HANATOUR JAPAN
HANATOUR JAPAN CO.,LTD.
Company highlights
The largest segment by revenue is Hotels Facilities operation business, at 45.4% of the total.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
HANATOUR JAPAN
Revenue and profit by business segment
Period Jan 2025 to Dec 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Hotels Facilities operation business | ¥3.3 billion | 45.4% | ¥2.8 billion | ¥0.8 billion | 33.9% | 25.5% | ¥0.5 billion |
| Travel Business | ¥2.9 billion | 40.8% | ¥3.0 billion | ¥1.1 billion | 46.6% | 38.9% | ¥1.2 billion |
| Bus business | ¥1.0 billion | 13.8% | ¥0.9 billion | ¥0.5 billion | 19.6% | 48.5% | ¥0.4 billion |
| Total of the businesses | ¥7.2 billion | 100.0% | ¥2.5 billion | 100.0% | |||
Revenue and profit
HANATOUR JAPAN
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥0.8 billion | Consolidated |
| Commission fees | ¥0.6 billion | Consolidated | |
| Rent expenses | ¥0.5 billion | Consolidated | |
| Promotion expenses | ¥0.5 billion | Consolidated | |
| Depreciation | ¥0.3 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥-11.85 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥5.7 billion | Consolidated |
| Operating income | ¥2.0 billion | Consolidated | |
| Ordinary income | ¥1.9 billion | Consolidated | |
| Net income | ¥1.4 billion | Consolidated |
HANATOUR JAPAN
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Salaries and allowances ¥0.8 billion
- Commission fees ¥0.6 billion
- Rent expenses ¥0.5 billion
- Promotion expenses ¥0.5 billion
- Depreciation ¥0.3 billion
- Other (not itemized) ¥1.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
HANATOUR JAPAN
Long-term revenue, profit and asset trends
Period 2016 to 2025Source Annual securities reportsDisclosed
HANATOUR JAPAN
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥0.9B | ¥2.0B | ¥5.2B | ¥6.7B | ¥7.2B |
| Year on year (%) | -8.8% | +132.8%◆ | +156.1%◆ | +29.3%◆ | +7.8% |
| Ordinary income (loss) | -¥2.0B | -¥1.4B | ¥0.8B | ¥1.6B | ¥1.9B |
| Change from prior year | 0.77x | 0.72x | loss to profit◆ | +114.5% | +18.0% |
| Ordinary income (loss) as a share of Net sales | -226.6% | -69.7% | 14.9% | 24.7% | 27.0% |
| Change (percentage points) | +40.1 points◆ | +157.0 points◆ | +84.5 points◆ | +9.8 points◆ | +2.3 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (6)
- 2017Net sales year on year +55.1%, Ordinary income (loss) as a share of revenue -3.7 points
- 2018Ordinary income (loss) as a share of revenue -14.6 points
- 2019Ordinary income (loss) as a share of revenue -14.8 points, Ordinary income (loss) profit to loss
- 2020Net sales year on year -85.6%, Ordinary income (loss) as a share of revenue -261.2 points
- 2021Ordinary income (loss) as a share of revenue +40.1 points
- 2022Net sales year on year +132.8%, Ordinary income (loss) as a share of revenue +157.0 points
- 2023Net sales year on year +156.1%, Ordinary income (loss) as a share of revenue +84.5 points, Ordinary income (loss) loss to profit
- 2024Net sales year on year +29.3%, Ordinary income (loss) as a share of revenue +9.8 points
- 2025Ordinary income (loss) as a share of revenue +2.3 points
HANATOUR JAPAN
Earnings and net assets per share over time
Unit yenSource Annual securities reports
HANATOUR JAPAN
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥0.9 billion | ¥2.0 billion | ¥5.2 billion | ¥6.7 billion | ¥7.2 billion |
| Ordinary income (loss) | ¥-2.0 billion | ¥-1.4 billion | ¥0.8 billion | ¥1.6 billion | ¥1.9 billion |
| Net income (loss) attributable to owners of parent | ¥-2.0 billion | ¥-0.7 billion | ¥1.2 billion | ¥1.6 billion | ¥1.4 billion |
| Comprehensive income | ¥-2.0 billion | ¥-0.7 billion | ¥1.2 billion | ¥1.6 billion | ¥1.4 billion |
| Net assets | ¥1.3 billion | ¥0.6 billion | ¥1.9 billion | ¥3.5 billion | ¥4.5 billion |
| Total assets | ¥10.0 billion | ¥8.9 billion | ¥9.7 billion | ¥10.7 billion | ¥11.2 billion |
| Net assets per share | 101.91 yen | 49.7 yen | 147.11 yen | 276.98 yen | 357.24 yen |
