ULVAC
ULVAC,Inc.
Company highlights
The largest segment by revenue is 真空機器事業, at 78.3% of the total.
Key figures
Period Jul 2025 to Jun 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
ULVAC
Revenue and profit by business segment
Period Jul 2025 to Jun 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| 真空機器事業 | ¥210.8 billion | 78.3% | ¥199.1 billion | ¥15.2 billion | 78.0% | 7.2% | ¥21.9 billion |
| 真空応用事業 | ¥58.4 billion | 21.7% | ¥52.1 billion | ¥4.3 billion | 22.0% | 7.3% | ¥4.5 billion |
| Total of the businesses | ¥269.1 billion | 100.0% | ¥19.5 billion | 100.0% | |||
Revenue and profit
ULVAC
Period Jul 2025 to Jun 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | General and administrative expenses | ¥35.1 billion | Consolidated |
| Selling expenses | ¥23.0 billion | Consolidated | |
| Research and development expenses | ¥13.1 billion | Consolidated | |
| Employees' salaries | ¥9.7 billion | Consolidated | |
| Commission fees | ¥3.7 billion | Consolidated | |
| Provision for bonuses | ¥2.4 billion | Consolidated | |
| Depreciation | ¥2.3 billion | Consolidated | |
| Provision of allowance for doubtful accounts | ¥1.8 billion | Consolidated | |
| Sales commission | ¥1.5 billion | Parent only | |
| Traveling and transportation expenses | ¥1.4 billion | Consolidated | |
| Retirement benefit expenses | ¥0.5 billion | Consolidated | |
| Provision for management board incentive plan trust | ¥0.2 billion | Consolidated | |
| Provision for directors' bonuses | ¥0.1 billion | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥77.7 billion | Consolidated |
| Ordinary income | ¥19.9 billion | Consolidated | |
| Operating income | ¥19.6 billion | Consolidated | |
| Net income | ¥17.1 billion | Consolidated |
ULVAC
Selling, general and administrative expenses
Period Jul 2025 to Jun 2026Source Annual securities reports
- General and administrative expenses ¥35.1 billion
- Selling expenses ¥23.0 billion
- Research and development expenses ¥13.1 billion
- Employees' salaries ¥9.7 billion
- Commission fees ¥3.7 billion
- Provision for bonuses ¥2.4 billion
Performance, financial position and capital allocation
Long-term changes in performance
ULVAC
Long-term revenue, profit and asset trends
Period 2012 to 2026Source Annual securities reportsDisclosed
ULVAC
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥241.3B | ¥227.5B | ¥261.1B | ¥251.2B | ¥269.1B |
| Year on year (%) | +31.8%◆ | -5.7% | +14.8% | -3.8% | +7.1% |
| Ordinary income (loss) | ¥32.2B | ¥22.9B | ¥29.8B | ¥28.6B | ¥19.9B |
| Change from prior year | +79.2% | -28.9% | +30.2% | -4.0% | -30.4% |
| Ordinary income (loss) as a share of Net sales | 13.3% | 10.1% | 11.4% | 11.4% | 7.4% |
| Change (percentage points) | +3.5 points◆ | -3.3 points◆ | +1.4 points | -0.0 points | -4.0 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (5)
- 2013Ordinary income (loss) as a share of revenue +7.1 points, Ordinary income (loss) loss to profit
- 2014Ordinary income (loss) as a share of revenue +3.9 points
- 2016Ordinary income (loss) as a share of revenue +2.6 points
- 2017Net sales year on year +20.5%, Ordinary income (loss) as a share of revenue +3.3 points
- 2019Ordinary income (loss) as a share of revenue -3.2 points
- 2022Net sales year on year +31.8%, Ordinary income (loss) as a share of revenue +3.5 points
- 2023Ordinary income (loss) as a share of revenue -3.3 points
- 2026Ordinary income (loss) as a share of revenue -4.0 points
