MITSUBA
MITSUBA Corporation
Company highlights
The largest segment by revenue is Transportation equipment related, at 93.2% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
MITSUBA
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Transportation equipment related | ¥320.1 billion | 93.2% | ¥322.8 billion | ¥20.1 billion | 87.0% | 6.3% | ¥18.2 billion |
| Information service | ¥23.3 billion | 6.8% | ¥20.3 billion | ¥3.0 billion | 13.0% | 12.9% | ¥2.2 billion |
| Total of the businesses | ¥343.4 billion | 100.0% | ¥23.1 billion | 100.0% | |||
Revenue and profit
MITSUBA
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Retirement benefit expenses | ¥0.3 billion | Consolidated |
| Profit by stage | Gross profit (loss) | ¥57.0 billion | Consolidated |
| Ordinary income | ¥23.9 billion | Consolidated | |
| Operating income | ¥23.9 billion | Consolidated | |
| Net income | ¥11.8 billion | Consolidated |
MITSUBA
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Retirement benefit expenses ¥0.3 billion
- Other (not itemized) ¥32.8 billion
Performance, financial position and capital allocation
Long-term changes in performance
MITSUBA
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
MITSUBA
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥286.5B | ¥319.5B | ¥344.2B | ¥349.4B | ¥348.6B |
| Year on year (%) | +6.4% | +11.5% | +7.7% | +1.5% | -0.2% |
| Ordinary income (loss) | ¥7.5B | ¥6.0B | ¥22.3B | ¥19.8B | ¥23.9B |
| Change from prior year | -13.9% | -19.7% | +269.4% | -11.4% | +21.0% |
| Ordinary income (loss) as a share of Net sales | 2.6% | 1.9% | 6.5% | 5.7% | 6.9% |
| Change (percentage points) | -0.6 points | -0.7 points | +4.6 points◆ | -0.8 points | +1.2 points |
Fiscal periods marked for changes
- 2014Net sales year on year +20.8%, Ordinary income (loss) as a share of revenue +2.1 points
- 2016Ordinary income (loss) as a share of revenue -2.4 points
- 2024Ordinary income (loss) as a share of revenue +4.6 points
MITSUBA
Earnings and net assets per share over time
Unit yenSource Annual securities reports
MITSUBA
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥286.5 billion | ¥319.5 billion | ¥344.2 billion | ¥349.4 billion | ¥348.6 billion |
| Ordinary income (loss) | ¥7.5 billion | ¥6.0 billion | ¥22.3 billion | ¥19.8 billion | ¥23.9 billion |
| Net income (loss) attributable to owners of parent | ¥83.00 million | ¥1.2 billion | ¥13.7 billion | ¥11.9 billion | ¥11.8 billion |
| Comprehensive income | ¥13.2 billion | ¥7.9 billion | ¥35.5 billion | ¥7.9 billion | ¥24.1 billion |
| Net assets | ¥88.2 billion | ¥87.0 billion | ¥122.6 billion | ¥110.9 billion | ¥133.5 billion |
| Total assets | ¥342.8 billion | ¥328.5 billion | ¥357.5 billion | ¥333.5 billion | ¥348.7 billion |
| Net assets per share | 1,052.91 yen | 1,143.28 yen | 1,922.39 yen | 1,901.58 yen | 2,371.47 yen |
| Basic earnings (loss) per share | 1.87 yen | 26.49 yen | 293.62 yen | 251.86 yen | 240.19 yen |
| Diluted earnings per share | 1.46 yen | 20.59 yen | 162.19 yen | 216.46 yen | 199.62 yen |
| Equity-to-asset ratio | 19.8% | 20.3% | 28.4% | 28.7% | 34.4% |
| Return on equity | 0.1% | 1.8% | 16.3% | 12.0% | 11.0% |
| Net cash provided by (used in) operating activities | ¥11.7 billion | ¥29.6 billion | ¥41.5 billion | ¥38.0 billion | ¥28.6 billion |
| Net cash provided by (used in) investing activities | ¥-6.8 billion | ¥-9.2 billion | ¥-5.2 billion | ¥-6.9 billion | ¥-11.7 billion |
| Net cash provided by (used in) financing activities | ¥-12.8 billion | ¥-20.7 billion | ¥-13.8 billion | ¥-33.9 billion | ¥-17.3 billion |
| Cash and cash equivalents | ¥73.3 billion | ¥74.3 billion | ¥101.5 billion | ¥97.1 billion | ¥100.6 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥130.7 billion | ¥138.5 billion | ¥158.7 billion | ¥165.5 billion | ¥166.3 billion |
| Ordinary income (loss) | ¥2.4 billion | ¥2.1 billion | ¥12.4 billion | ¥16.8 billion | ¥10.9 billion |
| Net income (loss) | ¥2.8 billion | ¥-0.5 billion | ¥12.8 billion | ¥15.4 billion | ¥10.0 billion |
