Makita
Makita Corporation
Company highlights
The largest segment by revenue is Europe, at 59.5% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedIFRS
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Makita
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Europe | ¥393.3 billion | 59.5% | ¥374.8 billion | ¥39.0 billion | 35.3% | 9.9% | ¥37.6 billion |
| Japan | ¥151.5 billion | 22.9% | ¥146.5 billion | ¥38.9 billion | 35.2% | 25.7% | ¥27.7 billion |
| North America | ¥81.6 billion | 12.4% | ¥86.8 billion | ¥2.3 billion | 2.1% | 2.8% | ¥-19.00 million |
| Asia | ¥34.3 billion | 5.2% | ¥31.7 billion | ¥30.4 billion | 27.4% | 88.4% | ¥28.8 billion |
| Total of the businesses | ¥660.8 billion | 100.0% | ¥110.6 billion | 100.0% | |||
Revenue and profit
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Cost of sales | ¥672.9 billion | Consolidated |
| Selling general and administrative expenses IFRS | ¥179.3 billion | Consolidated | |
| Research and development expenses | ¥16.4 billion | Parent only | |
| Payrolls and allowances | ¥12.8 billion | Parent only | |
| Advertising expenses | ¥4.5 billion | Parent only | |
| Depreciation | ¥3.6 billion | Parent only | |
| Welfare expenses | ¥2.7 billion | Parent only | |
| Provision for directors' bonuses | ¥0.2 billion | Parent only | |
| Retirement benefit expenses | ¥65.00 million | Parent only | |
| Profit by stage | Operating income | ¥104.7 billion | Consolidated |
| Gross profit (loss) | ¥94.6 billion | Parent only | |
| Net income | ¥79.4 billion | Consolidated | |
| Ordinary income | ¥75.2 billion | Parent only |
Makita
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Cost of sales ¥672.9 billion
- Selling general and administrative expenses IFRS ¥179.3 billion
- Research and development expenses ¥16.4 billion
- Payrolls and allowances ¥12.8 billion
- Advertising expenses ¥4.5 billion
- Depreciation ¥3.6 billion
Performance, financial position and capital allocation
Long-term changes in performance
Makita
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Recent performance trends
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue (IFRS) | ¥739.3B | ¥764.7B | ¥741.4B | ¥753.1B | ¥777.6B |
| Year on year (%) | +21.5%◆ | +3.4% | -3.0% | +1.6% | +3.2% |
| Profit (loss) before tax (IFRS) | ¥92.5B | ¥23.9B | ¥64.0B | ¥108.5B | ¥108.0B |
| Change from prior year | +6.1% | -74.2% | +168.0% | +69.5% | -0.4% |
| Profit (loss) before tax (IFRS) as a share of Revenue (IFRS) | 12.5% | 3.1% | 8.6% | 14.4% | 13.9% |
| Change (percentage points) | -1.8 points | -9.4 points◆ | +5.5 points◆ | +5.8 points◆ | -0.5 points |
Fiscal periods marked for changes
Earlier fiscal periods (5)
- 2014Net sales year on year +21.3%, Ordinary income (loss) as a share of revenue +9.9 points
- 2015Ordinary income (loss) as a share of revenue -8.6 points
- 2020Profit (loss) before tax (IFRS) as a share of revenue -2.9 points
- 2021Revenue (IFRS) year on year +23.5%
- 2022Revenue (IFRS) year on year +21.5%
- 2023Profit (loss) before tax (IFRS) as a share of revenue -9.4 points
- 2024Profit (loss) before tax (IFRS) as a share of revenue +5.5 points
- 2025Profit (loss) before tax (IFRS) as a share of revenue +5.8 points
Makita
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Revenue (IFRS) | ¥739.3 billion | ¥764.7 billion | ¥741.4 billion | ¥753.1 billion | ¥777.6 billion |
| Profit (loss) before tax (IFRS) | ¥92.5 billion | ¥23.9 billion | ¥64.0 billion | ¥108.5 billion | ¥108.0 billion |
| Profit (loss) attributable to owners of parent (IFRS) | ¥64.8 billion | ¥11.7 billion | ¥43.7 billion | ¥79.3 billion | ¥79.4 billion |
| Comprehensive income attributable to owners of parent (IFRS) | ¥107.2 billion | ¥42.1 billion | ¥114.6 billion | ¥75.4 billion | ¥156.7 billion |
| Equity attributable to owners of parent (IFRS) | ¥746.3 billion | ¥769.2 billion | ¥868.2 billion | ¥926.0 billion | ¥997.3 billion |
| Total assets (IFRS) | ¥1,007.5 billion | ¥1,099.4 billion | ¥1,055.8 billion | ¥1,106.5 billion | ¥1,181.2 billion |
