SEIKO ELECTRIC
SEIKO ELECTRIC CO., LTD.
Company highlights
The largest segment by revenue is Environmental energy and control systems business unit, at 44.9% of the total.
Key figures
Period Jan 2025 to Dec 2025ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
SEIKO ELECTRIC
Revenue and profit by business segment
Period Jan 2025 to Dec 2025Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Environmental energy and control systems business unit | ¥13.0 billion | 44.9% | ¥11.9 billion | ¥0.7 billion | 33.2% | 5.7% | ¥0.3 billion |
| Power systems business unit | ¥8.2 billion | 28.5% | ¥8.3 billion | ¥1.2 billion | 55.6% | 15.0% | ¥1.0 billion |
| Services and Engineering Business Unit | ¥6.1 billion | 21.2% | ¥5.0 billion | ¥0.1 billion | 6.1% | 2.2% | ¥63.00 million |
| IT system solutions business unit | ¥1.6 billion | 5.4% | ¥1.6 billion | ¥0.1 billion | 5.1% | 7.2% | ¥0.2 billion |
| Total of the businesses | ¥29.0 billion | 100.0% | ¥2.2 billion | 100.0% | |||
Revenue and profit
SEIKO ELECTRIC
Period Jan 2025 to Dec 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Other | ¥1.5 billion | Consolidated |
| Salaries and allowances | ¥1.1 billion | Consolidated | |
| Bonuses | ¥0.4 billion | Consolidated | |
| Directors' compensations | ¥0.3 billion | Consolidated | |
| Retirement benefit expenses | ¥61.00 million | Consolidated | |
| Depreciation | ¥50.00 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥6.0 billion | Consolidated |
| Ordinary income | ¥3.1 billion | Consolidated | |
| Operating income | ¥2.6 billion | Consolidated | |
| Net income | ¥2.0 billion | Consolidated |
SEIKO ELECTRIC
Selling, general and administrative expenses
Period Jan 2025 to Dec 2025Source Annual securities reports
- Other ¥1.5 billion
- Salaries and allowances ¥1.1 billion
- Bonuses ¥0.4 billion
- Directors' compensations ¥0.3 billion
- Retirement benefit expenses ¥0.1 billion
- Depreciation ¥0.1 billion
Performance, financial position and capital allocation
Long-term changes in performance
SEIKO ELECTRIC
Long-term revenue, profit and asset trends
Period 2012 to 2025Source Annual securities reportsDisclosed
SEIKO ELECTRIC
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥24.6B | ¥25.0B | ¥27.1B | ¥29.1B | ¥31.4B |
| Year on year (%) | +5.2% | +1.7% | +8.3% | +7.5% | +7.8% |
| Ordinary income (loss) | ¥1.5B | ¥1.6B | ¥1.8B | ¥2.4B | ¥3.1B |
| Change from prior year | +14.3% | +4.7% | +12.7% | +29.9% | +32.5% |
| Ordinary income (loss) as a share of Net sales | 6.3% | 6.4% | 6.7% | 8.1% | 10.0% |
| Change (percentage points) | +0.5 points | +0.2 points | +0.3 points | +1.4 points | +1.9 points |
SEIKO ELECTRIC
Earnings and net assets per share over time
Unit yenSource Annual securities reports
SEIKO ELECTRIC
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥24.6 billion | ¥25.0 billion | ¥27.1 billion | ¥29.1 billion | ¥31.4 billion |
| Ordinary income (loss) | ¥1.5 billion | ¥1.6 billion | ¥1.8 billion | ¥2.4 billion | ¥3.1 billion |
