MEIDENSHA
MEIDENSHA CORPORATION
Company highlights
The largest segment by revenue is Power infrastrucuture business, at 31.1% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
MEIDENSHA
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Power infrastrucuture business | ¥100.3 billion | 31.1% | ¥85.4 billion | ¥12.6 billion | 40.9% | 12.5% | ¥8.0 billion |
| Public,industrial and commercial sector business | ¥96.6 billion | 30.0% | ¥90.6 billion | ¥4.1 billion | 13.3% | 4.2% | ¥3.0 billion |
| Mobility and electrical components business | ¥67.8 billion | 21.0% | ¥70.5 billion | ¥21.00 million | 0.1% | 0.0% | ¥1.1 billion |
| Field service engineering business | ¥54.5 billion | 16.9% | ¥47.7 billion | ¥12.7 billion | 41.2% | 23.3% | ¥9.9 billion |
| Real estate | ¥3.2 billion | 1.0% | ¥3.2 billion | ¥1.4 billion | 4.6% | 44.2% | ¥1.4 billion |
| Total of the businesses | ¥322.4 billion | 100.0% | ¥30.8 billion | 100.0% | |||
Revenue and profit
MEIDENSHA
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Other | ¥21.1 billion | Consolidated |
| Employees' salaries and allowances | ¥18.4 billion | Consolidated | |
| Research expenses | ¥6.0 billion | Consolidated | |
| Provision for bonuses | ¥5.5 billion | Parent only | |
| Research and development expenses | ¥5.4 billion | Parent only | |
| Depreciation | ¥3.1 billion | Consolidated | |
| Correspondence and transportation expenses | ¥2.6 billion | Consolidated | |
| Sales commission | ¥1.7 billion | Consolidated | |
| Retirement benefit expenses | ¥1.7 billion | Consolidated | |
| Rent expenses | ¥1.6 billion | Consolidated | |
| Freightage and packing expenses | ¥1.2 billion | Consolidated | |
| Amortization of goodwill | ¥0.7 billion | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥92.5 billion | Consolidated |
| Ordinary income | ¥27.9 billion | Consolidated | |
| Operating income | ¥27.1 billion | Consolidated | |
| Net income | ¥23.6 billion | Consolidated |
MEIDENSHA
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Other ¥21.1 billion
- Employees' salaries and allowances ¥18.4 billion
- Research expenses ¥6.0 billion
- Provision for bonuses ¥5.5 billion
- Research and development expenses ¥5.4 billion
- Depreciation ¥3.1 billion
- Other (not itemized) ¥5.9 billion
Performance, financial position and capital allocation
Long-term changes in performance
MEIDENSHA
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
MEIDENSHA
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥255.0B | ¥272.6B | ¥287.9B | ¥301.1B | ¥326.2B |
| Year on year (%) | +10.3% | +6.9% | +5.6% | +4.6% | +8.3% |
| Ordinary income (loss) | ¥10.2B | ¥8.8B | ¥13.4B | ¥21.2B | ¥27.9B |
| Change from prior year | +20.6% | -13.6% | +51.7% | +58.3% | +31.6% |
| Ordinary income (loss) as a share of Net sales | 4.0% | 3.2% | 4.6% | 7.0% | 8.5% |
| Change (percentage points) | +0.3 points | -0.8 points | +1.4 points | +2.4 points◆ | +1.5 points |
Fiscal periods marked for changes
- 2025Ordinary income (loss) as a share of revenue +2.4 points
MEIDENSHA
Earnings and net assets per share over time
Unit yenSource Annual securities reports
MEIDENSHA
