Meiko Electronics
Meiko Electronics Co., Ltd.
Company highlights
The annual dividend per share has risen for 5 consecutive years.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
Meiko Electronics
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Research and development expenses | ¥7.3 billion | Consolidated |
| Salaries and allowances | ¥3.8 billion | Consolidated | |
| Sales commission | ¥2.5 billion | Consolidated | |
| Freightage and packing expenses | ¥1.8 billion | Consolidated | |
| Provision for bonuses | ¥0.5 billion | Consolidated | |
| Retirement benefit expenses | ¥0.1 billion | Consolidated | |
| Depreciation | ¥0.1 billion | Parent only | |
| Provision for directors' bonuses | ¥0.1 billion | Consolidated | |
| Provision for dividend | ¥18.00 million | Consolidated | |
| Provision for management board incentive plan trust | ¥10.00 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥6.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥50.4 billion | Consolidated |
| Ordinary income | ¥26.5 billion | Consolidated | |
| Operating income | ¥24.6 billion | Consolidated | |
| Net income | ¥19.8 billion | Consolidated |
Meiko Electronics
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Research and development expenses ¥7.3 billion
- Salaries and allowances ¥3.8 billion
- Sales commission ¥2.5 billion
- Freightage and packing expenses ¥1.8 billion
- Provision for bonuses ¥0.5 billion
- Retirement benefit expenses ¥0.1 billion
- Other (not itemized) ¥9.8 billion
Performance, financial position and capital allocation
Long-term changes in performance
Meiko Electronics
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Meiko Electronics
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥151.3B | ¥167.3B | ¥179.5B | ¥206.8B | ¥240.6B |
| Year on year (%) | +26.8%◆ | +10.6% | +7.3% | +15.2% | +16.3% |
| Ordinary income (loss) | ¥14.3B | ¥11.2B | ¥14.3B | ¥18.8B | ¥26.5B |
| Change from prior year | +150.9% | -21.6% | +27.2% | +31.5% | +41.2% |
| Ordinary income (loss) as a share of Net sales | 9.4% | 6.7% | 8.0% | 9.1% | 11.0% |
| Change (percentage points) | +4.7 points◆ | -2.7 points◆ | +1.2 points | +1.1 points | +1.9 points |
Fiscal periods marked for changes
Earlier fiscal periods (4)
- 2014Net sales year on year +30.5%, Ordinary income (loss) as a share of revenue +3.1 points, Ordinary income (loss) loss to profit
- 2016Ordinary income (loss) profit to loss
- 2017Ordinary income (loss) as a share of revenue +3.6 points, Ordinary income (loss) loss to profit
- 2019Ordinary income (loss) as a share of revenue +2.8 points
- 2020Ordinary income (loss) as a share of revenue -3.1 points
- 2022Net sales year on year +26.8%, Ordinary income (loss) as a share of revenue +4.7 points
- 2023Ordinary income (loss) as a share of revenue -2.7 points
Meiko Electronics
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Meiko Electronics
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥151.3 billion | ¥167.3 billion | ¥179.5 billion | ¥206.8 billion | ¥240.6 billion |
| Ordinary income (loss) | ¥14.3 billion | ¥11.2 billion | ¥14.3 billion | ¥18.8 billion | ¥26.5 billion |
| Net income (loss) attributable to owners of parent | ¥11.5 billion | ¥8.8 billion | ¥11.3 billion | ¥14.9 billion | ¥19.8 billion |
| Comprehensive income | ¥20.3 billion | ¥13.1 billion | ¥22.7 billion | ¥13.0 billion | ¥30.9 billion |
| Net assets | ¥58.7 billion | ¥84.5 billion | ¥105.5 billion | ¥115.6 billion | ¥143.8 billion |
| Total assets | ¥168.3 billion | ¥202.4 billion | ¥230.0 billion | ¥256.4 billion | ¥335.3 billion |
| Net assets per share | 2,281.09 yen | 2,736.07 yen | 3,549.2 yen | 3,939.3 yen | 5,030.31 yen |
| Basic earnings (loss) per share | 444.23 yen | 338.94 yen | 428.7 yen | 569.47 yen | 758.59 yen |
| Equity-to-asset ratio | 34.7% | 38.2% | 42.7% | 42.2% | 40.6% |
| Return on equity | 23.2% | 13.0% | 12.9% | 14.5% | 16.2% |
| Net cash provided by (used in) operating activities | ¥14.0 billion | ¥15.7 billion | ¥23.4 billion | ¥21.7 billion | ¥27.5 billion |
| Net cash provided by (used in) investing activities | ¥-11.8 billion | ¥-29.0 billion | ¥-21.6 billion | ¥-24.3 billion | ¥-55.5 billion |
