Togami Electric Mfg
Togami Electric Mfg. Co.,Ltd.
Company highlights
The largest segment by revenue is 産業用配電機器事業, at 83.6% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Togami Electric Mfg
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| 産業用配電機器事業 | ¥25.6 billion | 83.6% | ¥23.3 billion | ¥4.8 billion | 93.6% | 18.6% | ¥4.4 billion |
| プラスチック成形加工事業 | ¥3.8 billion | 12.3% | ¥3.0 billion | ¥0.2 billion | 3.0% | 4.1% | ¥59.51 million |
| 金属加工事業 | ¥1.2 billion | 4.1% | ¥1.2 billion | ¥0.2 billion | 3.3% | 13.6% | ¥0.1 billion |
| Total of the businesses | ¥30.7 billion | 100.0% | ¥5.1 billion | 100.0% | |||
Revenue and profit
Togami Electric Mfg
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Other | ¥2.0 billion | Consolidated |
| Selling expenses | ¥1.9 billion | Parent only | |
| General and administrative expenses | ¥1.4 billion | Parent only | |
| Salaries | ¥0.9 billion | Consolidated | |
| Shipping expense | ¥0.5 billion | Consolidated | |
| Bonuses and allowance | ¥0.3 billion | Consolidated | |
| Provision for bonuses | ¥0.2 billion | Consolidated | |
| Depreciation | ¥0.1 billion | Parent only | |
| Retirement benefit expenses | ¥81.38 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥7.8 billion | Consolidated |
| Ordinary income | ¥4.0 billion | Consolidated | |
| Operating income | ¥3.7 billion | Consolidated | |
| Net income | ¥2.7 billion | Consolidated |
Togami Electric Mfg
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Other ¥2.0 billion
- Selling expenses ¥1.9 billion
- General and administrative expenses ¥1.4 billion
- Salaries ¥0.9 billion
- Shipping expense ¥0.5 billion
- Bonuses and allowance ¥0.3 billion
Performance, financial position and capital allocation
Long-term changes in performance
Togami Electric Mfg
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Togami Electric Mfg
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥23.6B | ¥24.8B | ¥26.7B | ¥27.6B | ¥30.7B |
| Year on year (%) | +4.3% | +5.2% | +7.8% | +3.4% | +11.2% |
| Ordinary income (loss) | ¥1.8B | ¥2.1B | ¥3.0B | ¥3.6B | ¥4.0B |
| Change from prior year | -4.4% | +18.1% | +43.7% | +18.5% | +11.1% |
| Ordinary income (loss) as a share of Net sales | 7.6% | 8.5% | 11.3% | 13.0% | 13.0% |
| Change (percentage points) | -0.7 points | +0.9 points | +2.8 points◆ | +1.7 points | -0.0 points |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2014Ordinary income (loss) as a share of revenue +3.1 points
- 2015Ordinary income (loss) as a share of revenue +5.6 points
- 2018Ordinary income (loss) as a share of revenue -3.3 points
- 2024Ordinary income (loss) as a share of revenue +2.8 points
Togami Electric Mfg
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Togami Electric Mfg
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥23.6 billion | ¥24.8 billion | ¥26.7 billion | ¥27.6 billion | ¥30.7 billion |