| Equity attributable to owners of parent per share (IFRS) | 2,748.64 yen | 2,832.89 yen | 3,227.06 yen | 3,441.88 yen | 3,859.45 yen |
| Basic earnings (loss) per share (IFRS) | 238.54 yen | 43.11 yen | 162.13 yen | 294.9 yen | 299.95 yen |
| Ratio of equity attributable to owners of parent (IFRS) | 74.1% | 70.0% | 82.2% | 83.7% | 84.4% |
| Return on equity attributable to owners of parent (IFRS) | 9.2% | 1.5% | 5.3% | 8.8% | 8.3% |
| Net cash provided by (used in) operating activities (IFRS) | ¥-103.7 billion | ¥44.4 billion | ¥237.1 billion | ¥129.9 billion | ¥102.3 billion |
| Net cash provided by (used in) investing activities (IFRS) | ¥-27.9 billion | ¥-37.7 billion | ¥-25.6 billion | ¥-37.9 billion | ¥-17.6 billion |
| Net cash provided by (used in) financing activities (IFRS) | ¥52.6 billion | ¥81.0 billion | ¥-191.3 billion | ¥-33.5 billion | ¥-99.2 billion |
| Cash and cash equivalents (IFRS) | ¥71.1 billion | ¥162.7 billion | ¥196.6 billion | ¥253.3 billion | ¥257.4 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥536.7 billion | ¥414.9 billion | ¥321.1 billion | ¥434.9 billion | ¥467.7 billion |
| Ordinary income (loss) | ¥38.0 billion | ¥19.0 billion | ¥99.6 billion | ¥45.9 billion | ¥75.2 billion |
| Net income (loss) | ¥32.9 billion | ¥15.5 billion | ¥84.1 billion | ¥37.3 billion | ¥62.5 billion |
| Capital stock | ¥24.2 billion | ¥24.2 billion | ¥24.2 billion | ¥24.2 billion | ¥24.2 billion |
| Total number of issued shares (common stock) | 280,017,000 shares | 280,017,000 shares | 280,017,000 shares | 280,017,000 shares | 280,017,000 shares |
| Net assets | ¥436.5 billion | ¥434.0 billion | ¥508.3 billion | ¥527.6 billion | ¥512.8 billion |
| Total assets | ¥605.7 billion | ¥621.7 billion | ¥602.3 billion | ¥605.1 billion | ¥640.7 billion |
| Net assets per share | 1,607.61 yen | 1,598.29 yen | 1,889.3 yen | 1,960.88 yen | 1,984.27 yen |
| Dividend per share | 72 yen | 21 yen | 57 yen | 110 yen | 150 yen |
| Interim dividend per share | 10 yen | 10 yen | 10 yen | 20 yen | 20 yen |
| Basic earnings (loss) per share | 121.22 yen | 56.9 yen | 312.01 yen | 138.53 yen | 236.17 yen |
| Equity-to-asset ratio | 72.1% | 69.8% | 84.4% | 87.2% | 80.0% |
| Return on equity | 7.6% | 3.5% | 17.8% | 7.2% | 12.0% |
| Payout ratio | 59.4% | 36.9% | 18.3% | 79.4% | 63.5% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥150 | ¥20 | 63.5% | |
| FY ending 3/2025 | ¥110 | ¥20 | 79.4% | |
| FY ending 3/2024 | ¥57 | ¥10 | 18.3% | |
| FY ending 3/2023 | ¥21 | ¥10 | 36.9% | |
| FY ending 3/2022 | ¥72 | ¥10 | 59.4% | |
| FY ending 3/2021 | ¥69 | ¥10 | 50.5% | |
| FY ending 3/2020 | ¥53 | ¥10 | 27.5% | |
| FY ending 3/2019 | ¥62 | ¥10 | 25.7% | |
| FY ending 3/2018 | ¥61 | ¥10 | 33.5% | Stock split or share consolidation noted |
| FY ending 3/2017 | ¥100 | ¥18 | 70.8% | |
| FY ending 3/2016 | ¥101 | ¥18 | 58.2% | |
| FY ending 3/2015 | ¥118 | ¥18 | 69.8% | |
| FY ending 3/2014 | ¥91 | ¥18 | 43.8% | |
| FY ending 3/2013 | ¥69 | ¥15 | 69.7% |
Makita
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Makita
Unit %Source Annual securities reports
- Financial institutions31.03%
- Securities firms1.72%
- Other corporations9.50%
- Foreign holders (institutions)39.94%
- Foreign holders (individuals)0.00%
- Individuals and others17.78%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 13.74% | 35,518,000 |
| 2 | 株式会社日本カストディ銀行(信託口) | 4.89% | 12,641,000 |
| 3 | 株式会社マルワ | 3.4% | 8,808,000 |
| 4 | 株式会社三菱UFJ銀行 | 3.26% | 8,426,000 |
| 5 | 株式会社三井住友銀行 | 2.24% | 5,800,000 |
| 6 | マキタ取引先投資会 | 2.23% | 5,778,000 |
| 7 | 日本生命保険相互会社(常任代理人 日本マスタートラスト信託銀行株式会社) | 2.07% | 5,353,000 |
| 8 | 全国共済農業協同組合連合会(常任代理人 日本マスタートラスト信託銀行株式会社) | 1.97% | 5,102,000 |
| 9 | STATE STREET BANK AND TRUST COMPANY 505001 (常任代理人 株式会社みずほ銀行決済営業部) | 1.94% | 5,020,000 |
| 10 | THE BANK OF NEW YORK MELLON AS DEPOSITARY BANK FOR DR HOLDERS (常任代理人 株式会社三菱UFJ銀行) | 1.73% | 4,496,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥16.4 billion | ¥21.5 billion |
| FY ending 3/2021 | ¥13.5 billion | ¥49.9 billion |