| Basic earnings (loss) per share | -178.33 yen | -52.36 yen | 97.32 yen | 129.6 yen | 110.32 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | 97.32 yen | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 12.8% | 7.0% | 19.1% | 32.4% | 40.0% |
| Return on equity | -130.1% | -69.1% | 98.9% | 61.1% | 34.8% |
| Net cash provided by (used in) operating activities | ¥-1.0 billion | ¥-0.7 billion | ¥1.3 billion | ¥1.8 billion | ¥2.0 billion |
| Net cash provided by (used in) investing activities | ¥-2.17 million | ¥0.3 billion | ¥-74.12 million | ¥-0.4 billion | ¥-0.9 billion |
| Net cash provided by (used in) financing activities | ¥1.0 billion | ¥-0.6 billion | ¥-1.1 billion | ¥-0.9 billion | ¥-1.4 billion |
| Cash and cash equivalents | ¥2.9 billion | ¥1.9 billion | ¥2.0 billion | ¥2.5 billion | ¥2.2 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥15.85 million | ¥0.2 billion | ¥1.2 billion | ¥1.8 billion | ¥1.8 billion |
| Ordinary income (loss) | ¥-0.5 billion | ¥-0.3 billion | ¥0.4 billion | ¥0.8 billion | ¥0.8 billion |
| Net income (loss) | ¥-1.7 billion | ¥-0.5 billion | ¥0.8 billion | ¥1.3 billion | ¥1.0 billion |
| Capital stock | ¥1.8 billion | ¥1.8 billion | ¥0.1 billion | ¥0.1 billion | ¥0.1 billion |
| Total number of issued shares (common stock) | 12,664,700 shares | 12,664,700 shares | 12,664,700 shares | 12,664,700 shares | 12,664,700 shares |
| Net assets | ¥0.9 billion | ¥0.4 billion | ¥1.1 billion | ¥2.4 billion | ¥3.1 billion |
| Total assets | ¥3.6 billion | ¥3.0 billion | ¥3.7 billion | ¥4.7 billion | ¥4.9 billion |
| Net assets per share | 66.93 yen | 27.6 yen | 87.47 yen | 194.79 yen | 247.96 yen |
| Dividend per share | Could not be retrieved | Could not be retrieved | Could not be retrieved | 30 yen | 40 yen |
| Basic earnings (loss) per share | -157.63 yen | -39.34 yen | 59.87 yen | 107.14 yen | 83.17 yen |
| Diluted earnings per share | Could not be retrieved | Could not be retrieved | 59.87 yen | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 23.3% | 11.7% | 29.6% | 51.5% | 64.0% |
| Return on equity | -181.2% | -83.2% | 104.1% | 75.9% | 37.6% |
| Payout ratio | Could not be retrieved | Could not be retrieved | Could not be retrieved | 28.0% | 48.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 12/2025 | ¥40 | Could not be retrieved | 48.1% | |
| FY ending 12/2024 | ¥30 | Could not be retrieved | 28.0% | |
| FY 2023 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2022 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2021 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2020 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 12/2019 | ¥20 | Could not be retrieved | Could not be retrieved | |
| FY ending 12/2018 | ¥20 | Could not be retrieved | 60.1% | |
| FY ending 12/2017 | ¥20 | Could not be retrieved | 26.5% | Stock split or share consolidation noted |
HANATOUR JAPAN
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
HANATOUR JAPAN
Unit %Source Annual securities reports
- Financial institutions0.74%
- Securities firms2.61%
- Other corporations1.80%
- Foreign holders (institutions)56.01%
- Foreign holders (individuals)1.64%
- Individuals and others37.18%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | HANATOUR SERVICE INC.(常任代理人:みずほ証券株式会社) | 54.47% | 6,836,300 |
| 2 | 李 炳燦 | 18.07% | 2,268,200 |
| 3 | セントラル短資株式会社 | 1.15% | 145,000 |
| 4 | 株式会社SBI証券 | 0.64% | 81,183 |
| 5 | 中村 春雄 | 0.63% | 80,000 |
| 6 | 日本マスタートラスト信託銀行株式会社 | 0.58% | 73,000 |
| 7 | KSD-NH(常任代理人:シティバンク、エヌ・エイ東京支店) | 0.52% | 66,000 |
| 8 | 松井証券株式会社 | 0.39% | 50,000 |
| 9 | 野村證券株式会社 | 0.32% | 41,167 |
| 10 | 大和証券株式会社 | 0.32% | 40,600 |
Research and development expenses and capital expenditure
| Fiscal year | Capital expenditure |
|---|---|
| FY ending 12/2025 | ¥0.2 billion |
| FY ending 12/2020 | ¥65.27 million |
Revenue scale in the same industry
HANATOUR JAPAN
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 359 companies
- 363 YoujiFY Mar 2026 ¥7.5B
- 364 PRAP JapanFY Aug 2025 ¥7.4B
- 365 HANATOUR JAPANThis companyFY Dec 2025 ¥7.2B
- 366 サイバー・バズFY Sep 2025 ¥7.1B
- 367 GMO MediaFY Dec 2025 ¥7.1B
- … 304 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任パートナーズ綜合監査法人 |
