YA-MAN
YA-MAN LTD.
Company highlights
The largest segment by revenue is Overseas business, at 32.5% of the total.
Key figures
Period May 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
YA-MAN
Revenue and profit by business segment
Period May 2025 to Dec 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Overseas business | ¥5.4 billion | 32.5% | ¥5.9 billion | ¥0.4 billion | 20.5% | 8.2% | ¥1.3 billion |
| Store sales | ¥5.0 billion | 29.6% | ¥8.1 billion | ¥0.9 billion | 40.4% | 17.7% | ¥1.6 billion |
| Direct sales | ¥4.9 billion | 29.1% | ¥7.5 billion | ¥0.4 billion | 20.7% | 9.2% | ¥1.1 billion |
| On-line business | ¥1.5 billion | 8.8% | ¥3.3 billion | ¥0.4 billion | 18.3% | 26.9% | ¥1.0 billion |
| Total of the businesses | ¥16.7 billion | 100.0% | ¥2.2 billion | 100.0% | |||
Revenue and profit
YA-MAN
Period May 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Advertising expenses | ¥4.4 billion | Consolidated |
| Other | ¥2.6 billion | Consolidated | |
| Business consignment expenses | ¥1.4 billion | Consolidated | |
| Salaries and allowances | ¥1.0 billion | Consolidated | |
| Research and development expenses | ¥0.5 billion | Consolidated | |
| Depreciation | ¥0.1 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥0.1 billion | Parent only | |
| Amortization of goodwill | ¥94.00 million | Consolidated | |
| Bonuses | ¥77.00 million | Consolidated | |
| Provision for bonuses | ¥34.00 million | Consolidated | |
| Retirement benefit expenses | ¥26.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥9.5 billion | Consolidated |
| Net income | ¥-1.2 billion | Consolidated | |
| Operating income | ¥-0.7 billion | Consolidated | |
| Ordinary income | ¥-0.6 billion | Consolidated |
YA-MAN
Selling, general and administrative expenses
Period May 2025 to Dec 2025Source Annual securities reports
- Advertising expenses ¥4.4 billion
- Other ¥2.6 billion
- Business consignment expenses ¥1.4 billion
- Salaries and allowances ¥1.0 billion
- Research and development expenses ¥0.5 billion
- Depreciation ¥0.1 billion
- Other (not itemized) ¥0.2 billion
Performance, financial position and capital allocation
Long-term changes in performance
YA-MAN
Long-term revenue, profit and asset trends
Period 2013 to 2025Source Annual securities reportsDisclosed
YA-MAN
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥40.9B | ¥43.0B | ¥32.0B | ¥25.0B | ¥17.2B |
| Year on year (%) | comparison basis not confirmed | +5.0% | -25.5%◆ | -21.8%◆ | comparison basis not confirmed |
| Ordinary income (loss) | ¥8.1B | ¥5.9B | ¥1.0B | ¥0.3B | -¥0.6B |
| Change from prior year | comparison basis not confirmed | -26.6% | -82.9% | -69.3% | comparison basis not confirmed |
| Ordinary income (loss) as a share of Net sales | 19.7% | 13.8% | 3.2% | 1.2% | -3.7% |
| Change (percentage points) | comparison basis not confirmed | -5.9 points◆ | -10.6 points◆ | -1.9 points | comparison basis not confirmed |
Fiscal periods marked for changes
Earlier fiscal periods (6)
- 2014Net sales year on year -26.0%
- 2016Net sales year on year +22.1%, Ordinary income (loss) as a share of revenue +2.3 points