Revenue scale in the same industry
Makita
Source Annual securities reports of each company
Machinery: 221 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 DAIKIN INDUSTRIESFY Mar 2026 ¥5.0T
- 2 Mitsubishi Heavy IndustriesFY Mar 2026 ¥5.0T
- 3 KUBOTAFY Dec 2025 ¥3.0T
- … 7 companies
- 11 SMCFY Mar 2026 ¥842.5B
- 12 NTNFY Mar 2026 ¥826.3B
- 13 MakitaThis companyFY Mar 2026 ¥777.6B
- 14 DAIFUKUFY Dec 2025 ¥660.7B
- 15 KanadeviaFY Mar 2026 ¥645.2B
- … 206 companies
Workforce information
Women 623 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 3,127 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
19.2 hours |
| Share of managers who are women | 2% |
| Share of board members who are women | 14.3% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 10,889 t-CO2 |
| 特定貨物輸送事業者 | 2,723 t-CO2 |
| Sites covered by the report | 1 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥0.1 billion |
| Non-audit fees (this year, total) | ¥4.00 million |
| Audit fees (this year, network firms) | ¥0.5 billion |
| Non-audit fees (this year, network firms) | ¥0.1 billion |
| Going concern note | Cannot be determined |
| Accounting standard | IFRS |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Machinery
“Kaisha no Shikumi: Order Backlog and the Cost of Completion”
Reads the filings of companies that build power plant equipment, waste incinerators and similar products to order, for their order backlog and how the cost to completion decides profit.
Machinery companies in this book: Mitsubishi Heavy Industries, IHI, Kanadevia
“Ano Kaisha no Shikumi” series, Vol.10 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net cash provided by (used in) operating activities (IFRS) | ¥102.3 billion | Consolidated |
| Basic earnings (loss) per share (IFRS) | 299.95 yen | Consolidated |
| Revenue (IFRS) | ¥777.6 billion | Consolidated |
| Profit (loss) attributable to owners of parent (IFRS) | ¥79.4 billion | Consolidated |
| Comprehensive income attributable to owners of parent (IFRS) | ¥156.7 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥-17.6 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥257.4 billion | Consolidated |
| Profit (loss) before tax (IFRS) | ¥108.0 billion | Consolidated |
| Total assets (IFRS) | ¥1,181.2 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥997.3 billion | Consolidated |
| Return on equity attributable to owners of parent (IFRS) | 8.3% | Consolidated |
| Ratio of equity attributable to owners of parent (IFRS) | 84.4% | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥-99.2 billion | Consolidated |
| Equity attributable to owners of parent per share (IFRS) | 3,859.45 yen | Consolidated |
| Dividend per share | 150 yen | Parent only |
| Net sales | ¥467.7 billion | Parent only |
| Net income (loss) | ¥62.5 billion | Parent only |
| Total number of issued shares (common stock) | 280,017,000 shares | Parent only |
| Net assets | ¥512.8 billion | Parent only |
| Ordinary income (loss) | ¥75.2 billion | Parent only |
| Total assets | ¥640.7 billion | Parent only |
| Return on equity | 12.0% | Parent only |
| Equity-to-asset ratio | 80.0% | Parent only |
| Capital stock | ¥24.2 billion | Parent only |
| Payout ratio | 63.5% | Parent only |
| Interim dividend per share | 20 yen | Parent only |
| Basic earnings (loss) per share | 236.17 yen | Parent only |
| Net assets per share | 1,984.27 yen | Parent only |
Accounts unique to this company (24 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | 17,586 | Consolidated |
| Revenue | 2,661 | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥0.8 billion | Consolidated |
| Revenue | ¥3.5 billion | Consolidated |
| Revenue | ¥-21.5 billion | Consolidated |
| Revenue | ¥1.0 billion | Consolidated |
| Revenue | ¥-55.9 billion | Consolidated |
| Revenue | ¥193.0 billion | Consolidated |
| Revenue | ¥-147.0 billion | Consolidated |
| Revenue | ¥-20.3 billion | Consolidated |
| Revenue | ¥46.0 billion | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥-47.00 million | Consolidated |