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥255.0 billion | ¥272.6 billion | ¥287.9 billion | ¥301.1 billion | ¥326.2 billion |
| Ordinary income (loss) | ¥10.2 billion | ¥8.8 billion | ¥13.4 billion | ¥21.2 billion | ¥27.9 billion |
| Net income (loss) attributable to owners of parent | ¥6.7 billion | ¥7.1 billion | ¥11.2 billion | ¥18.5 billion | ¥23.6 billion |
| Comprehensive income | ¥8.9 billion | ¥8.8 billion | ¥20.8 billion | ¥16.6 billion | ¥42.8 billion |
| Net assets | ¥105.4 billion | ¥110.9 billion | ¥129.5 billion | ¥142.2 billion | ¥178.5 billion |
| Total assets | ¥290.9 billion | ¥307.4 billion | ¥334.8 billion | ¥341.3 billion | ¥373.7 billion |
| Net assets per share | 2,247.49 yen | 2,378.26 yen | 2,786.35 yen | 3,059.1 yen | 3,855.25 yen |
| Basic earnings (loss) per share | 148.43 yen | 157.13 yen | 247 yen | 407.51 yen | 520.78 yen |
| Equity-to-asset ratio | 35.1% | 35.1% | 37.8% | 40.7% | 46.8% |
| Return on equity | 6.8% | 6.8% | 9.6% | 13.9% | 15.1% |
| Net cash provided by (used in) operating activities | ¥11.4 billion | ¥13.7 billion | ¥9.0 billion | ¥35.5 billion | ¥17.5 billion |
| Net cash provided by (used in) investing activities | ¥-7.5 billion | ¥-10.5 billion | ¥-7.6 billion | ¥-9.1 billion | ¥-17.1 billion |
| Net cash provided by (used in) financing activities | ¥-4.3 billion | ¥-2.7 billion | ¥0.7 billion | ¥-14.5 billion | ¥-7.8 billion |
| Cash and cash equivalents | ¥13.3 billion | ¥14.1 billion | ¥17.2 billion | ¥29.1 billion | ¥23.6 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥163.4 billion | ¥177.2 billion | ¥184.3 billion | ¥181.6 billion | ¥197.0 billion |
| Ordinary income (loss) | ¥7.7 billion | ¥5.0 billion | ¥5.2 billion | ¥5.1 billion | ¥16.4 billion |
| Net income (loss) | ¥7.6 billion | ¥4.5 billion | ¥6.7 billion | ¥7.7 billion | ¥14.1 billion |
| Capital stock | ¥17.1 billion | ¥17.1 billion | ¥17.1 billion | ¥17.1 billion | ¥17.1 billion |
| Total number of issued shares (common stock) | 45,527,000 shares | 45,527,000 shares | 45,527,000 shares | 45,527,000 shares | 45,527,000 shares |
| Net assets | ¥80.8 billion | ¥82.9 billion | ¥94.2 billion | ¥95.8 billion | ¥113.2 billion |
| Total assets | ¥227.6 billion | ¥238.7 billion | ¥255.0 billion | ¥258.6 billion | ¥278.0 billion |
| Net assets per share | 1,781.57 yen | 1,826.81 yen | 2,076.88 yen | 2,111.71 yen | 2,494.89 yen |
| Dividend per share | 50 yen | 50 yen | 75 yen | 123 yen | 157 yen |
| Interim dividend per share | 25 yen | 28 yen | 25 yen | 35 yen | 47 yen |
| Basic earnings (loss) per share | 167.09 yen | 99.59 yen | 147.78 yen | 168.73 yen | 311.07 yen |
| Equity-to-asset ratio | 35.5% | 34.7% | 37.0% | 37.0% | 40.7% |
| Return on equity | 9.6% | 5.5% | 7.6% | 8.1% | 13.5% |
| Payout ratio | 29.9% | 50.2% | 50.8% | 72.9% | 50.5% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥157 | ¥47 | 50.5% | |
| FY ending 3/2025 | ¥123 | ¥35 | 72.9% | |
| FY ending 3/2024 | ¥75 | ¥25 | 50.8% | |
| FY ending 3/2023 | ¥50 | ¥28 | 50.2% | |
| FY ending 3/2022 | ¥50 | ¥25 | 29.9% | |
| FY ending 3/2021 | ¥48 | ¥20 | 30.5% | |
| FY ending 3/2020 | ¥50 | ¥25 | 132.0% | |