- 2017Net sales year on year +22.4%, Ordinary income (loss) as a share of revenue +11.6 points
- 2018Ordinary income (loss) as a share of revenue +5.5 points
- 2019Ordinary income (loss) as a share of revenue -2.2 points
- 2020Ordinary income (loss) as a share of revenue -10.9 points
- 2022Ordinary income (loss) as a share of revenue -5.9 points
- 2023Net sales year on year -25.5%, Ordinary income (loss) as a share of revenue -10.6 points
- 2024Net sales year on year -21.8%
YA-MAN
Earnings and net assets per share over time
Unit yenSource Annual securities reports
YA-MAN
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥40.9 billion | ¥43.0 billion | ¥32.0 billion | ¥25.0 billion | ¥17.2 billion |
| Ordinary income (loss) | ¥8.1 billion | ¥5.9 billion | ¥1.0 billion | ¥0.3 billion | ¥-0.6 billion |
| Net income (loss) attributable to owners of parent | ¥5.6 billion | ¥3.9 billion | ¥0.4 billion | ¥0.7 billion | ¥-1.2 billion |
| Comprehensive income | ¥5.7 billion | ¥3.9 billion | ¥0.4 billion | ¥1.3 billion | ¥-1.0 billion |
| Net assets | ¥22.1 billion | ¥25.4 billion | ¥25.1 billion | ¥25.9 billion | ¥24.4 billion |
| Total assets | ¥30.6 billion | ¥31.0 billion | ¥29.1 billion | ¥29.4 billion | ¥27.9 billion |
| Net assets per share | 401.54 yen | 462.29 yen | 456.44 yen | 470.69 yen | 443.22 yen |
| Basic earnings (loss) per share | 101.54 yen | 71.12 yen | 7.24 yen | 12.85 yen | -21.77 yen |
| Equity-to-asset ratio | 72.3% | 82.1% | 86.3% | 88.0% | 87.4% |
| Return on equity | 28.7% | 16.5% | 1.6% | 2.8% | -4.8% |
| Net cash provided by (used in) operating activities | ¥4.6 billion | ¥1.0 billion | ¥1.9 billion | ¥2.2 billion | ¥-1.4 billion |
| Net cash provided by (used in) investing activities | ¥-0.6 billion | ¥-0.6 billion | ¥-0.9 billion | ¥0.2 billion | ¥-0.2 billion |
| Net cash provided by (used in) financing activities | ¥-1.1 billion | ¥-1.2 billion | ¥-1.3 billion | ¥-1.2 billion | ¥-1.0 billion |
| Cash and cash equivalents | ¥16.2 billion | ¥15.7 billion | ¥16.2 billion | ¥17.0 billion | ¥14.5 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥40.7 billion | ¥42.7 billion | ¥30.8 billion | ¥21.8 billion | ¥13.5 billion |
| Ordinary income (loss) | ¥8.3 billion | ¥6.8 billion | ¥2.0 billion | ¥1.0 billion | ¥-1.1 billion |
| Net income (loss) | ¥5.6 billion | ¥4.7 billion | ¥0.2 billion | ¥-69.00 million | ¥-1.0 billion |
| Capital stock | ¥1.8 billion | ¥1.8 billion | ¥1.8 billion | ¥1.8 billion | ¥1.8 billion |
| Total number of issued shares (common stock) | 58,348,000 shares | 58,348,000 shares | 58,348,000 shares | 58,348,000 shares | 58,348,000 shares |
| Net assets | ¥22.3 billion | ¥26.4 billion | ¥25.8 billion | ¥25.8 billion | ¥24.4 billion |
| Total assets | ¥30.7 billion | ¥31.8 billion | ¥28.9 billion | ¥28.6 billion | ¥26.9 billion |
| Net assets per share | 404.55 yen | 479.45 yen | 469.4 yen | 469.76 yen | 444.2 yen |
| Dividend per share | 8.5 yen | 13 yen | 9 yen | 9 yen | 9 yen |
| Interim dividend per share | 2 yen | 4.25 yen | 4.25 yen | 4.25 yen | 4.25 yen |