| Net cash provided by (used in) financing activities | ¥-4.7 billion | ¥20.0 billion | ¥0.7 billion | ¥4.1 billion | ¥30.1 billion |
| Cash and cash equivalents | ¥10.4 billion | ¥17.3 billion | ¥21.4 billion | ¥22.9 billion | ¥26.5 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥55.3 billion | ¥61.8 billion | ¥64.7 billion | ¥68.4 billion | ¥80.3 billion |
| Ordinary income (loss) | ¥6.3 billion | ¥6.5 billion | ¥5.9 billion | ¥3.4 billion | ¥9.8 billion |
| Net income (loss) | ¥5.4 billion | ¥5.0 billion | ¥4.9 billion | ¥2.7 billion | ¥8.6 billion |
| Capital stock | ¥12.9 billion | ¥12.9 billion | ¥12.9 billion | ¥12.9 billion | ¥12.9 billion |
| Total number of issued shares (common stock) | 26,803,320 shares | 26,803,320 shares | 26,803,320 shares | 26,803,320 shares | 26,803,320 shares |
| Net assets | ¥26.1 billion | ¥36.9 billion | ¥40.1 billion | ¥40.5 billion | ¥46.4 billion |
| Total assets | ¥111.2 billion | ¥136.4 billion | ¥146.8 billion | ¥153.0 billion | ¥193.0 billion |
| Net assets per share | 1,018.12 yen | 1,159.54 yen | 1,286.41 yen | 1,298.38 yen | 1,527.09 yen |
| Dividend per share | 45 yen | 55 yen | 68 yen | 88 yen | 115 yen |
| Interim dividend per share | 20 yen | 27 yen | 27 yen | 40 yen | 45 yen |
| Basic earnings (loss) per share | 208.44 yen | 189.73 yen | 177.99 yen | 92.08 yen | 324.57 yen |
| Equity-to-asset ratio | 23.5% | 27.0% | 27.4% | 26.5% | 24.0% |
| Return on equity | 21.8% | 15.9% | 12.7% | 6.6% | 19.9% |
| Payout ratio | 21.6% | 29.0% | 38.2% | 95.6% | 35.4% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥115 | ¥45 | 35.4% | |
| FY ending 3/2025 | ¥88 | ¥40 | 95.6% | |
| FY ending 3/2024 | ¥68 | ¥27 | 38.2% | |
| FY ending 3/2023 | ¥55 | ¥27 | 29.0% | |
| FY ending 3/2022 | ¥45 | ¥20 | 21.6% | |
| FY ending 3/2021 | ¥20 | Could not be retrieved | 29.1% | |
| FY ending 3/2020 | ¥30 | ¥15 | Could not be retrieved | |
| FY ending 3/2019 | ¥35 | ¥15 | 44.1% | |
| FY ending 3/2018 | ¥20 | ¥10 | 16.2% | |
| FY ending 3/2017 | ¥10 | Could not be retrieved | 43.2% | |
| FY 2016 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY 2015 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2014 | ¥10 | ¥5 | 10.5% |
Meiko Electronics
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Meiko Electronics
Unit %Source Annual securities reports
- Financial institutions26.50%
- Securities firms0.75%
- Other corporations5.62%
- Foreign holders (institutions)35.88%
- Foreign holders (individuals)0.21%
- Individuals and others31.04%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 名屋 佑一郎 | 18.09% | 4,704,000 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口) | 11.95% | 3,106,000 |
| 3 | 株式会社日本カストディ銀行(信託口) | 7.07% | 1,837,000 |
| 4 | CLEARSTREAM BANKING S. A.(常任代理人 香港上海銀行東京支店セキュリティーズ・サービシズ・オペレーションズ) | 3.75% | 976,000 |
| 5 | MSIP CLIENT SECURITIES(常任代理人 モルガン・スタンレーMUFG証券株式会社) | 3.19% | 830,000 |
| 6 | 名幸興産株式会社 | 2.34% | 608,000 |
| 7 | HSBC-FUND SERVICES HSBC-006 MF EFM(常任代理人 香港上海銀行東京支店セキュリティーズ・サービシズ・オペレーションズ) | 2.19% | 570,000 |
| 8 | STATE STREET BANK AND TRUST COMPANY 505329(常任代理人 株式会社みずほ銀行決済営業部) | 2.14% | 556,000 |
| 9 | JP JPMSE LUX RE UBS AG LONDON BRANCH EQ CO(常任代理人 株式会社三菱UFJ銀行) | 2.09% | 542,000 |
| 10 | 有限会社ユーホー | 2.0% | 521,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥8.4 billion | ¥49.7 billion |
| FY ending 3/2025 | ¥6.3 billion | Could not be retrieved |
| FY ending 3/2021 | ¥1.4 billion | ¥10.7 billion |
| FY ending 3/2020 | ¥1.2 billion | Could not be retrieved |
| FY ending 3/2017 | ¥0.7 billion | Could not be retrieved |
| FY ending 3/2016 | ¥0.8 billion | Could not be retrieved |
Revenue scale in the same industry
Meiko Electronics
Source Annual securities reports of each company
Electric Appliances: 239 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 SONY GROUPFY Mar 2026 ¥12.5T
- 2 HitachiFY Mar 2026 ¥10.6T
- 3 PanasonicFY Mar 2026 ¥8.0T
- … 46 companies
- 50 CASIO COMPUTERFY Mar 2026 ¥276.3B
- 51 ULVACFY Jun 2026 ¥269.1B
- 52 Meiko ElectronicsThis companyFY Mar 2026 ¥240.6B
- 53 DAIHENFY Mar 2026 ¥237.7B
- 54 NIHON KOHDENFY Mar 2026 ¥235.1B
- … 185 companies
Workforce information
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 830 |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 8,112 t-CO2 |