| FY ending 3/2019 | ¥29 | ¥4 | 27.8% | Stock split or share consolidation noted |
| FY ending 3/2018 | ¥9 | ¥4 | 37.7% | |
| FY ending 3/2017 | ¥8 | ¥4 | 53.0% | |
| FY ending 3/2016 | ¥8 | ¥4 | 48.7% | |
| FY ending 3/2015 | ¥7 | Could not be retrieved | 52.1% | |
| FY ending 3/2014 | ¥6 | Could not be retrieved | 27.7% | |
| FY ending 3/2013 | ¥5 | Could not be retrieved | 37.3% |
MEIDENSHA
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
MEIDENSHA
Unit %Source Annual securities reports
- Financial institutions31.47%
- Securities firms3.06%
- Other corporations16.25%
- Foreign holders (institutions)33.30%
- Foreign holders (individuals)0.02%
- Individuals and others15.89%
- Government and municipalities0.00%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 12.15% | 5,511,900 |
| 2 | STATE STREET BANK AND TRUST COMPANY 505001 (常任代理人 株式会社みずほ銀行決済営業部) | 5.16% | 2,343,008 |
| 3 | 株式会社日本カストディ銀行(信託口) | 4.9% | 2,224,700 |
| 4 | 住友電気工業株式会社 | 4.8% | 2,177,785 |
| 5 | 株式会社三井住友銀行 | 3.97% | 1,800,000 |
| 6 | 三井住友信託銀行株式会社 | 2.42% | 1,100,000 |
| 7 | 明電舎従業員持株会 | 2.37% | 1,075,233 |
| 8 | 住友生命保険相互会社 | 2.34% | 1,061,400 |
| 9 | BNP PARIBAS LUXEMBOURG/2S/JASDEC/FIM/LUXEMBOURG FUNDS/UCITS ASSETS(常任代理人 香港上海銀行東京支店) | 1.76% | 799,200 |
| 10 | HSBC-FUND SERVICES HSBC - 006 MF EFM(常任代理人 香港上海銀行東京支店) | 1.65% | 749,100 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥13.5 billion | ¥18.1 billion |
| FY ending 3/2025 | ¥11.2 billion | Could not be retrieved |
| FY ending 3/2021 | ¥9.5 billion | ¥15.6 billion |
| FY ending 3/2020 | ¥10.5 billion | Could not be retrieved |
| FY ending 3/2017 | ¥9.5 billion | Could not be retrieved |
| FY ending 3/2016 | ¥10.0 billion | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| Power infrastrucuture business | ¥2.0 billion | ¥5.5 billion |
| Public,industrial and commercial sector business | ¥2.4 billion | ¥3.1 billion |
| Mobility and electrical components business | ¥4.2 billion | ¥1.8 billion |
| Field service engineering business | ¥0.3 billion | ¥0.5 billion |
| Real estate | Could not be retrieved | ¥0.3 billion |
Revenue scale in the same industry
MEIDENSHA
Source Annual securities reports of each company
Electric Appliances: 239 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
Workforce information
Women 693 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 4,153 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
23.1 hours |
| Annual paid leave taken |
81% |
| Childcare leave taken, men |
96% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 6.3% |
| Share of board members who are women | 8.6% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 30,952 t-CO2 |
| Sites covered by the report | 3 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥0.1 billion |
| Non-audit fees (this year, total) | ¥5.00 million |
| Non-audit fees (this year, network firms) | ¥14.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Electric Appliances
“How Prices and Supply Work in Japan's Semiconductor Industry”
Reads the filings of makers of chips and of chip-making and testing equipment for the time lag from order to sales and cash, and for how prices and supply are set.
