アスタリスク
株式会社アスタリスク
Company highlights
The largest segment by revenue is AsReader business, at 83.1% of the total.
Key figures
Period Sep 2024 to Aug 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
アスタリスク
Revenue and profit by business segment
Period Sep 2024 to Aug 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| AsReader business | ¥1.4 billion | 83.1% | ¥1.3 billion | ¥63.33 million | 4.6% | ¥-41.20 million |
| System integration business | ¥0.3 billion | 16.2% | ¥0.3 billion | ¥-14.32 million | -5.3% | ¥4.54 million |
| Leasing | ¥12.53 million | 0.8% | ¥11.68 million | ¥1.78 million | 14.2% | ¥2.00 million |
| Total of the businesses | ¥1.7 billion | 100.0% | ||||
Revenue and profit
アスタリスク
Period Sep 2024 to Aug 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥0.2 billion | Consolidated |
| Promotion expenses | ¥61.89 million | Consolidated | |
| Commission fees | ¥61.25 million | Consolidated | |
| Depreciation | ¥27.98 million | Parent only | |
| Research and development expenses | ¥18.82 million | Consolidated | |
| Provision for product warranties | ¥-2.36 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥-0.91 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥0.6 billion | Consolidated |
| Net income | ¥-0.2 billion | Consolidated | |
| Ordinary income | ¥-0.1 billion | Consolidated | |
| Operating income | ¥-0.1 billion | Consolidated |
アスタリスク
Selling, general and administrative expenses
Period Sep 2024 to Aug 2025Source Annual securities reports
- Salaries and allowances ¥0.2 billion
- Promotion expenses ¥0.1 billion
- Commission fees ¥0.1 billion
- Depreciation ¥0.0 billion
- Research and development expenses ¥0.0 billion
- Other (not itemized) ¥0.4 billion
Performance, financial position and capital allocation
アスタリスク
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥1.8B | ¥2.4B | ¥1.8B | ¥1.6B | ¥1.7B |
| Year on year (%) | Could not be retrieved | +34.3%◆ | -26.9%◆ | -10.3% | +5.6% |
| Ordinary income (loss) | ¥0.2B | ¥0.5B | -¥0.2B | -¥0.2B | -¥0.1B |
| Change from prior year | Could not be retrieved | +98.3% | profit to loss◆ | 0.99x | 0.73x |
| Ordinary income (loss) as a share of Net sales | 13.3% | 19.7% | -10.2% | -11.2% | -7.7% |
| Change (percentage points) | Could not be retrieved | +6.4 points◆ | -29.9 points◆ | -1.0 points | +3.5 points◆ |
Fiscal periods marked for changes
- 2022Net sales year on year +34.3%, Ordinary income (loss) as a share of revenue +6.4 points
- 2023Net sales year on year -26.9%, Ordinary income (loss) as a share of revenue -29.9 points, Ordinary income (loss) profit to loss
- 2025Ordinary income (loss) as a share of revenue +3.5 points
アスタリスク
Earnings and net assets per share over time
Unit yenSource Annual securities reports
アスタリスク
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥1.8 billion | ¥2.4 billion | ¥1.8 billion | ¥1.6 billion | ¥1.7 billion |
| Ordinary income (loss) | ¥0.2 billion | ¥0.5 billion | ¥-0.2 billion | ¥-0.2 billion | ¥-0.1 billion |
| Net income (loss) attributable to owners of parent | ¥0.2 billion | ¥0.3 billion | ¥-0.2 billion | ¥-0.4 billion | ¥-0.2 billion |
| Comprehensive income | ¥0.2 billion | ¥0.3 billion | ¥-0.2 billion | ¥-0.4 billion | ¥-0.2 billion |
| Net assets | ¥0.5 billion | ¥2.1 billion | ¥1.9 billion | ¥1.5 billion | ¥1.7 billion |
| Total assets | ¥1.5 billion | ¥2.5 billion | ¥2.7 billion | ¥2.7 billion | ¥2.8 billion |
| Net assets per share | 92.37 yen | 293.71 yen | 272.16 yen | 216.4 yen | 221.69 yen |
| Basic earnings (loss) per share | 33.96 yen | 46.82 yen | -24.01 yen | -54.81 yen | -24.42 yen |