| Capital stock | ¥5.0 billion | ¥5.0 billion | ¥5.0 billion | ¥5.0 billion | ¥5.0 billion |
| Total number of issued shares (common stock) | 45,581,000 shares | 45,581,000 shares | 45,581,000 shares | 45,581,000 shares | 46,154,000 shares |
| Net assets | ¥42.3 billion | ¥34.7 billion | ¥50.3 billion | ¥52.9 billion | ¥63.0 billion |
| Total assets | ¥236.1 billion | ¥221.6 billion | ¥232.7 billion | ¥226.8 billion | ¥233.4 billion |
| Net assets per share | 478.6 yen | 427.57 yen | 775.27 yen | 944.78 yen | 1,136.11 yen |
| Dividend per share | 3 yen | 3 yen | 6 yen | 10 yen | 25 yen |
| Basic earnings (loss) per share | 61.86 yen | -10.42 yen | 272.74 yen | 331.65 yen | 201.63 yen |
| Diluted earnings per share | 48.09 yen | Could not be retrieved | 151.16 yen | 281.61 yen | 169.69 yen |
| Equity-to-asset ratio | 17.9% | 15.7% | 21.6% | 23.3% | 27.0% |
| Return on equity | 6.7% | Could not be retrieved | 30.1% | 29.9% | 17.3% |
| Payout ratio | 4.8% | Could not be retrieved | 2.2% | 3.0% | 12.4% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥25 | Could not be retrieved | 12.4% | |
| FY ending 3/2025 | ¥10 | Could not be retrieved | 3.0% | |
| FY ending 3/2024 | ¥6 | Could not be retrieved | 2.2% | |
| FY ending 3/2023 | ¥3 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2022 | ¥3 | Could not be retrieved | 4.8% | |
| FY 2021 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2020 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2019 | ¥16 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2018 | ¥16 | Could not be retrieved | 57.2% | |
| FY ending 3/2017 | ¥15 | Could not be retrieved | 29.1% | |
| FY ending 3/2016 | ¥18 | Could not be retrieved | 31.4% | |
| FY ending 3/2015 | ¥14 | Could not be retrieved | 12.2% | |
| FY ending 3/2014 | ¥8 | Could not be retrieved | 31.0% | |
| FY ending 3/2013 | ¥8 | Could not be retrieved | 23.1% |
MITSUBA
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
MITSUBA
Unit %Source Annual securities reports
- Financial institutions26.39%
- Securities firms6.84%
- Other corporations16.89%
- Foreign holders (institutions)18.52%
- Foreign holders (individuals)0.09%
- Individuals and others31.27%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行㈱(信託口) | 7.49% | 3,441,000 |
| 2 | ㈱横浜銀行(常任代理人 ㈱日本カストディ銀行) | 4.78% | 2,199,000 |
| 3 | ミツバ取引先企業持株会 | 4.41% | 2,027,000 |
| 4 | 本田技研工業㈱ | 3.62% | 1,662,000 |
| 5 | ㈲サンフィールド・インダストリー | 3.38% | 1,554,000 |
| 6 | セコム損害保険㈱ | 3.06% | 1,404,000 |
| 7 | 三菱UFJ信託銀行㈱(常任代理人 日本マスタートラスト信託銀行㈱) | 2.26% | 1,038,000 |
| 8 | ㈱足利銀行 | 2.22% | 1,021,000 |
| 9 | INTERACTIVE BROKERS LLC(常任代理人 インタラクティブ・ブローカーズ証券株式会社) | 2.11% | 969,000 |
| 10 | ㈱群馬銀行(常任代理人 ㈱日本カストディ銀行) | 2.1% | 967,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥16.5 billion | ¥11.6 billion |
| FY ending 3/2025 | ¥15.8 billion | Could not be retrieved |
| FY ending 3/2021 | ¥11.7 billion | ¥7.6 billion |
| FY ending 3/2020 | ¥14.3 billion | Could not be retrieved |
| FY ending 3/2017 | ¥13.8 billion | Could not be retrieved |
| FY ending 3/2016 | ¥13.0 billion | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| Transportation equipment related | ¥16.4 billion | ¥10.4 billion |
| Information service | ¥0.1 billion | Could not be retrieved |
Revenue scale in the same industry
MITSUBA
Source Annual securities reports of each company
Electric Appliances: 239 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 SONY GROUPFY Mar 2026 ¥12.5T
- 2 HitachiFY Mar 2026 ¥10.6T
- 3 PanasonicFY Mar 2026 ¥8.0T
- … 38 companies
- 42 TAIYO YUDENFY Mar 2026 ¥355.3B
- 43 FUJITSU GENERALFY Mar 2025 ¥354.1B
- 44 MITSUBAThis companyFY Mar 2026 ¥348.6B
- 45 HORIBAFY Dec 2025 ¥333.1B
- 46 MEIDENSHAFY Mar 2026 ¥326.2B
- … 193 companies
Workforce information
Women 869 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 3,563 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
12.1 hours |
| Annual paid leave taken (all employees) | 72.5% |
| Childcare leave taken, men |