| Net income (loss) attributable to owners of parent | ¥1.1 billion | ¥1.1 billion | ¥1.2 billion | ¥1.5 billion | ¥2.0 billion |
| Comprehensive income | ¥1.1 billion | ¥1.0 billion | ¥2.0 billion | ¥1.7 billion | ¥2.8 billion |
| Net assets | ¥10.9 billion | ¥11.6 billion | ¥13.2 billion | ¥15.9 billion | ¥18.1 billion |
| Total assets | ¥25.8 billion | ¥28.1 billion | ¥28.8 billion | ¥30.3 billion | ¥34.7 billion |
| Net assets per share | 902.69 yen | 952.59 yen | 1,086.03 yen | 1,177.06 yen | 1,337.43 yen |
| Basic earnings (loss) per share | 87.17 yen | 89.25 yen | 98.92 yen | 124.21 yen | 150.72 yen |
| Equity-to-asset ratio | 42.4% | 41.2% | 45.9% | 52.4% | 52.1% |
| Return on equity | 10.0% | 9.6% | 9.7% | 10.6% | 12.0% |
| Net cash provided by (used in) operating activities | ¥1.6 billion | ¥-79.00 million | ¥3.2 billion | ¥0.3 billion | ¥3.8 billion |
| Net cash provided by (used in) investing activities | ¥-1.8 billion | ¥-0.5 billion | ¥-0.8 billion | ¥0.2 billion | ¥-1.3 billion |
| Net cash provided by (used in) financing activities | ¥0.2 billion | ¥1.0 billion | ¥-2.5 billion | ¥0.4 billion | ¥-2.4 billion |
| Cash and cash equivalents | ¥1.8 billion | ¥2.3 billion | ¥2.2 billion | ¥3.2 billion | ¥3.3 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥19.2 billion | ¥18.1 billion | ¥19.1 billion | ¥20.7 billion | ¥21.6 billion |
| Ordinary income (loss) | ¥1.4 billion | ¥1.4 billion | ¥1.5 billion | ¥2.1 billion | ¥2.8 billion |
| Net income (loss) | ¥1.0 billion | ¥1.0 billion | ¥1.0 billion | ¥1.5 billion | ¥1.8 billion |
| Capital stock | ¥2.6 billion | ¥2.6 billion | ¥2.6 billion | ¥3.3 billion | ¥3.3 billion |
| Total number of issued shares (common stock) | 12,603,000 shares | 12,603,000 shares | 12,603,000 shares | 13,908,000 shares | 13,908,000 shares |
| Net assets | ¥10.3 billion | ¥10.8 billion | ¥12.2 billion | ¥14.8 billion | ¥16.7 billion |
| Total assets | ¥23.7 billion | ¥25.3 billion | ¥23.5 billion | ¥26.4 billion | ¥29.3 billion |
| Net assets per share | 848.53 yen | 891.88 yen | 1,006.42 yen | 1,094.95 yen | 1,235.05 yen |
| Dividend per share | 30 yen | 30 yen | 35 yen | 40 yen | 50 yen |
| Interim dividend per share | 10 yen | 15 yen | 17.5 yen | 20 yen | 25 yen |
| Basic earnings (loss) per share | 85.23 yen | 81.66 yen | 86.06 yen | 119.26 yen | 136.15 yen |
| Equity-to-asset ratio | 43.4% | 42.8% | 52.0% | 56.1% | 57.1% |
| Return on equity | 10.5% | 9.4% | 9.1% | 10.9% | 11.7% |
| Payout ratio | 35.2% | 36.7% | 40.7% | 33.5% | 36.7% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 12/2025 | ¥50 | ¥25 | 36.7% | |
| FY ending 12/2024 | ¥40 | ¥20 | 33.5% | |
| FY ending 12/2023 | ¥35 | ¥17.5 | 40.7% | |
| FY ending 12/2022 | ¥30 | ¥15 | 36.7% | |
| FY ending 12/2021 | ¥30 | ¥10 | 35.2% | |
| FY ending 12/2020 | ¥25 | ¥10 | 32.1% | |
| FY ending 12/2019 | ¥20 | ¥10 | 46.9% | |
| FY ending 12/2018 | ¥18 | ¥6 | 42.7% | |
| FY ending 12/2017 | ¥16 | ¥6 | 32.8% | |
