NITTO KOGYO
NITTO KOGYO CORPORATION
Company highlights
The largest segment by revenue is Electrical and telecommunications infrastructure-related manufacturing, construction and service business, at 61.2% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
NITTO KOGYO
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Electrical and telecommunications infrastructure-related manufacturing, construction and service business | ¥119.9 billion | 61.2% | ¥114.2 billion | ¥11.3 billion | 73.8% | 9.4% | ¥10.3 billion |
| Electrical and telecommunications infrastructure-related distribution business | ¥60.0 billion | 30.6% | ¥56.0 billion | ¥2.6 billion | 17.2% | 4.4% | ¥2.1 billion |
| Electronic parts-related manufacturing business | ¥15.9 billion | 8.1% | ¥14.4 billion | ¥1.4 billion | 9.0% | 8.6% | ¥1.0 billion |
| Total of the businesses | ¥195.8 billion | 100.0% | ¥15.3 billion | 100.0% | |||
Revenue and profit
NITTO KOGYO
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Other | ¥12.4 billion | Consolidated |
| Employees' salaries | ¥11.3 billion | Consolidated | |
| Freightage expenses | ¥5.1 billion | Consolidated | |
| Research and development expenses | ¥3.7 billion | Consolidated | |
| Provision for bonuses | ¥1.5 billion | Consolidated | |
| Depreciation | ¥1.4 billion | Consolidated | |
| Advertising expenses | ¥0.7 billion | Consolidated | |
| Rent expenses | ¥0.5 billion | Consolidated | |
| Retirement benefit expenses | ¥0.5 billion | Consolidated | |
| Business tax | ¥0.5 billion | Consolidated | |
| Amortization of goodwill | ¥0.2 billion | Consolidated | |
| Provision for dividend | ¥0.2 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥4.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥53.6 billion | Consolidated |
| Ordinary income | ¥16.3 billion | Consolidated | |
| Operating income | ¥15.4 billion | Consolidated | |
| Net income | ¥11.5 billion | Consolidated |
NITTO KOGYO
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Other ¥12.4 billion
- Employees' salaries ¥11.3 billion
- Freightage expenses ¥5.1 billion
- Research and development expenses ¥3.7 billion
- Provision for bonuses ¥1.5 billion
- Depreciation ¥1.4 billion
- Other (not itemized) ¥2.7 billion
Performance, financial position and capital allocation
Long-term changes in performance
NITTO KOGYO
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
NITTO KOGYO
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥132.7B | ¥146.7B | ¥160.7B | ¥184.7B | ¥195.8B |
| Year on year (%) | -3.7% | +10.5% | +9.6% | +14.9% | +6.0% |
| Ordinary income (loss) | ¥9.4B | ¥9.1B | ¥12.6B | ¥13.5B | ¥16.3B |
| Change from prior year | -25.7% | -3.8% | +38.8% | +7.6% | +20.3% |
| Ordinary income (loss) as a share of Net sales | 7.1% | 6.2% | 7.8% | 7.3% | 8.3% |
| Change (percentage points) | -2.1 points◆ | -0.9 points | +1.6 points | -0.5 points | +1.0 points |
Fiscal periods marked for changes
Earlier fiscal periods (2)
- 2014Net sales year on year +31.1%
- 2016Ordinary income (loss) as a share of revenue -2.8 points
- 2017Ordinary income (loss) as a share of revenue -4.1 points
- 2020Ordinary income (loss) as a share of revenue +3.2 points
- 2022Ordinary income (loss) as a share of revenue -2.1 points
NITTO KOGYO
Earnings and net assets per share over time
Unit yenSource Annual securities reports
NITTO KOGYO
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥132.7 billion | ¥146.7 billion | ¥160.7 billion | ¥184.7 billion | ¥195.8 billion |
| Ordinary income (loss) | ¥9.4 billion | ¥9.1 billion | ¥12.6 billion | ¥13.5 billion | ¥16.3 billion |
| Net income (loss) attributable to owners of parent | ¥6.6 billion | ¥5.5 billion | ¥8.7 billion | ¥12.1 billion | ¥11.5 billion |
| Comprehensive income | ¥7.3 billion | ¥6.4 billion | ¥12.2 billion | ¥13.2 billion | ¥14.6 billion |
| Net assets | ¥99.2 billion | ¥101.4 billion | ¥108.7 billion | ¥116.5 billion | ¥125.2 billion |
| Total assets | ¥124.3 billion | ¥135.6 billion | ¥161.7 billion | ¥183.9 billion | ¥185.3 billion |