| Sites covered by the report | 2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥83.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥0.1 billion |
| Non-audit fees (this year, network firms) | ¥35.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Electric Appliances
“How Prices and Supply Work in Japan's Semiconductor Industry”
Reads the filings of makers of chips and of chip-making and testing equipment for the time lag from order to sales and cash, and for how prices and supply are set.
Electric Appliances companies in this book: Tokyo Electron, ADVANTEST, Lasertec and others (5 in all)
“Ano Gyokai no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥30.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥27.5 billion | Consolidated |
| Net sales | ¥240.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-55.5 billion | Consolidated |
| Cash and cash equivalents | ¥26.5 billion | Consolidated |
| Net assets | ¥143.8 billion | Consolidated |
| Ordinary income (loss) | ¥26.5 billion | Consolidated |
| Total assets | ¥335.3 billion | Consolidated |
| Return on equity | 16.2% | Consolidated |
| Equity-to-asset ratio | 40.6% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥19.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥30.1 billion | Consolidated |
| Basic earnings (loss) per share | 758.59 yen | Consolidated |
| Net assets per share | 5,030.31 yen | Consolidated |
| Dividend per share | 115 yen | Parent only |
| Net sales | ¥80.3 billion | Parent only |
| Net income (loss) | ¥8.6 billion | Parent only |
| Total number of issued shares (common stock) | 26,803,320 shares | Parent only |
| Net assets | ¥46.4 billion | Parent only |
| Ordinary income (loss) | ¥9.8 billion | Parent only |
| Total assets | ¥193.0 billion | Parent only |
| Return on equity | 19.9% | Parent only |
| Equity-to-asset ratio | 24.0% | Parent only |
| Capital stock | ¥12.9 billion | Parent only |
| Payout ratio | 35.4% | Parent only |
| Interim dividend per share | 45 yen | Parent only |
| Basic earnings (loss) per share | 324.57 yen | Parent only |
| Net assets per share | 1,527.09 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 14,332 people | Consolidated |
| Number of employees | 14,332 people | Consolidated |
| Wage gap between men and women (all employees) | 63.8% | Parent only |
| Average length of service (years) | 15.37 years | Parent only |
| Average annual salary | ¥7.13 million | Parent only |
| Average age (years) | 45.58 years old | Parent only |
| Number of employees | 565 people | Parent only |
| Number of employees | 565 people | Parent only |
| Wage gap between men and women (regular employees) | 71.2% | Parent only |
| Wage gap between men and women (non-regular employees) | 58.4% | Parent only |
Other disclosed items (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 688 people | Consolidated |
| Average number of temporary employees | 688 people | Consolidated |
| Number of associates accounted for using equity method | 1 companies | Consolidated |
| Number of consolidated subsidiaries | 15 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 87.5% | Parent only |
| Average number of temporary employees | 146 people | Parent only |
| Average number of temporary employees | 146 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 0.8% | Parent only |
Accounts unique to this company (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥7.3 billion | Consolidated |
| Revenue | ¥1.1 billion | Consolidated |
| Revenue | 70 | Parent only |
| Revenue | 4,500,000 | Parent only |
| Revenue | 2,256,164.4 | Parent only |
| Change in average annual salary from the previous year | 8.2% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 14,253,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 802,700 shares | Consolidated |
| Number of voting rights held | 142,536 units | Consolidated |
| Number of shares | 26,803,390 shares | Consolidated |
| Shareholding ratio treasury shares etc | 3.0% | Consolidated |
| Shareholding ratio | 54.8% | Consolidated |
| Ratio of voting rights held | 54.9% | Consolidated |
| Number of shares held in own name treasury shares etc | 802,700 shares | Consolidated |