| Revenue | ¥78.00 million | Consolidated |
| Revenue | ¥426.0 billion | Consolidated |
| Revenue | ¥-37.7 billion | Consolidated |
| Revenue | ¥17.3 billion | Consolidated |
| Revenue | ¥0.8 billion | Consolidated |
| Revenue | ¥8.00 million | Consolidated |
| Revenue | ¥59.00 million | Consolidated |
| Revenue | ¥97.00 million | Consolidated |
| Change in average annual salary from the previous year | 8.3% | Parent only |
| Revenue | ¥3.1 billion | Parent only |
Employees (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 17,586 people | Consolidated |
| Wage gap between men and women (all employees) | 60.6% | Parent only |
| Average length of service (years) | 16.5 years | Parent only |
| Average annual salary | ¥7.53 million | Parent only |
| Average age (years) | 39.8 years old | Parent only |
| Number of employees | 3,435 people | Parent only |
| Number of employees | 3,435 people | Parent only |
| Wage gap between men and women (regular employees) | 66.2% | Parent only |
| Wage gap between men and women (non-regular employees) | 46.8% | Parent only |
Other disclosed items (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 2,661 people | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 72.8% | Parent only |
| Average number of temporary employees | 684 people | Parent only |
| Average number of temporary employees | 684 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 2.0% | Parent only |
Shares (24 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities not listed investment equity securities held for pure investment reporting company | ¥3.00 million | Consolidated |
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥80.00 million | Consolidated |
| Total of gain loss on sale equity securities not listed investment equity securities held for pure investment reporting company | ¥-1.00 million | Consolidated |
| Number of shares held | 96,942,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 21,602,600 shares | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥2.00 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥1.4 billion | Consolidated |
| Number of shares | 280,017,520 shares | Consolidated |
| Shareholding ratio treasury shares etc | 7.7% | Consolidated |
| Shareholding ratio | 37.5% | Consolidated |
| Number of shares held in own name treasury shares etc | 21,602,600 shares | Consolidated |
| Total of valuation gain (loss) | ¥7.5 billion | Consolidated |
| Number of voting rights | 2,583,161 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.2 billion | Consolidated |
| Carrying amount on the balance sheet | ¥31.6 billion | Consolidated |
| Book value equity securities not listed investment equity securities held for pure investment reporting company | ¥0.1 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥8.8 billion | Consolidated |
| Number of issues | 9 issues | Consolidated |
| Number of issues | 6 issues | Consolidated |
| Number of issues | 18 issues | Consolidated |
| Number of issues | 34 issues | Consolidated |
| Total shareholder return | 115.6% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥16.4 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥21.5 billion | Consolidated |
Audit (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.5 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.5 billion | Consolidated |
| Fees for non-audit services - reporting company | ¥43.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥4.00 million | Consolidated |
| Fees for non-audit services - total | ¥0.1 billion | Consolidated |
| Fees for non-audit services - total | ¥4.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥64.00 million | Consolidated |
Balance sheet (135 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.5 billion | Consolidated |
| Other | ¥1.2 billion | Consolidated |
| Other | ¥0.7 billion | Consolidated |
| Other current liabilities clifrs | ¥55.0 billion | Consolidated |
| Other current assets caifrs | ¥19.3 billion | Consolidated |
| Other components of equity IFRS | ¥225.3 billion | Consolidated |