| Diluted earnings per share | Could not be retrieved | 45.06 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 32.0% | 82.2% | 71.2% | 57.9% | 62.1% |
| Return on equity | 45.2% | 25.3% | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) operating activities | ¥0.4 billion | ¥0.3 billion | ¥-0.7 billion | ¥-74.15 million | ¥0.2 billion |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | ¥-0.5 billion | ¥-0.5 billion | ¥-27.67 million | ¥-24.68 million |
| Net cash provided by (used in) financing activities | ¥16.72 million | ¥0.8 billion | ¥0.5 billion | ¥0.3 billion | ¥0.3 billion |
| Cash and cash equivalents | ¥0.3 billion | ¥0.9 billion | ¥0.3 billion | ¥0.5 billion | ¥0.9 billion |
Parent only indicators (12 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥2.0 billion | ¥1.9 billion | ¥1.7 billion | ¥1.6 billion | ¥1.6 billion |
| Ordinary income (loss) | ¥0.3 billion | ¥0.4 billion | ¥-0.2 billion | ¥-0.2 billion | ¥-0.2 billion |
| Net income (loss) | ¥0.2 billion | ¥0.3 billion | ¥-0.2 billion | ¥-0.4 billion | ¥-0.2 billion |
| Capital stock | ¥0.1 billion | ¥0.8 billion | ¥0.8 billion | ¥0.8 billion | ¥1.0 billion |
| Total number of issued shares (common stock) | 1,280,000 shares | 7,055,400 shares | 7,109,400 shares | 7,113,400 shares | 7,796,800 shares |
| Net assets | ¥0.5 billion | ¥2.0 billion | ¥1.9 billion | ¥1.5 billion | ¥1.6 billion |
| Total assets | ¥1.3 billion | ¥2.4 billion | ¥2.6 billion | ¥2.5 billion | ¥2.6 billion |
| Net assets per share | 89.2 yen | 285.26 yen | 263.84 yen | 208.3 yen | 208.51 yen |
| Basic earnings (loss) per share | 34.53 yen | 40.22 yen | -23.7 yen | -55.74 yen | -28.24 yen |
| Diluted earnings per share | Could not be retrieved | 38.71 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 33.9% | 83.1% | 73.6% | 59.5% | 61.6% |
| Return on equity | 48.0% | 22.4% | Could not be retrieved | Could not be retrieved | Could not be retrieved |
Shareholder composition
Share ownership by holder category
アスタリスク
Unit %Source Annual securities reports
- Financial institutions0.20%
- Securities firms5.10%
- Other corporations42.50%
- Foreign holders (institutions)3.00%
- Foreign holders (individuals)0.20%
- Individuals and others49.10%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | トリプルウィン株式会社 | 41.04% | 3,200,000 |
| 2 | 株式会社SBI証券 | 2.14% | 167,330 |
| 3 | 鈴木 規之 | 2.07% | 162,000 |
| 4 | 熊本 尚樹 | 1.34% | 105,000 |
| 5 | 薛 文宝 | 1.06% | 83,000 |
| 6 | 楽天証券株式会社 | 0.79% | 61,800 |
| 7 | 松島 裕一郎 | 0.65% | 51,000 |
| 8 | 村松 翔 | 0.61% | 48,000 |
| 9 | アスタリスク従業員持株会 | 0.61% | 47,737 |
| 10 | BNP PARIBAS LONDON BRANCH FOR PRIME BROKERAGE CLEARANCE ACC FOR THIRD PARTY (常任代理人 香港上海銀行東京支店) | 0.6% | 47,500 |
Research and development expenses and capital expenditure
Revenue scale in the same industry
アスタリスク
Source Annual securities reports of each company
Electric Appliances: 239 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 SONY GROUPFY Mar 2026 ¥12.5T
- 2 HitachiFY Mar 2026 ¥10.6T
- 3 PanasonicFY Mar 2026 ¥8.0T
- … 222 companies
- 226 日電工業FY Mar 2026 ¥2.3B
- 227 MEDIA LINKSFY Mar 2026 ¥2.3B
- 228 アスタリスクThis companyFY Aug 2025 ¥1.7B
- 229 TOMITA ELECTRICFY Jan 2026 ¥1.6B
- 230 キャストリコFY Mar 2026 ¥1.4B
- … 9 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 海南監査法人 |
| Audit fees (this year, total) | ¥19.50 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Electric Appliances
“How Prices and Supply Work in Japan's Semiconductor Industry”
Reads the filings of makers of chips and of chip-making and testing equipment for the time lag from order to sales and cash, and for how prices and supply are set.