ULVAC
Earnings and net assets per share over time
Unit yenSource Annual securities reports
ULVAC
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥241.3 billion | ¥227.5 billion | ¥261.1 billion | ¥251.2 billion | ¥269.1 billion |
| Ordinary income (loss) | ¥32.2 billion | ¥22.9 billion | ¥29.8 billion | ¥28.6 billion | ¥19.9 billion |
| Net income (loss) attributable to owners of parent | ¥20.2 billion | ¥14.2 billion | ¥20.2 billion | ¥16.7 billion | ¥17.1 billion |
| Comprehensive income | ¥29.1 billion | ¥15.4 billion | ¥29.1 billion | ¥11.7 billion | ¥30.0 billion |
| Net assets | ¥196.7 billion | ¥205.1 billion | ¥228.0 billion | ¥231.1 billion | ¥249.2 billion |
| Total assets | ¥354.5 billion | ¥353.7 billion | ¥388.9 billion | ¥375.1 billion | ¥414.0 billion |
| Net assets per share | 3,841.84 yen | 4,029.39 yen | 4,478.17 yen | 4,537.99 yen | 4,900.33 yen |
| Basic earnings (loss) per share | 410.37 yen | 287.7 yen | 410.67 yen | 338.74 yen | 347.41 yen |
| Equity-to-asset ratio | 53.4% | 56.1% | 56.7% | 59.6% | 58.2% |
| Return on equity | 11.3% | 7.3% | 9.7% | 7.5% | 7.4% |
| Net cash provided by (used in) operating activities | ¥33.9 billion | ¥1.0 billion | ¥17.2 billion | ¥34.8 billion | ¥30.7 billion |
| Net cash provided by (used in) investing activities | ¥-7.4 billion | ¥-15.7 billion | ¥-19.5 billion | ¥-10.8 billion | ¥-11.9 billion |
| Net cash provided by (used in) financing activities | ¥-6.4 billion | ¥-5.4 billion | ¥-2.8 billion | ¥-14.2 billion | ¥-8.3 billion |
| Cash and cash equivalents | ¥107.1 billion | ¥87.3 billion | ¥84.5 billion | ¥92.6 billion | ¥106.5 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥108.5 billion | ¥94.2 billion | ¥108.2 billion | ¥98.9 billion | ¥87.2 billion |
| Ordinary income (loss) | ¥21.6 billion | ¥12.2 billion | ¥15.7 billion | ¥16.1 billion | ¥6.2 billion |
| Net income (loss) | ¥18.7 billion | ¥12.3 billion | ¥14.4 billion | ¥14.1 billion | ¥9.6 billion |
| Capital stock | ¥20.9 billion | ¥20.9 billion | ¥20.9 billion | ¥20.9 billion | ¥20.9 billion |
| Total number of issued shares (common stock) | 49,355,938 shares | 49,355,938 shares | 49,355,938 shares | 49,355,938 shares | 49,355,938 shares |
| Net assets | ¥126.4 billion | ¥133.2 billion | ¥142.1 billion | ¥147.5 billion | ¥149.0 billion |
| Total assets | ¥230.4 billion | ¥231.8 billion | ¥248.1 billion | ¥239.6 billion | ¥250.5 billion |
| Net assets per share | 2,565.25 yen | 2,703.44 yen | 2,883.83 yen | 2,994.1 yen | 3,028.8 yen |
| Dividend per share | 124 yen | 109 yen | 144 yen | 164 yen | 152 yen |
| Basic earnings (loss) per share | 378.75 yen | 250.57 yen | 291.8 yen | 285.35 yen | 195.37 yen |
| Equity-to-asset ratio | 54.8% | 57.5% | 57.3% | 61.5% | 59.5% |
| Return on equity | 15.5% | 9.5% | 10.4% | 9.7% | 6.5% |
| Payout ratio | 32.7% | 43.5% | 49.3% | 57.5% | 77.8% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 6/2026 | ¥152 | Could not be retrieved | 77.8% | |
| FY ending 6/2025 | ¥164 | Could not be retrieved | 57.5% | |
| FY ending 6/2024 | ¥144 | Could not be retrieved | 49.3% | |
| FY ending 6/2023 | ¥109 | Could not be retrieved | 43.5% | |
| FY ending 6/2022 | ¥124 | Could not be retrieved | 32.7% | |
| FY ending 6/2021 | ¥95 | Could not be retrieved | 36.1% | |
| FY ending 6/2020 | ¥80 | Could not be retrieved | 38.5% | |
| FY ending 6/2019 | ¥105 | Could not be retrieved | 42.6% | |