| Other financial liabilities | ¥4.9 billion | Consolidated |
| Other financial liabilities | ¥15.2 billion | Consolidated |
| Other financial assets | ¥33.7 billion | Consolidated |
| Other financial assets | ¥44.4 billion | Consolidated |
| Other non current liabilities nclifrs | ¥0.6 billion | Consolidated |
| Other non current assets ncaifrs | ¥5.2 billion | Consolidated |
| Goodwill | ¥0.9 billion | Consolidated |
| Goodwill | ¥-0.1 billion | Consolidated |
| Goodwill and intangible assets accumulated amortization and impairment losses IFRS | ¥-21.1 billion | Consolidated |
| Goodwill and intangible assets acquisition cost IFRS | ¥30.7 billion | Consolidated |
| Goodwill and intangible assets IFRS | ¥9.6 billion | Consolidated |
| Goodwill and intangible assets IFRS | ¥9.6 billion | Consolidated |
| Goodwill IFRS | ¥0.7 billion | Consolidated |
| Software | ¥-7.7 billion | Consolidated |
| Software | ¥11.1 billion | Consolidated |
| Software IFRS | ¥3.5 billion | Consolidated |
| Work in process | ¥5.3 billion | Consolidated |
| Right-of-use assets, Acquisition cost (IFRS) | ¥39.2 billion | Consolidated |
| Right of use assets IFRS | ¥18.9 billion | Consolidated |
| Borrowings | ¥2.4 billion | Consolidated |
| Retained earnings IFRS | ¥779.5 billion | Consolidated |
| Raw materials and supplies | ¥61.2 billion | Consolidated |
| Merchandise and finished goods | ¥309.3 billion | Consolidated |
| Trade and other payables clifrs | ¥55.4 billion | Consolidated |
| Trade and other receivables caifrs | ¥122.0 billion | Consolidated |
| Land | ¥42.3 billion | Consolidated |
| Land IFRS | ¥42.3 billion | Consolidated |
| Buildings and structures | ¥261.9 billion | Consolidated |
| Buildings and structures | ¥-103.0 billion | Consolidated |
| Buildings and structures IFRS | ¥158.9 billion | Consolidated |
| Construction in progress | ¥11.9 billion | Consolidated |
| Construction in progress IFRS | ¥11.9 billion | Consolidated |
| Provisions clifrs | ¥6.8 billion | Consolidated |
| Provisions nclifrs | ¥2.0 billion | Consolidated |
| Property, plant and equipment | ¥548.4 billion | Consolidated |
| Property, plant and equipment | ¥-270.4 billion | Consolidated |
| Property plant and equipment IFRS | ¥278.1 billion | Consolidated |
| Property plant and equipment IFRS | ¥278.1 billion | Consolidated |
| Income taxes payable | ¥14.6 billion | Consolidated |
| Inventories | ¥375.8 billion | Consolidated |
| Inventories | ¥375.8 billion | Consolidated |
| Total current liabilities IFRS | ¥139.0 billion | Consolidated |
| Current assets IFRS | ¥808.2 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥257.4 billion | Consolidated |
| Cash and cash equivalents (IFRS) | ¥257.4 billion | Consolidated |
| Net assets | ¥1,004.5 billion | Consolidated |
| Net assets | ¥1,004.5 billion | Consolidated |
| Total assets | ¥1,181.2 billion | Consolidated |
| Total assets | ¥1,181.2 billion | Consolidated |
| Deferred tax liabilities IFRS | ¥16.3 billion | Consolidated |
| Deferred tax assets IFRS | ¥22.2 billion | Consolidated |
| Treasury shares IFRS | ¥-76.7 billion | Consolidated |
| Equity attributable to owners of parent (IFRS) | ¥997.3 billion | Consolidated |
| Liabilities and equity IFRS | ¥1,181.2 billion | Consolidated |
| Liabilities IFRS | ¥176.6 billion | Consolidated |
| Capital surplus IFRS | ¥45.4 billion | Consolidated |
| Share capital IFRS | ¥23.8 billion | Consolidated |
| Net defined benefit liability | ¥3.4 billion | Consolidated |
| Net defined benefit asset | ¥13.5 billion | Consolidated |
| A development cost | ¥-12.7 billion | Consolidated |
| A development cost | ¥17.4 billion | Consolidated |
| Capitalized development costs2 IFRS | ¥4.7 billion | Consolidated |
| Non controlling interests IFRS | ¥7.2 billion | Consolidated |
| Non current labilities IFRS | ¥37.7 billion | Consolidated |
| Non current assets IFRS | ¥373.0 billion | Consolidated |
| Other | ¥33.00 million | Parent only |
| Other | ¥2.5 billion | Parent only |