| Ordinary income (loss) | ¥1.8 billion | ¥2.1 billion | ¥3.0 billion | ¥3.6 billion | ¥4.0 billion |
| Net income (loss) attributable to owners of parent | ¥1.3 billion | ¥1.4 billion | ¥2.1 billion | ¥2.4 billion | ¥2.7 billion |
| Comprehensive income | ¥1.4 billion | ¥1.6 billion | ¥2.6 billion | ¥2.6 billion | ¥3.4 billion |
| Net assets | ¥17.7 billion | ¥18.9 billion | ¥21.1 billion | ¥22.7 billion | ¥24.4 billion |
| Total assets | ¥26.8 billion | ¥28.8 billion | ¥31.4 billion | ¥32.4 billion | ¥33.4 billion |
| Net assets per share | 3,532.19 yen | 3,780.11 yen | 4,214.25 yen | 4,646.56 yen | 5,208.09 yen |
| Basic earnings (loss) per share | 260.06 yen | 289.26 yen | 421.88 yen | 491.27 yen | 563.61 yen |
| Equity-to-asset ratio | 65.2% | 65.0% | 66.5% | 69.1% | 72.2% |
| Return on equity | 7.6% | 7.9% | 10.6% | 11.1% | 11.5% |
| Net cash provided by (used in) operating activities | ¥1.8 billion | ¥1.5 billion | ¥2.1 billion | ¥2.8 billion | ¥2.4 billion |
| Net cash provided by (used in) investing activities | ¥-1.5 billion | ¥-0.9 billion | ¥-1.5 billion | ¥-1.6 billion | ¥-1.2 billion |
| Net cash provided by (used in) financing activities | ¥-0.5 billion | ¥-0.4 billion | ¥-0.4 billion | ¥-0.7 billion | ¥-1.7 billion |
| Cash and cash equivalents | ¥6.3 billion | ¥6.6 billion | ¥6.9 billion | ¥7.4 billion | ¥6.9 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥17.4 billion | ¥18.7 billion | ¥20.4 billion | ¥22.0 billion | ¥24.0 billion |
| Ordinary income (loss) | ¥1.1 billion | ¥1.6 billion | ¥2.6 billion | ¥3.0 billion | ¥3.2 billion |
| Net income (loss) | ¥0.9 billion | ¥1.2 billion | ¥1.9 billion | ¥2.0 billion | ¥2.2 billion |
| Capital stock | ¥2.9 billion | ¥2.9 billion | ¥2.9 billion | ¥2.9 billion | ¥2.9 billion |
| Total number of issued shares (common stock) | 5,028,000 shares | 5,028,000 shares | 5,028,000 shares | 4,896,000 shares | 4,795,000 shares |
| Net assets | ¥12.8 billion | ¥13.7 billion | ¥15.5 billion | ¥16.4 billion | ¥17.5 billion |
| Total assets | ¥19.7 billion | ¥21.4 billion | ¥23.6 billion | ¥24.2 billion | ¥25.1 billion |
| Net assets per share | 2,589.23 yen | 2,762.27 yen | 3,128.75 yen | 3,402.26 yen | 3,774.37 yen |
| Dividend per share | 80 yen | 85 yen | 110 yen | 150 yen | 140 yen |
| Interim dividend per share | 40 yen | 40 yen | 40 yen | 60 yen | 60 yen |
| Basic earnings (loss) per share | 174.55 yen | 249.14 yen | 374.69 yen | 413.93 yen | 464.59 yen |
| Equity-to-asset ratio | 65.2% | 64.0% | 65.7% | 67.8% | 69.6% |
| Return on equity | 6.9% | 9.3% | 12.7% | 12.6% | 13.0% |
| Payout ratio | 45.8% | 34.1% | 29.4% | 36.2% | 30.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥140 | ¥60 | 30.1% | |
| FY ending 3/2025 | ¥150 | ¥60 | 36.2% | |
| FY ending 3/2024 | ¥110 | ¥40 | 29.4% | |
| FY ending 3/2023 | ¥85 | ¥40 | 34.1% | |
| FY ending 3/2022 | ¥80 | ¥40 | 45.8% | |
| FY ending 3/2021 | ¥80 | ¥35 | 38.6% | |