| FY ending 6/2018 | ¥95 | Could not be retrieved | 15.8% | |
| FY ending 6/2017 | ¥50 | Could not be retrieved | 13.7% | |
| FY ending 6/2016 | ¥30 | Could not be retrieved | 11.9% | |
| FY ending 6/2015 | ¥10 | Could not be retrieved | 8.0% |
ULVAC
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
ULVAC
Unit %Source Annual securities reports
- Financial institutions36.51%
- Securities firms6.76%
- Other corporations3.05%
- Foreign holders (institutions)46.29%
- Foreign holders (individuals)0.06%
- Individuals and others7.33%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社(信託口) | 15.4% | 7,600,000 |
| 2 | 株式会社日本カストディ銀行(信託口、信託口4、信託E口、年金特金口、信託A口、信託B口、年金信託口) | 10.01% | 4,940,000 |
| 3 | BBH (LUX) FOR FIDELITY FUNDS-GLOBAL TECHNOLOGY POOL(常任代理人 株式会社三菱UFJ銀行) | 7.48% | 3,690,000 |
| 4 | 日本生命保険相互会社 | 6.57% | 3,242,000 |
| 5 | STATE STREET BANK AND TRUST COMPANY 505001(常任代理人 株式会社みずほ銀行決済営業部) | 3.63% | 1,791,000 |
| 6 | JPモルガン証券株式会社 | 2.75% | 1,355,000 |
| 7 | STATE STREET BANK AND TRUST COMPANY 505103(常任代理人 株式会社みずほ銀行決済営業部) | 1.77% | 875,000 |
| 8 | THE BANK OF NEW YORK MELLON 140044(常任代理人 株式会社みずほ銀行決済営業部) | 1.47% | 727,000 |
| 9 | JP MORGAN CHASE BANK 385781(常任代理人 株式会社みずほ銀行決済営業部) | 1.46% | 722,000 |
| 10 | 株式会社みずほ銀行 | 1.29% | 639,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 6/2026 | ¥14.6 billion | ¥18.0 billion |
| FY ending 6/2025 | ¥14.0 billion | Could not be retrieved |
| FY ending 6/2024 | ¥13.3 billion | Could not be retrieved |
| FY ending 6/2020 | ¥8.4 billion | ¥9.6 billion |
| FY ending 6/2019 | ¥9.2 billion | Could not be retrieved |
| FY ending 6/2016 | ¥6.3 billion | Could not be retrieved |
| FY ending 6/2015 | ¥5.6 billion | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 6/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| 真空機器事業 | ¥13.6 billion | ¥14.1 billion |
| 真空応用事業 | ¥1.0 billion | ¥3.9 billion |
Revenue scale in the same industry
ULVAC
Source Annual securities reports of each company
Electric Appliances: 239 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 SONY GROUPFY Mar 2026 ¥12.5T
- 2 HitachiFY Mar 2026 ¥10.6T
- 3 PanasonicFY Mar 2026 ¥8.0T
- … 45 companies
- 49 FerrotecFY Mar 2026 ¥288.9B
- 50 CASIO COMPUTERFY Mar 2026 ¥276.3B
- 51 ULVACThis companyFY Jun 2026 ¥269.1B
- 52 Meiko ElectronicsFY Mar 2026 ¥240.6B
- 53 DAIHENFY Mar 2026 ¥237.7B
- … 186 companies
Workforce information
Women 13.6 yrs Average length of service by gender
Women 272 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 1,876 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
21.8 hours |
| Annual paid leave taken |
75.9% |
| Childcare leave taken, men |
51.5% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 6.8% |
| Share of board members who are women | 4.5% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 27,268 t-CO2 |
| Sites covered by the report | 4 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | PwCJapan有限責任監査法人 |
| Audit fees (this year, total) | ¥0.1 billion |
| Non-audit fees (this year, total) | ¥3.00 million |
| Audit fees (this year, network firms) | ¥0.2 billion |
| Non-audit fees (this year, network firms) | ¥60.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Electric Appliances
“How Prices and Supply Work in Japan's Semiconductor Industry”
Reads the filings of makers of chips and of chip-making and testing equipment for the time lag from order to sales and cash, and for how prices and supply are set.