| Audit fees (this year, total) | ¥30.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Stated as not applicable |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥1.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.0 billion | Consolidated |
| Net sales | ¥7.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.9 billion | Consolidated |
| Cash and cash equivalents | ¥2.2 billion | Consolidated |
| Net assets | ¥4.5 billion | Consolidated |
| Ordinary income (loss) | ¥1.9 billion | Consolidated |
| Total assets | ¥11.2 billion | Consolidated |
| Return on equity | 34.8% | Consolidated |
| Equity-to-asset ratio | 40.0% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥1.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.4 billion | Consolidated |
| Basic earnings (loss) per share | 110.32 yen | Consolidated |
| Net assets per share | 357.24 yen | Consolidated |
| Dividend per share | 40 yen | Parent only |
| Net sales | ¥1.8 billion | Parent only |
| Net income (loss) | ¥1.0 billion | Parent only |
| Total number of issued shares (common stock) | 12,664,700 shares | Parent only |
| Net assets | ¥3.1 billion | Parent only |
| Ordinary income (loss) | ¥0.8 billion | Parent only |
| Total assets | ¥4.9 billion | Parent only |
| Return on equity | 37.6% | Parent only |
| Equity-to-asset ratio | 64.0% | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Payout ratio | 48.1% | Parent only |
| Basic earnings (loss) per share | 83.17 yen | Parent only |
| Net assets per share | 247.96 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 308 people | Consolidated |
| Number of employees | 308 people | Consolidated |
| Wage gap between men and women (all employees) | 82.3% | Parent only |
| Average length of service (years) | 3.6 years | Parent only |
| Average annual salary | ¥4.20 million | Parent only |
| Average age (years) | 33.8 years old | Parent only |
| Number of employees | 105 people | Parent only |
| Number of employees | 105 people | Parent only |
| Number of employees | 105 people | Parent only |
| Wage gap between men and women (regular employees) | 79.8% | Parent only |
| Wage gap between men and women (non-regular employees) | 64.0% | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 36 people | Consolidated |
| Average number of temporary employees | 36 people | Consolidated |
| Number of consolidated subsidiaries | 3 companies | Consolidated |
| Average number of temporary employees | 6 people | Parent only |
| Average number of temporary employees | 6 people | Parent only |
| Average number of temporary employees | 6 people | Parent only |
| Total return on the share price index | 213.2% | Parent only |
| Ratio of female employees in managerial positions | 56.3% | Parent only |
Shares (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 9,681,450 shares | Consolidated |
| Total number of shares held treasury shares etc | 109,200 shares | Consolidated |
| Number of shares | 12,664,700 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.9% | Consolidated |
| Shareholding ratio | 77.1% | Consolidated |
| Number of shares held in own name treasury shares etc | 109,200 shares | Consolidated |
| Number of voting rights | 125,498 units | Consolidated |
| Total shareholder return | 181.6% | Parent only |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.2 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥30.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥30.00 million | Consolidated |
Balance sheet (97 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥13.32 million | Consolidated |
| Other | ¥73.63 million | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other, net | ¥17.98 million | Consolidated |
| Lease obligations | ¥3.8 billion | Consolidated |
| Lease obligations | ¥0.2 billion | Consolidated |
| Lease assets, net | ¥3.4 billion | Consolidated |
| Retained earnings | ¥4.1 billion | Consolidated |
| Advance payments trade | ¥0.3 billion | Consolidated |
| Operating accounts payable | ¥1.0 billion | Consolidated |
| Non-current liabilities | ¥4.1 billion | Consolidated |
| Non-current assets | ¥5.9 billion | Consolidated |