Electric Appliances companies in this book: Tokyo Electron, ADVANTEST, Lasertec and others (5 in all)
“Ano Gyokai no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥42.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥17.5 billion | Consolidated |
| Net sales | ¥326.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-17.1 billion | Consolidated |
| Cash and cash equivalents | ¥23.6 billion | Consolidated |
| Net assets | ¥178.5 billion | Consolidated |
| Ordinary income (loss) | ¥27.9 billion | Consolidated |
| Total assets | ¥373.7 billion | Consolidated |
| Return on equity | 15.1% | Consolidated |
| Equity-to-asset ratio | 46.8% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥23.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-7.8 billion | Consolidated |
| Basic earnings (loss) per share | 520.78 yen | Consolidated |
| Net assets per share | 3,855.25 yen | Consolidated |
| Dividend per share | 157 yen | Parent only |
| Net sales | ¥197.0 billion | Parent only |
| Net income (loss) | ¥14.1 billion | Parent only |
| Total number of issued shares (common stock) | 45,527,000 shares | Parent only |
| Net assets | ¥113.2 billion | Parent only |
| Ordinary income (loss) | ¥16.4 billion | Parent only |
| Total assets | ¥278.0 billion | Parent only |
| Return on equity | 13.5% | Parent only |
| Equity-to-asset ratio | 40.7% | Parent only |
| Capital stock | ¥17.1 billion | Parent only |
| Payout ratio | 50.5% | Parent only |
| Interim dividend per share | 47 yen | Parent only |
| Basic earnings (loss) per share | 311.07 yen | Parent only |
| Net assets per share | 2,494.89 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 10,082 people | Consolidated |
| Number of employees | 10,082 people | Consolidated |
| Wage gap between men and women (all employees) | 72.6% | Parent only |
| Average length of service (years) | 18.8 years | Parent only |
| Average annual salary | ¥8.11 million | Parent only |
| Average age (years) | 43.6 years old | Parent only |
| Number of employees | 3,975 people | Parent only |
| Number of employees | 3,975 people | Parent only |
| Number of employees | 3,975 people | Parent only |
| Wage gap between men and women (regular employees) | 72.1% | Parent only |
| Wage gap between men and women (non-regular employees) | 55.5% | Parent only |
Accounts unique to this company (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥8.1 billion | Consolidated |
| Revenue | ¥0.6 billion | Consolidated |
| Revenue | ¥72.00 million | Consolidated |
| Revenue | 220 | Parent only |
| Change in average annual salary from the previous year | 6.6% | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 18,842,326 shares | Consolidated |
| Total number of shares held treasury shares etc | 163,500 shares | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥18.00 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥1.0 billion | Consolidated |
| Number of shares | 45,527,540 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.4% | Consolidated |
| Shareholding ratio | 41.5% | Consolidated |
| Number of shares held in own name treasury shares etc | 163,500 shares | Consolidated |
| Number of voting rights | 452,471 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.5 billion | Consolidated |
| Carrying amount on the balance sheet | ¥36.3 billion | Consolidated |
| Number of issues | 38 issues | Consolidated |
| Number of issues | 48 issues | Consolidated |
| Total shareholder return | 332.5% | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥326.2 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥18.1 billion | Consolidated |
| Write-downs of inventories | ¥72.00 million | Consolidated |
| Depreciation | ¥11.2 billion | Consolidated |
| Number of consolidated subsidiaries | 40 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 95.7% | Parent only |
| Average number of temporary employees | 220 people | Parent only |
| Average number of temporary employees | 220 people | Parent only |
| Total return on the share price index | 287.4% | Parent only |
| Ratio of female employees in managerial positions | 6.3% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥13.5 billion | Consolidated |
