AIAI Group
AIAI Group Corporation
Company highlights
The largest holder on the register is 株式会社アニヴェルセルHOLDINGS, at 32.9%.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
AIAI Group
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Commission fees | ¥0.4 billion | Consolidated |
| Taxes and dues | ¥0.4 billion | Consolidated | |
| Salaries and allowances | ¥0.3 billion | Consolidated | |
| Entertainment expenses | ¥0.1 billion | Parent only | |
| Directors' compensations | ¥90.44 million | Parent only | |
| Rents | ¥33.39 million | Parent only | |
| Provision for bonuses | ¥10.20 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥2.8 billion | Consolidated |
| Operating income | ¥1.1 billion | Consolidated | |
| Ordinary income | ¥0.9 billion | Consolidated | |
| Net income | ¥0.6 billion | Consolidated |
AIAI Group
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Commission fees ¥0.4 billion
- Taxes and dues ¥0.4 billion
- Salaries and allowances ¥0.3 billion
- Entertainment expenses ¥0.1 billion
- Directors' compensations ¥0.1 billion
- Rents ¥0.0 billion
- Other (not itemized) ¥0.3 billion
Performance, financial position and capital allocation
Long-term changes in performance
AIAI Group
Long-term revenue, profit and asset trends
Period 2016 to 2026Source Annual securities reportsDisclosed
AIAI Group
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥12.0B | ¥10.8B | ¥11.8B | ¥13.1B | ¥14.6B |
| Year on year (%) | Could not be retrieved | -9.6% | +9.2% | +10.6% | +12.0% |
| Ordinary income (loss) | ¥0.5B | ¥0.4B | ¥0.9B | ¥0.9B | ¥0.9B |
| Change from prior year | Could not be retrieved | -10.3% | +111.8% | -0.4% | +7.0% |
| Ordinary income (loss) as a share of Net sales | 3.9% | 3.8% | 7.4% | 6.7% | 6.4% |
| Change (percentage points) | Could not be retrieved | -0.0 points | +3.6 points◆ | -0.7 points | -0.3 points |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2018Net sales year on year +45.9%, Ordinary income (loss) as a share of revenue -10.0 points, Ordinary income (loss) profit to loss
- 2019Net sales year on year +56.2%, Ordinary income (loss) as a share of revenue +8.8 points, Ordinary income (loss) loss to profit
- 2020Net sales year on year +40.6%, Ordinary income (loss) as a share of revenue +3.2 points
- 2024Ordinary income (loss) as a share of revenue +3.6 points
AIAI Group
Earnings and net assets per share over time
Unit yenSource Annual securities reports
AIAI Group
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥12.0 billion | ¥10.8 billion | ¥11.8 billion | ¥13.1 billion | ¥14.6 billion |
| Ordinary income (loss) | ¥0.5 billion | ¥0.4 billion | ¥0.9 billion | ¥0.9 billion | ¥0.9 billion |
| Net income (loss) attributable to owners of parent | ¥0.1 billion | ¥-0.5 billion | ¥0.4 billion | ¥0.4 billion | ¥0.6 billion |
| Comprehensive income | ¥0.1 billion | ¥-0.5 billion | ¥0.4 billion | ¥0.8 billion | ¥0.7 billion |
| Net assets | ¥1.6 billion | ¥1.3 billion | ¥1.7 billion | ¥2.8 billion | ¥3.2 billion |
| Total assets | ¥12.1 billion | ¥11.7 billion | ¥11.7 billion | ¥12.5 billion | ¥26.9 billion |
| Net assets per share | 284.61 yen | 216.56 yen | 279.44 yen | 426.1 yen | 500.89 yen |
| Basic earnings (loss) per share | 21.49 yen | -90.17 yen | 57.36 yen | 65.3 yen | 95.45 yen |
| Diluted earnings per share | 20.88 yen | Could not be retrieved | 56.68 yen | 64.36 yen | 94.71 yen |
| Equity-to-asset ratio | 12.9% | 11.3% | 14.9% | 22.5% | 12.1% |
| Return on equity | 7.9% | Could not be retrieved | 23.1% | 18.6% | 20.5% |
| Net cash provided by (used in) operating activities | ¥0.6 billion | ¥0.9 billion | ¥1.8 billion | ¥1.4 billion | ¥0.9 billion |