| Net assets per share | 2,611.64 yen | 2,667.12 yen | 2,860.19 yen | 3,035 yen | 3,261.05 yen |
| Basic earnings (loss) per share | 164.75 yen | 144.45 yen | 229.77 yen | 318.91 yen | 302.97 yen |
| Equity-to-asset ratio | 79.7% | 74.6% | 67.1% | 62.6% | 66.8% |
| Return on equity | 6.7% | 5.5% | 8.3% | 10.8% | 9.6% |
| Net cash provided by (used in) operating activities | ¥8.5 billion | ¥3.8 billion | ¥12.3 billion | ¥18.6 billion | ¥18.3 billion |
| Net cash provided by (used in) investing activities | ¥-5.0 billion | ¥-13.9 billion | ¥-14.4 billion | ¥-12.4 billion | ¥-7.2 billion |
| Net cash provided by (used in) financing activities | ¥-10.0 billion | ¥1.4 billion | ¥6.9 billion | ¥1.0 billion | ¥-10.4 billion |
| Cash and cash equivalents | ¥28.3 billion | ¥20.1 billion | ¥25.4 billion | ¥33.1 billion | ¥34.4 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥70.3 billion | ¥75.7 billion | ¥83.9 billion | ¥90.0 billion | ¥94.5 billion |
| Ordinary income (loss) | ¥7.1 billion | ¥11.6 billion | ¥8.7 billion | ¥9.8 billion | ¥14.6 billion |
| Net income (loss) | ¥5.4 billion | ¥10.0 billion | ¥6.2 billion | ¥7.0 billion | ¥11.5 billion |
| Capital stock | ¥6.6 billion | ¥6.6 billion | ¥6.6 billion | ¥6.6 billion | ¥6.6 billion |
| Total number of issued shares (common stock) | 40,458,000 shares | 40,458,000 shares | 40,458,000 shares | 40,458,000 shares | 40,458,000 shares |
| Net assets | ¥88.2 billion | ¥93.9 billion | ¥95.8 billion | ¥94.1 billion | ¥100.1 billion |
| Total assets | ¥104.1 billion | ¥111.3 billion | ¥130.9 billion | ¥138.8 billion | ¥136.4 billion |
| Net assets per share | 2,324.79 yen | 2,475.97 yen | 2,524.64 yen | 2,480.41 yen | 2,638.67 yen |
| Dividend per share | 50 yen | 145 yen | 230 yen | 160 yen | 152 yen |
| Interim dividend per share | 25 yen | 88 yen | 72 yen | 64 yen | 62 yen |
| Basic earnings (loss) per share | 134.37 yen | 263.05 yen | 162.46 yen | 184.67 yen | 302.38 yen |
| Equity-to-asset ratio | 84.7% | 84.4% | 73.1% | 67.8% | 73.4% |
| Return on equity | 6.1% | 11.0% | 6.5% | 7.4% | 11.8% |
| Payout ratio | 37.2% | 55.1% | 141.6% | 86.6% | 50.3% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥152 | ¥62 | 50.3% | |
| FY ending 3/2025 | ¥160 | ¥64 | 86.6% | |
| FY ending 3/2024 | ¥230 | ¥72 | 141.6% | |
| FY ending 3/2023 | ¥145 | ¥88 | 55.1% | |
| FY ending 3/2022 | ¥50 | ¥25 | 37.2% | |
| FY ending 3/2021 | ¥66 | ¥20 | 36.8% | |
| FY ending 3/2020 | ¥60 | ¥25 | 37.3% | |
| FY ending 3/2019 | ¥40 | ¥20 | 45.2% | |
| FY ending 3/2018 | ¥40 | ¥20 | 189.2% | |
| FY ending 3/2017 | ¥50 | ¥25 | 63.8% | |
| FY ending 3/2016 | ¥57 | ¥35 | 34.6% | |
| FY ending 3/2015 | ¥56 | ¥28 | 34.4% | |
| FY ending 3/2014 | ¥54 | ¥22 | 33.2% | |
| FY ending 3/2013 | ¥39 | ¥15 | 26.9% |
NITTO KOGYO
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
NITTO KOGYO
Unit %Source Annual securities reports
- Financial institutions22.16%
- Securities firms0.58%
- Other corporations29.51%
- Foreign holders (institutions)14.17%
- Foreign holders (individuals)0.01%
- Individuals and others33.57%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 名東興産株式会社 | 18.06% | 6,918,000 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口) | 9.1% | 3,488,000 |
| 3 | 日東工業取引先持株会 | 6.58% | 2,523,000 |
| 4 | 明治安田生命保険相互会社 | 4.14% | 1,586,000 |
| 5 | 株式会社日本カストディ銀行(信託口) | 3.96% | 1,518,000 |
| 6 | 有限会社伸和興産 | 2.74% | 1,050,000 |
| 7 | 日東工業グループ社員持株会 | 2.28% | 873,000 |
| 8 | 公益財団法人日東学術振興財団 | 2.03% | 779,000 |
| 9 | 株式会社名古屋銀行 | 1.53% | 586,000 |
| 10 | 有限会社横山不動産 | 1.34% | 515,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥3.7 billion | ¥5.9 billion |
| FY ending 3/2021 | ¥2.6 billion | ¥5.0 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development |
|---|---|
| Electrical and telecommunications infrastructure-related manufacturing, construction and service business | ¥3.0 billion |
| Electronic parts-related manufacturing business | ¥0.7 billion |
Revenue scale in the same industry
NITTO KOGYO
Source Annual securities reports of each company