| FY ending 12/2016 | ¥15 | ¥6 | 30.7% | |
| FY ending 12/2015 | ¥11 | ¥5 | 42.8% | |
| FY ending 12/2014 | ¥10 | ¥5 | 37.4% | |
| FY ending 12/2013 | ¥10 | ¥5 | 60.0% | |
| FY ending 12/2012 | ¥7.5 | ¥5 | Could not be retrieved |
SEIKO ELECTRIC
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
SEIKO ELECTRIC
Unit %Source Annual securities reports
- Financial institutions27.94%
- Securities firms8.78%
- Other corporations14.55%
- Foreign holders (institutions)8.40%
- Foreign holders (individuals)0.05%
- Individuals and others40.25%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | みずほ信託銀行株式会社 退職給付信託 九州電力口及び九州電力送配電口 再信託受託者 株式会社日本カストディ銀行 | 8.77% | 1,186,000 |
| 2 | みずほ信託銀行株式会社 退職給付信託 西日本鉄道口 再信託受託者 株式会社日本カストディ銀行 | 6.89% | 933,000 |
| 3 | 株式会社クラフティア | 6.25% | 846,000 |
| 4 | 株式会社日本カストディ銀行(三井住友信託銀行再信託分・西部瓦斯株式会社退職給付信託口) | 4.1% | 554,000 |
| 5 | 株式会社SBI証券 | 3.57% | 483,000 |
| 6 | 株式会社日立製作所 | 3.18% | 430,000 |
| 7 | 株式会社福岡銀行 | 2.34% | 317,000 |
| 8 | NOMURA PB NOMINEES LIMITED OMNIBUS-MARGIN(CASHPB)(常設代理人 野村證券株式会社)1 ANGEL LANE, | 2.25% | 305,000 |
| 9 | 土屋直知 | 2.12% | 287,000 |
| 10 | 株式会社日本カストディ銀行(信託口) | 2.0% | 271,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 12/2025 | ¥0.6 billion | ¥2.1 billion |
| FY ending 12/2024 | ¥0.1 billion | Could not be retrieved |
| FY ending 12/2020 | ¥0.1 billion | ¥1.2 billion |
| FY ending 12/2019 | ¥0.2 billion | Could not be retrieved |
| FY ending 12/2016 | ¥0.2 billion | Could not be retrieved |
| FY ending 12/2015 | ¥0.2 billion | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 12/2025)
| Segment | Research and development |
|---|---|
| Environmental energy and control systems business unit | ¥12.00 million |
| Power systems business unit | ¥0.5 billion |
| IT system solutions business unit | ¥91.00 million |
Revenue scale in the same industry
SEIKO ELECTRIC
Source Annual securities reports of each company
Electric Appliances: 239 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 SONY GROUPFY Mar 2026 ¥12.5T
- 2 HitachiFY Mar 2026 ¥10.6T
- 3 PanasonicFY Mar 2026 ¥8.0T
- … 139 companies
- 143 ChinoFY Mar 2026 ¥31.6B
- 144 santecFY Mar 2026 ¥31.5B
- 145 SEIKO ELECTRICThis companyFY Dec 2025 ¥31.4B
- 146 Togami Electric MfgFY Mar 2026 ¥30.7B
- 147 ENOMOTOFY Mar 2026 ¥30.4B
- … 92 companies
Workforce information
Women 13.6 yrs Average length of service by gender
Women 85 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 623 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
13.9 hours |
| Childcare leave taken, men |
83.3% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 5.8% |
| Share of board members who are women | 16.7% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥36.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Electric Appliances
“How Prices and Supply Work in Japan's Semiconductor Industry”
Reads the filings of makers of chips and of chip-making and testing equipment for the time lag from order to sales and cash, and for how prices and supply are set.