| Research and development expenses | ¥13.5 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥18.1 billion | Consolidated |
Audit (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥16.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥5.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥5.00 million | Consolidated |
| Fees for non-audit services - total | ¥14.00 million | Consolidated |
| Fees for non-audit services - total | ¥5.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥9.00 million | Consolidated |
Balance sheet (137 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥4.8 billion | Consolidated |
| Other | ¥3.6 billion | Consolidated |
| Other | ¥31.4 billion | Consolidated |
| Other | ¥20.2 billion | Consolidated |
| Other | ¥9.7 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥20.5 billion | Consolidated |
| Other, net | ¥5.8 billion | Consolidated |
| Goodwill | ¥0.8 billion | Consolidated |
| Goodwill | ¥0.8 billion | Consolidated |
| Commercial papers | ¥5.0 billion | Consolidated |
| Software | ¥4.5 billion | Consolidated |
| Work in process | ¥45.7 billion | Consolidated |
| Retained earnings | ¥110.8 billion | Consolidated |
| Raw materials and supplies | ¥13.8 billion | Consolidated |
| Notes receivable - trade | ¥1.4 billion | Consolidated |
| Notes receivable - trade | ¥121.7 billion | Consolidated |
| Provision for loss on order received | ¥0.5 billion | Consolidated |
| Merchandise and finished goods | ¥10.2 billion | Consolidated |
| Non-current liabilities | ¥68.7 billion | Consolidated |
| Non-current assets | ¥133.4 billion | Consolidated |
| Land | ¥12.0 billion | Consolidated |
| Accounts receivable - trade | ¥80.7 billion | Consolidated |
| Contract liabilities | ¥23.3 billion | Consolidated |
| Contract assets | ¥39.6 billion | Consolidated |
| Buildings and structures | ¥106.3 billion | Consolidated |
| Buildings and structures, net | ¥38.2 billion | Consolidated |
| Construction in progress | ¥5.6 billion | Consolidated |
| Investments and other assets | ¥52.0 billion | Consolidated |
| Investment securities | ¥36.9 billion | Consolidated |
| Notes and accounts payable - trade | ¥33.6 billion | Consolidated |
| Property, plant and equipment | ¥75.6 billion | Consolidated |
| Income taxes payable | ¥6.3 billion | Consolidated |
| Accounts payable - other | ¥3.5 billion | Consolidated |
| Shareholders' equity | ¥137.8 billion | Consolidated |
| Machinery, equipment and vehicles | ¥77.9 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥14.1 billion | Consolidated |
| Current liabilities | ¥126.4 billion | Consolidated |
| Current assets | ¥240.3 billion | Consolidated |
| Accumulated depreciation and impairment loss | ¥-25.6 billion | Consolidated |
| Accumulated depreciation and impairment loss | ¥-68.1 billion | Consolidated |
| Accumulated depreciation and impairment loss | ¥-63.8 billion | Consolidated |
| Foreign currency translation adjustment | ¥10.8 billion | Consolidated |
| Intangible assets | ¥5.8 billion | Consolidated |
| Cash and cash equivalents | ¥23.6 billion | Consolidated |
| Cash and deposits | ¥31.8 billion | Consolidated |
| Provision for environmental measures | ¥32.00 million | Consolidated |
| Short-term loans payable | ¥16.3 billion | Consolidated |
| Net assets | ¥178.5 billion | Consolidated |
| Net assets | ¥178.5 billion | Consolidated |
| Total assets | ¥373.7 billion | Consolidated |
| Total assets | ¥373.7 billion | Consolidated |
| Deferred tax assets | ¥11.4 billion | Consolidated |
| Treasury stock | ¥-0.2 billion | Consolidated |
| Provision for product warranties | ¥2.7 billion | Consolidated |
| Valuation and translation adjustments | ¥37.1 billion | Consolidated |
| Liabilities | ¥195.1 billion | Consolidated |
| Liabilities and net assets | ¥373.7 billion | Consolidated |
| Allowance for doubtful accounts | ¥-27.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-0.5 billion | Consolidated |
| Capital surplus | ¥10.1 billion | Consolidated |
| Capital stock | ¥17.1 billion | Consolidated |
| Provision for bonuses | ¥10.3 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥5.8 billion | Consolidated |
| Net defined benefit liability | ¥40.8 billion | Consolidated |
| Long-term loans payable | ¥23.1 billion | Consolidated |