Electric Appliances: 239 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 SONY GROUPFY Mar 2026 ¥12.5T
- 2 HitachiFY Mar 2026 ¥10.6T
- 3 PanasonicFY Mar 2026 ¥8.0T
- … 58 companies
- 62 SocionextFY Mar 2026 ¥200.8B
- 63 MABUCHI MOTORFY Dec 2025 ¥200.4B
- 64 NITTO KOGYOThis companyFY Mar 2026 ¥195.8B
- 65 JEOLFY Mar 2026 ¥179.4B
- 66 USHIOFY Mar 2026 ¥179.2B
- … 173 companies
Workforce information
Women 561 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 2,528 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
22.1 hours |
| Annual paid leave taken |
75% |
| Childcare leave taken, men |
71.8% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 3.7% |
| Share of board members who are women | 16.7% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 19,668 t-CO2 |
| Sites covered by the report | 2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, filing company) | ¥70.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥20.00 million |
| Non-audit fees (this year, network firms) | ¥7.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Electric Appliances
“How Prices and Supply Work in Japan's Semiconductor Industry”
Reads the filings of makers of chips and of chip-making and testing equipment for the time lag from order to sales and cash, and for how prices and supply are set.
Electric Appliances companies in this book: Tokyo Electron, ADVANTEST, Lasertec and others (5 in all)
“Ano Gyokai no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥14.6 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥18.3 billion | Consolidated |
| Net sales | ¥195.8 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-7.2 billion | Consolidated |
| Cash and cash equivalents | ¥34.4 billion | Consolidated |
| Net assets | ¥125.2 billion | Consolidated |
| Ordinary income (loss) | ¥16.3 billion | Consolidated |
| Total assets | ¥185.3 billion | Consolidated |
| Return on equity | 9.6% | Consolidated |
| Equity-to-asset ratio | 66.8% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥11.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-10.4 billion | Consolidated |
| Basic earnings (loss) per share | 302.97 yen | Consolidated |
| Net assets per share | 3,261.05 yen | Consolidated |
| Dividend per share | 152 yen | Parent only |
| Net sales | ¥94.5 billion | Parent only |
| Net income (loss) | ¥11.5 billion | Parent only |
| Total number of issued shares (common stock) | 40,458,000 shares | Parent only |
| Net assets | ¥100.1 billion | Parent only |
| Ordinary income (loss) | ¥14.6 billion | Parent only |
| Total assets | ¥136.4 billion | Parent only |
| Return on equity | 11.8% | Parent only |
| Equity-to-asset ratio | 73.4% | Parent only |
| Capital stock | ¥6.6 billion | Parent only |
| Payout ratio | 50.3% | Parent only |
| Interim dividend per share | 62 yen | Parent only |
| Basic earnings (loss) per share | 302.38 yen | Parent only |
| Net assets per share | 2,638.67 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 5,358 people | Consolidated |
| Number of employees | 5,358 people | Consolidated |
| Wage gap between men and women (all employees) | 74.8% | Parent only |
| Average length of service (years) | 15 years | Parent only |
| Average annual salary | ¥7.21 million | Parent only |
| Average age (years) | 40.1 years old | Parent only |
| Number of employees | 2,269 people | Parent only |
| Number of employees | 2,269 people | Parent only |
| Wage gap between men and women (regular employees) | 77.0% | Parent only |
| Wage gap between men and women (non-regular employees) | 71.2% | Parent only |
Other disclosed items (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Goodwill before offsetting | ¥0.2 billion | Consolidated |
| Gross scope 3 greenhouse gas emissions | 449,789 t-CO2e | Consolidated |
| Net sales to external customers | ¥195.8 billion | Consolidated |
| Average number of temporary employees | 483 people | Consolidated |
| Average number of temporary employees | 483 people | Consolidated |