54.1% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 2.4% |
| Share of board members who are women | 3.5% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 26,922 t-CO2 |
| Sites covered by the report | 5 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 新宿監査法人 |
| Audit fees (this year, total) | ¥0.1 billion |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Electric Appliances
“How Prices and Supply Work in Japan's Semiconductor Industry”
Reads the filings of makers of chips and of chip-making and testing equipment for the time lag from order to sales and cash, and for how prices and supply are set.
Electric Appliances companies in this book: Tokyo Electron, ADVANTEST, Lasertec and others (5 in all)
“Ano Gyokai no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥24.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥28.6 billion | Consolidated |
| Net sales | ¥348.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-11.7 billion | Consolidated |
| Diluted earnings per share | 199.62 yen | Consolidated |
| Cash and cash equivalents | ¥100.6 billion | Consolidated |
| Net assets | ¥133.5 billion | Consolidated |
| Ordinary income (loss) | ¥23.9 billion | Consolidated |
| Total assets | ¥348.7 billion | Consolidated |
| Return on equity | 11.0% | Consolidated |
| Equity-to-asset ratio | 34.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥11.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-17.3 billion | Consolidated |
| Basic earnings (loss) per share | 240.19 yen | Consolidated |
| Net assets per share | 2,371.47 yen | Consolidated |
| Dividend per share | 25 yen | Parent only |
| Net sales | ¥166.3 billion | Parent only |
| Net income (loss) | ¥10.0 billion | Parent only |
| Diluted earnings per share | 169.69 yen | Parent only |
| Total number of issued shares (common stock) | 46,154,000 shares | Parent only |
| Net assets | ¥63.0 billion | Parent only |
| Ordinary income (loss) | ¥10.9 billion | Parent only |
| Total assets | ¥233.4 billion | Parent only |
| Return on equity | 17.3% | Parent only |
| Equity-to-asset ratio | 27.0% | Parent only |
| Capital stock | ¥5.0 billion | Parent only |
| Payout ratio | 12.4% | Parent only |
| Basic earnings (loss) per share | 201.63 yen | Parent only |
| Net assets per share | 1,136.11 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 21,202 people | Consolidated |
| Number of employees | 21,202 people | Consolidated |
| Wage gap between men and women (all employees) | 71.8% | Parent only |
| Average length of service (years) | 19.06 years | Parent only |
| Average annual salary | ¥5.96 million | Parent only |
| Average age (years) | 42.37 years old | Parent only |
| Number of employees | 3,328 people | Parent only |
| Number of employees | 3,328 people | Parent only |
| Wage gap between men and women (regular employees) | 72.0% | Parent only |
| Wage gap between men and women (non-regular employees) | 76.9% | Parent only |
Other disclosed items (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥348.6 billion | Consolidated |
| Average number of temporary employees | 3,072 people | Consolidated |
| Average number of temporary employees | 3,072 people | Consolidated |
| Number of associates accounted for using equity method | 2 companies | Consolidated |
| Investments accounted for using equity method | ¥3.8 billion | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥12.6 billion | Consolidated |
| Write-downs of inventories | ¥60.00 million | Consolidated |
| Depreciation | ¥13.5 billion | Consolidated |
| Number of consolidated subsidiaries | 39 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 54.1% | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 2.4% | Parent only |
Accounts unique to this company (20 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥67.00 million | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥0.4 billion | Consolidated |
| Revenue | ¥6.9 billion | Consolidated |
| Revenue | ¥7.5 billion | Consolidated |
| Revenue | ¥2.2 billion | Consolidated |