| Net cash provided by (used in) investing activities | ¥-1.7 billion | ¥-0.8 billion | ¥-0.6 billion | ¥-0.4 billion | ¥-11.4 billion |
| Net cash provided by (used in) financing activities | ¥1.2 billion | ¥0.3 billion | ¥-0.8 billion | ¥-0.3 billion | ¥12.1 billion |
| Cash and cash equivalents | ¥0.9 billion | ¥1.3 billion | ¥1.7 billion | ¥2.3 billion | ¥4.1 billion |
Parent only indicators (12 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion | ¥0.3 billion |
| Ordinary income (loss) | ¥-29.24 million | ¥-14.88 million | ¥55.98 million | ¥-64.22 million | ¥-0.4 billion |
| Net income (loss) | ¥-0.2 billion | ¥-0.5 billion | ¥75.00 million | ¥80.12 million | ¥-0.2 billion |
| Capital stock | ¥45.31 million | ¥0.2 billion | ¥29.76 million | ¥0.2 billion | ¥26.09 million |
| Total number of issued shares (common stock) | 2,737,190 shares | 3,054,381 shares | 3,099,381 shares | 6,600,762 shares | 6,690,762 shares |
| Net assets | ¥1.4 billion | ¥1.1 billion | ¥1.2 billion | ¥2.0 billion | ¥1.5 billion |
| Total assets | ¥4.3 billion | ¥4.6 billion | ¥4.7 billion | ¥5.9 billion | ¥11.6 billion |
| Net assets per share | 245.47 yen | 177.28 yen | 193.21 yen | 295.98 yen | 234.15 yen |
| Basic earnings (loss) per share | -35.49 yen | -93.09 yen | 12.18 yen | 12.4 yen | -31.6 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | 12.03 yen | 12.22 yen | Could not be retrieved |
| Equity-to-asset ratio | 31.1% | 23.3% | 25.3% | 33.2% | 13.1% |
| Return on equity | Could not be retrieved | Could not be retrieved | 6.6% | 5.1% | Could not be retrieved |
Shareholder composition
Share ownership by holder category
AIAI Group
Unit %Source Annual securities reports
- Financial institutions0.00%
- Securities firms0.70%
- Other corporations41.60%
- Foreign holders (institutions)0.90%
- Foreign holders (individuals)0.10%
- Individuals and others56.70%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社アニヴェルセルHOLDINGS | 32.85% | 2,129,000 |
| 2 | 貞松 成 | 18.27% | 1,184,000 |
| 3 | social investment株式会社 | 9.72% | 630,000 |
| 4 | AIAIグループ従業員持株会 | 1.52% | 98,000 |
| 5 | 加地 義孝 | 0.65% | 41,000 |
| 6 | 嶋田 尚人 | 0.62% | 40,000 |
| 7 | 三村 浩子 | 0.53% | 34,000 |
| 8 | 三村 武史 | 0.37% | 24,000 |
| 9 | モルガン・スタンレーMUFG証券株式会社 | 0.32% | 20,000 |
| 10 | BNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC)(常任代理人 株式会社三菱UFJ銀行) | 0.27% | 17,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | Could not be retrieved | ¥0.3 billion |
| FY ending 12/2020 | ¥21.07 million | ¥2.2 billion |
| FY ending 12/2019 | ¥14.95 million | Could not be retrieved |
Revenue scale in the same industry
AIAI Group
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 256 companies
- 260 CAREERFY Sep 2025 ¥14.9B
- 261 ウェルネス・コミュニケーションズFY Mar 2026 ¥14.8B
- 262 AIAI GroupThis companyFY Mar 2026 ¥14.6B
- 263 SmileFY Mar 2026 ¥14.5B
- 264 InsourceFY Sep 2025 ¥14.5B
- … 407 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | ふじみ監査法人 |
| Audit fees (this year, total) | ¥30.25 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (25 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.9 billion | Consolidated |
| Net sales | ¥14.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-11.4 billion | Consolidated |
| Diluted earnings per share | 94.71 yen | Consolidated |
| Cash and cash equivalents | ¥4.1 billion | Consolidated |
| Net assets | ¥3.2 billion | Consolidated |
| Ordinary income (loss) | ¥0.9 billion | Consolidated |
| Total assets | ¥26.9 billion | Consolidated |
| Return on equity | 20.5% | Consolidated |
| Equity-to-asset ratio | 12.1% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥12.1 billion | Consolidated |
| Basic earnings (loss) per share | 95.45 yen | Consolidated |