Electric Appliances companies in this book: Tokyo Electron, ADVANTEST, Lasertec and others (5 in all)
“Ano Gyokai no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (23 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥-0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.2 billion | Consolidated |
| Net sales | ¥1.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-24.68 million | Consolidated |
| Cash and cash equivalents | ¥0.9 billion | Consolidated |
| Net assets | ¥1.7 billion | Consolidated |
| Ordinary income (loss) | ¥-0.1 billion | Consolidated |
| Total assets | ¥2.8 billion | Consolidated |
| Equity-to-asset ratio | 62.1% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥-0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.3 billion | Consolidated |
| Basic earnings (loss) per share | -24.42 yen | Consolidated |
| Net assets per share | 221.69 yen | Consolidated |
| Net sales | ¥1.6 billion | Parent only |
| Net income (loss) | ¥-0.2 billion | Parent only |
| Total number of issued shares (common stock) | 7,796,800 shares | Parent only |
| Net assets | ¥1.6 billion | Parent only |
| Ordinary income (loss) | ¥-0.2 billion | Parent only |
| Total assets | ¥2.6 billion | Parent only |
| Equity-to-asset ratio | 61.6% | Parent only |
| Capital stock | ¥1.0 billion | Parent only |
| Basic earnings (loss) per share | -28.24 yen | Parent only |
| Net assets per share | 208.51 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 75 people | Consolidated |
| Number of employees | 75 people | Consolidated |
| Average length of service (years) | 6 years | Parent only |
| Average annual salary | ¥5.68 million | Parent only |
| Average age (years) | 43.4 years old | Parent only |
| Number of employees | 50 people | Parent only |
| Number of employees | 50 people | Parent only |
| Number of employees | 50 people | Parent only |
Other disclosed items (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥1.7 billion | Consolidated |
| Average number of temporary employees | 35 people | Consolidated |
| Average number of temporary employees | 35 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥20.59 million | Consolidated |
| Write-downs of inventories | ¥-10.89 million | Consolidated |
| Depreciation | ¥54.97 million | Consolidated |
| Number of consolidated subsidiaries | 3 companies | Consolidated |
| Average number of temporary employees | 16 people | Parent only |
| Average number of temporary employees | 16 people | Parent only |
| Average number of temporary employees | 16 people | Parent only |
| Total return on the share price index | 156.6% | Parent only |
Shares (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 3,973,367 shares | Consolidated |
| Total number of shares held treasury shares etc | 80 shares | Consolidated |
| Number of shares | 7,796,800 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.0% | Consolidated |
| Shareholding ratio | 51.0% | Consolidated |
| Number of shares held in own name treasury shares etc | 80 shares | Consolidated |
| Number of voting rights | 77,882 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.1 billion | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Total shareholder return | 29.5% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥18.82 million | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥23.83 million | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥19.50 million | Consolidated |
| Fees for audit and attestation services - total | ¥19.50 million | Consolidated |
Balance sheet (127 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥28.64 million | Consolidated |
| Other | ¥49.06 million | Consolidated |
| Other | ¥77.74 million | Consolidated |
| Retained earnings | ¥-0.2 billion | Consolidated |