| Number of associates accounted for using equity method | 1 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥5.9 billion | Consolidated |
| Depreciation | ¥6.4 billion | Consolidated |
| Number of consolidated subsidiaries | 33 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 71.8% | Parent only |
| Average number of temporary employees | 210 people | Parent only |
| Average number of temporary employees | 210 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 3.7% | Parent only |
Shares (16 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 19,840,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 2,138,100 shares | Consolidated |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment reporting company | ¥0.2 billion | Consolidated |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥3.00 million | Consolidated |
| Number of shares | 40,458,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 5.3% | Consolidated |
| Shareholding ratio | 51.8% | Consolidated |
| Number of shares held in own name treasury shares etc | 2,138,100 shares | Consolidated |
| Number of voting rights | 382,541 units | Consolidated |
| Carrying amount on the balance sheet | ¥0.8 billion | Consolidated |
| Carrying amount on the balance sheet | ¥4.6 billion | Consolidated |
| Number of issues | 12 issues | Consolidated |
| Number of issues | 19 issues | Consolidated |
| Total shareholder return | 244.4% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥3.7 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥5.9 billion | Consolidated |
Audit (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥70.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥20.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥20.00 million | Consolidated |
| Fees for non-audit services - total | ¥7.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥7.00 million | Consolidated |
Accounts unique to this company (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥-9.00 million | Consolidated |
| Revenue | ¥0.3 billion | Consolidated |
| Revenue | ¥7.00 million | Consolidated |
| Revenue | ¥3.7 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥0.2 billion | Consolidated |
| Change in average annual salary from the previous year | 11.7% | Parent only |
Balance sheet (138 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥1.7 billion | Consolidated |
| Other | ¥8.9 billion | Consolidated |
| Other | ¥2.3 billion | Consolidated |
| Other | ¥2.8 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥3.0 billion | Consolidated |
| Other, net | ¥2.3 billion | Consolidated |
| Goodwill | ¥0.2 billion | Consolidated |
| Lease obligations | ¥0.4 billion | Consolidated |
| Lease obligations | ¥0.1 billion | Consolidated |
| Lease assets, net | ¥0.3 billion | Consolidated |
| Work in process | ¥5.3 billion | Consolidated |
| Retained earnings | ¥100.9 billion | Consolidated |
| Raw materials and supplies | ¥9.6 billion | Consolidated |
| Notes receivable - trade | ¥0.4 billion | Consolidated |
| Merchandise and finished goods | ¥11.2 billion | Consolidated |
| Non-current liabilities | ¥24.8 billion | Consolidated |
| Non-current assets | ¥79.9 billion | Consolidated |
| Land | ¥19.0 billion | Consolidated |
| Accounts receivable - trade | ¥33.7 billion | Consolidated |
| Contract liabilities | ¥0.7 billion | Consolidated |
| Buildings and structures, net | ¥24.9 billion | Consolidated |
| Construction in progress | ¥3.0 billion | Consolidated |
| Provision for directors' bonuses | ¥7.00 million | Consolidated |
| Provision for directors' retirement benefits | ¥28.00 million | Consolidated |
| Investments and other assets | ¥16.5 billion | Consolidated |
| Investment securities | ¥7.9 billion | Consolidated |
| Property, plant and equipment | ¥60.4 billion | Consolidated |
| Income taxes payable | ¥1.4 billion | Consolidated |
| Shareholders' equity | ¥113.0 billion | Consolidated |
| Provision for stocks payment-NCL | ¥0.2 billion | Consolidated |