| Net assets per share | 500.89 yen | Consolidated |
| Operating revenue | ¥0.3 billion | Parent only |
| Net income (loss) | ¥-0.2 billion | Parent only |
| Total number of issued shares (common stock) | 6,690,762 shares | Parent only |
| Net assets | ¥1.5 billion | Parent only |
| Ordinary income (loss) | ¥-0.4 billion | Parent only |
| Total assets | ¥11.6 billion | Parent only |
| Equity-to-asset ratio | 13.1% | Parent only |
| Capital stock | ¥26.09 million | Parent only |
| Basic earnings (loss) per share | -31.6 yen | Parent only |
| Net assets per share | 234.15 yen | Parent only |
Employees (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 2,354 people | Consolidated |
| Number of employees | 2,354 people | Consolidated |
Other disclosed items (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 1,150 people | Consolidated |
| Average number of temporary employees | 1,150 people | Consolidated |
| Number of consolidated subsidiaries | 6 companies | Consolidated |
| Average number of temporary employees | 3 people | Parent only |
| Average number of temporary employees | 3 people | Parent only |
| Total return on the share price index | 58.5% | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥3.10 million | Consolidated |
| Number of shares held | 4,220,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 208,600 shares | Consolidated |
| Number of shares | 6,690,762 shares | Consolidated |
| Shareholding ratio treasury shares etc | 3.1% | Consolidated |
| Shareholding ratio | 65.1% | Consolidated |
| Number of shares held in own name treasury shares etc | 208,600 shares | Consolidated |
| Total of valuation gain (loss) | ¥0.1 billion | Consolidated |
| Number of voting rights | 64,780 units | Consolidated |
| Carrying amount on the balance sheet | ¥1.09 million | Consolidated |
| Carrying amount on the balance sheet | ¥0.5 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥0.3 billion | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 223.7% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.3 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥30.25 million | Consolidated |
| Fees for audit and attestation services - total | ¥30.25 million | Consolidated |
Balance sheet (97 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥21.05 million | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥6.39 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.4 billion | Consolidated |
| Other, net | ¥0.1 billion | Consolidated |
| Goodwill | ¥8.2 billion | Consolidated |
| Lease obligations | ¥0.1 billion | Consolidated |
| Lease obligations | ¥10.84 million | Consolidated |
| Lease assets, net | ¥0.1 billion | Consolidated |
| Retained earnings | ¥1.3 billion | Consolidated |
| Prepaid expenses | ¥0.5 billion | Consolidated |
| Non-current liabilities | ¥14.0 billion | Consolidated |
| Non-current assets | ¥19.3 billion | Consolidated |
| Accounts receivable - trade and contract assets | ¥2.7 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.4 billion | Consolidated |
| Buildings and structures, net | ¥7.3 billion | Consolidated |
| Construction in progress | ¥0.3 billion | Consolidated |
| Investments and other assets | ¥2.8 billion | Consolidated |
| Investment securities | ¥0.8 billion | Consolidated |
| Lease and guarantee deposits | ¥1.2 billion | Consolidated |
| Property, plant and equipment | ¥8.2 billion | Consolidated |
| Accounts receivable - other | ¥88.65 million | Consolidated |
| Income taxes payable | ¥0.4 billion | Consolidated |
| Accrued expenses | ¥1.2 billion | Consolidated |
| Accounts payable - other | ¥0.4 billion | Consolidated |
| Shareholders' equity | ¥2.8 billion | Consolidated |