| Basic earnings (loss) per share | 101.74 yen | 85.65 yen | 2.95 yen | -1.26 yen | -19.01 yen |
| Equity-to-asset ratio | 72.5% | 83.1% | 89.3% | 90.4% | 90.9% |
| Return on equity | 28.4% | 19.4% | 0.6% | -0.3% | -4.2% |
| Payout ratio | 8.4% | 15.2% | 305.3% | Could not be retrieved | Could not be retrieved |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 12/2025 | ¥9 | ¥4.25 | Could not be retrieved | Fiscal year was not 12 months, Fiscal year was not 12 months |
| FY ending 4/2024 | ¥9 | ¥4.25 | 305.3% | |
| FY ending 4/2023 | ¥13 | ¥4.25 | 15.2% | |
| FY ending 4/2022 | ¥8.5 | ¥2 | 8.4% | |
| FY ending 4/2021 | ¥8.1 | ¥1.8 | 12.8% | |
| FY ending 4/2020 | ¥3.6 | ¥1.8 | 11.8% | |
| FY ending 4/2019 | ¥8.1 | ¥1.8 | 12.5% | |
| FY ending 4/2018 | ¥23.8 | ¥18 | 13.1% | Stock split or share consolidation noted |
| FY ending 4/2017 | ¥72 | ¥18 | 17.2% | |
| FY ending 4/2016 | ¥36 | ¥18 | 28.9% | |
| FY ending 4/2015 | ¥36 | ¥18 | 66.5% | |
| FY ending 4/2014 | ¥36 | ¥18 | 118.6% | |
| FY ending 4/2013 | ¥36 | ¥18 | 78.9% |
YA-MAN
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
YA-MAN
Unit %Source Annual securities reports
- Financial institutions6.20%
- Securities firms0.50%
- Other corporations6.30%
- Foreign holders (institutions)0.70%
- Foreign holders (individuals)3.80%
- Individuals and others82.50%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 山﨑 静子 | 17.31% | 9,527,450 |
| 2 | 山﨑 貴三代 | 11.27% | 6,204,600 |
| 3 | 日本マスタートラスト信託銀行株式会社(信託口) | 5.8% | 3,191,600 |
| 4 | 一般社団法人美山﨑 | 5.1% | 2,811,050 |
| 5 | 山﨑 光英 | 4.45% | 2,453,600 |
| 6 | Victoria Yamazaki(常任代理人 三菱UFJモルガン・スタンレー証券株式会社) | 3.78% | 2,080,000 |
| 7 | 山﨑 知美(常任代理人 三菱UFJモルガン・スタンレー証券株式会社) | 3.78% | 2,080,000 |
| 8 | 山﨑 岩男 | 2.67% | 1,473,600 |
| 9 | エコライト合同会社 | 1.16% | 639,000 |
| 10 | 伊藤 千保美 | 0.77% | 426,500 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 12/2025 | ¥0.5 billion | ¥0.1 billion |
| FY ending 4/2021 | ¥0.4 billion | ¥0.4 billion |
Revenue scale in the same industry
YA-MAN
Source Annual securities reports of each company
Electric Appliances: 239 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 SONY GROUPFY Mar 2026 ¥12.5T
- 2 HitachiFY Mar 2026 ¥10.6T
- 3 PanasonicFY Mar 2026 ¥8.0T
- … 173 companies
- 177 NAGOYA ELECTRIC WORKSFY Mar 2026 ¥17.3B
- 178 Teikoku Tsushin KogyoFY Mar 2026 ¥17.3B
- 179 YA-MANThis companyFY Dec 2025 ¥17.2B
- 180 JALCOFY Mar 2026 ¥17.0B
- 181 KYOWA ELECTRONIC INSTRUMENTSFY Dec 2025 ¥16.3B
- … 58 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 419 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
20 hours |
| Childcare leave taken, men |
100% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 40% |
| Share of board members who are women | 37.5% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | ForvisMazarsJapan有限責任監査法人 |
| Audit fees (this year, total) | ¥35.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Electric Appliances
“How Prices and Supply Work in Japan's Semiconductor Industry”
Reads the filings of makers of chips and of chip-making and testing equipment for the time lag from order to sales and cash, and for how prices and supply are set.