| Land | ¥0.6 billion | Consolidated |
| Buildings and structures, net | ¥40.83 million | Consolidated |
| Investments and other assets | ¥1.4 billion | Consolidated |
| Lease and guarantee deposits | ¥0.9 billion | Consolidated |
| Property, plant and equipment | ¥4.4 billion | Consolidated |
| Income taxes payable | ¥0.2 billion | Consolidated |
| Accrued expenses | ¥0.6 billion | Consolidated |
| Accounts payable - other | ¥0.1 billion | Consolidated |
| Shareholders' equity | ¥4.5 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.3 billion | Consolidated |
| Current liabilities | ¥2.6 billion | Consolidated |
| Current assets | ¥5.3 billion | Consolidated |
| Accumulated depreciation | ¥-3.6 billion | Consolidated |
| Foreign currency translation adjustment | ¥6.54 million | Consolidated |
| Intangible assets | ¥0.2 billion | Consolidated |
| Cash and cash equivalents | ¥2.2 billion | Consolidated |
| Cash and deposits | ¥2.9 billion | Consolidated |
| Net assets | ¥4.5 billion | Consolidated |
| Net assets | ¥4.5 billion | Consolidated |
| Total assets | ¥11.2 billion | Consolidated |
| Deferred tax assets | ¥0.4 billion | Consolidated |
| Treasury stock | ¥-0.2 billion | Consolidated |
| Valuation and translation adjustments | ¥6.54 million | Consolidated |
| Liabilities | ¥6.7 billion | Consolidated |
| Liabilities and net assets | ¥11.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-47.08 million | Consolidated |
| Allowance for doubtful accounts | ¥-10.54 million | Consolidated |
| Capital surplus | ¥0.5 billion | Consolidated |
| Capital stock | ¥0.1 billion | Consolidated |
| Long-term loans payable | ¥0.2 billion | Consolidated |
| Current portion of long-term loans payable | ¥68.70 million | Consolidated |
| Other | ¥0.2 billion | Parent only |
| Other | ¥11.58 million | Parent only |
| Other | ¥10.80 million | Parent only |
| Other | ¥0.55 million | Parent only |
| Other capital surplus | ¥0.4 billion | Parent only |
| Software | ¥48.34 million | Parent only |
| Software in progress | ¥67.99 million | Parent only |
| Provision for loss on guarantees | ¥0.1 billion | Parent only |
| Investments in capital | ¥0.01 million | Parent only |
| Retained earnings | ¥2.8 billion | Parent only |
| Prepaid expenses | ¥52.36 million | Parent only |
| Advance payments trade | ¥0.3 billion | Parent only |
| Right of trademark | ¥0.34 million | Parent only |
| Operating accounts payable | ¥1.1 billion | Parent only |
| Non-current liabilities | ¥0.3 billion | Parent only |
| Non-current assets | ¥0.9 billion | Parent only |
| Land | ¥0.2 billion | Parent only |
| Accounts receivable - trade | ¥1.6 billion | Parent only |
| Contract liabilities | ¥8.86 million | Parent only |
| Tools, furniture and fixtures | ¥2.88 million | Parent only |
| Provision for loss on store closing | ¥0.1 billion | Parent only |
| Buildings, net | ¥31.13 million | Parent only |
| Investments and other assets | ¥0.5 billion | Parent only |
| Property, plant and equipment | ¥0.3 billion | Parent only |
| Accrued income | ¥3.35 million | Parent only |
| Income taxes payable | ¥0.80 million | Parent only |
| Accrued consumption taxes | ¥6.58 million | Parent only |
| Accrued expenses | ¥0.1 billion | Parent only |
| Accounts payable - other | ¥0.07 million | Parent only |
| Shareholders' equity | ¥3.1 billion | Parent only |
| Current liabilities | ¥1.4 billion | Parent only |
| Current assets | ¥4.0 billion | Parent only |
| Intangible assets | ¥0.1 billion | Parent only |
| Cash and deposits | ¥1.8 billion | Parent only |
| Net assets | ¥3.1 billion | Parent only |
| Net assets | ¥3.1 billion | Parent only |
| Total assets | ¥4.9 billion | Parent only |
| Deferred tax assets | ¥0.2 billion | Parent only |
| Retained earnings brought forward | ¥2.8 billion | Parent only |
| Treasury stock | ¥-0.2 billion | Parent only |
| Liabilities | ¥1.8 billion | Parent only |
| Liabilities and net assets | ¥4.9 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.8 billion | Parent only |
| Allowance for doubtful accounts | ¥-9.25 million | Parent only |