| Current liabilities | ¥9.7 billion | Consolidated |
| Current assets | ¥7.6 billion | Consolidated |
| Accumulated depreciation | ¥-4.2 billion | Consolidated |
| Intangible assets | ¥8.2 billion | Consolidated |
| Cash and cash equivalents | ¥4.1 billion | Consolidated |
| Cash and deposits | ¥4.1 billion | Consolidated |
| Short-term loans payable | ¥3.1 billion | Consolidated |
| Net assets | ¥3.2 billion | Consolidated |
| Net assets | ¥3.2 billion | Consolidated |
| Total assets | ¥26.9 billion | Consolidated |
| Deferred tax liabilities | ¥0.1 billion | Consolidated |
| Deferred tax assets | ¥0.5 billion | Consolidated |
| Treasury stock | ¥-0.3 billion | Consolidated |
| Valuation and translation adjustments | ¥0.4 billion | Consolidated |
| Liabilities | ¥23.7 billion | Consolidated |
| Liabilities and net assets | ¥26.9 billion | Consolidated |
| Allowance for doubtful accounts | ¥-42.00 million | Consolidated |
| Capital surplus | ¥1.8 billion | Consolidated |
| Capital stock | ¥26.09 million | Consolidated |
| Asset retirement obligations | ¥0.9 billion | Consolidated |
| Provision for bonuses | ¥0.6 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥1.71 million | Consolidated |
| Net defined benefit liability | ¥0.1 billion | Consolidated |
| Long-term loans payable | ¥12.7 billion | Consolidated |
| Current portion of long-term loans payable | ¥3.6 billion | Consolidated |
| Other | ¥1.60 million | Parent only |
| Other | ¥19.83 million | Parent only |
| Other | ¥8.69 million | Parent only |
| Other | ¥9.41 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥0.4 billion | Parent only |
| Other capital surplus | ¥1.2 billion | Parent only |
| Retained earnings | ¥-0.5 billion | Parent only |
| Non-current liabilities | ¥5.8 billion | Parent only |
| Non-current assets | ¥9.2 billion | Parent only |
| Accounts receivable - trade and contract assets | ¥6.16 million | Parent only |
| Buildings, net | ¥33.45 million | Parent only |
| Investments and other assets | ¥9.2 billion | Parent only |
| Investment securities | ¥0.8 billion | Parent only |
| Property, plant and equipment | ¥46.81 million | Parent only |
| Accounts receivable - other | ¥50.65 million | Parent only |
| Income taxes payable | ¥3.21 million | Parent only |
| Accounts payable - other | ¥0.2 billion | Parent only |
| Shareholders' equity | ¥1.1 billion | Parent only |
| Structures, net | ¥4.66 million | Parent only |
| Current liabilities | ¥4.3 billion | Parent only |
| Current assets | ¥2.4 billion | Parent only |
| Intangible assets | ¥0.01 million | Parent only |
| Cash and deposits | ¥83.47 million | Parent only |
| Short-term loans payable | ¥3.1 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥2.0 billion | Parent only |
| Net assets | ¥1.5 billion | Parent only |
| Net assets | ¥1.5 billion | Parent only |
| Total assets | ¥11.6 billion | Parent only |
| Deferred tax liabilities | ¥0.1 billion | Parent only |
| Retained earnings brought forward | ¥-0.5 billion | Parent only |
| Treasury stock | ¥-0.3 billion | Parent only |
| Valuation and translation adjustments | ¥0.4 billion | Parent only |
| Liabilities | ¥10.1 billion | Parent only |
| Liabilities and net assets | ¥11.6 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.1 billion | Parent only |
| Capital surplus | ¥1.8 billion | Parent only |
| Legal capital surplus | ¥0.7 billion | Parent only |
| Capital stock | ¥26.09 million | Parent only |
| Provision for retirement benefits | ¥1.13 million | Parent only |
| Long-term loans payable | ¥5.7 billion | Parent only |
| Long-term loans receivable | ¥7.0 billion | Parent only |
| Shares of subsidiaries and associates | ¥1.5 billion | Parent only |