| Revenue | ¥1.2 billion | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥16.2 billion | Consolidated |
| Revenue | 0 | Parent only |
| Revenue | 3,900,000 | Parent only |
| Change in average annual salary from the previous year | 4.5% | Parent only |
| Revenue | ¥7.1 billion | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥0.1 billion | Parent only |
| Revenue | ¥0.4 billion | Parent only |
| Revenue | ¥3.2 billion | Parent only |
| Revenue | ¥2.1 billion | Parent only |
| Revenue | ¥0.5 billion | Parent only |
| Revenue | ¥1.1 billion | Parent only |
Shares (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 16,286,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 170,400 shares | Consolidated |
| Number of voting rights held | 162,865 units | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 4 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥9.00 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥0.9 billion | Consolidated |
| Number of shares | 46,154,216 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.4% | Consolidated |
| Shareholding ratio | 35.4% | Consolidated |
| Ratio of voting rights held | 35.5% | Consolidated |
| Number of shares held in own name treasury shares etc | 170,400 shares | Consolidated |
| Number of voting rights | 459,010 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.2 billion | Consolidated |
| Carrying amount on the balance sheet | ¥10.8 billion | Consolidated |
| Number of issues | 11 issues | Consolidated |
| Number of issues | 7 issues | Consolidated |
| Total shareholder return | 182.7% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥16.5 billion | Consolidated |
| Research and development expenses | ¥16.5 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥11.6 billion | Consolidated |
Audit (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥64.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥46.00 million | Consolidated |
Balance sheet (152 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.6 billion | Consolidated |
| Other | ¥1.0 billion | Consolidated |
| Other | ¥4.5 billion | Consolidated |
| Other | ¥15.0 billion | Consolidated |
| Other | ¥1.6 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥2.7 billion | Consolidated |
| Software | ¥1.1 billion | Consolidated |
| Software in progress | ¥22.00 million | Consolidated |
| Lease obligations | ¥5.3 billion | Consolidated |
| Lease obligations | ¥2.4 billion | Consolidated |
| Lease assets | ¥8.5 billion | Consolidated |
| Lease assets, net | ¥3.8 billion | Consolidated |
| Provision for business structure improvement | ¥0.5 billion | Consolidated |
| Work in process | ¥4.9 billion | Consolidated |
| Retained earnings | ¥67.0 billion | Consolidated |
| Raw materials and supplies | ¥41.7 billion | Consolidated |
| Notes receivable - trade | ¥0.2 billion | Consolidated |
| Provision for loss on order received | ¥28.00 million | Consolidated |
| Merchandise and finished goods | ¥10.5 billion | Consolidated |
| Non-current liabilities | ¥84.2 billion | Consolidated |
| Non-current assets | ¥121.0 billion | Consolidated |
| Land | ¥7.6 billion | Consolidated |
| Accounts receivable - trade | ¥50.1 billion | Consolidated |
| Contract liabilities | ¥0.1 billion | Consolidated |
| Contract assets | ¥0.9 billion | Consolidated |
| Tools, furniture and fixtures | ¥55.6 billion | Consolidated |
| Tools, furniture and fixtures | ¥4.5 billion | Consolidated |
| Buildings and structures | ¥84.4 billion | Consolidated |
| Buildings and structures, net | ¥28.5 billion | Consolidated |
| Construction in progress | ¥9.3 billion | Consolidated |
| Provision | ¥7.1 billion | Consolidated |
| Provision for directors' bonuses | ¥30.00 million | Consolidated |
| Investments and other assets | ¥41.0 billion | Consolidated |
| Investment securities | ¥16.2 billion | Consolidated |
| Notes and accounts payable - trade | ¥23.6 billion | Consolidated |
| Property, plant and equipment | ¥77.3 billion | Consolidated |