| Long-term loans receivable | ¥34.00 million | Consolidated |
| Electronically recorded obligations - operating | ¥4.7 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥7.9 billion | Consolidated |
| Non-controlling interests | ¥3.6 billion | Consolidated |
| Other | ¥2.3 billion | Parent only |
| Other | ¥2.9 billion | Parent only |
| Other | ¥8.1 billion | Parent only |
| Other | ¥12.7 billion | Parent only |
| Other | ¥88.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥20.5 billion | Parent only |
| Other capital surplus | ¥4.4 billion | Parent only |
| Goodwill | ¥0.3 billion | Parent only |
| Commercial papers | ¥5.0 billion | Parent only |
| Software | ¥3.8 billion | Parent only |
| Work in process | ¥33.5 billion | Parent only |
| Provision for loss on guarantees | ¥2.0 billion | Parent only |
| General reserve | ¥8.3 billion | Parent only |
| Retained earnings | ¥66.5 billion | Parent only |
| Legal retained earnings | ¥3.3 billion | Parent only |
| Raw materials and supplies | ¥0.8 billion | Parent only |
| Notes receivable - trade | ¥90.9 billion | Parent only |
| Provision for loss on order received | ¥0.3 billion | Parent only |
| Non-current liabilities | ¥62.7 billion | Parent only |
| Non-current assets | ¥127.2 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥0.1 billion | Parent only |
| Land | ¥10.7 billion | Parent only |
| Contract liabilities | ¥14.4 billion | Parent only |
| Tools, furniture and fixtures | ¥1.8 billion | Parent only |
| Buildings, net | ¥28.9 billion | Parent only |
| Construction in progress | ¥3.8 billion | Parent only |
| Investments and other assets | ¥69.0 billion | Parent only |
| Investment securities | ¥36.9 billion | Parent only |
| Notes payable trade | ¥0.2 billion | Parent only |
| Property, plant and equipment | ¥54.1 billion | Parent only |
| Income taxes payable | ¥2.7 billion | Parent only |
| Accounts payable - other | ¥2.3 billion | Parent only |
| Shareholders' equity | ¥92.7 billion | Parent only |
| Structures, net | ¥1.6 billion | Parent only |
| Machinery and equipment, net | ¥7.1 billion | Parent only |
| Current liabilities | ¥102.1 billion | Parent only |
| Current assets | ¥150.8 billion | Parent only |
| Intangible assets | ¥4.2 billion | Parent only |
| Cash and deposits | ¥6.5 billion | Parent only |
| Provision for environmental measures | ¥32.00 million | Parent only |
| Short-term loans payable | ¥6.5 billion | Parent only |
| Net assets | ¥113.2 billion | Parent only |
| Net assets | ¥113.2 billion | Parent only |
| Total assets | ¥278.0 billion | Parent only |
| Deferred tax assets | ¥6.8 billion | Parent only |
| Retained earnings brought forward | ¥54.8 billion | Parent only |
| Treasury stock | ¥-0.3 billion | Parent only |
| Finished goods | ¥2.3 billion | Parent only |
| Provision for product warranties | ¥2.4 billion | Parent only |
| Valuation and translation adjustments | ¥20.5 billion | Parent only |
| Liabilities | ¥164.8 billion | Parent only |
| Liabilities and net assets | ¥278.0 billion | Parent only |
| Accounts payable - trade | ¥24.4 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.7 billion | Parent only |
| Allowance for doubtful accounts | ¥-1.0 billion | Parent only |
| Capital surplus | ¥9.4 billion | Parent only |
| Legal capital surplus | ¥5.0 billion | Parent only |
| Capital stock | ¥17.1 billion | Parent only |
| Provision for bonuses | ¥5.8 billion | Parent only |
| Vehicles, net | ¥0.1 billion | Parent only |
| Provision for retirement benefits | ¥36.4 billion | Parent only |
| Long-term loans payable | ¥22.1 billion | Parent only |
| Long-term loans receivable | ¥2.1 billion | Parent only |
| Shares of subsidiaries and associates | ¥20.9 billion | Parent only |
| Electronically recorded obligations - operating | ¥3.6 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥5.1 billion | Parent only |
| Deposits received | ¥26.4 billion | Parent only |
Statement of income (95 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.6 billion | Consolidated |
| Other | ¥1.0 billion | Consolidated |
| Other | ¥21.1 billion | Consolidated |
| Other comprehensive income | ¥18.8 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥9.4 billion | Consolidated |