Electric Appliances companies in this book: Tokyo Electron, ADVANTEST, Lasertec and others (5 in all)
“Ano Gyokai no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥2.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.8 billion | Consolidated |
| Net sales | ¥31.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.3 billion | Consolidated |
| Cash and cash equivalents | ¥3.3 billion | Consolidated |
| Net assets | ¥18.1 billion | Consolidated |
| Ordinary income (loss) | ¥3.1 billion | Consolidated |
| Total assets | ¥34.7 billion | Consolidated |
| Return on equity | 12.0% | Consolidated |
| Equity-to-asset ratio | 52.1% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥2.0 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-2.4 billion | Consolidated |
| Basic earnings (loss) per share | 150.72 yen | Consolidated |
| Net assets per share | 1,337.43 yen | Consolidated |
| Dividend per share | 50 yen | Parent only |
| Net sales | ¥21.6 billion | Parent only |
| Net income (loss) | ¥1.8 billion | Parent only |
| Total number of issued shares (common stock) | 13,908,000 shares | Parent only |
| Net assets | ¥16.7 billion | Parent only |
| Ordinary income (loss) | ¥2.8 billion | Parent only |
| Total assets | ¥29.3 billion | Parent only |
| Return on equity | 11.7% | Parent only |
| Equity-to-asset ratio | 57.1% | Parent only |
| Capital stock | ¥3.3 billion | Parent only |
| Payout ratio | 36.7% | Parent only |
| Interim dividend per share | 25 yen | Parent only |
| Basic earnings (loss) per share | 136.15 yen | Parent only |
| Net assets per share | 1,235.05 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 971 people | Consolidated |
| Number of employees | 971 people | Consolidated |
| Wage gap between men and women (all employees) | 52.7% | Parent only |
| Average length of service (years) | 16.5 years | Parent only |
| Average annual salary | ¥6.92 million | Parent only |
| Average age (years) | 42.3 years old | Parent only |
| Number of employees | 629 people | Parent only |
| Number of employees | 629 people | Parent only |
| Number of employees | 629 people | Parent only |
| Wage gap between men and women (regular employees) | 85.1% | Parent only |
| Wage gap between men and women (non-regular employees) | 48.1% | Parent only |
Other disclosed items (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥31.4 billion | Consolidated |
| Average number of temporary employees | 164 people | Consolidated |
| Average number of temporary employees | 164 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥2.1 billion | Consolidated |
| Write-downs of inventories | ¥57.00 million | Consolidated |
| Depreciation | ¥0.4 billion | Consolidated |
| Number of consolidated subsidiaries | 8 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 83.3% | Parent only |
| Average number of temporary employees | 141 people | Parent only |
| Average number of temporary employees | 141 people | Parent only |
| Average number of temporary employees | 141 people | Parent only |
| Total return on the share price index | 213.2% | Parent only |
| Ratio of female employees in managerial positions | 5.8% | Parent only |
Shares (18 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 5,616,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 383,100 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 1 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥26.00 million | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥1.00 million | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥39.00 million | Consolidated |
| Number of shares | 13,908,595 shares | Consolidated |
| Shareholding ratio treasury shares etc | 2.8% | Consolidated |
| Shareholding ratio | 41.5% | Consolidated |
| Number of shares held in own name treasury shares etc | 383,100 shares | Consolidated |
| Number of voting rights | 134,977 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.4 billion | Consolidated |
| Carrying amount on the balance sheet | ¥4.5 billion | Consolidated |
| Number of issues | 14 issues | Consolidated |
| Number of issues | 11 issues | Consolidated |
| Total shareholder return | 116.9% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥99.00 million | Consolidated |
| Research and development expenses | ¥0.6 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥2.1 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥36.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥36.00 million | Consolidated |