| Provision for stocks payment | ¥0.3 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥10.9 billion | Consolidated |
| Current liabilities | ¥35.2 billion | Consolidated |
| Current assets | ¥105.4 billion | Consolidated |
| Accumulated depreciation | ¥-99.4 billion | Consolidated |
| Foreign currency translation adjustment | ¥4.5 billion | Consolidated |
| Intangible assets | ¥2.9 billion | Consolidated |
| Cash and cash equivalents | ¥34.4 billion | Consolidated |
| Cash and deposits | ¥35.4 billion | Consolidated |
| Net assets | ¥125.2 billion | Consolidated |
| Net assets | ¥125.2 billion | Consolidated |
| Total assets | ¥185.3 billion | Consolidated |
| Total assets | ¥185.3 billion | Consolidated |
| Deferred tax liabilities | ¥2.5 billion | Consolidated |
| Deferred tax assets | ¥0.3 billion | Consolidated |
| Treasury stock | ¥-4.1 billion | Consolidated |
| Valuation and translation adjustments | ¥10.7 billion | Consolidated |
| Liabilities | ¥60.1 billion | Consolidated |
| Liabilities and net assets | ¥185.3 billion | Consolidated |
| Accounts payable - trade | ¥13.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-20.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-0.2 billion | Consolidated |
| Capital surplus | ¥9.7 billion | Consolidated |
| Capital stock | ¥6.6 billion | Consolidated |
| Asset retirement obligations | ¥43.00 million | Consolidated |
| Provision for bonuses | ¥3.0 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥3.2 billion | Consolidated |
| Net defined benefit liability | ¥1.1 billion | Consolidated |
| Net defined benefit asset | ¥6.7 billion | Consolidated |
| Long-term loans payable | ¥20.0 billion | Consolidated |
| Long term accounts payable other | ¥0.4 billion | Consolidated |
| Electronically recorded obligations - operating | ¥4.3 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥7.7 billion | Consolidated |
| Non-controlling interests | ¥1.5 billion | Consolidated |
| Current portion of long-term loans payable | ¥4.0 billion | Consolidated |
| Other | ¥68.00 million | Parent only |
| Other | ¥0.3 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Other | ¥0.4 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥2.1 billion | Parent only |
| Other capital surplus | ¥0.9 billion | Parent only |
| Software | ¥0.6 billion | Parent only |
| Lease obligations | ¥26.00 million | Parent only |
| Lease obligations | ¥14.00 million | Parent only |
| Lease assets, net | ¥41.00 million | Parent only |
| Work in process | ¥2.7 billion | Parent only |
| General reserve | ¥32.5 billion | Parent only |
| Retained earnings | ¥87.6 billion | Parent only |
| Legal retained earnings | ¥0.8 billion | Parent only |
| Prepaid pension cost | ¥1.8 billion | Parent only |
| Raw materials and supplies | ¥4.5 billion | Parent only |
| Notes receivable - trade | ¥0.1 billion | Parent only |
| Merchandise and finished goods | ¥4.6 billion | Parent only |
| Non-current liabilities | ¥20.3 billion | Parent only |
| Non-current assets | ¥95.5 billion | Parent only |
| Land | ¥12.6 billion | Parent only |
| Reserve for reduction entry1 | ¥0.2 billion | Parent only |
| Accounts receivable - trade | ¥11.1 billion | Parent only |
| Tools, furniture and fixtures | ¥1.0 billion | Parent only |
| Buildings, net | ¥17.3 billion | Parent only |
| Construction in progress | ¥2.8 billion | Parent only |
| Investments and other assets | ¥50.3 billion | Parent only |
| Investment securities | ¥5.4 billion | Parent only |
| Property, plant and equipment | ¥44.2 billion | Parent only |
| Accounts receivable - other | ¥2.0 billion | Parent only |
| Income taxes payable | ¥0.4 billion | Parent only |
| Accrued expenses | ¥2.8 billion | Parent only |
| Accounts payable - other | ¥1.8 billion | Parent only |
| Shareholders' equity | ¥98.0 billion | Parent only |
| Provision for stocks payment-NCL | ¥0.2 billion | Parent only |
| Provision for stocks payment | ¥0.3 billion | Parent only |
| Structures, net | ¥1.5 billion | Parent only |
| Machinery and equipment, net | ¥8.8 billion | Parent only |