| FY ending 3/2020 | ¥80 | ¥40 | 43.6% | |
| FY ending 3/2019 | ¥75 | ¥30 | 37.2% | |
| FY ending 3/2018 | ¥48 | ¥8 | 30.8% | Stock split or share consolidation noted |
| FY ending 3/2017 | ¥23 | ¥8 | 25.4% | |
| FY ending 3/2016 | ¥18 | ¥8 | 26.0% | |
| FY ending 3/2015 | ¥16 | ¥4 | 20.7% | |
| FY ending 3/2014 | ¥8 | ¥3 | 23.8% | |
| FY ending 3/2013 | ¥3 | ¥1 | 34.7% |
Togami Electric Mfg
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Togami Electric Mfg
Unit %Source Annual securities reports
- Financial institutions13.70%
- Securities firms1.72%
- Other corporations16.83%
- Foreign holders (institutions)5.83%
- Foreign holders (individuals)0.06%
- Individuals and others61.86%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社戸上ビル | 10.32% | 478,000 |
| 2 | 戸上電機取引先持株会佐賀市大財北町1番1号 | 6.56% | 304,000 |
| 3 | 株式会社三井住友銀行 | 4.74% | 220,000 |
| 4 | 株式会社佐賀銀行佐賀市唐人二丁目7番20号 | 4.74% | 220,000 |
| 5 | 戸上 信一 | 4.25% | 197,000 |
| 6 | 戸上電機製作所従業員持株会佐賀市大財北町1番1号 | 4.19% | 194,000 |
| 7 | 戸上 鴻太朗 | 3.01% | 139,000 |
| 8 | 戸上 千裕 | 2.76% | 128,000 |
| 9 | 日本生命保険相互会社 | 2.58% | 120,000 |
| 10 | 戸上 孝弘佐賀市 | 2.02% | 93,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.2 billion | ¥0.9 billion |
| FY ending 3/2025 | ¥0.1 billion | Could not be retrieved |
| FY ending 3/2021 | ¥0.2 billion | ¥0.8 billion |
| FY ending 3/2020 | ¥0.3 billion | Could not be retrieved |
| FY ending 3/2017 | ¥0.3 billion | Could not be retrieved |
| FY ending 3/2016 | ¥0.3 billion | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Capital expenditure |
|---|---|
| 産業用配電機器事業 | ¥0.7 billion |
| プラスチック成形加工事業 | ¥58.00 million |
| 金属加工事業 | ¥0.1 billion |
Revenue scale in the same industry
Togami Electric Mfg
Source Annual securities reports of each company
Electric Appliances: 239 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 SONY GROUPFY Mar 2026 ¥12.5T
- 2 HitachiFY Mar 2026 ¥10.6T
- 3 PanasonicFY Mar 2026 ¥8.0T
- … 140 companies
- 144 santecFY Mar 2026 ¥31.5B
- 145 SEIKO ELECTRICFY Dec 2025 ¥31.4B
- 146 Togami Electric MfgThis companyFY Mar 2026 ¥30.7B
- 147 ENOMOTOFY Mar 2026 ¥30.4B
- 148 SEIKOH GIKENFY Mar 2026 ¥30.1B
- … 91 companies
Workforce information
Women 17.5 yrs Average length of service by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 571 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
7.8 hours |
| Annual paid leave taken |
62.9% |
| Childcare leave taken, men |
59.9% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 3.2% |
| Share of board members who are women | 11.1% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | EY新日本有限責任監査法人 |
| Audit fees (this year, total) | ¥38.70 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Electric Appliances
“How Prices and Supply Work in Japan's Semiconductor Industry”
Reads the filings of makers of chips and of chip-making and testing equipment for the time lag from order to sales and cash, and for how prices and supply are set.