Electric Appliances companies in this book: Tokyo Electron, ADVANTEST, Lasertec and others (5 in all)
“Ano Gyokai no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥-1.0 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥-1.4 billion | Consolidated |
| Net sales | ¥17.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | Consolidated |
| Cash and cash equivalents | ¥14.5 billion | Consolidated |
| Net assets | ¥24.4 billion | Consolidated |
| Ordinary income (loss) | ¥-0.6 billion | Consolidated |
| Total assets | ¥27.9 billion | Consolidated |
| Return on equity | -4.8% | Consolidated |
| Equity-to-asset ratio | 87.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥-1.2 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.0 billion | Consolidated |
| Basic earnings (loss) per share | -21.77 yen | Consolidated |
| Net assets per share | 443.22 yen | Consolidated |
| Dividend per share | 9 yen | Parent only |
| Net sales | ¥13.5 billion | Parent only |
| Net income (loss) | ¥-1.0 billion | Parent only |
| Total number of issued shares (common stock) | 58,348,000 shares | Parent only |
| Net assets | ¥24.4 billion | Parent only |
| Ordinary income (loss) | ¥-1.1 billion | Parent only |
| Total assets | ¥26.9 billion | Parent only |
| Return on equity | -4.2% | Parent only |
| Equity-to-asset ratio | 90.9% | Parent only |
| Capital stock | ¥1.8 billion | Parent only |
| Interim dividend per share | 4.25 yen | Parent only |
| Basic earnings (loss) per share | -19.01 yen | Parent only |
| Net assets per share | 444.2 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 420 people | Consolidated |
| Number of employees | 420 people | Consolidated |
| Wage gap between men and women (all employees) | 71.8% | Parent only |
| Average length of service (years) | 5.8 years | Parent only |
| Average annual salary | ¥4.70 million | Parent only |
| Average age (years) | 36.8 years old | Parent only |
| Number of employees | 395 people | Parent only |
| Number of employees | 395 people | Parent only |
| Number of employees | 395 people | Parent only |
| Wage gap between men and women (regular employees) | 71.3% | Parent only |
| Wage gap between men and women (non-regular employees) | 64.7% | Parent only |
Other disclosed items (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥17.2 billion | Consolidated |
| Average number of temporary employees | 157 people | Consolidated |
| Average number of temporary employees | 157 people | Consolidated |
| Number of associates accounted for using equity method | 1 companies | Consolidated |
| Write-downs of inventories | ¥-21.00 million | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Number of consolidated subsidiaries | 5 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Average number of temporary employees | 157 people | Parent only |
| Average number of temporary employees | 157 people | Parent only |
| Average number of temporary employees | 157 people | Parent only |
| Total return on the share price index | 179.6% | Parent only |
| Ratio of female employees in managerial positions | 41.3% | Parent only |
| Payrolls | ¥0.9 billion | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥69.00 million | Consolidated |
| Number of shares held | 30,887,400 shares | Consolidated |
| Total number of shares held treasury shares etc | 3,327,600 shares | Consolidated |
| Number of shares | 58,348,880 shares | Consolidated |
| Shareholding ratio treasury shares etc | 5.7% | Consolidated |
| Shareholding ratio | 56.1% | Consolidated |
| Number of shares held in own name treasury shares etc | 3,327,600 shares | Consolidated |
| Total of valuation gain (loss) | ¥0.2 billion | Consolidated |
| Number of voting rights | 549,590 units | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥1.4 billion | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 54.2% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.5 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.1 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥35.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥35.00 million | Consolidated |
Balance sheet (114 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.7 billion | Consolidated |
| Other, net | ¥63.00 million | Consolidated |
| Lease obligations | ¥12.00 million | Consolidated |
| Lease obligations | ¥6.00 million | Consolidated |
| Lease assets, net | ¥18.00 million | Consolidated |
| Work in process | ¥93.00 million | Consolidated |
| Retained earnings | ¥23.2 billion | Consolidated |