| Raw materials and supplies | ¥40.66 million | Consolidated |
| Provision for loss on order received | ¥28.46 million | Consolidated |
| Merchandise and finished goods | ¥0.4 billion | Consolidated |
| Non-current liabilities | ¥67.60 million | Consolidated |
| Non-current assets | ¥1.1 billion | Consolidated |
| Land | ¥0.3 billion | Consolidated |
| Accounts receivable - trade | ¥0.2 billion | Consolidated |
| Contract liabilities | ¥30.94 million | Consolidated |
| Contract assets | ¥68.88 million | Consolidated |
| Tools, furniture and fixtures | ¥0.2 billion | Consolidated |
| Tools, furniture and fixtures | ¥13.08 million | Consolidated |
| Buildings | ¥0.5 billion | Consolidated |
| Buildings and accompanying facilities | ¥0.2 billion | Consolidated |
| Buildings and accompanying facilities net | ¥0.1 billion | Consolidated |
| Buildings, net | ¥0.5 billion | Consolidated |
| Investments and other assets | ¥0.1 billion | Consolidated |
| Investment securities | ¥0.1 billion | Consolidated |
| Subscription rights to shares | ¥0.80 million | Consolidated |
| Property, plant and equipment | ¥0.9 billion | Consolidated |
| Income taxes payable | ¥21.86 million | Consolidated |
| Accounts payable - other | ¥49.74 million | Consolidated |
| Shareholders' equity | ¥1.7 billion | Consolidated |
| Structures | ¥18.65 million | Consolidated |
| Structures, net | ¥15.35 million | Consolidated |
| Current liabilities | ¥1.0 billion | Consolidated |
| Current assets | ¥1.7 billion | Consolidated |
| Accumulated depreciation | ¥-0.2 billion | Consolidated |
| Accumulated depreciation | ¥-26.30 million | Consolidated |
| Accumulated depreciation | ¥-49.00 million | Consolidated |
| Accumulated depreciation | ¥-3.30 million | Consolidated |
| Accumulated depreciation | ¥-0.64 million | Consolidated |
| Foreign currency translation adjustment | ¥11.93 million | Consolidated |
| Intangible assets | ¥21.49 million | Consolidated |
| Cash and cash equivalents | ¥0.9 billion | Consolidated |
| Cash and deposits | ¥0.9 billion | Consolidated |
| Short-term loans payable | ¥0.7 billion | Consolidated |
| Net assets | ¥1.7 billion | Consolidated |
| Net assets | ¥1.7 billion | Consolidated |
| Total assets | ¥2.8 billion | Consolidated |
| Total assets | ¥2.8 billion | Consolidated |
| Deferred tax liabilities | ¥16.03 million | Consolidated |
| Deferred tax assets | ¥1.61 million | Consolidated |
| Treasury stock | ¥-0.05 million | Consolidated |
| Provision for product warranties | ¥1.39 million | Consolidated |
| Valuation and translation adjustments | ¥11.93 million | Consolidated |
| Liabilities | ¥1.1 billion | Consolidated |
| Liabilities and net assets | ¥2.8 billion | Consolidated |
| Accounts payable - trade | ¥83.82 million | Consolidated |
| Allowance for doubtful accounts | ¥-2.25 million | Consolidated |
| Capital surplus | ¥1.0 billion | Consolidated |
| Capital stock | ¥1.0 billion | Consolidated |
| Asset retirement obligations | ¥1.54 million | Consolidated |
| Provision for bonuses | ¥47.44 million | Consolidated |
| Vehicle and delivery equipment | ¥0.64 million | Consolidated |
| Vehicles, net | ¥0 | Consolidated |
| Long-term loans payable | ¥50.02 million | Consolidated |
| Current portion of long-term loans payable | ¥21.66 million | Consolidated |
| Other | ¥12.81 million | Parent only |
| Other | ¥37.49 million | Parent only |
| Other | ¥7.64 million | Parent only |
| Software | ¥29.62 million | Parent only |
| Investments in capital | ¥1,000 | Parent only |
| Retained earnings | ¥-0.3 billion | Parent only |
| Prepaid expenses | ¥4.53 million | Parent only |
| Advance payments trade | ¥6.16 million | Parent only |
| Raw materials and supplies | ¥40.66 million | Parent only |
| Provision for loss on order received | ¥28.46 million | Parent only |