| Number of voting rights | 259,885 units | Consolidated |
| Carrying amount on the balance sheet | ¥46.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥0.4 billion | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Number of issues | 6 issues | Consolidated |
| Total shareholder return | 912.2% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥8.4 billion | Consolidated |
| Research and development expenses | ¥8.4 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥49.7 billion | Consolidated |
Audit (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥83.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - total | ¥83.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.1 billion | Consolidated |
| Fees for non-audit services - reporting company | ¥3.00 million | Consolidated |
| Fees for non-audit services - total | ¥35.00 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥31.00 million | Consolidated |
Balance sheet (140 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.2 billion | Consolidated |
| Other | ¥2.7 billion | Consolidated |
| Other | ¥14.9 billion | Consolidated |
| Other | ¥18.4 billion | Consolidated |
| Other | ¥2.4 billion | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥-0.1 billion | Consolidated |
| Other, net | ¥4.4 billion | Consolidated |
| Goodwill | ¥4.3 billion | Consolidated |
| Lease obligations | ¥0.4 billion | Consolidated |
| Lease obligations | ¥0.2 billion | Consolidated |
| Lease assets | ¥3.2 billion | Consolidated |
| Lease assets, net | ¥2.2 billion | Consolidated |
| Work in process | ¥11.7 billion | Consolidated |
| Retained earnings | ¥74.7 billion | Consolidated |
| Raw materials and supplies | ¥25.7 billion | Consolidated |
| Notes receivable - trade | ¥3.3 billion | Consolidated |
| Merchandise and finished goods | ¥12.2 billion | Consolidated |
| Non-current liabilities | ¥63.2 billion | Consolidated |
| Non-current assets | ¥192.8 billion | Consolidated |
| Land | ¥2.7 billion | Consolidated |
| Accounts receivable - trade | ¥56.6 billion | Consolidated |
| Contract liabilities | ¥8.00 million | Consolidated |
| Buildings and structures | ¥90.3 billion | Consolidated |
| Buildings and structures, net | ¥45.2 billion | Consolidated |
| Construction in progress | ¥50.9 billion | Consolidated |
| Provision for management board incentive plan trust-NCL | ¥62.00 million | Consolidated |
| Provision for directors' bonuses | ¥0.1 billion | Consolidated |
| Provision for directors' retirement benefits | ¥0.2 billion | Consolidated |
| Investments and other assets | ¥12.8 billion | Consolidated |
| Investment securities | ¥6.8 billion | Consolidated |
| Notes and accounts payable - trade | ¥39.0 billion | Consolidated |
| Property, plant and equipment | ¥174.9 billion | Consolidated |
| Accounts receivable - other | ¥1.5 billion | Consolidated |
| Income taxes payable | ¥4.8 billion | Consolidated |
| Shareholders' equity | ¥98.8 billion | Consolidated |
| Provision for stocks payment-NCL | ¥0.3 billion | Consolidated |
| Machinery, equipment and vehicles | ¥177.9 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥69.7 billion | Consolidated |
| Current liabilities | ¥128.3 billion | Consolidated |
| Current assets | ¥142.5 billion | Consolidated |
| Accumulated depreciation | ¥-10.5 billion | Consolidated |
| Accumulated depreciation | ¥-1.1 billion | Consolidated |
| Accumulated depreciation | ¥-45.2 billion | Consolidated |
| Accumulated depreciation | ¥-108.2 billion | Consolidated |
| Foreign currency translation adjustment | ¥37.5 billion | Consolidated |
| Intangible assets | ¥5.0 billion | Consolidated |
| Cash and cash equivalents | ¥26.5 billion | Consolidated |
| Cash and deposits | ¥27.5 billion | Consolidated |
| Short-term loans payable | ¥43.0 billion | Consolidated |
| Net assets | ¥143.8 billion | Consolidated |
| Net assets | ¥143.8 billion | Consolidated |
| Total assets | ¥335.3 billion | Consolidated |
| Deferred gains or losses on hedges | ¥-57.00 million | Consolidated |
| Deferred tax assets | ¥1.8 billion | Consolidated |
| Treasury stock | ¥-2.6 billion | Consolidated |
| Valuation and translation adjustments | ¥37.5 billion | Consolidated |