| Current liabilities | ¥15.9 billion | Parent only |
| Current assets | ¥40.9 billion | Parent only |
| Intangible assets | ¥1.0 billion | Parent only |
| Cash and deposits | ¥9.7 billion | Parent only |
| Net assets | ¥100.1 billion | Parent only |
| Net assets | ¥100.1 billion | Parent only |
| Total assets | ¥136.4 billion | Parent only |
| Deferred tax assets | ¥84.00 million | Parent only |
| Retained earnings brought forward | ¥54.1 billion | Parent only |
| Treasury stock | ¥-4.1 billion | Parent only |
| Valuation and translation adjustments | ¥2.1 billion | Parent only |
| Liabilities | ¥36.3 billion | Parent only |
| Liabilities and net assets | ¥136.4 billion | Parent only |
| Accounts payable - trade | ¥4.6 billion | Parent only |
| Allowance for doubtful accounts | ¥-68.00 million | Parent only |
| Allowance for doubtful accounts | ¥-0.3 billion | Parent only |
| Capital surplus | ¥7.8 billion | Parent only |
| Legal capital surplus | ¥7.0 billion | Parent only |
| Capital stock | ¥6.6 billion | Parent only |
| Asset retirement obligations | ¥43.00 million | Parent only |
| Provision for bonuses | ¥1.7 billion | Parent only |
| Vehicles, net | ¥0.1 billion | Parent only |
| Long-term loans payable | ¥20.0 billion | Parent only |
| Long-term prepaid expenses | ¥0.4 billion | Parent only |
| Long term accounts payable other | ¥35.00 million | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥1.8 billion | Parent only |
| Shares of subsidiaries and associates | ¥40.0 billion | Parent only |
| Affiliated company short-term loans payable | ¥0.1 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥3.2 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.7 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥3.0 billion | Parent only |
| Deposits received | ¥0.2 billion | Parent only |
| Current portion of long term loans receivable from subsidiaries and affiliates | ¥97.00 million | Parent only |
| Current portion of long-term loans payable | ¥4.0 billion | Parent only |
Statement of income (115 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.3 billion | Consolidated |
| Other | ¥57.00 million | Consolidated |
| Other | ¥12.4 billion | Consolidated |
| Other comprehensive income | ¥3.1 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥1.2 billion | Consolidated |
| Amortization of goodwill | ¥0.2 billion | Consolidated |
| Business tax | ¥0.5 billion | Consolidated |
| Purchase discounts | ¥29.00 million | Consolidated |
| Dividends from surplus | ¥-6.0 billion | Consolidated |
| Comprehensive income | ¥14.6 billion | Consolidated |
| Interest income | ¥80.00 million | Consolidated |
| Rental income | ¥0.1 billion | Consolidated |
| Dividend income | ¥0.2 billion | Consolidated |
| Settlement income | ¥0.3 billion | Consolidated |
| Operating income | ¥15.4 billion | Consolidated |
| Operating income | ¥15.4 billion | Consolidated |
| Non-operating income | ¥1.2 billion | Consolidated |
| Non-operating expenses | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥18.3 billion | Consolidated |
| Loss on tax purpose reduction entry of non-current assets | ¥13.00 million | Consolidated |
| Gain on sales of non-current assets | ¥57.00 million | Consolidated |
| Loss on sales and retirement of noncurrent assets | ¥0.2 billion | Consolidated |
| State subsidy | ¥13.00 million | Consolidated |
| Cost of sales | ¥142.2 billion | Consolidated |
| Gross profit (loss) | ¥53.6 billion | Consolidated |
| Net sales | ¥195.8 billion | Consolidated |
| Net sales | ¥195.8 billion | Consolidated |
| Advertising expenses | ¥0.7 billion | Consolidated |
| Net income | ¥11.5 billion | Consolidated |
| Net income | ¥11.5 billion | Consolidated |
| Net income (loss) | ¥11.5 billion | Consolidated |
| Net income (loss) | ¥11.5 billion | Consolidated |
| Employees' salaries | ¥11.3 billion | Consolidated |
| Gain on sales of investment securities | ¥50.00 million | Consolidated |
| Net cash provided by (used in) investing activities | ¥-7.2 billion | Consolidated |