Electric Appliances companies in this book: Tokyo Electron, ADVANTEST, Lasertec and others (5 in all)
“Ano Gyokai no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥3.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.4 billion | Consolidated |
| Net sales | ¥30.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.2 billion | Consolidated |
| Cash and cash equivalents | ¥6.9 billion | Consolidated |
| Net assets | ¥24.4 billion | Consolidated |
| Ordinary income (loss) | ¥4.0 billion | Consolidated |
| Total assets | ¥33.4 billion | Consolidated |
| Return on equity | 11.5% | Consolidated |
| Equity-to-asset ratio | 72.2% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥2.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.7 billion | Consolidated |
| Basic earnings (loss) per share | 563.61 yen | Consolidated |
| Net assets per share | 5,208.09 yen | Consolidated |
| Dividend per share | 140 yen | Parent only |
| Net sales | ¥24.0 billion | Parent only |
| Net income (loss) | ¥2.2 billion | Parent only |
| Total number of issued shares (common stock) | 4,795,000 shares | Parent only |
| Net assets | ¥17.5 billion | Parent only |
| Ordinary income (loss) | ¥3.2 billion | Parent only |
| Total assets | ¥25.1 billion | Parent only |
| Return on equity | 13.0% | Parent only |
| Equity-to-asset ratio | 69.6% | Parent only |
| Capital stock | ¥2.9 billion | Parent only |
| Payout ratio | 30.1% | Parent only |
| Interim dividend per share | 60 yen | Parent only |
| Basic earnings (loss) per share | 464.59 yen | Parent only |
| Net assets per share | 3,774.37 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,105 people | Consolidated |
| Number of employees | 1,105 people | Consolidated |
| Wage gap between men and women (all employees) | 75.0% | Parent only |
| Average length of service (years) | 15.2 years | Parent only |
| Average annual salary | ¥6.74 million | Parent only |
| Average age (years) | 39 years old | Parent only |
| Number of employees | 461 people | Parent only |
| Number of employees | 461 people | Parent only |
| Number of employees | 461 people | Parent only |
| Wage gap between men and women (regular employees) | 77.2% | Parent only |
| Wage gap between men and women (non-regular employees) | 80.9% | Parent only |
Other disclosed items (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥30.7 billion | Consolidated |
| Average number of temporary employees | 224 people | Consolidated |
| Average number of temporary employees | 224 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.9 billion | Consolidated |
| Write-downs of inventories | ¥35.15 million | Consolidated |
| Depreciation | ¥0.9 billion | Consolidated |
| Number of consolidated subsidiaries | 8 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 76.5% | Parent only |
| Average number of temporary employees | 104 people | Parent only |
| Average number of temporary employees | 104 people | Parent only |
| Average number of temporary employees | 104 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 3.2% | Parent only |
Shares (20 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥25.78 million | Consolidated |
| Number of shares held | 2,096,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 158,800 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥0.2 billion | Consolidated |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥7,000 | Consolidated |
| Number of shares | 4,795,458 shares | Consolidated |
| Shareholding ratio treasury shares etc | 3.3% | Consolidated |
| Shareholding ratio | 45.2% | Consolidated |
| Number of shares held in own name treasury shares etc | 158,800 shares | Consolidated |
| Total of valuation gain (loss) | ¥0.5 billion | Consolidated |
| Number of voting rights | 46,030 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.3 billion | Consolidated |
| Carrying amount on the balance sheet | ¥1.2 billion | Consolidated |
| Book value equity securities other than those not listed investment equity securities held for pure investment reporting company | ¥1.0 billion | Consolidated |