| Capital surplus | ¥0.5 billion | Parent only |
| Legal capital surplus | ¥25.00 million | Parent only |
| Capital stock | ¥0.1 billion | Parent only |
| Asset retirement obligations | ¥13.32 million | Parent only |
| Asset retirement obligations | ¥77.06 million | Parent only |
| Long-term loans receivable | ¥0.7 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.2 billion | Parent only |
| Deposits received | ¥11.43 million | Parent only |
| Long term borrowings scheduled for collection within the year | ¥0.2 billion | Parent only |
Accounts unique to this company (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥1.9 billion | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥4.60 million | Consolidated |
| Revenue | ¥10.96 million | Consolidated |
| Revenue | ¥11.73 million | Consolidated |
| Revenue | ¥-10.65 million | Consolidated |
| Revenue | ¥0.2 billion | Parent only |
Statement of income (77 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.38 million | Consolidated |
| Other | ¥5.14 million | Consolidated |
| Other | ¥0.53 million | Consolidated |
| Other comprehensive income | ¥-0.81 million | Consolidated |
| Dividends from surplus | ¥-0.4 billion | Consolidated |
| Comprehensive income | ¥1.4 billion | Consolidated |
| Interest income | ¥7.31 million | Consolidated |
| Operating income | ¥2.0 billion | Consolidated |
| Non-operating income | ¥17.23 million | Consolidated |
| Non-operating expenses | ¥75.76 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.0 billion | Consolidated |
| Gain on sales of non-current assets | ¥26.37 million | Consolidated |
| Cost of sales | ¥1.5 billion | Consolidated |
| Gross profit (loss) | ¥5.7 billion | Consolidated |
| Net sales | ¥7.2 billion | Consolidated |
| Provision for loss on store closing expenses | ¥0.3 billion | Consolidated |
| Net income | ¥1.4 billion | Consolidated |
| Net income | ¥1.4 billion | Consolidated |
| Net income (loss) | ¥1.4 billion | Consolidated |
| Net income (loss) | ¥1.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.9 billion | Consolidated |
| Interest expenses | ¥67.74 million | Consolidated |
| Commission fees | ¥0.6 billion | Consolidated |
| Head office relocation expenses | ¥10.96 million | Consolidated |
| Income taxes - current | ¥0.2 billion | Consolidated |
| Income taxes | ¥0.2 billion | Consolidated |
| Income taxes - deferred | ¥-0.68 million | Consolidated |
| Depreciation | ¥0.3 billion | Consolidated |
| Impairment loss | ¥77.06 million | Consolidated |
| Foreign exchange losses | ¥2.88 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-0.81 million | Consolidated |
| Extraordinary income | ¥26.37 million | Consolidated |
| Extraordinary loss | ¥0.4 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-0.88 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.3 billion | Consolidated |
| Income (loss) before income taxes | ¥1.6 billion | Consolidated |
| Income (loss) before income taxes | ¥1.6 billion | Consolidated |
| Ordinary income | ¥1.9 billion | Consolidated |
| Salaries and allowances | ¥0.8 billion | Consolidated |
| Purchase of treasury stock | ¥-0.04 million | Consolidated |
| Subsidy income | ¥2.94 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥1.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.4 billion | Consolidated |
| Promotion expenses | ¥0.5 billion | Consolidated |
| Selling, general and administrative expenses | ¥3.7 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-11.85 million | Consolidated |
| Rent expenses | ¥0.5 billion | Consolidated |
| Other | ¥9.39 million | Parent only |
| Other | ¥2.38 million | Parent only |
| Reversal of provision for loss on guarantees | ¥0.3 billion | Parent only |
| Dividends from surplus | ¥-0.4 billion | Parent only |
| Interest income | ¥19.33 million | Parent only |
| Operating income | ¥0.8 billion | Parent only |
| Non-operating income | ¥28.72 million | Parent only |
| Non-operating expenses | ¥8.86 million | Parent only |
| Gross profit (loss) | ¥1.8 billion | Parent only |
| Net sales | ¥1.8 billion | Parent only |