| Interest expenses | ¥0.3 billion | Consolidated |
| Provision for dividend | ¥0.2 billion | Consolidated |
| Income taxes - current | ¥3.4 billion | Consolidated |
| Income taxes | ¥4.0 billion | Consolidated |
| Income taxes - deferred | ¥0.6 billion | Consolidated |
| Depreciation | ¥2.00 million | Consolidated |
| Depreciation | ¥1.4 billion | Consolidated |
| Impairment loss | ¥0.4 billion | Consolidated |
| Impairment loss | ¥0.4 billion | Consolidated |
| Impairment loss | ¥0.4 billion | Consolidated |
| Foreign exchange gains | ¥0.4 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.9 billion | Consolidated |
| Extraordinary income | ¥0.2 billion | Consolidated |
| Extraordinary loss | ¥0.9 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.5 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥1.3 billion | Consolidated |
| Research and development expenses | ¥3.7 billion | Consolidated |
| Income (loss) before income taxes | ¥15.5 billion | Consolidated |
| Income (loss) before income taxes | ¥15.5 billion | Consolidated |
| Ordinary income | ¥16.3 billion | Consolidated |
| Disposal of treasury stock | ¥1.2 billion | Consolidated |
| Purchase of treasury stock | ¥-1.2 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥14.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-10.4 billion | Consolidated |
| Selling, general and administrative expenses | ¥38.1 billion | Consolidated |
| Selling, general and administrative expenses | ¥38.1 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥4.00 million | Consolidated |
| Rent expenses | ¥0.5 billion | Consolidated |
| Provision for bonuses | ¥1.5 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥1.1 billion | Consolidated |
| Gain on revision of retirement benefit plan | ¥32.00 million | Consolidated |
| Retirement benefit expenses | ¥0.5 billion | Consolidated |
| Freightage expenses | ¥5.1 billion | Consolidated |
| Loss on reorganization of subsidiaries/associates | ¥72.00 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥41.00 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥15.00 million | Consolidated |
| Other | ¥0.2 billion | Parent only |
| Other | ¥1.00 million | Parent only |
| Purchase discounts | ¥7.00 million | Parent only |
| Dividends from surplus | ¥-6.0 billion | Parent only |
| Interest income | ¥77.00 million | Parent only |
| Rental income | ¥65.00 million | Parent only |
| Dividend income | ¥5.1 billion | Parent only |
| Settlement income | ¥0.3 billion | Parent only |
| Operating income | ¥9.5 billion | Parent only |
| Non-operating income | ¥5.7 billion | Parent only |
| Non-operating expenses | ¥0.5 billion | Parent only |
| Loss on tax purpose reduction entry of non-current assets | ¥13.00 million | Parent only |
| Gain on sales of non-current assets | ¥1.00 million | Parent only |
| Loss on sales and retirement of noncurrent assets | ¥0.1 billion | Parent only |
| State subsidy | ¥13.00 million | Parent only |
| Cost of sales | ¥65.4 billion | Parent only |
| Gross profit (loss) | ¥29.1 billion | Parent only |
| Net sales | ¥94.5 billion | Parent only |
| Net income (loss) | ¥11.5 billion | Parent only |
| Net income (loss) | ¥11.5 billion | Parent only |
| Employees' salaries | ¥4.2 billion | Parent only |
| Gain on sales of investment securities | ¥17.00 million | Parent only |
| Interest expenses | ¥0.3 billion | Parent only |
| Provision for dividend | ¥0.2 billion | Parent only |
| Income taxes - current | ¥1.5 billion | Parent only |
| Income taxes | ¥2.4 billion | Parent only |
| Income taxes - deferred | ¥0.9 billion | Parent only |
| Depreciation | ¥2.00 million | Parent only |
| Depreciation | ¥0.5 billion | Parent only |
| Foreign exchange gains | ¥0.2 billion | Parent only |
| Extraordinary income | ¥33.00 million | Parent only |
| Extraordinary loss | ¥0.8 billion | Parent only |
| Research and development expenses | ¥2.7 billion | Parent only |
| Income (loss) before income taxes | ¥13.8 billion | Parent only |