| Number of issues | 12 issues | Consolidated |
| Number of issues | 28 issues | Consolidated |
| Number of issues | 12 issues | Consolidated |
| Total shareholder return | 328.9% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥0.2 billion | Consolidated |
| Research and development expenses | ¥0.2 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.9 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥38.70 million | Consolidated |
| Fees for audit and attestation services - total | ¥38.70 million | Consolidated |
Accounts unique to this company (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥29.24 million | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Change in average annual salary from the previous year | 5.6% | Parent only |
| Revenue | ¥28.87 million | Parent only |
| Revenue | ¥0.1 billion | Parent only |
| Revenue | ¥79.64 million | Parent only |
| Revenue | ¥0.2 billion | Parent only |
Balance sheet (134 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥1.2 billion | Consolidated |
| Other | ¥4.9 billion | Consolidated |
| Other | ¥1.2 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥1.1 billion | Consolidated |
| Other, net | ¥0.4 billion | Consolidated |
| Lease obligations | ¥39.82 million | Consolidated |
| Lease obligations | ¥12.89 million | Consolidated |
| Lease assets | ¥54.55 million | Consolidated |
| Lease assets, net | ¥6.25 million | Consolidated |
| Work in process | ¥1.8 billion | Consolidated |
| Retained earnings | ¥19.6 billion | Consolidated |
| Raw materials and supplies | ¥2.7 billion | Consolidated |
| Notes receivable - trade | ¥0.1 billion | Consolidated |
| Notes receivable - trade | ¥5.7 billion | Consolidated |
| Merchandise and finished goods | ¥1.9 billion | Consolidated |
| Non-current liabilities | ¥3.0 billion | Consolidated |
| Non-current assets | ¥12.4 billion | Consolidated |
| Land | ¥1.0 billion | Consolidated |
| Accounts receivable - trade | ¥5.3 billion | Consolidated |
| Contract assets | ¥0.3 billion | Consolidated |
| Provision for warranties for completed construction | ¥19.38 million | Consolidated |
| Buildings and structures | ¥9.1 billion | Consolidated |
| Buildings and structures, net | ¥3.6 billion | Consolidated |
| Construction in progress | ¥0.5 billion | Consolidated |
| Investments and other assets | ¥5.0 billion | Consolidated |
| Investment securities | ¥2.9 billion | Consolidated |
| Notes and accounts payable - trade | ¥1.8 billion | Consolidated |
| Property, plant and equipment | ¥7.0 billion | Consolidated |
| Income taxes payable | ¥0.5 billion | Consolidated |
| Accounts payable - other | ¥0.1 billion | Consolidated |
| Shareholders' equity | ¥22.4 billion | Consolidated |
| Machinery, equipment and vehicles | ¥9.2 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥1.6 billion | Consolidated |
| Current liabilities | ¥6.0 billion | Consolidated |
| Current assets | ¥21.0 billion | Consolidated |
| Accumulated depreciation | ¥-4.5 billion | Consolidated |
| Accumulated depreciation | ¥-48.31 million | Consolidated |
| Accumulated depreciation | ¥-5.6 billion | Consolidated |
| Accumulated depreciation | ¥-7.6 billion | Consolidated |
| Foreign currency translation adjustment | ¥0.5 billion | Consolidated |
| Intangible assets | ¥0.4 billion | Consolidated |
| Cash and cash equivalents | ¥6.9 billion | Consolidated |
| Cash and deposits | ¥7.2 billion | Consolidated |
| Short-term loans payable | ¥0.4 billion | Consolidated |
| Net assets | ¥24.4 billion | Consolidated |
| Net assets | ¥24.4 billion | Consolidated |
| Total assets | ¥33.4 billion | Consolidated |
| Total assets | ¥33.4 billion | Consolidated |
| Deferred tax assets | ¥0.9 billion | Consolidated |
| Treasury stock | ¥-0.7 billion | Consolidated |
| Valuation and translation adjustments | ¥1.8 billion | Consolidated |
| Liabilities | ¥9.0 billion | Consolidated |
| Liabilities and net assets | ¥33.4 billion | Consolidated |
| Allowance for doubtful accounts | ¥-3.10 million | Consolidated |