| Raw materials and supplies | ¥0.8 billion | Consolidated |
| Notes receivable - trade | ¥23.00 million | Consolidated |
| Notes receivable - trade | ¥5.3 billion | Consolidated |
| Notes receivable - trade | ¥5.3 billion | Consolidated |
| Merchandise and finished goods | ¥3.2 billion | Consolidated |
| Non-current liabilities | ¥0.3 billion | Consolidated |
| Non-current assets | ¥3.2 billion | Consolidated |
| Land | ¥0.2 billion | Consolidated |
| Accounts receivable - trade | ¥5.2 billion | Consolidated |
| Contract liabilities | ¥6.00 million | Consolidated |
| Buildings and structures, net | ¥0.4 billion | Consolidated |
| Construction in progress | ¥10.00 million | Consolidated |
| Investments and other assets | ¥1.9 billion | Consolidated |
| Investment securities | ¥1.4 billion | Consolidated |
| Notes and accounts payable - trade | ¥1.8 billion | Consolidated |
| Property, plant and equipment | ¥0.7 billion | Consolidated |
| Accounts receivable - other | ¥0.3 billion | Consolidated |
| Income taxes refund receivable | ¥1.00 million | Consolidated |
| Income taxes payable | ¥22.00 million | Consolidated |
| Accounts payable - other | ¥0.8 billion | Consolidated |
| Shareholders' equity | ¥23.6 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥67.00 million | Consolidated |
| Current liabilities | ¥3.2 billion | Consolidated |
| Current assets | ¥24.7 billion | Consolidated |
| Accumulated depreciation | ¥-2.1 billion | Consolidated |
| Foreign currency translation adjustment | ¥99.00 million | Consolidated |
| Intangible assets | ¥0.6 billion | Consolidated |
| Cash and cash equivalents | ¥14.5 billion | Consolidated |
| Cash and deposits | ¥14.5 billion | Consolidated |
| Net assets | ¥24.4 billion | Consolidated |
| Net assets | ¥24.4 billion | Consolidated |
| Total assets | ¥27.9 billion | Consolidated |
| Deferred tax liabilities | ¥0.2 billion | Consolidated |
| Deferred tax assets | ¥13.00 million | Consolidated |
| Treasury stock | ¥-2.9 billion | Consolidated |
| Valuation and translation adjustments | ¥0.8 billion | Consolidated |
| Liabilities | ¥3.5 billion | Consolidated |
| Liabilities and net assets | ¥27.9 billion | Consolidated |
| Capital surplus | ¥1.4 billion | Consolidated |
| Capital stock | ¥1.8 billion | Consolidated |
| Provision for bonuses | ¥34.00 million | Consolidated |
| Long-term loans payable | ¥0.1 billion | Consolidated |
| Shares of subsidiaries and associates | ¥61.00 million | Consolidated |
| Other | ¥0.4 billion | Parent only |
| Other | ¥0.4 billion | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥0.2 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥0.7 billion | Parent only |
| Other capital surplus | ¥0.1 billion | Parent only |
| Software | ¥0.3 billion | Parent only |
| Lease obligations | ¥12.00 million | Parent only |
| Lease obligations | ¥6.00 million | Parent only |
| Lease assets, net | ¥18.00 million | Parent only |
| Work in process | ¥93.00 million | Parent only |
| General reserve | ¥5.00 million | Parent only |
| Retained earnings | ¥23.4 billion | Parent only |
| Legal retained earnings | ¥61.00 million | Parent only |
| Advances received | ¥1.00 million | Parent only |
| Prepaid expenses | ¥0.2 billion | Parent only |
| Advance payments trade | ¥34.00 million | Parent only |
| Raw materials and supplies | ¥0.8 billion | Parent only |
| Notes receivable - trade | ¥23.00 million | Parent only |
| Merchandise and finished goods | ¥3.0 billion | Parent only |
| Non-current liabilities | ¥0.2 billion | Parent only |
| Non-current assets | ¥3.8 billion | Parent only |
| Land | ¥0.2 billion | Parent only |
| Tools, furniture and fixtures | ¥63.00 million | Parent only |
| Buildings, net | ¥0.4 billion | Parent only |
| Construction in progress | ¥10.00 million | Parent only |
| Investments and other assets | ¥2.5 billion | Parent only |
| Investment securities | ¥1.4 billion | Parent only |
| Property, plant and equipment | ¥0.7 billion | Parent only |
| Accounts receivable - other | ¥0.3 billion | Parent only |
| Income taxes payable | ¥22.00 million | Parent only |
| Accrued expenses | ¥84.00 million | Parent only |
| Accounts payable - other | ¥0.9 billion | Parent only |
| Shareholders' equity | ¥23.7 billion | Parent only |
| Structures, net | ¥0 | Parent only |
| Machinery and equipment, net | ¥66.00 million | Parent only |
| Current liabilities | ¥2.3 billion | Parent only |
| Current assets | ¥23.1 billion | Parent only |
| Intangible assets | ¥0.6 billion | Parent only |
| Patent right | ¥84.00 million | Parent only |