| Liabilities | ¥191.5 billion | Consolidated |
| Liabilities and net assets | ¥335.3 billion | Consolidated |
| Allowance for doubtful accounts | ¥-30.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-60.00 million | Consolidated |
| Capital surplus | ¥13.8 billion | Consolidated |
| Capital stock | ¥12.9 billion | Consolidated |
| Provision for bonuses | ¥2.1 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.2 billion | Consolidated |
| Net defined benefit liability | ¥3.2 billion | Consolidated |
| Long-term loans payable | ¥57.6 billion | Consolidated |
| Long-term income taxes payable | ¥0.2 billion | Consolidated |
| Long-term loans receivable | ¥1.6 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥1.8 billion | Consolidated |
| Non-controlling interests | ¥7.5 billion | Consolidated |
| Current portion of long-term loans payable | ¥20.7 billion | Consolidated |
| Other | ¥0.6 billion | Parent only |
| Other | ¥97.00 million | Parent only |
| Other | ¥7.8 billion | Parent only |
| Other | ¥14.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥69.00 million | Parent only |
| Other capital surplus | ¥10.3 billion | Parent only |
| Software | ¥0.2 billion | Parent only |
| Lease obligations | ¥46.00 million | Parent only |
| Lease assets, net | ¥68.00 million | Parent only |
| Work in process | ¥0.7 billion | Parent only |
| General reserve | ¥2.8 billion | Parent only |
| Retained earnings | ¥21.7 billion | Parent only |
| Prepaid expenses | ¥0.2 billion | Parent only |
| Raw materials and supplies | ¥0.6 billion | Parent only |
| Notes receivable - trade | ¥7.00 million | Parent only |
| Merchandise and finished goods | ¥4.0 billion | Parent only |
| Non-current liabilities | ¥57.2 billion | Parent only |
| Non-current assets | ¥139.1 billion | Parent only |
| Land | ¥2.4 billion | Parent only |
| Accounts receivable - trade | ¥20.6 billion | Parent only |
| Tools, furniture and fixtures | ¥0.6 billion | Parent only |
| Buildings, net | ¥15.6 billion | Parent only |
| Construction in progress | ¥6.2 billion | Parent only |
| Provision for management board incentive plan trust-NCL | ¥62.00 million | Parent only |
| Provision for directors' bonuses | ¥0.1 billion | Parent only |
| Provision for directors' retirement benefits | ¥0.2 billion | Parent only |
| Investments and other assets | ¥98.2 billion | Parent only |
| Investment securities | ¥0.7 billion | Parent only |
| Notes payable trade | ¥0 | Parent only |
| Property, plant and equipment | ¥40.6 billion | Parent only |
| Income taxes payable | ¥2.7 billion | Parent only |
| Accrued expenses | ¥0.4 billion | Parent only |
| Accounts payable - other | ¥3.5 billion | Parent only |
| Shareholders' equity | ¥46.3 billion | Parent only |
| Provision for stocks payment-NCL | ¥0.3 billion | Parent only |
| Structures, net | ¥0.3 billion | Parent only |
| Machinery and equipment, net | ¥15.4 billion | Parent only |
| Current liabilities | ¥89.5 billion | Parent only |
| Current assets | ¥53.9 billion | Parent only |
| Intangible assets | ¥0.2 billion | Parent only |
| Cash and deposits | ¥4.7 billion | Parent only |
| Short-term loans payable | ¥47.7 billion | Parent only |
| Net assets | ¥46.4 billion | Parent only |
| Net assets | ¥46.4 billion | Parent only |
| Total assets | ¥193.0 billion | Parent only |
| Deferred tax assets | ¥1.4 billion | Parent only |
| Retained earnings brought forward | ¥18.9 billion | Parent only |
| Treasury stock | ¥-2.6 billion | Parent only |
| Valuation and translation adjustments | ¥69.00 million | Parent only |
| Liabilities | ¥146.6 billion | Parent only |
| Liabilities and net assets | ¥193.0 billion | Parent only |
| Accounts payable - trade | ¥14.3 billion | Parent only |
| Allowance for doubtful accounts | ¥-18.00 million | Parent only |
| Allowance for doubtful accounts | ¥-4.00 million | Parent only |
| Capital surplus | ¥14.3 billion | Parent only |
| Legal capital surplus | ¥4.0 billion | Parent only |
| Capital stock | ¥12.9 billion | Parent only |
| Provision for bonuses | ¥0.8 billion | Parent only |
| Vehicles, net | ¥6.00 million | Parent only |
| Provision for retirement benefits | ¥2.2 billion | Parent only |