Electric Appliances companies in this book: Tokyo Electron, ADVANTEST, Lasertec and others (5 in all)
“Ano Gyokai no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥30.0 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥30.7 billion | Consolidated |
| Net sales | ¥269.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-11.9 billion | Consolidated |
| Cash and cash equivalents | ¥106.5 billion | Consolidated |
| Net assets | ¥249.2 billion | Consolidated |
| Ordinary income (loss) | ¥19.9 billion | Consolidated |
| Total assets | ¥414.0 billion | Consolidated |
| Return on equity | 7.4% | Consolidated |
| Equity-to-asset ratio | 58.2% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥17.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-8.3 billion | Consolidated |
| Basic earnings (loss) per share | 347.41 yen | Consolidated |
| Net assets per share | 4,900.33 yen | Consolidated |
| Dividend per share | 152 yen | Parent only |
| Net sales | ¥87.2 billion | Parent only |
| Net income (loss) | ¥9.6 billion | Parent only |
| Total number of issued shares (common stock) | 49,355,938 shares | Parent only |
| Net assets | ¥149.0 billion | Parent only |
| Ordinary income (loss) | ¥6.2 billion | Parent only |
| Total assets | ¥250.5 billion | Parent only |
| Return on equity | 6.5% | Parent only |
| Equity-to-asset ratio | 59.5% | Parent only |
| Capital stock | ¥20.9 billion | Parent only |
| Payout ratio | 77.8% | Parent only |
| Basic earnings (loss) per share | 195.37 yen | Parent only |
| Net assets per share | 3,028.8 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 5,613 people | Consolidated |
| Number of employees | 5,613 people | Consolidated |
| Wage gap between men and women (all employees) | 66.3% | Parent only |
| Average length of service (years) | 17.8 years | Parent only |
| Average annual salary | ¥8.69 million | Parent only |
| Average age (years) | 44.8 years old | Parent only |
| Number of employees | 1,483 people | Parent only |
| Number of employees | 1,483 people | Parent only |
| Number of employees | 1,483 people | Parent only |
| Wage gap between men and women (regular employees) | 87.4% | Parent only |
| Wage gap between men and women (non-regular employees) | 56.7% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 25,580,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 4,300 shares | Consolidated |
| Number of shares | 49,355,938 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.0% | Consolidated |
| Shareholding ratio | 51.8% | Consolidated |
| Number of shares held in own name treasury shares etc | 4,300 shares | Consolidated |
| Number of voting rights | 493,061 units | Consolidated |
| Carrying amount on the balance sheet | ¥26.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥1.5 billion | Consolidated |
| Number of issues | 5 issues | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Total shareholder return | 196.1% | Parent only |
Other disclosed items (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥269.1 billion | Consolidated |
| Number of associates accounted for using equity method | 4 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥18.0 billion | Consolidated |
| Write-downs of inventories | ¥5.5 billion | Consolidated |
| Depreciation | ¥10.8 billion | Consolidated |
| Number of consolidated subsidiaries | 25 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 51.5% | Parent only |
| Total return on the share price index | 232.1% | Parent only |
| Ratio of female employees in managerial positions | 6.8% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥14.6 billion | Consolidated |
| Research and development expenses | ¥14.6 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥18.0 billion | Consolidated |
Audit (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - reporting company | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.2 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥12.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥34.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥3.00 million | Consolidated |
| Fees for non-audit services - total | ¥60.00 million | Consolidated |
| Fees for non-audit services - total | ¥3.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥27.00 million | Consolidated |
Accounts unique to this company (20 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥27.00 million | Consolidated |
| Revenue | ¥7.8 billion | Consolidated |
| Revenue | ¥14.00 million | Consolidated |
| Revenue | ¥-7.8 billion | Consolidated |
| Revenue | ¥11.00 million | Consolidated |
| Revenue | ¥7.2 billion | Consolidated |