| Income taxes payable | ¥2.9 billion | Consolidated |
| Accrued expenses | ¥2.6 billion | Consolidated |
| Accounts payable - other | ¥11.1 billion | Consolidated |
| Shareholders' equity | ¥86.9 billion | Consolidated |
| Machinery, equipment and vehicles | ¥173.7 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥23.7 billion | Consolidated |
| Current liabilities | ¥131.0 billion | Consolidated |
| Current assets | ¥227.6 billion | Consolidated |
| Accumulated depreciation | ¥-4.8 billion | Consolidated |
| Accumulated depreciation | ¥-51.1 billion | Consolidated |
| Accumulated depreciation | ¥-55.9 billion | Consolidated |
| Accumulated depreciation | ¥-150.0 billion | Consolidated |
| Foreign currency translation adjustment | ¥28.4 billion | Consolidated |
| Intangible assets | ¥2.7 billion | Consolidated |
| Cash and cash equivalents | ¥100.6 billion | Consolidated |
| Cash and deposits | ¥103.5 billion | Consolidated |
| Short-term loans payable | ¥73.0 billion | Consolidated |
| Net assets | ¥133.5 billion | Consolidated |
| Net assets | ¥133.5 billion | Consolidated |
| Total assets | ¥348.7 billion | Consolidated |
| Total assets | ¥348.7 billion | Consolidated |
| Deferred tax liabilities | ¥9.5 billion | Consolidated |
| Deferred tax assets | ¥1.2 billion | Consolidated |
| Treasury stock | ¥-0.1 billion | Consolidated |
| Provision for product warranties | ¥1.8 billion | Consolidated |
| Valuation and translation adjustments | ¥32.9 billion | Consolidated |
| Liabilities | ¥215.2 billion | Consolidated |
| Liabilities | ¥215.2 billion | Consolidated |
| Liabilities and net assets | ¥348.7 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0 | Consolidated |
| Allowance for doubtful accounts | ¥-48.00 million | Consolidated |
| Capital surplus | ¥15.0 billion | Consolidated |
| Capital stock | ¥5.0 billion | Consolidated |
| Asset retirement obligations | ¥0.4 billion | Consolidated |
| Provision for bonuses | ¥4.8 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥1.8 billion | Consolidated |
| Net defined benefit liability | ¥3.7 billion | Consolidated |
| Net defined benefit asset | ¥19.2 billion | Consolidated |
| Long-term loans payable | ¥64.6 billion | Consolidated |
| Long-term prepaid expenses | ¥1.0 billion | Consolidated |
| Long-term loans receivable | ¥2.5 billion | Consolidated |
| Electronically recorded obligations - operating | ¥2.7 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥1.0 billion | Consolidated |
| Non-controlling interests | ¥13.6 billion | Consolidated |
| Current portion of bonds payable | ¥1.0 billion | Consolidated |
| Other | ¥24.00 million | Parent only |
| Other | ¥78.00 million | Parent only |
| Other | ¥12.00 million | Parent only |
| Other | ¥28.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥2.4 billion | Parent only |
| Other capital surplus | ¥17.4 billion | Parent only |
| Software | ¥0.8 billion | Parent only |
| Lease obligations | ¥1.1 billion | Parent only |
| Lease obligations | ¥0.7 billion | Parent only |
| Lease assets, net | ¥1.6 billion | Parent only |
| Provision for business structure improvement | ¥0.1 billion | Parent only |
| Work in process | ¥1.1 billion | Parent only |
| Leasehold right | ¥60.00 million | Parent only |
| Reserve for reduction entry of depreciable assets | ¥0 | Parent only |
| Retained earnings | ¥37.9 billion | Parent only |
| Legal retained earnings | ¥1.2 billion | Parent only |
| Advances received | ¥0 | Parent only |
| Prepaid pension cost | ¥12.6 billion | Parent only |
| Prepaid expenses | ¥0.8 billion | Parent only |
| Raw materials and supplies | ¥7.3 billion | Parent only |
| Merchandise and finished goods | ¥1.8 billion | Parent only |
| Non-current liabilities | ¥67.2 billion | Parent only |
| Non-current assets | ¥145.1 billion | Parent only |
| Land | ¥2.2 billion | Parent only |
| Accounts receivable - trade | ¥32.5 billion | Parent only |
| Tools, furniture and fixtures | ¥0.9 billion | Parent only |