| Other | ¥2.3 billion | Parent only |
| Other | ¥8.0 billion | Parent only |
| Other | ¥1.1 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥21.5 billion | Parent only |
| Other capital surplus | ¥0.6 billion | Parent only |
| Software | ¥1.2 billion | Parent only |
| Work in process | ¥2.0 billion | Parent only |
| General reserve | ¥85.0 billion | Parent only |
| Retained earnings | ¥495.6 billion | Parent only |
| Legal retained earnings | ¥5.7 billion | Parent only |
| Prepaid pension cost | ¥13.9 billion | Parent only |
| Raw materials and supplies | ¥13.3 billion | Parent only |
| Notes receivable - trade | ¥17.00 million | Parent only |
| Merchandise and finished goods | ¥32.8 billion | Parent only |
| Non-current liabilities | ¥5.3 billion | Parent only |
| Non-current assets | ¥393.6 billion | Parent only |
| Land | ¥19.2 billion | Parent only |
| Reserve for reduction entry1 | ¥2.2 billion | Parent only |
| Accounts receivable - trade | ¥77.4 billion | Parent only |
| Tools, furniture and fixtures | ¥4.8 billion | Parent only |
| Industrial property | ¥78.00 million | Parent only |
| Guarantee deposits | ¥0.8 billion | Parent only |
| Buildings | ¥53.0 billion | Parent only |
| Construction in progress | ¥1.8 billion | Parent only |
| Provision for directors' bonuses | ¥0.2 billion | Parent only |
| Investments and other assets | ¥301.3 billion | Parent only |
| Investment securities | ¥41.5 billion | Parent only |
| Property, plant and equipment | ¥89.9 billion | Parent only |
| Income taxes payable | ¥8.1 billion | Parent only |
| Accrued expenses | ¥8.2 billion | Parent only |
| Accounts payable - other | ¥4.6 billion | Parent only |
| Shareholders' equity | ¥491.2 billion | Parent only |
| Structures | ¥3.2 billion | Parent only |
| Machinery and equipment | ¥7.9 billion | Parent only |
| Current liabilities | ¥122.6 billion | Parent only |
| Current assets | ¥247.0 billion | Parent only |
| Intangible assets | ¥2.4 billion | Parent only |
| Cash and deposits | ¥106.2 billion | Parent only |
| Short-term loans payable | ¥46.7 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥7.2 billion | Parent only |
| Reserve for research and development | ¥1.5 billion | Parent only |
| Net assets | ¥512.8 billion | Parent only |
| Net assets | ¥512.8 billion | Parent only |
| Total assets | ¥640.7 billion | Parent only |
| Deferred tax liabilities | ¥5.0 billion | Parent only |
| Retained earnings brought forward | ¥400.5 billion | Parent only |
| Treasury stock | ¥-76.7 billion | Parent only |
| Provision for product warranties | ¥0.5 billion | Parent only |
| Valuation and translation adjustments | ¥21.5 billion | Parent only |
| Liabilities | ¥127.9 billion | Parent only |
| Liabilities and net assets | ¥640.7 billion | Parent only |
| Accounts payable - trade | ¥51.8 billion | Parent only |
| Allowance for doubtful accounts | ¥-7.00 million | Parent only |
| Capital surplus | ¥48.1 billion | Parent only |
| Legal capital surplus | ¥47.5 billion | Parent only |
| Capital stock | ¥24.2 billion | Parent only |
| Vehicle and delivery equipment | ¥0.1 billion | Parent only |
| Provision for retirement benefits | ¥0.2 billion | Parent only |
| Reserve for dividends3 | ¥0.8 billion | Parent only |
| Long-term income taxes payable | ¥4.00 million | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥101.8 billion | Parent only |
| Shares of subsidiaries and associates | ¥140.7 billion | Parent only |
Statement of income (94 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥85.9 billion | Consolidated |
| Other | ¥-1.00 million | Consolidated |
| Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss ociifrs | ¥7.3 billion | Consolidated |
| Financial assets measured at fair value through other comprehensive income | ¥0.9 billion | Consolidated |
| Other comprehensive income IFRS | ¥78.0 billion | Consolidated |
| Other comprehensive income IFRS | ¥78.0 billion | Consolidated |
| Lease obligations | ¥1.0 billion | Consolidated |
| Personnel expenses | ¥122.8 billion | Consolidated |