Balance sheet (117 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥2.6 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥2.6 billion | Consolidated |
| Lease assets | ¥0.9 billion | Consolidated |
| Lease assets, net | ¥0.5 billion | Consolidated |
| Work in process | ¥1.9 billion | Consolidated |
| Retained earnings | ¥9.5 billion | Consolidated |
| Raw materials | ¥0.4 billion | Consolidated |
| Notes receivable - trade | ¥0.9 billion | Consolidated |
| Notes receivable - trade | ¥14.9 billion | Consolidated |
| Merchandise and finished goods | ¥0.8 billion | Consolidated |
| Non-current liabilities | ¥3.3 billion | Consolidated |
| Non-current assets | ¥13.1 billion | Consolidated |
| Land | ¥1.1 billion | Consolidated |
| Accounts receivable - trade | ¥2.0 billion | Consolidated |
| Contract liabilities | ¥1.5 billion | Consolidated |
| Contract assets | ¥12.0 billion | Consolidated |
| Allowance for construction loss | ¥72.00 million | Consolidated |
| Tools, furniture and fixtures | ¥1.4 billion | Consolidated |
| Tools, furniture and fixtures | ¥83.00 million | Consolidated |
| Buildings and structures | ¥9.6 billion | Consolidated |
| Buildings and structures, net | ¥4.1 billion | Consolidated |
| Construction in progress | ¥1.5 billion | Consolidated |
| Investments and other assets | ¥5.4 billion | Consolidated |
| Investment securities | ¥5.2 billion | Consolidated |
| Notes and accounts payable - trade | ¥6.1 billion | Consolidated |
| Property, plant and equipment | ¥7.4 billion | Consolidated |
| Income taxes payable | ¥0.8 billion | Consolidated |
| Shareholders' equity | ¥15.4 billion | Consolidated |
| Machinery, equipment and vehicles | ¥1.6 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.1 billion | Consolidated |
| Current liabilities | ¥13.4 billion | Consolidated |
| Current assets | ¥21.6 billion | Consolidated |
| Accumulated depreciation | ¥-0.4 billion | Consolidated |
| Accumulated depreciation | ¥-1.4 billion | Consolidated |
| Accumulated depreciation | ¥-5.5 billion | Consolidated |
| Accumulated depreciation | ¥-1.5 billion | Consolidated |
| Foreign currency translation adjustment | ¥-65.00 million | Consolidated |
| Intangible assets | ¥0.2 billion | Consolidated |
| Cash and cash equivalents | ¥3.3 billion | Consolidated |
| Cash and deposits | ¥3.3 billion | Consolidated |
| Short-term loans payable | ¥0.7 billion | Consolidated |
| Net assets | ¥18.1 billion | Consolidated |
| Net assets | ¥18.1 billion | Consolidated |
| Total assets | ¥34.7 billion | Consolidated |
| Total assets | ¥34.7 billion | Consolidated |
| Deferred tax liabilities | ¥0.8 billion | Consolidated |
| Treasury stock | ¥-0.2 billion | Consolidated |
| Valuation and translation adjustments | ¥2.7 billion | Consolidated |
| Liabilities | ¥16.6 billion | Consolidated |
| Liabilities and net assets | ¥34.7 billion | Consolidated |
| Allowance for doubtful accounts | ¥-5.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-16.00 million | Consolidated |
| Capital surplus | ¥2.7 billion | Consolidated |
| Capital stock | ¥3.3 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥94.00 million | Consolidated |
| Net defined benefit liability | ¥1.6 billion | Consolidated |
| Long-term loans payable | ¥0.3 billion | Consolidated |
| Electronically recorded obligations - operating | ¥1.6 billion | Consolidated |
| Other | ¥0.5 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥0.6 billion | Parent only |
| Other | ¥1.2 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥2.6 billion | Parent only |
| Other capital surplus | ¥0.1 billion | Parent only |
| Lease assets, net | ¥0.4 billion | Parent only |
| Work in process | ¥1.6 billion | Parent only |
| Provision for loss on guarantees | ¥0.2 billion | Parent only |
| Retained earnings | ¥8.2 billion | Parent only |
| Raw materials | ¥0.3 billion | Parent only |
| Notes receivable - trade | ¥0.4 billion | Parent only |
| Non-current liabilities | ¥3.2 billion | Parent only |
| Non-current assets | ¥12.6 billion | Parent only |
| Land | ¥0.8 billion | Parent only |
| Reserve for reduction entry2 | ¥0.2 billion | Parent only |
| Contract liabilities | ¥1.4 billion | Parent only |
| Allowance for construction loss | ¥10.00 million | Parent only |
| Tools, furniture and fixtures | ¥66.00 million | Parent only |
| Buildings, net | ¥3.3 billion | Parent only |
| Construction in progress | ¥1.5 billion | Parent only |
| Investments and other assets | ¥6.2 billion | Parent only |