| Capital surplus | ¥0.6 billion | Consolidated |
| Capital stock | ¥2.9 billion | Consolidated |
| Provision for bonuses | ¥1.0 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.2 billion | Consolidated |
| Net defined benefit liability | ¥2.6 billion | Consolidated |
| Long-term loans payable | ¥0.2 billion | Consolidated |
| Electronically recorded obligations - operating | ¥1.0 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥1.2 billion | Consolidated |
| Non-controlling interests | ¥0.3 billion | Consolidated |
| Other | ¥0.1 billion | Parent only |
| Other | ¥1.0 billion | Parent only |
| Other | ¥2.16 million | Parent only |
| Other | ¥67.58 million | Parent only |
| Other | ¥11.31 million | Parent only |
| Valuation difference on available-for-sale securities | ¥1.0 billion | Parent only |
| Software | ¥0.3 billion | Parent only |
| Software in progress | ¥36.57 million | Parent only |
| Work in process | ¥0.7 billion | Parent only |
| Leasehold right | ¥7.56 million | Parent only |
| Investments in capital | ¥6.11 million | Parent only |
| Retained earnings | ¥13.9 billion | Parent only |
| Legal retained earnings | ¥0.4 billion | Parent only |
| Prepaid expenses | ¥7.19 million | Parent only |
| Advance payments trade | ¥1.03 million | Parent only |
| Raw materials and supplies | ¥0.9 billion | Parent only |
| Notes receivable - trade | ¥80.05 million | Parent only |
| Non-current liabilities | ¥2.5 billion | Parent only |
| Non-current assets | ¥10.7 billion | Parent only |
| Land | ¥0.9 billion | Parent only |
| Accounts receivable - trade and contract assets | ¥4.8 billion | Parent only |
| Contract liabilities | ¥0.1 billion | Parent only |
| Provision for warranties for completed construction | ¥19.38 million | Parent only |
| Tools, furniture and fixtures | ¥0.3 billion | Parent only |
| Buildings, net | ¥3.0 billion | Parent only |
| Construction in progress | ¥0.4 billion | Parent only |
| Investments and other assets | ¥5.1 billion | Parent only |
| Investment securities | ¥2.5 billion | Parent only |
| Property, plant and equipment | ¥5.2 billion | Parent only |
| Accounts receivable - other | ¥1.9 billion | Parent only |
| Income taxes payable | ¥0.4 billion | Parent only |
| Accrued consumption taxes | ¥43.66 million | Parent only |
| Accrued expenses | ¥0.6 billion | Parent only |
| Accounts payable - other | ¥99.90 million | Parent only |
| Shareholders' equity | ¥16.5 billion | Parent only |
| Structures, net | ¥0.2 billion | Parent only |
| Machinery and equipment, net | ¥0.4 billion | Parent only |
| Current liabilities | ¥5.1 billion | Parent only |
| Current assets | ¥14.4 billion | Parent only |
| Intangible assets | ¥0.4 billion | Parent only |
| Cash and deposits | ¥2.8 billion | Parent only |
| Short-term loans payable | ¥0.3 billion | Parent only |
| Short term loans receivable net | ¥0.4 billion | Parent only |
| Net assets | ¥17.5 billion | Parent only |
| Net assets | ¥17.5 billion | Parent only |
| Total assets | ¥25.1 billion | Parent only |
| Deferred tax assets | ¥0.7 billion | Parent only |
| Retained earnings brought forward | ¥13.5 billion | Parent only |
| Treasury stock | ¥-0.7 billion | Parent only |
| Finished goods | ¥1.8 billion | Parent only |
| Valuation and translation adjustments | ¥1.0 billion | Parent only |
| Liabilities | ¥7.6 billion | Parent only |
| Liabilities and net assets | ¥25.1 billion | Parent only |
| Accounts payable - trade | ¥1.9 billion | Parent only |
| Allowance for doubtful accounts | ¥-3.10 million | Parent only |
| Capital surplus | ¥0.5 billion | Parent only |
| Legal capital surplus | ¥0.5 billion | Parent only |
| Capital stock | ¥2.9 billion | Parent only |
| Asset retirement obligations | ¥7.30 million | Parent only |
| Provision for bonuses | ¥0.5 billion | Parent only |
| Vehicles, net | ¥31.87 million | Parent only |
| Provision for retirement benefits | ¥2.4 billion | Parent only |
| Long-term prepaid expenses | ¥12.83 million | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥0.3 billion | Parent only |