| Long-term loans payable | ¥54.3 billion | Parent only |
| Shares of subsidiaries and associates | ¥65.9 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥3.5 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥29.7 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥1.1 billion | Parent only |
| Deposits received | ¥0.1 billion | Parent only |
| Current portion of long term loans receivable from subsidiaries and affiliates | ¥10.6 billion | Parent only |
| Current portion of long-term loans payable | ¥19.7 billion | Parent only |
Statement of income (99 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥1.2 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other comprehensive income | ¥11.0 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-0.2 billion | Consolidated |
| Dividends from surplus | ¥-2.7 billion | Consolidated |
| Comprehensive income | ¥30.9 billion | Consolidated |
| Interest income | ¥0.7 billion | Consolidated |
| Dividend income | ¥25.00 million | Consolidated |
| Operating income | ¥24.6 billion | Consolidated |
| Non-operating income | ¥4.4 billion | Consolidated |
| Non-operating expenses | ¥2.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥27.5 billion | Consolidated |
| Gain on sales of non-current assets | ¥20.00 million | Consolidated |
| Loss on sales and retirement of noncurrent assets | ¥0.6 billion | Consolidated |
| Income taxes for global minimum tax | ¥0.6 billion | Consolidated |
| Cost of sales | ¥190.1 billion | Consolidated |
| Gross profit (loss) | ¥50.4 billion | Consolidated |
| Net sales | ¥240.6 billion | Consolidated |
| Net income | ¥19.8 billion | Consolidated |
| Net income | ¥19.8 billion | Consolidated |
| Net income (loss) | ¥20.0 billion | Consolidated |
| Net income (loss) | ¥20.0 billion | Consolidated |
| Provision for management board incentive plan trust-SGA | ¥10.00 million | Consolidated |
| Provision for directors' bonuses | ¥0.1 billion | Consolidated |
| Loss on sales of investment securities | ¥26.00 million | Consolidated |
| Gain on sales of investment securities | ¥0.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-55.5 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥15.00 million | Consolidated |
| Interest expenses | ¥1.9 billion | Consolidated |
| Provision for dividend | ¥18.00 million | Consolidated |
| Income taxes - current | ¥7.4 billion | Consolidated |
| Income taxes | ¥7.5 billion | Consolidated |
| Income taxes - deferred | ¥96.00 million | Consolidated |
| Foreign exchange gains | ¥2.5 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥11.2 billion | Consolidated |
| Extraordinary income | ¥1.6 billion | Consolidated |
| Extraordinary loss | ¥0.7 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥1.4 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥3.6 billion | Consolidated |
| Research and development expenses | ¥7.3 billion | Consolidated |
| Income (loss) before income taxes | ¥27.4 billion | Consolidated |
| Income (loss) before income taxes | ¥27.4 billion | Consolidated |
| Ordinary income | ¥26.5 billion | Consolidated |
| Salaries and allowances | ¥3.8 billion | Consolidated |
| Deferred gains or losses on hedges net of tax | ¥-0.1 billion | Consolidated |
| Disposal of treasury stock | ¥25.00 million | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Subsidy income | ¥1.0 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥30.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥30.1 billion | Consolidated |
| Sales commission | ¥2.5 billion | Consolidated |
| Selling, general and administrative expenses | ¥25.9 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥6.00 million | Consolidated |
| Provision for bonuses | ¥0.5 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥90.00 million | Consolidated |
| Retirement benefit expenses | ¥0.1 billion | Consolidated |
| Freightage and packing expenses | ¥1.8 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥0.2 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥0.2 billion | Consolidated |
| Other | ¥0.4 billion | Parent only |
| Other | ¥0.4 billion | Parent only |
| Dividends from surplus | ¥-2.7 billion | Parent only |
| Interest income | ¥1.7 billion | Parent only |