| Cash and deposits | ¥14.1 billion | Parent only |
| Net assets | ¥24.4 billion | Parent only |
| Net assets | ¥24.4 billion | Parent only |
| Total assets | ¥26.9 billion | Parent only |
| Deferred tax liabilities | ¥0.2 billion | Parent only |
| Retained earnings brought forward | ¥23.3 billion | Parent only |
| Treasury stock | ¥-2.9 billion | Parent only |
| Valuation and translation adjustments | ¥0.7 billion | Parent only |
| Liabilities | ¥2.4 billion | Parent only |
| Liabilities and net assets | ¥26.9 billion | Parent only |
| Accounts payable - trade | ¥0.8 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.9 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.2 billion | Parent only |
| Capital surplus | ¥1.4 billion | Parent only |
| Legal capital surplus | ¥1.3 billion | Parent only |
| Capital stock | ¥1.8 billion | Parent only |
| Provision for bonuses | ¥34.00 million | Parent only |
| Shares of subsidiaries and associates | ¥0.7 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.9 billion | Parent only |
| Deposits received | ¥21.00 million | Parent only |
Statement of income (83 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥19.00 million | Consolidated |
| Other | ¥1.00 million | Consolidated |
| Other | ¥2.6 billion | Consolidated |
| Other comprehensive income | ¥0.2 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.1 billion | Consolidated |
| Amortization of goodwill | ¥94.00 million | Consolidated |
| Amortization of goodwill | ¥94.00 million | Consolidated |
| Dividends from surplus | ¥-0.5 billion | Consolidated |
| Comprehensive income | ¥-1.0 billion | Consolidated |
| Interest income | ¥24.00 million | Consolidated |
| Dividend income | ¥69.00 million | Consolidated |
| Operating income | ¥-0.7 billion | Consolidated |
| Operating income | ¥-0.7 billion | Consolidated |
| Non-operating income | ¥0.2 billion | Consolidated |
| Non-operating expenses | ¥86.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥-1.4 billion | Consolidated |
| Loss on retirement of non-current assets | ¥12.00 million | Consolidated |
| Cost of sales | ¥7.7 billion | Consolidated |
| Gross profit (loss) | ¥9.5 billion | Consolidated |
| Net sales | ¥17.2 billion | Consolidated |
| Net sales | ¥17.2 billion | Consolidated |
| Advertising expenses | ¥4.4 billion | Consolidated |
| Net income | ¥-1.2 billion | Consolidated |
| Net income | ¥-1.2 billion | Consolidated |
| Net income (loss) | ¥-1.2 billion | Consolidated |
| Net income (loss) | ¥-1.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | Consolidated |
| Share of loss of investments accounted for using equity method | ¥77.00 million | Consolidated |
| Guarantee commission | ¥3.00 million | Consolidated |
| Interest expenses | ¥4.00 million | Consolidated |
| Business consignment expenses | ¥1.4 billion | Consolidated |
| Income taxes - current | ¥83.00 million | Consolidated |
| Income taxes | ¥5.00 million | Consolidated |
| Income taxes - deferred | ¥-78.00 million | Consolidated |
| Depreciation | ¥0.1 billion | Consolidated |
| Impairment loss | ¥0.5 billion | Consolidated |
| Impairment loss | ¥0.5 billion | Consolidated |
| Foreign exchange gains | ¥54.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥46.00 million | Consolidated |
| Extraordinary loss | ¥0.6 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥84.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-2.5 billion | Consolidated |
| Research and development expenses | ¥0.5 billion | Consolidated |
| Research and development expenses | ¥0.5 billion | Consolidated |
| Income (loss) before income taxes | ¥-1.2 billion | Consolidated |
| Income (loss) before income taxes | ¥-1.2 billion | Consolidated |
| Ordinary income | ¥-0.6 billion | Consolidated |
| Salaries and allowances | ¥1.0 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥-1.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.0 billion | Consolidated |
| Selling, general and administrative expenses | ¥10.3 billion | Consolidated |
| Bonuses | ¥77.00 million | Consolidated |
| Provision for bonuses | ¥34.00 million | Consolidated |
| Retirement benefit expenses | ¥26.00 million | Consolidated |
| Other | ¥9.00 million | Parent only |
| Other | ¥4.00 million | Parent only |
| Dividends from surplus | ¥-0.5 billion | Parent only |
| Interest income | ¥26.00 million | Parent only |
| Dividend income | ¥69.00 million | Parent only |
| Operating income | ¥-0.2 billion | Parent only |
| Non-operating income | ¥0.2 billion | Parent only |
| Non-operating expenses | ¥1.1 billion | Parent only |