| Merchandise and finished goods | ¥0.4 billion | Parent only |
| Non-current liabilities | ¥51.93 million | Parent only |
| Non-current assets | ¥1.2 billion | Parent only |
| Land | ¥0.3 billion | Parent only |
| Contract liabilities | ¥30.36 million | Parent only |
| Tools, furniture and fixtures | ¥0.2 billion | Parent only |
| Tools, furniture and fixtures | ¥15.01 million | Parent only |
| Buildings | ¥0.5 billion | Parent only |
| Buildings and accompanying facilities | ¥0.1 billion | Parent only |
| Buildings and accompanying facilities net | ¥0.1 billion | Parent only |
| Buildings, net | ¥0.5 billion | Parent only |
| Investments and other assets | ¥0.2 billion | Parent only |
| Investment securities | ¥0.1 billion | Parent only |
| Subscription rights to shares | ¥0.80 million | Parent only |
| Property, plant and equipment | ¥0.9 billion | Parent only |
| Income taxes payable | ¥20.66 million | Parent only |
| Accrued expenses | ¥6.36 million | Parent only |
| Accounts payable - other | ¥45.20 million | Parent only |
| Shareholders' equity | ¥1.6 billion | Parent only |
| Structures | ¥18.10 million | Parent only |
| Structures, net | ¥15.35 million | Parent only |
| Current liabilities | ¥1.0 billion | Parent only |
| Current assets | ¥1.5 billion | Parent only |
| Accumulated depreciation | ¥-0.2 billion | Parent only |
| Accumulated depreciation | ¥-25.86 million | Parent only |
| Accumulated depreciation | ¥-29.88 million | Parent only |
| Accumulated depreciation | ¥-2.75 million | Parent only |
| Accumulated depreciation | ¥-0.64 million | Parent only |
| Intangible assets | ¥29.62 million | Parent only |
| Cash and deposits | ¥0.8 billion | Parent only |
| Short-term loans payable | ¥0.7 billion | Parent only |
| Net assets | ¥1.6 billion | Parent only |
| Net assets | ¥1.6 billion | Parent only |
| Total assets | ¥2.6 billion | Parent only |
| Deferred tax liabilities | ¥0.36 million | Parent only |
| Retained earnings brought forward | ¥-0.3 billion | Parent only |
| Treasury stock | ¥-0.05 million | Parent only |
| Provision for product warranties | ¥1.39 million | Parent only |
| Liabilities | ¥1.0 billion | Parent only |
| Liabilities and net assets | ¥2.6 billion | Parent only |
| Accounts payable - trade | ¥74.46 million | Parent only |
| Allowance for doubtful accounts | ¥-0.5 billion | Parent only |
| Allowance for doubtful accounts | ¥-11.11 million | Parent only |
| Capital surplus | ¥1.0 billion | Parent only |
| Legal capital surplus | ¥1.0 billion | Parent only |
| Capital stock | ¥1.0 billion | Parent only |
| Asset retirement obligations | ¥1.54 million | Parent only |
| Provision for bonuses | ¥41.00 million | Parent only |
| Vehicle and delivery equipment | ¥0.64 million | Parent only |
| Vehicles, net | ¥0 | Parent only |
| Long-term loans payable | ¥50.02 million | Parent only |
| Long-term prepaid expenses | ¥8.78 million | Parent only |
| Shares of subsidiaries and associates | ¥4.83 million | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.6 billion | Parent only |
| Deposits received | ¥1.96 million | Parent only |
| Current portion of long-term loans payable | ¥21.66 million | Parent only |
Accounts unique to this company (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥0.3 billion | Parent only |
Statement of income (86 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.13 million | Consolidated |
| Other comprehensive income | ¥16.58 million | Consolidated |
| Comprehensive income | ¥-0.2 billion | Consolidated |
| Interest and dividend income | ¥0.88 million | Consolidated |
| Operating income | ¥-0.1 billion | Consolidated |
| Operating income | ¥-0.1 billion | Consolidated |
| Non-operating income | ¥3.24 million | Consolidated |