| Current portion of long-term loans payable | ¥1.0 billion | Parent only |
Statement of income (73 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥8.42 million | Consolidated |
| Other | ¥10.49 million | Consolidated |
| Other comprehensive income | ¥32.83 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥31.71 million | Consolidated |
| Comprehensive income | ¥0.7 billion | Consolidated |
| Operating income | ¥1.1 billion | Consolidated |
| Non-operating income | ¥0.1 billion | Consolidated |
| Non-operating expenses | ¥0.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.9 billion | Consolidated |
| Loss on sales and retirement of noncurrent assets | ¥6.96 million | Consolidated |
| Cost of sales | ¥11.8 billion | Consolidated |
| Gross profit (loss) | ¥2.8 billion | Consolidated |
| Net sales | ¥14.6 billion | Consolidated |
| Net income | ¥0.6 billion | Consolidated |
| Net income | ¥0.6 billion | Consolidated |
| Net income (loss) | ¥0.6 billion | Consolidated |
| Net income (loss) | ¥0.6 billion | Consolidated |
| Loss on valuation of investment securities | ¥9.20 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-11.4 billion | Consolidated |
| Interest expenses | ¥92.27 million | Consolidated |
| Commission fees | ¥0.2 billion | Consolidated |
| Commission fees | ¥0.4 billion | Consolidated |
| Issuance of new shares | ¥23.31 million | Consolidated |
| Increases in cash and cash equivalents from newly consolidated subsidiaries | ¥0.2 billion | Consolidated |
| Income taxes - current | ¥0.4 billion | Consolidated |
| Income taxes | ¥0.3 billion | Consolidated |
| Income taxes - deferred | ¥-0.1 billion | Consolidated |
| Impairment loss | ¥42.77 million | Consolidated |
| Extraordinary income | ¥0.01 million | Consolidated |
| Extraordinary loss | ¥58.94 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥1.6 billion | Consolidated |
| Taxes and dues | ¥0.4 billion | Consolidated |
| Income (loss) before income taxes | ¥0.9 billion | Consolidated |
| Income (loss) before income taxes | ¥0.9 billion | Consolidated |
| Ordinary income | ¥0.9 billion | Consolidated |
| Salaries and allowances | ¥0.3 billion | Consolidated |
| Purchase of treasury stock | ¥-0.3 billion | Consolidated |
| Subsidy income | ¥77.21 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥12.1 billion | Consolidated |
| Selling, general and administrative expenses | ¥1.7 billion | Consolidated |
| Provision for bonuses | ¥10.20 million | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥1.11 million | Consolidated |
| Change of scope of consolidation | ¥42.66 million | Consolidated |
| Miscellaneous income | ¥20.99 million | Consolidated |
| Other | ¥3.55 million | Parent only |
| Entertainment expenses | ¥0.1 billion | Parent only |
| Interest income | ¥67.95 million | Parent only |
| Operating income | ¥-0.2 billion | Parent only |
| Operating revenue | ¥0.3 billion | Parent only |
| Non-operating income | ¥71.51 million | Parent only |
| Non-operating expenses | ¥0.2 billion | Parent only |
| Operating expenses | ¥0.6 billion | Parent only |
| Rents | ¥33.39 million | Parent only |
| Cost of sales | ¥32.64 million | Parent only |
| Net income (loss) | ¥-0.2 billion | Parent only |
| Net income (loss) | ¥-0.2 billion | Parent only |
| Directors' compensations | ¥90.44 million | Parent only |
| Loss on valuation of investment securities | ¥0.29 million | Parent only |
| Interest expenses | ¥46.38 million | Parent only |
| Commission fees | ¥0.2 billion | Parent only |
| Commission fees | ¥0.2 billion | Parent only |
| Issuance of new shares | ¥23.31 million | Parent only |
| Income taxes - current | ¥0.95 million | Parent only |