| Provision for loss on store closing expenses | ¥0.3 billion | Parent only |
| Net income (loss) | ¥1.0 billion | Parent only |
| Net income (loss) | ¥1.0 billion | Parent only |
| Interest expenses | ¥3.24 million | Parent only |
| Head office relocation expenses | ¥10.90 million | Parent only |
| Income taxes - current | ¥1.18 million | Parent only |
| Income taxes | ¥60.35 million | Parent only |
| Income taxes - deferred | ¥59.16 million | Parent only |
| Depreciation | ¥24.83 million | Parent only |
| Impairment loss | ¥77.06 million | Parent only |
| Foreign exchange losses | ¥3.23 million | Parent only |
| Extraordinary income | ¥0.7 billion | Parent only |
| Extraordinary loss | ¥0.4 billion | Parent only |
| Income (loss) before income taxes | ¥1.1 billion | Parent only |
| Ordinary income | ¥0.8 billion | Parent only |
| Salaries and allowances | ¥0.4 billion | Parent only |
| Purchase of treasury stock | ¥-0.04 million | Parent only |
| Selling, general and administrative expenses | ¥1.0 billion | Parent only |
| Reversal of allowance for doubtful accounts | ¥0.4 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥-9.06 million | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.0 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-0.81 million | Consolidated |
| Total changes during the period | ¥0.7 billion | Parent only |
Statement of cash flows (31 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥23.96 million | Consolidated |
| Other | ¥-4.57 million | Consolidated |
| Repayments of lease obligations | ¥-0.2 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-66.07 million | Consolidated |
| Interest expenses paid | ¥-66.67 million | Consolidated |
| Interest and dividends income received | ¥4.41 million | Consolidated |
| Interest and dividend income | ¥-7.31 million | Consolidated |
| Gain on sales of non-current assets | ¥-26.37 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.3 billion | Consolidated |
| Payments into time deposits | ¥-0.7 billion | Consolidated |
| Subtotal | ¥2.0 billion | Consolidated |
| Increase decrease in provision for loss on store closing | ¥0.3 billion | Consolidated |
| Interest expenses | ¥67.74 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥41.44 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-20.08 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.2 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥31.27 million | Consolidated |
| Decrease in consumption taxes payable | ¥-2.31 million | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥2.80 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥15.45 million | Consolidated |
| Decrease (increase) in inventories | ¥-1.50 million | Consolidated |
| Income taxes paid | ¥-3.92 million | Consolidated |
| Depreciation | ¥0.3 billion | Consolidated |
| Impairment loss | ¥77.06 million | Consolidated |
| Foreign exchange loss (gain) | ¥0.38 million | Consolidated |
| Purchase of intangible assets | ¥-57.72 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥-0.4 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.04 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-13.59 million | Consolidated |
| Dividends | ¥-0.4 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.4 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥2.0 billion | Consolidated | Disclosed |
| Dividend per share | 40 | Parent only | Disclosed |
| Number of employees | 308 | Consolidated | Disclosed |
| Net assets | ¥4.5 billion | Consolidated | Disclosed |
| Net sales | ¥7.2 billion | Consolidated | Disclosed |
| Operating income | ¥2.0 billion | Consolidated | Disclosed |
| Ordinary income | ¥1.9 billion | Consolidated | Disclosed |
| Net income | ¥1.4 billion | Consolidated | Disclosed |
| Total assets | ¥11.2 billion | Consolidated | Disclosed |
| Operating margin | 27.8% | Consolidated | Calculated |
| Net margin | 19.3% | Consolidated | Calculated |
| Sales per employee | 23312114 yen | Consolidated | Calculated |
| Total asset turnover | 0.64 times | Consolidated | Calculated |
| Net assets to total assets | 40.0% | Consolidated | Calculated |