| Buildings, net | ¥5.8 billion | Parent only |
| Construction in progress | ¥3.1 billion | Parent only |
| Provision for directors' bonuses | ¥9.00 million | Parent only |
| Investments and other assets | ¥123.9 billion | Parent only |
| Investment securities | ¥11.0 billion | Parent only |
| Property, plant and equipment | ¥20.3 billion | Parent only |
| Accounts receivable - other | ¥3.9 billion | Parent only |
| Income taxes payable | ¥0.5 billion | Parent only |
| Accrued expenses | ¥0.4 billion | Parent only |
| Accounts payable - other | ¥6.1 billion | Parent only |
| Shareholders' equity | ¥60.6 billion | Parent only |
| Structures, net | ¥0.2 billion | Parent only |
| Machinery and equipment, net | ¥6.4 billion | Parent only |
| Current liabilities | ¥103.1 billion | Parent only |
| Current assets | ¥88.3 billion | Parent only |
| Intangible assets | ¥0.9 billion | Parent only |
| Cash and deposits | ¥32.7 billion | Parent only |
| Short-term loans payable | ¥37.8 billion | Parent only |
| Advances paid | ¥0.4 billion | Parent only |
| Net assets | ¥63.0 billion | Parent only |
| Net assets | ¥63.0 billion | Parent only |
| Total assets | ¥233.4 billion | Parent only |
| Deferred tax liabilities | ¥2.9 billion | Parent only |
| Retained earnings brought forward | ¥36.7 billion | Parent only |
| Treasury stock | ¥-0.1 billion | Parent only |
| Provision for product warranties | ¥1.1 billion | Parent only |
| Valuation and translation adjustments | ¥2.4 billion | Parent only |
| Liabilities | ¥170.4 billion | Parent only |
| Liabilities and net assets | ¥233.4 billion | Parent only |
| Accounts payable - trade | ¥25.2 billion | Parent only |
| Reserve for reduction entry of replaced property | ¥6.00 million | Parent only |
| Capital surplus | ¥17.9 billion | Parent only |
| Legal capital surplus | ¥0.5 billion | Parent only |
| Capital stock | ¥5.0 billion | Parent only |
| Provision for bonuses | ¥2.4 billion | Parent only |
| Vehicles, net | ¥29.00 million | Parent only |
| Long-term loans payable | ¥63.2 billion | Parent only |
| Long-term prepaid expenses | ¥18.00 million | Parent only |
| Long-term loans receivable | ¥0.5 billion | Parent only |
| Shares of subsidiaries and associates | ¥99.7 billion | Parent only |
| Electronically recorded obligations - operating | ¥2.7 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥0.8 billion | Parent only |
| Deposits received | ¥2.0 billion | Parent only |
| Current portion of bonds payable | ¥1.0 billion | Parent only |
| Current portion of long-term loans payable | ¥23.2 billion | Parent only |
Statement of income (96 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.4 billion | Consolidated |
| Other | ¥1.0 billion | Consolidated |
| Other | ¥54.00 million | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other comprehensive income | ¥12.9 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.3 billion | Consolidated |
| Provision for business structure improvement | ¥0.3 billion | Consolidated |
| Business structure improvement expenses | ¥0.5 billion | Consolidated |
| Dividends from surplus | ¥-1.0 billion | Consolidated |
| Comprehensive income | ¥24.1 billion | Consolidated |
| Interest income | ¥1.8 billion | Consolidated |
| Dividend income | ¥0.5 billion | Consolidated |
| Operating income | ¥23.9 billion | Consolidated |
| Operating income | ¥23.9 billion | Consolidated |
| Non-operating income | ¥4.8 billion | Consolidated |
| Non-operating expenses | ¥4.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥28.6 billion | Consolidated |
| Loss on sale of non-current assets | ¥8.00 million | Consolidated |
| Gain on sales of non-current assets | ¥0.1 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.2 billion | Consolidated |
| Cost of sales | ¥291.6 billion | Consolidated |
| Gross profit (loss) | ¥57.0 billion | Consolidated |
| Net sales | ¥348.6 billion | Consolidated |
| Net sales | ¥348.6 billion | Consolidated |