| Change in average annual salary from the previous year | -2.2% | Parent only |
| Revenue | ¥48.0 billion | Parent only |
| Revenue | ¥27.00 million | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥3.4 billion | Parent only |
| Revenue | ¥0.7 billion | Parent only |
| Revenue | ¥1.00 million | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥6.1 billion | Parent only |
| Revenue | ¥1.1 billion | Parent only |
| Revenue | ¥9.00 million | Parent only |
| Revenue | ¥0.3 billion | Parent only |
| Revenue | ¥2.1 billion | Parent only |
Balance sheet (144 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.5 billion | Consolidated |
| Other | ¥10.0 billion | Consolidated |
| Other | ¥19.8 billion | Consolidated |
| Other | ¥24.8 billion | Consolidated |
| Other | ¥2.5 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥1.0 billion | Consolidated |
| Software | ¥3.5 billion | Consolidated |
| Lease obligations | ¥3.4 billion | Consolidated |
| Lease obligations | ¥1.0 billion | Consolidated |
| Lease assets | ¥7.7 billion | Consolidated |
| Lease assets | ¥41.00 million | Consolidated |
| Lease assets, net | ¥4.1 billion | Consolidated |
| Work in process | ¥47.8 billion | Consolidated |
| Retained earnings | ¥192.1 billion | Consolidated |
| Raw materials and supplies | ¥18.5 billion | Consolidated |
| Notes receivable - trade | ¥5.9 billion | Consolidated |
| Notes receivable - trade | ¥89.5 billion | Consolidated |
| Provision for loss on order received | ¥0.2 billion | Consolidated |
| Merchandise and finished goods | ¥4.7 billion | Consolidated |
| Non-current liabilities | ¥42.1 billion | Consolidated |
| Non-current assets | ¥112.0 billion | Consolidated |
| Land | ¥8.9 billion | Consolidated |
| Accounts receivable - trade | ¥47.3 billion | Consolidated |
| Contract liabilities | ¥39.9 billion | Consolidated |
| Contract assets | ¥36.2 billion | Consolidated |
| Tools, furniture and fixtures | ¥15.3 billion | Consolidated |
| Tools, furniture and fixtures | ¥2.5 billion | Consolidated |
| Buildings and structures | ¥98.8 billion | Consolidated |
| Buildings and structures, net | ¥31.2 billion | Consolidated |
| Construction in progress | ¥8.5 billion | Consolidated |
| Provision for management board incentive plan trust-NCL | ¥0.5 billion | Consolidated |
| Provision for directors' bonuses | ¥0.2 billion | Consolidated |
| Investments and other assets | ¥25.6 billion | Consolidated |
| Investment securities | ¥10.5 billion | Consolidated |
| Notes and accounts payable - trade | ¥39.2 billion | Consolidated |
| Securities | ¥12.0 billion | Consolidated |
| Property, plant and equipment | ¥80.4 billion | Consolidated |
| Income taxes payable | ¥4.1 billion | Consolidated |
| Shareholders' equity | ¥216.0 billion | Consolidated |
| Machinery, equipment and vehicles | ¥93.4 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥25.3 billion | Consolidated |
| Current liabilities | ¥122.8 billion | Consolidated |
| Current assets | ¥302.0 billion | Consolidated |
| Accumulated depreciation | ¥-3.6 billion | Consolidated |
| Accumulated depreciation | ¥-12.8 billion | Consolidated |
| Accumulated depreciation | ¥-67.7 billion | Consolidated |
| Accumulated depreciation | ¥-68.1 billion | Consolidated |
| Foreign currency translation adjustment | ¥22.0 billion | Consolidated |
| Intangible assets | ¥6.1 billion | Consolidated |
| Cash and cash equivalents | ¥106.5 billion | Consolidated |
| Cash and deposits | ¥105.0 billion | Consolidated |
| Short-term loans payable | ¥9.7 billion | Consolidated |
| Net assets | ¥249.2 billion | Consolidated |
| Net assets | ¥249.2 billion | Consolidated |
| Total assets | ¥414.0 billion | Consolidated |
| Total assets | ¥414.0 billion | Consolidated |
| Deferred tax liabilities | ¥0.5 billion | Consolidated |
| Deferred tax assets | ¥6.3 billion | Consolidated |
| Treasury stock | ¥-1.0 billion | Consolidated |
| Provision for product warranties | ¥1.7 billion | Consolidated |
| Valuation and translation adjustments | ¥25.0 billion | Consolidated |
| Liabilities | ¥164.8 billion | Consolidated |
| Liabilities and net assets | ¥414.0 billion | Consolidated |
| Allowance for doubtful accounts | ¥-2.9 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0.4 billion | Consolidated |
| Capital surplus | ¥4.0 billion | Consolidated |
| Capital stock | ¥20.9 billion | Consolidated |
| Asset retirement obligations | ¥0.4 billion | Consolidated |
| Provision for bonuses | ¥7.0 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥2.0 billion | Consolidated |
| Net defined benefit liability | ¥2.2 billion | Consolidated |