| Amortization of goodwill | ¥0.7 billion | Consolidated |
| Amortization of goodwill | ¥0.7 billion | Consolidated |
| Dividends from surplus | ¥-6.1 billion | Consolidated |
| Comprehensive income | ¥42.8 billion | Consolidated |
| Interest and dividend income | ¥1.2 billion | Consolidated |
| Rent income | ¥82.00 million | Consolidated |
| Operating income | ¥27.1 billion | Consolidated |
| Operating income | ¥27.1 billion | Consolidated |
| Non-operating income | ¥3.2 billion | Consolidated |
| Non-operating expenses | ¥2.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥17.5 billion | Consolidated |
| Gain on sales of non-current assets | ¥5.4 billion | Consolidated |
| Loss on disposal of property, plant and equipment | ¥0.5 billion | Consolidated |
| Cost of sales | ¥233.6 billion | Consolidated |
| Gross profit (loss) | ¥92.5 billion | Consolidated |
| Net sales | ¥326.2 billion | Consolidated |
| Net sales | ¥326.2 billion | Consolidated |
| Net income | ¥23.6 billion | Consolidated |
| Net income | ¥23.6 billion | Consolidated |
| Net income (loss) | ¥24.0 billion | Consolidated |
| Net income (loss) | ¥24.0 billion | Consolidated |
| Employees' salaries and allowances | ¥18.4 billion | Consolidated |
| Gain on sales of investment securities | ¥1.0 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-17.1 billion | Consolidated |
| Interest expenses | ¥0.9 billion | Consolidated |
| Income taxes - current | ¥8.8 billion | Consolidated |
| Income taxes | ¥6.8 billion | Consolidated |
| Income taxes - deferred | ¥-2.0 billion | Consolidated |
| Depreciation | ¥3.1 billion | Consolidated |
| Impairment loss | ¥3.3 billion | Consolidated |
| Impairment loss | ¥3.3 billion | Consolidated |
| Foreign exchange gains | ¥0.8 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥3.4 billion | Consolidated |
| Extraordinary income | ¥6.5 billion | Consolidated |
| Extraordinary loss | ¥3.5 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥2.0 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-5.5 billion | Consolidated |
| Research expenses | ¥6.0 billion | Consolidated |
| Income (loss) before income taxes | ¥30.8 billion | Consolidated |
| Income (loss) before income taxes | ¥30.8 billion | Consolidated |
| Ordinary income | ¥27.9 billion | Consolidated |
| Purchase of treasury stock | ¥-8.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥42.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-7.8 billion | Consolidated |
| Sales commission | ¥1.7 billion | Consolidated |
| Selling, general and administrative expenses | ¥65.4 billion | Consolidated |
| Rent expenses | ¥1.6 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥5.9 billion | Consolidated |
| Retirement benefit expenses | ¥1.7 billion | Consolidated |
| Correspondence and transportation expenses | ¥2.6 billion | Consolidated |
| Freightage and packing expenses | ¥1.2 billion | Consolidated |
| Loss on valuation of shares of subsidiaries and associates | ¥0.2 billion | Consolidated |
| Gain on liquidation of subsidiaries and associates | ¥93.00 million | Consolidated |
| Changes in equity of parent from transaction of non controlling interest | ¥-86.00 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0.4 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0.4 billion | Consolidated |
| Other | ¥2.7 billion | Parent only |
| Other | ¥4.0 billion | Parent only |
| Provision for loss on guarantees | ¥2.0 billion | Parent only |
| Dividends from surplus | ¥-6.1 billion | Parent only |
| Interest income | ¥0.1 billion | Parent only |
| Dividend income | ¥14.0 billion | Parent only |
| Operating income | ¥4.1 billion | Parent only |
| Non-operating income | ¥16.9 billion | Parent only |
| Non-operating expenses | ¥4.6 billion | Parent only |
| Gain on sales of non-current assets | ¥5.4 billion | Parent only |
| Cost of sales | ¥151.0 billion | Parent only |
| Gross profit (loss) | ¥45.9 billion | Parent only |
| Net sales | ¥197.0 billion | Parent only |
| Net income (loss) | ¥14.1 billion | Parent only |
| Net income (loss) | ¥14.1 billion | Parent only |
| Employees' salaries and allowances | ¥9.7 billion | Parent only |
| Gain on sales of investment securities | ¥1.0 billion | Parent only |