| Investment securities | ¥4.9 billion | Parent only |
| Property, plant and equipment | ¥6.3 billion | Parent only |
| Income taxes payable | ¥0.7 billion | Parent only |
| Accrued expenses | ¥0.6 billion | Parent only |
| Accounts payable - other | ¥1.0 billion | Parent only |
| Shareholders' equity | ¥14.1 billion | Parent only |
| Structures, net | ¥80.00 million | Parent only |
| Machinery and equipment, net | ¥49.00 million | Parent only |
| Current liabilities | ¥9.3 billion | Parent only |
| Current assets | ¥16.7 billion | Parent only |
| Intangible assets | ¥0.2 billion | Parent only |
| Cash and deposits | ¥2.4 billion | Parent only |
| Short-term loans payable | ¥0.4 billion | Parent only |
| Net assets | ¥16.7 billion | Parent only |
| Net assets | ¥16.7 billion | Parent only |
| Total assets | ¥29.3 billion | Parent only |
| Deferred tax liabilities | ¥0.7 billion | Parent only |
| Retained earnings brought forward | ¥8.0 billion | Parent only |
| Treasury stock | ¥-0.2 billion | Parent only |
| Finished goods | ¥0.5 billion | Parent only |
| Valuation and translation adjustments | ¥2.6 billion | Parent only |
| Liabilities | ¥12.5 billion | Parent only |
| Liabilities and net assets | ¥29.3 billion | Parent only |
| Accounts payable - trade | ¥3.0 billion | Parent only |
| Allowance for doubtful accounts | ¥-0.2 billion | Parent only |
| Capital surplus | ¥2.7 billion | Parent only |
| Legal capital surplus | ¥2.6 billion | Parent only |
| Capital stock | ¥3.3 billion | Parent only |
| Vehicles, net | ¥3.00 million | Parent only |
| Provision for retirement benefits | ¥1.5 billion | Parent only |
| Long-term loans payable | ¥0.3 billion | Parent only |
| Long-term loans receivable | ¥0.5 billion | Parent only |
| Shares of subsidiaries and associates | ¥1.0 billion | Parent only |
| Electronically recorded obligations - operating | ¥1.6 billion | Parent only |
Statement of income (77 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥52.00 million | Consolidated |
| Other | ¥45.00 million | Consolidated |
| Other | ¥1.5 billion | Consolidated |
| Other comprehensive income | ¥0.7 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.7 billion | Consolidated |
| Dividends from surplus | ¥-0.6 billion | Consolidated |
| Comprehensive income | ¥2.8 billion | Consolidated |
| Interest income | ¥9.00 million | Consolidated |
| Rent income | ¥30.00 million | Consolidated |
| Dividend income | ¥0.1 billion | Consolidated |
| Operating income | ¥2.6 billion | Consolidated |
| Operating income | ¥2.6 billion | Consolidated |
| Non-operating income | ¥0.7 billion | Consolidated |
| Non-operating expenses | ¥0.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.8 billion | Consolidated |
| Cost of sales | ¥25.4 billion | Consolidated |
| Gross profit (loss) | ¥6.0 billion | Consolidated |
| Net sales | ¥31.4 billion | Consolidated |
| Net sales | ¥31.4 billion | Consolidated |
| Net income | ¥2.0 billion | Consolidated |
| Net income | ¥2.0 billion | Consolidated |
| Net income (loss) | ¥2.0 billion | Consolidated |
| Net income (loss) | ¥2.0 billion | Consolidated |
| Directors' compensations | ¥0.3 billion | Consolidated |
| Gain on sales of investment securities | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.3 billion | Consolidated |
| Guarantee commission | ¥16.00 million | Consolidated |
| Interest expenses | ¥23.00 million | Consolidated |
| Income taxes - current | ¥1.2 billion | Consolidated |
| Income taxes | ¥1.1 billion | Consolidated |
| Income taxes - deferred | ¥-0.1 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥3.00 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥6.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥91.00 million | Consolidated |
| Income (loss) before income taxes | ¥3.1 billion | Consolidated |
| Income (loss) before income taxes | ¥3.1 billion | Consolidated |
| Ordinary income | ¥3.1 billion | Consolidated |
| Salaries and allowances | ¥1.1 billion | Consolidated |
| Disposal of treasury stock | ¥36.00 million | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥2.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-2.4 billion | Consolidated |
| Selling, general and administrative expenses | ¥3.3 billion | Consolidated |
| Bonuses | ¥0.4 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥9.00 million | Consolidated |
| Retirement benefit expenses | ¥61.00 million | Consolidated |
| Other | ¥83.00 million | Parent only |
| Other | ¥27.00 million | Parent only |