| Net defined benefit asset | ¥1.8 billion | Consolidated |
| Long-term loans payable | ¥34.5 billion | Consolidated |
| Non-controlling interests | ¥8.2 billion | Consolidated |
| Other | ¥0.2 billion | Parent only |
| Other | ¥2.4 billion | Parent only |
| Other | ¥2.7 billion | Parent only |
| Other | ¥3.1 billion | Parent only |
| Other | ¥0.7 billion | Parent only |
| Valuation difference on available-for-sale securities | ¥0.9 billion | Parent only |
| Other capital surplus | ¥4.5 billion | Parent only |
| Software | ¥2.4 billion | Parent only |
| Lease obligations | ¥0.1 billion | Parent only |
| Lease obligations | ¥41.00 million | Parent only |
| Lease assets, net | ¥0.1 billion | Parent only |
| Work in process | ¥20.3 billion | Parent only |
| Retained earnings | ¥123.6 billion | Parent only |
| Legal retained earnings | ¥5.1 billion | Parent only |
| Raw materials | ¥7.5 billion | Parent only |
| Notes receivable - trade | ¥29.00 million | Parent only |
| Provision for loss on order received | ¥0.1 billion | Parent only |
| Non-current liabilities | ¥37.0 billion | Parent only |
| Non-current assets | ¥85.1 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥0.3 billion | Parent only |
| Land | ¥6.1 billion | Parent only |
| Contract liabilities | ¥13.6 billion | Parent only |
| Tools, furniture and fixtures | ¥0.7 billion | Parent only |
| Guarantee deposits | ¥0.3 billion | Parent only |
| Buildings, net | ¥11.7 billion | Parent only |
| Construction in progress | ¥6.5 billion | Parent only |
| Provision for management board incentive plan trust-NCL | ¥0.5 billion | Parent only |
| Investments and other assets | ¥36.4 billion | Parent only |
| Investment securities | ¥1.5 billion | Parent only |
| Securities | ¥12.0 billion | Parent only |
| Property, plant and equipment | ¥45.0 billion | Parent only |
| Accounts receivable - other | ¥11.8 billion | Parent only |
| Accounts payable - other | ¥8.9 billion | Parent only |
| Shareholders' equity | ¥148.0 billion | Parent only |
| Structures, net | ¥0.2 billion | Parent only |
| Machinery and equipment, net | ¥19.6 billion | Parent only |
| Current liabilities | ¥64.5 billion | Parent only |
| Current assets | ¥165.4 billion | Parent only |
| Intangible assets | ¥3.8 billion | Parent only |
| Patent right | ¥0.7 billion | Parent only |
| Cash and deposits | ¥47.3 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥12.8 billion | Parent only |
| Net assets | ¥149.0 billion | Parent only |
| Net assets | ¥149.0 billion | Parent only |
| Total assets | ¥250.5 billion | Parent only |
| Deferred tax assets | ¥6.5 billion | Parent only |
| Retained earnings brought forward | ¥118.1 billion | Parent only |
| Treasury stock | ¥-1.0 billion | Parent only |
| Finished goods | ¥0.6 billion | Parent only |
| Provision for product warranties | ¥0.5 billion | Parent only |
| Valuation and translation adjustments | ¥0.9 billion | Parent only |
| Liabilities | ¥101.6 billion | Parent only |
| Liabilities and net assets | ¥250.5 billion | Parent only |
| Accounts payable - trade | ¥11.4 billion | Parent only |
| Allowance for doubtful accounts | ¥-1.9 billion | Parent only |
| Capital surplus | ¥4.6 billion | Parent only |
| Legal capital surplus | ¥0.1 billion | Parent only |
| Capital stock | ¥20.9 billion | Parent only |
| Asset retirement obligations | ¥0.2 billion | Parent only |
| Provision for bonuses | ¥1.0 billion | Parent only |
| Vehicles, net | ¥22.00 million | Parent only |
| Provision for retirement benefits | ¥2.1 billion | Parent only |
| Long-term loans payable | ¥33.9 billion | Parent only |
| Long-term loans receivable | ¥3.2 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥10.6 billion | Parent only |
| Shares of subsidiaries and associates | ¥13.9 billion | Parent only |
| Electronically recorded obligations - operating | ¥9.7 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥2.1 billion | Parent only |
| Deposits received | ¥9.8 billion | Parent only |
| Current portion of long-term loans payable | ¥6.8 billion | Parent only |
Statement of income (103 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.6 billion | Consolidated |
| Other | ¥1.7 billion | Consolidated |
| Other comprehensive income | ¥11.3 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.5 billion | Consolidated |
| General and administrative expenses | ¥35.1 billion | Consolidated |
| Dividends from surplus | ¥-8.1 billion | Consolidated |
| Comprehensive income | ¥30.0 billion | Consolidated |
| Interest income | ¥0.6 billion | Consolidated |
| Dividend income | ¥0.8 billion | Consolidated |