| Interest expenses | ¥0.6 billion | Parent only |
| Income taxes - current | ¥2.0 billion | Parent only |
| Income taxes | ¥0.7 billion | Parent only |
| Income taxes - deferred | ¥-1.2 billion | Parent only |
| Depreciation | ¥2.0 billion | Parent only |
| Extraordinary income | ¥6.6 billion | Parent only |
| Extraordinary loss | ¥8.1 billion | Parent only |
| Research and development expenses | ¥5.4 billion | Parent only |
| Income (loss) before income taxes | ¥14.9 billion | Parent only |
| Ordinary income | ¥16.4 billion | Parent only |
| Purchase of treasury stock | ¥-8.00 million | Parent only |
| Selling, general and administrative expenses | ¥41.8 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥1.7 billion | Parent only |
| Provision for bonuses | ¥5.5 billion | Parent only |
| Retirement benefit expenses | ¥1.2 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥4.5 billion | Parent only |
| Gain on liquidation of subsidiaries and associates | ¥0.2 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥36.3 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥18.9 billion | Consolidated |
| Total changes during the period | ¥17.4 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥9.4 billion | Parent only |
Statement of cash flows (32 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.3 billion | Consolidated |
| Other | ¥-2.5 billion | Consolidated |
| Other | ¥-0.7 billion | Consolidated |
| Amortization of goodwill | ¥0.7 billion | Consolidated |
| Net increase (decrease) in commercial paper | ¥-1.0 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-3.9 billion | Consolidated |
| Interest expenses paid | ¥-0.9 billion | Consolidated |
| Interest and dividends income received | ¥1.2 billion | Consolidated |
| Interest and dividend income | ¥-1.2 billion | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥-14.1 billion | Consolidated |
| Net decrease (increase) in time deposits | ¥-6.6 billion | Consolidated |
| Subtotal | ¥24.9 billion | Consolidated |
| Increase (decrease) in provisions | ¥1.2 billion | Consolidated |
| Proceeds from sales of investment securities | ¥1.0 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-1.0 billion | Consolidated |
| Interest expenses | ¥0.9 billion | Consolidated |
| Purchase of property plant and equipment and intangible assets | ¥-15.2 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥6.1 billion | Consolidated |
| Loss gain on sales of property plant and equipment | ¥-5.4 billion | Consolidated |
| Decrease (increase) in inventories | ¥-2.00 million | Consolidated |
| Income taxes paid | ¥-7.7 billion | Consolidated |
| Depreciation | ¥11.2 billion | Consolidated |
| Impairment loss | ¥3.3 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥2.9 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥0.9 billion | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-5.00 million | Consolidated |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation | ¥-86.00 million | Consolidated |
| Dividends | ¥-6.1 billion | Consolidated |
| Proceeds from long term loans payable | ¥4.5 billion | Consolidated |
| Repayment of long term loans payable | ¥-7.2 billion | Consolidated |
| Loss on valuation of shares of subsidiaries and associates | ¥0.2 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-0.1 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥17.5 billion | Consolidated | Disclosed |
| Dividend per share | 157 | Parent only | Disclosed |
| Number of employees | 10,082 | Consolidated | Disclosed |
| Net assets | ¥178.5 billion | Consolidated | Disclosed |
| Net sales | ¥326.2 billion | Consolidated | Disclosed |
| Operating income | ¥27.1 billion | Consolidated | Disclosed |
| Ordinary income | ¥27.9 billion | Consolidated | Disclosed |
| Net income | ¥23.6 billion | Consolidated | Disclosed |
| Total assets | ¥373.7 billion | Consolidated | Disclosed |
| Operating margin | 8.3% | Consolidated | Calculated |
| Net margin | 7.2% | Consolidated | Calculated |
| Sales per employee | 32354096 yen | Consolidated | Calculated |
| Total asset turnover | 0.87 times | Consolidated | Calculated |
| Net assets to total assets | 47.8% | Consolidated | Calculated |