| Net income | ¥11.8 billion | Consolidated |
| Net income | ¥11.8 billion | Consolidated |
| Net income (loss) | ¥11.2 billion | Consolidated |
| Net income (loss) | ¥11.2 billion | Consolidated |
| Gain on sales of investment securities | ¥0.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-11.7 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥0.8 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥0.2 billion | Consolidated |
| Interest expenses | ¥2.8 billion | Consolidated |
| Commission fees | ¥0.4 billion | Consolidated |
| Issuance of new shares | ¥0.5 billion | Consolidated |
| Income taxes - current | ¥5.8 billion | Consolidated |
| Income taxes | ¥6.6 billion | Consolidated |
| Income taxes - deferred | ¥0.7 billion | Consolidated |
| Impairment loss | ¥5.7 billion | Consolidated |
| Impairment loss | ¥5.7 billion | Consolidated |
| Foreign exchange gains | ¥0.2 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥8.5 billion | Consolidated |
| Extraordinary income | ¥0.8 billion | Consolidated |
| Extraordinary loss | ¥7.0 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥3.9 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥3.5 billion | Consolidated |
| Income (loss) before income taxes | ¥17.7 billion | Consolidated |
| Income (loss) before income taxes | ¥17.7 billion | Consolidated |
| Ordinary income | ¥23.9 billion | Consolidated |
| Disposal of treasury stock | ¥0.5 billion | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥23.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-17.3 billion | Consolidated |
| Selling, general and administrative expenses | ¥33.1 billion | Consolidated |
| Provision for bonuses | ¥1.0 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥3.9 billion | Consolidated |
| Retirement benefit expenses | ¥0.3 billion | Consolidated |
| Changes in equity of parent from transaction of non controlling interest | ¥0.3 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0.3 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥-0.7 billion | Consolidated |
| Other | ¥0.3 billion | Parent only |
| Other | ¥96.00 million | Parent only |
| Business structure improvement expenses | ¥0.1 billion | Parent only |
| Dividends from surplus | ¥-1.0 billion | Parent only |
| Interest income | ¥0.3 billion | Parent only |
| Dividend income | ¥6.6 billion | Parent only |
| Operating income | ¥6.1 billion | Parent only |
| Non-operating income | ¥7.7 billion | Parent only |
| Non-operating expenses | ¥2.9 billion | Parent only |
| Loss on sale of non-current assets | ¥0 | Parent only |
| Gain on sales of non-current assets | ¥0 | Parent only |
| Loss on retirement of non-current assets | ¥72.00 million | Parent only |
| Cost of sales | ¥147.5 billion | Parent only |
| Gross profit (loss) | ¥18.9 billion | Parent only |
| Net sales | ¥166.3 billion | Parent only |
| Gain on sales of subsidiaries | ¥0.1 billion | Parent only |
| Net income (loss) | ¥10.0 billion | Parent only |
| Net income (loss) | ¥10.0 billion | Parent only |
| Gain on sales of investment securities | ¥0.6 billion | Parent only |
| Interest expenses | ¥1.9 billion | Parent only |
| Commission fees | ¥0.4 billion | Parent only |
| Issuance of new shares | ¥0.5 billion | Parent only |
| Income taxes - current | ¥1.3 billion | Parent only |
| Income taxes | ¥1.1 billion | Parent only |
| Income taxes - deferred | ¥-0.2 billion | Parent only |
| Depreciation | ¥0.1 billion | Parent only |
| Impairment loss | ¥0.3 billion | Parent only |
| Foreign exchange gains | ¥0.2 billion | Parent only |
| Extraordinary income | ¥0.7 billion | Parent only |
| Extraordinary loss | ¥0.5 billion | Parent only |
| Income (loss) before income taxes | ¥11.2 billion | Parent only |
| Ordinary income | ¥10.9 billion | Parent only |
| Disposal of treasury stock | ¥0.5 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Selling, general and administrative expenses | ¥12.7 billion | Parent only |