| Shares of subsidiaries and associates | ¥0.4 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.3 billion | Parent only |
| Electronically recorded obligations - operating | ¥1.1 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥1.0 billion | Parent only |
| Deposits received | ¥45.33 million | Parent only |
Statement of income (79 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥95.45 million | Consolidated |
| Other | ¥3.40 million | Consolidated |
| Other | ¥2.0 billion | Consolidated |
| Other comprehensive income | ¥0.7 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.6 billion | Consolidated |
| Dividends from surplus | ¥-0.7 billion | Consolidated |
| Comprehensive income | ¥3.4 billion | Consolidated |
| Interest income | ¥6.14 million | Consolidated |
| Dividend income | ¥75.04 million | Consolidated |
| Operating income | ¥3.7 billion | Consolidated |
| Operating income | ¥3.7 billion | Consolidated |
| Non-operating income | ¥0.3 billion | Consolidated |
| Non-operating expenses | ¥28.21 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥2.4 billion | Consolidated |
| Loss on retirement of non-current assets | ¥5.80 million | Consolidated |
| Cost of sales | ¥22.9 billion | Consolidated |
| Gross profit (loss) | ¥7.8 billion | Consolidated |
| Net sales | ¥30.7 billion | Consolidated |
| Net sales | ¥30.7 billion | Consolidated |
| Net income | ¥2.7 billion | Consolidated |
| Net income | ¥2.7 billion | Consolidated |
| Net income (loss) | ¥2.7 billion | Consolidated |
| Net income (loss) | ¥2.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.2 billion | Consolidated |
| Interest expenses | ¥9.11 million | Consolidated |
| Income taxes - current | ¥1.0 billion | Consolidated |
| Income taxes | ¥1.1 billion | Consolidated |
| Income taxes - deferred | ¥78.83 million | Consolidated |
| Foreign exchange gains | ¥62.11 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥42.99 million | Consolidated |
| Extraordinary loss | ¥0.2 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥62.59 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥-0.5 billion | Consolidated |
| Shipping expense | ¥0.5 billion | Consolidated |
| Income (loss) before income taxes | ¥3.8 billion | Consolidated |
| Income (loss) before income taxes | ¥3.8 billion | Consolidated |
| Ordinary income | ¥4.0 billion | Consolidated |
| Salaries | ¥0.9 billion | Consolidated |
| Purchase of treasury stock | ¥-0.9 billion | Consolidated |
| Commission for purchase of treasury shares | ¥9.90 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥3.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.7 billion | Consolidated |
| Selling, general and administrative expenses | ¥4.1 billion | Consolidated |
| Bonuses and allowance | ¥0.3 billion | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥85.14 million | Consolidated |
| Retirement benefit expenses | ¥81.38 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥36.32 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥29.36 million | Consolidated |
| Other | ¥63.55 million | Parent only |
| Other | ¥4.55 million | Parent only |
| General and administrative expenses | ¥1.4 billion | Parent only |
| Dividends from surplus | ¥-0.7 billion | Parent only |
| Interest income | ¥3.64 million | Parent only |
| Dividend income | ¥0.2 billion | Parent only |
| Operating income | ¥2.9 billion | Parent only |
| Non-operating income | ¥0.4 billion | Parent only |
| Non-operating expenses | ¥97.96 million | Parent only |
| Cost of sales | ¥17.8 billion | Parent only |
| Gross profit (loss) | ¥6.1 billion | Parent only |
| Net sales | ¥24.0 billion | Parent only |
| Net income (loss) | ¥2.2 billion | Parent only |
| Net income (loss) | ¥2.2 billion | Parent only |
| Interest expenses | ¥3.87 million | Parent only |
| Income taxes - current | ¥0.8 billion | Parent only |
| Income taxes | ¥0.8 billion | Parent only |
| Income taxes - deferred | ¥77.44 million | Parent only |