| Non-operating expenses | ¥6.57 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.2 billion | Consolidated |
| Loss on retirement of non-current assets | ¥3.24 million | Consolidated |
| Cost of sales | ¥1.0 billion | Consolidated |
| Gross profit (loss) | ¥0.6 billion | Consolidated |
| Net sales | ¥1.7 billion | Consolidated |
| Net sales | ¥1.7 billion | Consolidated |
| Net income | ¥-0.2 billion | Consolidated |
| Net income | ¥-0.2 billion | Consolidated |
| Net income (loss) | ¥-0.2 billion | Consolidated |
| Net income (loss) | ¥-0.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-24.68 million | Consolidated |
| Interest expenses | ¥6.40 million | Consolidated |
| Commission fees | ¥61.25 million | Consolidated |
| Issuance of new shares | ¥0.4 billion | Consolidated |
| Income taxes - current | ¥14.16 million | Consolidated |
| Income taxes | ¥17.78 million | Consolidated |
| Income taxes - deferred | ¥3.62 million | Consolidated |
| Impairment loss | ¥32.20 million | Consolidated |
| Impairment loss | ¥32.20 million | Consolidated |
| Foreign exchange gains | ¥2.26 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥16.58 million | Consolidated |
| Extraordinary income | ¥0.02 million | Consolidated |
| Extraordinary loss | ¥35.56 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-15.35 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.5 billion | Consolidated |
| Research and development expenses | ¥18.82 million | Consolidated |
| Income (loss) before income taxes | ¥-0.2 billion | Consolidated |
| Income (loss) before income taxes | ¥-0.2 billion | Consolidated |
| Ordinary income | ¥-0.1 billion | Consolidated |
| Salaries and allowances | ¥0.2 billion | Consolidated |
| Purchase of treasury stock | ¥-4,000 | Consolidated |
| Subsidy income | ¥0.02 million | Consolidated |
| Provision for product warranties | ¥-2.36 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥-0.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥0.3 billion | Consolidated |
| Promotion expenses | ¥61.89 million | Consolidated |
| Selling, general and administrative expenses | ¥0.7 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥2,000 | Consolidated |
| Provision of allowance for doubtful accounts | ¥-0.91 million | Consolidated |
| Provision for bonuses | ¥30.14 million | Consolidated |
| Miscellaneous income | ¥0.11 million | Consolidated |
| Miscellaneous expenses | ¥0.16 million | Consolidated |
| Transfer from other account cos | ¥23.36 million | Parent only |
| Transfer to other accounts | ¥-22.19 million | Parent only |
| Interest and dividend income | ¥8.76 million | Parent only |
| Total | ¥1.4 billion | Parent only |
| Ending goods | ¥0.4 billion | Parent only |
| Beginning goods | ¥0.5 billion | Parent only |
| Operating income | ¥15.71 million | Parent only |
| Non-operating income | ¥13.70 million | Parent only |
| Non-operating expenses | ¥0.2 billion | Parent only |
| Loss on retirement of non-current assets | ¥0.04 million | Parent only |
| Cost of sales | ¥1.0 billion | Parent only |
| Gross profit (loss) | ¥0.6 billion | Parent only |
| Net sales | ¥1.6 billion | Parent only |
| Cost of purchased goods | ¥0.5 billion | Parent only |
| Net income (loss) | ¥-0.2 billion | Parent only |
| Net income (loss) | ¥-0.2 billion | Parent only |
| Cost of products manufactured | ¥0.3 billion | Parent only |
| Interest expenses | ¥6.40 million | Parent only |
| Commission fees | ¥0.1 billion | Parent only |
| Issuance of new shares | ¥0.4 billion | Parent only |
| Income taxes - current | ¥12.51 million | Parent only |
| Income taxes | ¥12.14 million | Parent only |
| Income taxes - deferred | ¥-0.37 million | Parent only |
| Depreciation | ¥27.98 million | Parent only |