| Income taxes | ¥-30.95 million | Parent only |
| Income taxes - deferred | ¥-31.90 million | Parent only |
| Extraordinary income | ¥0.2 billion | Parent only |
| Extraordinary loss | ¥0.29 million | Parent only |
| Income (loss) before income taxes | ¥-0.2 billion | Parent only |
| Ordinary income | ¥-0.4 billion | Parent only |
| Purchase of treasury stock | ¥-0.3 billion | Parent only |
| Selling, general and administrative expenses | ¥0.5 billion | Parent only |
| Reversal of allowance for doubtful accounts | ¥0.2 billion | Parent only |
Accounts unique to this company (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.01 million | Consolidated |
| Revenue | ¥-0.01 million | Consolidated |
| Revenue | ¥0.01 million | Consolidated |
| Revenue | ¥0.01 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.4 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥32.83 million | Consolidated |
| Total changes during the period | ¥-0.4 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥31.71 million | Parent only |
Statement of cash flows (29 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.3 billion | Consolidated |
| Other | ¥4.91 million | Consolidated |
| Other | ¥-1.57 million | Consolidated |
| Amortization of goodwill | ¥37.01 million | Consolidated |
| Repayments of lease obligations | ¥-6.59 million | Consolidated |
| Interest expenses paid | ¥-92.71 million | Consolidated |
| Interest and dividends income received | ¥8.42 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-95.66 million | Consolidated |
| Subtotal | ¥1.0 billion | Consolidated |
| Purchase of investment securities | ¥-54.28 million | Consolidated |
| Valuation gains (losses) on investment securities | ¥9.20 million | Consolidated |
| Interest expenses | ¥92.27 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-51.77 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.3 billion | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥-0.2 billion | Consolidated |
| Proceeds from issuance of common stock | ¥23.31 million | Consolidated |
| Income taxes paid | ¥-0.3 billion | Consolidated |
| Income taxes refund | ¥5.21 million | Consolidated |
| Depreciation | ¥0.6 billion | Consolidated |
| Impairment loss | ¥42.77 million | Consolidated |
| Increase in short term loans payable | ¥14.5 billion | Consolidated |
| Decrease in short term loans payable | ¥-12.3 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.3 billion | Consolidated |
| Proceeds from subsidy income | ¥0.2 billion | Consolidated |
| Subsidy income | ¥-77.21 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥13.09 million | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-11.0 billion | Consolidated |
| Proceeds from long term loans payable | ¥11.4 billion | Consolidated |
| Repayment of long term loans payable | ¥-1.2 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.9 billion | Consolidated | Disclosed |
| Number of employees | 2,354 | Consolidated | Disclosed |
| Net assets | ¥3.2 billion | Consolidated | Disclosed |
| Net sales | ¥14.6 billion | Consolidated | Disclosed |
| Operating income | ¥1.1 billion | Consolidated | Disclosed |
| Operating revenue | ¥0.3 billion | Parent only | Disclosed |
| Ordinary income | ¥0.9 billion | Consolidated | Disclosed |
| Net income | ¥0.6 billion | Consolidated | Disclosed |
| Total assets | ¥26.9 billion | Consolidated | Disclosed |
| Operating margin | 7.6% | Consolidated | Calculated |
| Net margin | 4.2% | Consolidated | Calculated |
| Sales per employee | 6216553 yen | Consolidated | Calculated |
| Total asset turnover | 0.54 times | Consolidated | Calculated |
| Net assets to total assets | 12.1% | Consolidated | Calculated |