| Financial liabilities measured at amortized cost | ¥0.2 billion | Consolidated |
| Financial assets measured at amortized cost | ¥6.0 billion | Consolidated |
| Operating income | ¥104.7 billion | Consolidated |
| Operating income | ¥104.7 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥102.3 billion | Consolidated |
| Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss ociifrs | ¥73.8 billion | Consolidated |
| Basic earnings loss per share IFRS | 299.95 yen | Consolidated |
| Cost of sales | ¥672.9 billion | Consolidated |
| Cost of sales IFRS | ¥493.6 billion | Consolidated |
| Gross profit IFRS | ¥284.0 billion | Consolidated |
| Net sales | ¥777.6 billion | Consolidated |
| Net sales | ¥777.6 billion | Consolidated |
| Revenue from external customers IFRS | ¥777.6 billion | Consolidated |
| Advertising expenses IFRS | ¥12.4 billion | Consolidated |
| Research and development expenditure recognized as expense during period IFRS | ¥14.9 billion | Consolidated |
| Profit loss IFRS | ¥79.4 billion | Consolidated |
| Profit loss IFRS | ¥79.4 billion | Consolidated |
| Profit loss IFRS | ¥79.4 billion | Consolidated |
| Profit loss IFRS | ¥79.4 billion | Consolidated |
| Comprehensive income (IFRS) | ¥157.4 billion | Consolidated |
| Comprehensive income (IFRS) | ¥157.4 billion | Consolidated |
| Net income | ¥79.4 billion | Consolidated |
| Total transactions with owners IFRS | ¥-85.3 billion | Consolidated |
| Net cash provided by (used in) investing activities (IFRS) | ¥-17.6 billion | Consolidated |
| Share-based payment transactions | ¥90.00 million | Consolidated |
| Income tax expense IFRS | ¥28.6 billion | Consolidated |
| Depreciation and amortization | ¥30.5 billion | Consolidated |
| Depreciation and amortization | ¥30.5 billion | Consolidated |
| Foreign exchange loss IFRS | ¥2.3 billion | Consolidated |
| Net increase decrease in cash and cash equivalents IFRS | ¥4.1 billion | Consolidated |
| Effect of exchange rate changes on cash and cash equivalents IFRS | ¥18.6 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax items that will not be reclassified to profit or loss ociifrs | ¥-3.1 billion | Consolidated |
| Total of items that will not be reclassified to profit or loss ociifrs | ¥4.2 billion | Consolidated |
| Total of items that may be reclassified to profit or loss ociifrs | ¥73.8 billion | Consolidated |
| Profit loss before tax IFRS | ¥108.0 billion | Consolidated |
| Profit loss before tax IFRS | ¥108.0 billion | Consolidated |
| Purchase of treasury stock | ¥-55.9 billion | Consolidated |
| Comprehensive income attributable to owners of parent IFRS | ¥156.7 billion | Consolidated |
| Net cash provided by (used in) financing activities (IFRS) | ¥-99.2 billion | Consolidated |
| Selling general and administrative expenses IFRS | ¥179.3 billion | Consolidated |
| Capital expenditures IFRS | ¥21.5 billion | Consolidated |
| Dividendsofsurplus | ¥-29.5 billion | Consolidated |
| Finance income IFRS | ¥6.9 billion | Consolidated |
| Finance income IFRS | ¥6.9 billion | Consolidated |
| Finance income IFRS | ¥6.9 billion | Consolidated |
| Finance costs IFRS | ¥3.6 billion | Consolidated |
| Finance costs IFRS | ¥3.6 billion | Consolidated |
| Finance costs IFRS | ¥3.6 billion | Consolidated |
| Profit loss attributable to non controlling interests IFRS | ¥24.00 million | Consolidated |
| Comprehensive income attributable to non controlling interests IFRS | ¥0.7 billion | Consolidated |
| Other | ¥0.8 billion | Parent only |
| Other | ¥17.00 million | Parent only |
| Dividends from surplus | ¥-29.5 billion | Parent only |
| Interest and dividend income | ¥36.0 billion | Parent only |
| Operating income | ¥39.9 billion | Parent only |
| Non-operating income | ¥36.9 billion | Parent only |
| Non-operating expenses | ¥1.6 billion | Parent only |
| Gain on sales of non-current assets | ¥1.00 million | Parent only |
| Loss on sales and retirement of noncurrent assets | ¥0.8 billion | Parent only |