| Ordinary income | ¥14.6 billion | Parent only |
| Disposal of treasury stock | ¥1.2 billion | Parent only |
| Purchase of treasury stock | ¥-1.2 billion | Parent only |
| Selling, general and administrative expenses | ¥19.6 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥0.2 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥-6.00 million | Parent only |
| Provision for bonuses | ¥0.6 billion | Parent only |
| Retirement benefit expenses | ¥32.00 million | Parent only |
| Freightage expenses | ¥4.1 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥0.4 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥8.7 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥3.3 billion | Consolidated |
| Total changes during the period | ¥6.0 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.5 billion | Parent only |
Statement of cash flows (36 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.4 billion | Consolidated |
| Other | ¥-0.8 billion | Consolidated |
| Other | ¥-0.3 billion | Consolidated |
| Amortization of goodwill | ¥0.2 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-1.5 billion | Consolidated |
| Interest expenses paid | ¥-0.3 billion | Consolidated |
| Interest and dividends income received | ¥0.3 billion | Consolidated |
| Interest and dividend income | ¥-0.3 billion | Consolidated |
| Purchase of non-current assets | ¥-5.8 billion | Consolidated |
| Proceeds from sales of non-current assets | ¥0.2 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-50.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥0.2 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥0.7 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥0.3 billion | Consolidated |
| Payments into time deposits | ¥-0.4 billion | Consolidated |
| Subtotal | ¥22.5 billion | Consolidated |
| Purchase of investment securities | ¥-0.3 billion | Consolidated |
| Proceeds from sales and redemption of investment securities | ¥0.1 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-50.00 million | Consolidated |
| Interest expenses | ¥0.3 billion | Consolidated |
| Decrease in consumption taxes payable | ¥-1.5 billion | Consolidated |
| Increase (decrease) in provision for share awards | ¥0.3 billion | Consolidated |
| Decrease (increase) in inventories | ¥2.6 billion | Consolidated |
| Income taxes paid | ¥-4.2 billion | Consolidated |
| Depreciation | ¥6.4 billion | Consolidated |
| Impairment loss | ¥0.4 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-51.00 million | Consolidated |
| Regarding purchase of treasury stock | ¥-1.2 billion | Consolidated |
| Proceeds from sales of treasury stock | ¥1.2 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-29.00 million | Consolidated |
| Payments for asset retirement obligations | ¥-0.6 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-0.8 billion | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-0.4 billion | Consolidated |
| Dividends | ¥-6.0 billion | Consolidated |
| Repayment of long term loans payable | ¥-4.0 billion | Consolidated |
| Increase decrease in provision for loss on liquidation of subsidiaries and affiliates | ¥-4.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥18.3 billion | Consolidated | Disclosed |
| Dividend per share | 152 | Parent only | Disclosed |
| Number of employees | 5,358 | Consolidated | Disclosed |
| Net assets | ¥125.2 billion | Consolidated | Disclosed |
| Net sales | ¥195.8 billion | Consolidated | Disclosed |
| Operating income | ¥15.4 billion | Consolidated | Disclosed |
| Ordinary income | ¥16.3 billion | Consolidated | Disclosed |
| Net income | ¥11.5 billion | Consolidated | Disclosed |
| Total assets | ¥185.3 billion | Consolidated | Disclosed |
| Operating margin | 7.9% | Consolidated | Calculated |
| Net margin | 5.9% | Consolidated | Calculated |
| Sales per employee | 36540314 yen | Consolidated | Calculated |
| Total asset turnover | 1.06 times | Consolidated | Calculated |
| Net assets to total assets | 67.6% | Consolidated | Calculated |