| Provision for bonuses | ¥0.6 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥22.6 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥10.4 billion | Consolidated |
| Total changes during the period | ¥10.1 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.1 billion | Parent only |
Statement of cash flows (45 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.4 billion | Consolidated |
| Other | ¥-3.00 million | Consolidated |
| Increase (decrease) in other liabilities | ¥1.0 billion | Consolidated |
| Decrease (increase) in other assets | ¥2.4 billion | Consolidated |
| Proceeds from sale and leaseback | ¥0.3 billion | Consolidated |
| Repayments of lease obligations | ¥-2.5 billion | Consolidated |
| Increase decrease in provision for business structure improvement | ¥-72.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥35.00 million | Consolidated |
| Interest expenses paid | ¥-2.7 billion | Consolidated |
| Interest and dividends income received | ¥2.7 billion | Consolidated |
| Interest and dividend income | ¥-2.4 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-0.1 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.2 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.5 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.2 billion | Consolidated |
| Payments into time deposits | ¥-2.3 billion | Consolidated |
| Subtotal | ¥34.0 billion | Consolidated |
| Purchase of investment securities | ¥-19.00 million | Consolidated |
| Proceeds from sales of investment securities | ¥0.9 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.6 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-0.8 billion | Consolidated |
| Interest expenses | ¥2.8 billion | Consolidated |
| Purchase of property plant and equipment | ¥-11.4 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.6 billion | Consolidated |
| Decrease in consumption taxes payable | ¥0.4 billion | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-0.9 billion | Consolidated |
| Decrease (increase) in inventories | ¥-3.4 billion | Consolidated |
| Income taxes paid | ¥-5.3 billion | Consolidated |
| Depreciation | ¥13.5 billion | Consolidated |
| Impairment loss | ¥5.7 billion | Consolidated |
| Purchase of intangible assets | ¥-0.2 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-53.00 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Increase (decrease) in provisions for product warranties | ¥0.6 billion | Consolidated |
| Payments of loans receivable | ¥-1.3 billion | Consolidated |
| Collection of loans receivable | ¥1.3 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-87.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-20.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥91.00 million | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-1.5 billion | Consolidated |
| Proceeds from sales of shares of subsidiaries resulting in change in scope of consolidation | ¥0.2 billion | Consolidated |
| Dividends | ¥-1.0 billion | Consolidated |
| Proceeds from long term loans payable | ¥36.6 billion | Consolidated |
| Repayment of long term loans payable | ¥-50.1 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-0.5 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥28.6 billion | Consolidated | Disclosed |
| Dividend per share | 25 | Parent only | Disclosed |
| Number of employees | 21,202 | Consolidated | Disclosed |
| Net assets | ¥133.5 billion | Consolidated | Disclosed |
| Net sales | ¥348.6 billion | Consolidated | Disclosed |
| Operating income | ¥23.9 billion | Consolidated | Disclosed |
| Ordinary income | ¥23.9 billion | Consolidated | Disclosed |
| Net income | ¥11.8 billion | Consolidated | Disclosed |
| Total assets | ¥348.7 billion | Consolidated | Disclosed |
| Operating margin | 6.9% | Consolidated | Calculated |
| Net margin | 3.4% | Consolidated | Calculated |
| Sales per employee | 16441798 yen | Consolidated | Calculated |
| Total asset turnover | 1.0 times | Consolidated | Calculated |
| Net assets to total assets | 38.3% | Consolidated | Calculated |