| Operating income | ¥19.6 billion | Consolidated |
| Operating income | ¥19.6 billion | Consolidated |
| Non-operating income | ¥3.8 billion | Consolidated |
| Non-operating expenses | ¥3.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥30.7 billion | Consolidated |
| Gain on sales of non-current assets | ¥0.1 billion | Consolidated |
| Cost of sales | ¥191.4 billion | Consolidated |
| Gross profit (loss) | ¥77.7 billion | Consolidated |
| Net sales | ¥269.1 billion | Consolidated |
| Net sales | ¥269.1 billion | Consolidated |
| Net income | ¥17.1 billion | Consolidated |
| Net income | ¥17.1 billion | Consolidated |
| Net income (loss) | ¥18.7 billion | Consolidated |
| Net income (loss) | ¥18.7 billion | Consolidated |
| Provision for management board incentive plan trust-SGA | ¥0.2 billion | Consolidated |
| Provision for directors' bonuses | ¥0.1 billion | Consolidated |
| Employees' salaries | ¥9.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-11.9 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥0.8 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥1.3 billion | Consolidated |
| Interest expenses | ¥0.7 billion | Consolidated |
| Commission fees | ¥3.7 billion | Consolidated |
| Traveling and transportation expenses | ¥1.4 billion | Consolidated |
| Income taxes - current | ¥8.8 billion | Consolidated |
| Income taxes | ¥7.6 billion | Consolidated |
| Income taxes - deferred | ¥-1.2 billion | Consolidated |
| Depreciation | ¥2.3 billion | Consolidated |
| Impairment loss | ¥0.3 billion | Consolidated |
| Impairment loss | ¥0.3 billion | Consolidated |
| Foreign exchange losses | ¥1.1 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥7.4 billion | Consolidated |
| Extraordinary income | ¥7.9 billion | Consolidated |
| Extraordinary loss | ¥1.5 billion | Consolidated |
| Early retirement program expenses | ¥1.1 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥3.6 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥14.1 billion | Consolidated |
| Research and development expenses | ¥13.1 billion | Consolidated |
| Income (loss) before income taxes | ¥26.3 billion | Consolidated |
| Income (loss) before income taxes | ¥26.3 billion | Consolidated |
| Ordinary income | ¥19.9 billion | Consolidated |
| Disposal of treasury stock | ¥19.00 million | Consolidated |
| Purchase of treasury stock | ¥-0.5 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥28.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-8.3 billion | Consolidated |
| Selling expenses | ¥23.0 billion | Consolidated |
| Selling, general and administrative expenses | ¥58.1 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥1.8 billion | Consolidated |
| Provision for bonuses | ¥2.4 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥2.1 billion | Consolidated |
| Gain on abolishment retirement benefit plan | ¥43.00 million | Consolidated |
| Retirement benefit expenses | ¥0.5 billion | Consolidated |
| Change of scope of consolidation | ¥-2.1 billion | Consolidated |
| Decrease in cash and cash equivalents resulting from exclusion of subsidiaries from consolidation | ¥-0.2 billion | Consolidated |
| Loss on liquidation of subsidiaries and affiliates | ¥0.1 billion | Consolidated |
| Changes in equity of parent from transaction of non controlling interest | ¥76.00 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥1.9 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥1.6 billion | Consolidated |
| Other | ¥0.6 billion | Parent only |
| Other | ¥1.3 billion | Parent only |
| Dividends from surplus | ¥-8.1 billion | Parent only |
| Interest and dividend income | ¥15.9 billion | Parent only |
| Rent income | ¥0.3 billion | Parent only |
| Operating income | ¥-8.5 billion | Parent only |
| Non-operating income | ¥16.7 billion | Parent only |
| Non-operating expenses | ¥2.0 billion | Parent only |
| Cost of sales | ¥65.9 billion | Parent only |
| Gross profit (loss) | ¥21.3 billion | Parent only |
| Net sales | ¥87.2 billion | Parent only |
| Net income (loss) | ¥9.6 billion | Parent only |
| Net income (loss) | ¥9.6 billion | Parent only |
| Provision for management board incentive plan trust-SGA | ¥0.2 billion | Parent only |
| Interest expenses | ¥0.6 billion | Parent only |
| Income taxes - current | ¥1.0 billion | Parent only |
| Income taxes | ¥-1.2 billion | Parent only |
| Income taxes - deferred | ¥-2.3 billion | Parent only |
| Depreciation | ¥0.5 billion | Parent only |
| Depreciation | ¥31.00 million | Parent only |
| Impairment loss | ¥0.3 billion | Parent only |
| Extraordinary income | ¥3.4 billion | Parent only |
