment securities | ¥51.00 million | Consolidated |
| Interest expenses | ¥3.1 billion | Consolidated |
| Purchase of property plant and equipment | ¥-70.5 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥1.7 billion | Consolidated |
| Decrease (increase) in inventories | ¥-11.6 billion | Consolidated |
| Income taxes paid | ¥-38.8 billion | Consolidated |
| Depreciation | ¥61.8 billion | Consolidated |
| Impairment loss | ¥2.9 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-56.00 million | Consolidated |
| Purchase of intangible assets | ¥-13.5 billion | Consolidated |
| Early retirement program expenses | ¥0.5 billion | Consolidated |
| Payments for extra retirement payments | ¥-0.5 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-4.5 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-33.00 million | Consolidated |
| Proceeds from sales of treasury stock | ¥1.00 million | Consolidated |
| Payments of loans receivable | ¥-22.4 billion | Consolidated |
| Collection of loans receivable | ¥23.0 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-1.7 billion | Consolidated |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation | ¥-0.8 billion | Consolidated |
| Dividends | ¥-26.0 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.1 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-1.3 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥123.6 billion | Consolidated | Disclosed |
| Dividend per share | 200 | Parent only | Disclosed |
| Number of employees | 26,955 | Consolidated | Disclosed |
| Net assets | ¥842.9 billion | Consolidated | Disclosed |
| Net sales | ¥1,227.6 billion | Consolidated | Disclosed |
| Operating income | ¥136.6 billion | Consolidated | Disclosed |
| Ordinary income | ¥139.3 billion | Consolidated | Disclosed |
| Net income | ¥98.0 billion | Consolidated | Disclosed |
| Total assets | ¥1,406.7 billion | Consolidated | Disclosed |
| Operating margin | 11.1% | Consolidated | Calculated |
| Net margin | 8.0% | Consolidated | Calculated |
| Sales per employee | 45542385 yen | Consolidated | Calculated |
| Total asset turnover | 0.87 times | Consolidated | Calculated |
| Net assets to total assets | 59.9% | Consolidated | Calculated |