| Foreign exchange gains | ¥4.83 million | Parent only |
| Extraordinary loss | ¥0.04 million | Parent only |
| Income (loss) before income taxes | ¥-0.2 billion | Parent only |
| Ordinary income | ¥-0.2 billion | Parent only |
| Salaries and allowances | ¥0.2 billion | Parent only |
| Purchase of treasury stock | ¥-4,000 | Parent only |
| Provision for product warranties | ¥-2.36 million | Parent only |
| Selling, general and administrative expenses | ¥0.6 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.2 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥7.28 million | Parent only |
| Provision for bonuses | ¥29.71 million | Parent only |
| Miscellaneous income | ¥0.10 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥17.38 million | Consolidated |
| Total changes during the period | ¥0.1 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.80 million | Parent only |
Statement of cash flows (32 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥40.90 million | Consolidated |
| Other | ¥0.52 million | Consolidated |
| Increase (decrease) in other current liabilities | ¥-47.40 million | Consolidated |
| Decrease (increase) in other current assets | ¥-17.02 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-8.96 million | Consolidated |
| Interest expenses paid | ¥-6.29 million | Consolidated |
| Interest and dividends income received | ¥0.88 million | Consolidated |
| Interest and dividend income | ¥-0.88 million | Consolidated |
| Increase decrease in provision for loss on order received | ¥21.69 million | Consolidated |
| Loss on retirement of non-current assets | ¥3.24 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.1 billion | Consolidated |
| Subtotal | ¥0.2 billion | Consolidated |
| Interest expenses | ¥6.40 million | Consolidated |
| Proceeds from issuance of subscription rights to shares | ¥2.56 million | Consolidated |
| Purchase of property plant and equipment | ¥-18.17 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-9.96 million | Consolidated |
| Proceeds from issuance of common stock | ¥0.4 billion | Consolidated |
| Decrease (increase) in inventories | ¥0.2 billion | Consolidated |
| Income taxes paid | ¥-5.28 million | Consolidated |
| Income taxes refund | ¥2,000 | Consolidated |
| Depreciation | ¥54.97 million | Consolidated |
| Impairment loss | ¥32.20 million | Consolidated |
| Purchase of intangible assets | ¥-6.63 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥-15.00 million | Consolidated |
| Regarding purchase of treasury stock | ¥-4,000 | Consolidated |
| Proceeds from subsidy income | ¥0.02 million | Consolidated |
| Subsidy income | ¥-0.02 million | Consolidated |
| Increase (decrease) in provisions for product warranties | ¥-2.36 million | Consolidated |
| Payments of loans receivable | ¥-0.40 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-0.90 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥18.70 million | Consolidated |
| Repayment of long term loans payable | ¥-19.99 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.2 billion | Consolidated | Disclosed |
| Number of employees | 75 | Consolidated | Disclosed |
| Net assets | ¥1.7 billion | Consolidated | Disclosed |
| Net sales | ¥1.7 billion | Consolidated | Disclosed |
| Operating income | ¥-0.1 billion | Consolidated | Disclosed |
| Ordinary income | ¥-0.1 billion | Consolidated | Disclosed |
| Net income | ¥-0.2 billion | Consolidated | Disclosed |
| Total assets | ¥2.8 billion | Consolidated | Disclosed |
| Operating margin | -7.5% | Consolidated | Calculated |
| Net margin | -10.9% | Consolidated | Calculated |
| Sales per employee | 22217413 yen | Consolidated | Calculated |
| Total asset turnover | 0.6 times | Consolidated | Calculated |
| Net assets to total assets | 62.2% | Consolidated | Calculated |