| Extraordinary loss | ¥1.3 billion | Parent only |
| Early retirement program expenses | ¥1.0 billion | Parent only |
| Research and development expenses | ¥10.7 billion | Parent only |
| Income (loss) before income taxes | ¥8.4 billion | Parent only |
| Ordinary income | ¥6.2 billion | Parent only |
| Disposal of treasury stock | ¥19.00 million | Parent only |
| Purchase of treasury stock | ¥-0.5 billion | Parent only |
| Sales commission | ¥1.5 billion | Parent only |
| Selling, general and administrative expenses | ¥29.7 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥1.8 billion | Parent only |
| Provision for bonuses | ¥63.00 million | Parent only |
| Provision for bonuses | ¥22.00 million | Parent only |
| Gain on abolishment retirement benefit plan | ¥43.00 million | Parent only |
| Retirement benefit expenses | ¥0.1 billion | Parent only |
| Retirement benefit expenses | ¥83.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥18.1 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥11.7 billion | Consolidated |
| Total changes during the period | ¥1.5 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.4 billion | Parent only |
Statement of cash flows (37 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.9 billion | Consolidated |
| Other | ¥55.00 million | Consolidated |
| Repayments of lease obligations | ¥-1.2 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.7 billion | Consolidated |
| Interest expenses paid | ¥-0.7 billion | Consolidated |
| Interest and dividends income received | ¥2.1 billion | Consolidated |
| Interest and dividend income | ¥-1.4 billion | Consolidated |
| Increase decrease in provision for loss on order received | ¥0.1 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥-0.1 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-3.4 billion | Consolidated |
| Increase (decrease) in contract liabilities | ¥15.1 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥43.9 billion | Consolidated |
| Payments into time deposits | ¥-40.9 billion | Consolidated |
| Subtotal | ¥39.2 billion | Consolidated |
| Net change in reserve for management board benefit trust-OpeCF | ¥84.00 million | Consolidated |
| Equity in earnings losses of affiliates | ¥-0.8 billion | Consolidated |
| Interest expenses | ¥0.7 billion | Consolidated |
| Purchase of property plant and equipment and intangible assets | ¥-13.3 billion | Consolidated |
| Proceeds from sales of property plant and equipment and intangible assets | ¥0.2 billion | Consolidated |
| (Increase)/decrease in consumption tax/value-added tax receivables | ¥-0.9 billion | Consolidated |
| Decrease in consumption taxes payable | ¥-0.2 billion | Consolidated |
| Decrease (increase) in inventories | ¥-3.3 billion | Consolidated |
| Income taxes paid | ¥-9.9 billion | Consolidated |
| Depreciation | ¥10.8 billion | Consolidated |
| Impairment loss | ¥0.3 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-0.3 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.5 billion | Consolidated |
| Increase (decrease) in provisions for product warranties | ¥0.2 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥1.7 billion | Consolidated |
| Increase (decrease) in provision for bonuses | ¥-25.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-0.4 billion | Consolidated |
| Payments for sale of shares of subsidiaries resulting in change in scope of consolidation | ¥-1.9 billion | Consolidated |
| Proceeds from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation | ¥0.7 billion | Consolidated |
| Dividends | ¥-8.1 billion | Consolidated |
| Proceeds from long term loans payable | ¥9.5 billion | Consolidated |
| Repayment of long term loans payable | ¥-7.1 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-1.3 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥30.7 billion | Consolidated | Disclosed |
| Dividend per share | 152 | Parent only | Disclosed |
| Number of employees | 5,613 | Consolidated | Disclosed |
| Net assets | ¥249.2 billion | Consolidated | Disclosed |
| Net sales | ¥269.1 billion | Consolidated | Disclosed |
| Operating income | ¥19.6 billion | Consolidated | Disclosed |
| Ordinary income | ¥19.9 billion | Consolidated | Disclosed |
| Net income | ¥17.1 billion | Consolidated | Disclosed |
| Total assets | ¥414.0 billion | Consolidated | Disclosed |
| Operating margin | 7.3% | Consolidated | Calculated |
| Net margin | 6.4% | Consolidated | Calculated |
| Sales per employee | 47947622 yen | Consolidated | Calculated |
| Total asset turnover | 0.65 times | Consolidated | Calculated |
| Net assets to total assets | 60.2% | Consolidated | Calculated |