| Depreciation | ¥0.1 billion | Parent only |
| Foreign exchange gains | ¥46.69 million | Parent only |
| Extraordinary loss | ¥0.2 billion | Parent only |
| Shipping expense | ¥0.4 billion | Parent only |
| Income (loss) before income taxes | ¥3.0 billion | Parent only |
| Ordinary income | ¥3.2 billion | Parent only |
| Salaries | ¥0.7 billion | Parent only |
| Purchase of treasury stock | ¥-0.9 billion | Parent only |
| Commission for purchase of treasury shares | ¥9.90 million | Parent only |
| Selling expenses | ¥1.9 billion | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Retirement benefit expenses | ¥71.60 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.8 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.7 billion | Consolidated |
| Total changes during the period | ¥1.1 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.5 billion | Parent only |
Statement of cash flows (35 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-89.56 million | Consolidated |
| Other | ¥-24.80 million | Consolidated |
| Other | ¥-14.16 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.2 billion | Consolidated |
| Payments for contributions in insurance fund | ¥-0.1 billion | Consolidated |
| Proceeds from cancellation of insurance funds | ¥65.18 million | Consolidated |
| Interest expenses paid | ¥-8.78 million | Consolidated |
| Interest and dividends income received | ¥81.01 million | Consolidated |
| Interest and dividend income | ¥-81.19 million | Consolidated |
| Loss on retirement of non-current assets | ¥5.80 million | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥-0.5 billion | Consolidated |
| Increase decrease in provision for warranties for completed construction | ¥3.33 million | Consolidated |
| Proceeds from withdrawal of time deposits | ¥13.00 million | Consolidated |
| Payments into time deposits | ¥-0.1 billion | Consolidated |
| Subtotal | ¥3.4 billion | Consolidated |
| Purchase of investment securities | ¥-0.2 billion | Consolidated |
| Proceeds from sales of investment securities | ¥7,000 | Consolidated |
| Interest expenses | ¥9.11 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.8 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.45 million | Consolidated |
| (Increase) decrease in accounts receivables other | ¥0.3 billion | Consolidated |
| Decrease in consumption taxes payable | ¥-0.2 billion | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥0.2 billion | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-0.5 billion | Consolidated |
| Decrease (increase) in inventories | ¥-0.4 billion | Consolidated |
| Income taxes paid | ¥-1.1 billion | Consolidated |
| Depreciation | ¥0.9 billion | Consolidated |
| Purchase of intangible assets | ¥-79.47 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥-20.00 million | Consolidated |
| Regarding purchase of treasury stock | ¥-0.9 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥99.52 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥17.64 million | Consolidated |
| Dividends | ¥-0.7 billion | Consolidated |
| Repayment of long term loans payable | ¥-80.40 million | Consolidated |
| Increase decrease in guarantee deposits received | ¥-0.50 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥2.4 billion | Consolidated | Disclosed |
| Dividend per share | 140 | Parent only | Disclosed |
| Number of employees | 1,105 | Consolidated | Disclosed |
| Net assets | ¥24.4 billion | Consolidated | Disclosed |
| Net sales | ¥30.7 billion | Consolidated | Disclosed |
| Operating income | ¥3.7 billion | Consolidated | Disclosed |
| Ordinary income | ¥4.0 billion | Consolidated | Disclosed |
| Net income | ¥2.7 billion | Consolidated | Disclosed |
| Total assets | ¥33.4 billion | Consolidated | Disclosed |
| Operating margin | 12.2% | Consolidated | Calculated |
| Net margin | 8.7% | Consolidated | Calculated |
| Sales per employee | 27824496 yen | Consolidated | Calculated |
| Total asset turnover | 0.92 times | Consolidated | Calculated |
| Net assets to total assets | 73.1% | Consolidated | Calculated |