| Cost of sales | ¥373.1 billion | Parent only |
| Gross profit (loss) | ¥94.6 billion | Parent only |
| Net sales | ¥467.7 billion | Parent only |
| Advertising expenses | ¥4.5 billion | Parent only |
| Net income (loss) | ¥62.5 billion | Parent only |
| Net income (loss) | ¥62.5 billion | Parent only |
| Provision for directors' bonuses | ¥0.2 billion | Parent only |
| Loss on sales of investment securities | ¥1.00 million | Parent only |
| Gain on sales of investment securities | ¥1.2 billion | Parent only |
| Loss on valuation of investment securities | ¥1.0 billion | Parent only |
| Interest expenses | ¥0.1 billion | Parent only |
| Income taxes - current | ¥12.1 billion | Parent only |
| Income taxes | ¥12.0 billion | Parent only |
| Income taxes - deferred | ¥-0.1 billion | Parent only |
| Depreciation | ¥3.6 billion | Parent only |
| Foreign exchange losses | ¥1.4 billion | Parent only |
| Extraordinary income | ¥1.2 billion | Parent only |
| Extraordinary loss | ¥1.9 billion | Parent only |
| Research and development expenses | ¥16.4 billion | Parent only |
| Welfare expenses | ¥2.7 billion | Parent only |
| Income (loss) before income taxes | ¥74.5 billion | Parent only |
| Ordinary income | ¥75.2 billion | Parent only |
| Payrolls and allowances-SGA | ¥12.8 billion | Parent only |
| Disposal of treasury stock | ¥1.0 billion | Parent only |
| Purchase of treasury stock | ¥-55.9 billion | Parent only |
| Selling, general and administrative expenses | ¥54.7 billion | Parent only |
| Retirement benefit expenses | ¥65.00 million | Parent only |
Statement of cash flows (22 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-2.6 billion | Consolidated |
| Other | ¥1.00 million | Consolidated |
| Other | ¥-88.00 million | Consolidated |
| Repayments of lease obligations | ¥-5.2 billion | Consolidated |
| Interest received | ¥5.9 billion | Consolidated |
| Interest paid ope cfifrs | ¥-1.2 billion | Consolidated |
| Increase (decrease) in trade and other payables | ¥-4.3 billion | Consolidated |
| Decrease (increase) in trade and other receivables | ¥-5.6 billion | Consolidated |
| Proceeds from withdrawal of time deposits inv cfifrs | ¥85.9 billion | Consolidated |
| Payments into time deposits inv cfifrs | ¥-82.1 billion | Consolidated |
| Subtotal | ¥127.7 billion | Consolidated |
| Purchase of investments inv cfifrs | ¥-0.5 billion | Consolidated |
| Proceeds from sale of investments inv cfifrs | ¥2.2 billion | Consolidated |
| Decrease (increase) in inventories | ¥-2.7 billion | Consolidated |
| Income taxes paid ope cfifrs | ¥-31.1 billion | Consolidated |
| Income tax expense | ¥28.6 billion | Consolidated |
| Depreciation and amortization | ¥30.5 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-8.6 billion | Consolidated |
| Increase (decrease) in net defined benefit asset and liability | ¥0.9 billion | Consolidated |
| Dividends received | ¥0.9 billion | Consolidated |
| Dividends | ¥-29.5 billion | Consolidated |
| Finance income and expenses, net | ¥-3.3 billion | Consolidated |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-14.8 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥7.1 billion | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥102.3 billion | Consolidated | Disclosed |
| Dividend per share | 150 | Parent only | Disclosed |
| Number of employees | 17,586 | Consolidated | Disclosed |
| Net assets | ¥1,004.5 billion | Consolidated | Disclosed |
| Net sales | ¥777.6 billion | Consolidated | Disclosed |
| Operating income | ¥104.7 billion | Consolidated | Disclosed |
| Ordinary income | ¥75.2 billion | Parent only | Disclosed |
| Net income | ¥79.4 billion | Consolidated | Disclosed |
| Total assets | ¥1,181.2 billion | Consolidated | Disclosed |
| Operating margin | 13.5% | Consolidated | Calculated |
| Net margin | 10.2% | Consolidated | Calculated |
| Sales per employee | 44216991 yen | Consolidated | Calculated |
| Total asset turnover | 0.66 times | Consolidated | Calculated |
| Net assets to total assets | 85.0% | Consolidated | Calculated |