| Loss on retirement of non-current assets | ¥12.00 million | Parent only |
| Cost of sales | ¥5.4 billion | Parent only |
| Gross profit (loss) | ¥8.1 billion | Parent only |
| Net sales | ¥13.5 billion | Parent only |
| Advertising expenses | ¥3.1 billion | Parent only |
| Net income (loss) | ¥-1.0 billion | Parent only |
| Net income (loss) | ¥-1.0 billion | Parent only |
| Business consignment expenses | ¥0.9 billion | Parent only |
| Income taxes - current | ¥27.00 million | Parent only |
| Income taxes | ¥-43.00 million | Parent only |
| Income taxes - deferred | ¥-71.00 million | Parent only |
| Depreciation | ¥0.1 billion | Parent only |
| Foreign exchange gains | ¥51.00 million | Parent only |
| Extraordinary loss | ¥12.00 million | Parent only |
| Income (loss) before income taxes | ¥-1.1 billion | Parent only |
| Ordinary income | ¥-1.1 billion | Parent only |
| Selling, general and administrative expenses | ¥8.2 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥1.1 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.1 billion | Parent only |
| Provision for bonuses | ¥34.00 million | Parent only |
| Retirement benefit expenses | ¥24.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-1.5 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.2 billion | Consolidated |
| Total changes during the period | ¥-1.4 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.1 billion | Parent only |
Statement of cash flows (33 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-36.00 million | Consolidated |
| Other | ¥-3.00 million | Consolidated |
| Amortization of goodwill | ¥94.00 million | Consolidated |
| Repayments of lease obligations | ¥-4.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.7 billion | Consolidated |
| Interest expenses paid | ¥-1.00 million | Consolidated |
| Interest and dividends income received | ¥95.00 million | Consolidated |
| Decrease (increase) in prepaid expenses | ¥-86.00 million | Consolidated |
| Interest and dividend income | ¥-93.00 million | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-0 | Consolidated |
| Loss on retirement of non-current assets | ¥12.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-1.3 billion | Consolidated |
| Increase (decrease) in contract liabilities | ¥-38.00 million | Consolidated |
| Subtotal | ¥-1.8 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥77.00 million | Consolidated |
| Interest expenses | ¥4.00 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-0 | Consolidated |
| Purchase of property plant and equipment | ¥-0.1 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥2.00 million | Consolidated |
| (Increase) decrease in accounts receivables other | ¥41.00 million | Consolidated |
| (Increase)/decrease in consumption tax/value-added tax receivables | ¥-0.1 billion | Consolidated |
| Decrease in consumption taxes payable | ¥-0.2 billion | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-62.00 million | Consolidated |
| Decrease (increase) in inventories | ¥-0.3 billion | Consolidated |
| Income taxes paid | ¥-79.00 million | Consolidated |
| Income taxes refund | ¥0.4 billion | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Impairment loss | ¥0.5 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-46.00 million | Consolidated |
| Purchase of intangible assets | ¥-43.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-67.00 million | Consolidated |
| Dividends | ¥-0.5 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.5 billion | Consolidated |
Accounts unique to this company (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥65.00 million | Consolidated |
| Revenue | ¥4.5 billion | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥-1.4 billion | Consolidated | Disclosed |
| Dividend per share | 9 | Parent only | Disclosed |
| Number of employees | 420 | Consolidated | Disclosed |
| Net assets | ¥24.4 billion | Consolidated | Disclosed |
| Net sales | ¥17.2 billion | Consolidated | Disclosed |
| Operating income | ¥-0.7 billion | Consolidated | Disclosed |
| Ordinary income | ¥-0.6 billion | Consolidated | Disclosed |
| Net income | ¥-1.2 billion | Consolidated | Disclosed |
| Total assets | ¥27.9 billion | Consolidated | Disclosed |
| Operating margin | -4.2% | Consolidated | Calculated |
| Net margin | -6.9% | Consolidated | Calculated |
| Sales per employee | 41061905 yen | Consolidated | Calculated |
| Total asset turnover | 0.62 times | Consolidated | Calculated |
| Net assets to total assets | 87.4% | Consolidated | Calculated |