| Dividends from surplus | ¥-0.6 billion | Parent only |
| Interest income | ¥11.00 million | Parent only |
| Rent income | ¥0.1 billion | Parent only |
| Dividend income | ¥0.2 billion | Parent only |
| Operating income | ¥2.3 billion | Parent only |
| Non-operating income | ¥0.9 billion | Parent only |
| Non-operating expenses | ¥0.4 billion | Parent only |
| Cost of sales | ¥16.9 billion | Parent only |
| Gross profit (loss) | ¥4.7 billion | Parent only |
| Net sales | ¥21.6 billion | Parent only |
| Net income (loss) | ¥1.8 billion | Parent only |
| Net income (loss) | ¥1.8 billion | Parent only |
| Gain on sales of investment securities | ¥0.4 billion | Parent only |
| Guarantee commission | ¥16.00 million | Parent only |
| Interest expenses | ¥12.00 million | Parent only |
| Income taxes - current | ¥1.0 billion | Parent only |
| Income taxes | ¥1.0 billion | Parent only |
| Income taxes - deferred | ¥-83.00 million | Parent only |
| Depreciation | ¥50.00 million | Parent only |
| Income (loss) before income taxes | ¥2.8 billion | Parent only |
| Ordinary income | ¥2.8 billion | Parent only |
| Salaries and allowances | ¥0.7 billion | Parent only |
| Disposal of treasury stock | ¥36.00 million | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Rent expenses on facilities | ¥93.00 million | Parent only |
| Selling, general and administrative expenses | ¥2.5 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥6.00 million | Parent only |
| Bonuses | ¥0.3 billion | Parent only |
| Retirement benefit expenses | ¥41.00 million | Parent only |
Accounts unique to this company (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥55.00 million | Consolidated |
| Revenue | ¥10.4 billion | Parent only |
| Revenue | ¥0.1 billion | Parent only |
| Revenue | ¥55.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥2.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.7 billion | Consolidated |
| Total changes during the period | ¥1.9 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.7 billion | Parent only |
Statement of cash flows (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.3 billion | Consolidated |
| Other | ¥-27.00 million | Consolidated |
| Repayments of lease obligations | ¥-60.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥1.5 billion | Consolidated |
| Interest expenses paid | ¥-21.00 million | Consolidated |
| Interest and dividends income received | ¥0.1 billion | Consolidated |
| Interest and dividend income | ¥-0.1 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-1.1 billion | Consolidated |
| Increase (decrease) in contract liabilities | ¥1.1 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥8.00 million | Consolidated |
| Payments into time deposits | ¥-8.00 million | Consolidated |
| Subtotal | ¥4.7 billion | Consolidated |
| Purchase of investment securities | ¥-61.00 million | Consolidated |
| Proceeds from sales of investment securities | ¥0.5 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.4 billion | Consolidated |
| Interest expenses | ¥23.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-1.6 billion | Consolidated |
| Decrease (increase) in inventories | ¥-0.2 billion | Consolidated |
| Income taxes paid | ¥-1.0 billion | Consolidated |
| Depreciation | ¥0.4 billion | Consolidated |
| Purchase of intangible assets | ¥-56.00 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥-1.5 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-1.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥27.00 million | Consolidated |
| Dividends | ¥-0.6 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.2 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥3.8 billion | Consolidated | Disclosed |
| Dividend per share | 50 | Parent only | Disclosed |
| Number of employees | 971 | Consolidated | Disclosed |
| Net assets | ¥18.1 billion | Consolidated | Disclosed |
| Net sales | ¥31.4 billion | Consolidated | Disclosed |
| Operating income | ¥2.6 billion | Consolidated | Disclosed |
| Ordinary income | ¥3.1 billion | Consolidated | Disclosed |
| Net income | ¥2.0 billion | Consolidated | Disclosed |
| Total assets | ¥34.7 billion | Consolidated | Disclosed |
| Operating margin | 8.3% | Consolidated | Calculated |
| Net margin | 6.5% | Consolidated | Calculated |
| Sales per employee | 32317199 yen | Consolidated | Calculated |
| Total asset turnover | 0.9 times | Consolidated | Calculated |
| Net assets to total assets | 52.1% | Consolidated | Calculated |