| Dividend income | ¥2.0 billion | Parent only |
| Operating income | ¥4.9 billion | Parent only |
| Non-operating income | ¥7.2 billion | Parent only |
| Non-operating expenses | ¥2.2 billion | Parent only |
| Gain on sales of non-current assets | ¥6.00 million | Parent only |
| Loss on retirement of non-current assets | ¥70.00 million | Parent only |
| Income taxes for global minimum tax | ¥0.1 billion | Parent only |
| Cost of sales | ¥68.5 billion | Parent only |
| Gross profit (loss) | ¥11.7 billion | Parent only |
| Net sales | ¥80.3 billion | Parent only |
| Net income (loss) | ¥8.6 billion | Parent only |
| Net income (loss) | ¥8.6 billion | Parent only |
| Provision for management board incentive plan trust-SGA | ¥10.00 million | Parent only |
| Provision for directors' bonuses | ¥0.1 billion | Parent only |
| Loss on sales of investment securities | ¥26.00 million | Parent only |
| Gain on sales of investment securities | ¥0.6 billion | Parent only |
| Interest expenses | ¥1.9 billion | Parent only |
| Provision for dividend | ¥18.00 million | Parent only |
| Income taxes - current | ¥2.7 billion | Parent only |
| Income taxes | ¥2.7 billion | Parent only |
| Income taxes - deferred | ¥-0.2 billion | Parent only |
| Depreciation | ¥0.1 billion | Parent only |
| Foreign exchange gains | ¥3.0 billion | Parent only |
| Extraordinary income | ¥1.6 billion | Parent only |
| Extraordinary loss | ¥96.00 million | Parent only |
| Research and development expenses | ¥2.6 billion | Parent only |
| Income (loss) before income taxes | ¥11.3 billion | Parent only |
| Ordinary income | ¥9.8 billion | Parent only |
| Salaries and allowances | ¥1.1 billion | Parent only |
| Disposal of treasury stock | ¥25.00 million | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Subsidy income | ¥1.0 billion | Parent only |
| Selling, general and administrative expenses | ¥6.9 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥3.00 million | Parent only |
| Provision for bonuses | ¥0.4 billion | Parent only |
| Retirement benefit expenses | ¥0.1 billion | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥28.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥11.1 billion | Consolidated |
| Total changes during the period | ¥5.9 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-57.00 million | Parent only |
Statement of cash flows (41 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥-1.4 billion | Consolidated |
| Increase (decrease) in other liabilities | ¥3.1 billion | Consolidated |
| Decrease (increase) in other assets | ¥-0.3 billion | Consolidated |
| Amortization of goodwill | ¥0.7 billion | Consolidated |
| Repayments of lease obligations | ¥-0.3 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥6.5 billion | Consolidated |
| Proceeds from insurance income | ¥3.00 million | Consolidated |
| Interest expenses paid | ¥-1.9 billion | Consolidated |
| Interest and dividends income received | ¥0.7 billion | Consolidated |
| Insurance | ¥-3.00 million | Consolidated |
| Interest and dividend income | ¥-0.7 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-10.7 billion | Consolidated |
| Subtotal | ¥31.0 billion | Consolidated |
| Net change in reserve for management board benefit trust-OpeCF | ¥10.00 million | Consolidated |
| Increase decrease in provision for directors bonuses | ¥14.00 million | Consolidated |
| Purchase of investment securities | ¥-6.8 billion | Consolidated |
| Proceeds from sales of investment securities | ¥2.6 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-0.5 billion | Consolidated |
| Interest expenses | ¥1.9 billion | Consolidated |
| Purchase of property plant and equipment | ¥-49.8 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥29.00 million | Consolidated |
| Losses (gains) on disposal or sales of property, plant and equipment | ¥0.6 billion | Consolidated |
| Increase (decrease) in provision for share awards | ¥-10.00 million | Consolidated |
| Decrease (increase) in inventories | ¥-8.3 billion | Consolidated |
| Income taxes refund (paid) | ¥-3.3 billion | Consolidated |
| Depreciation | ¥13.7 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-2.1 billion | Consolidated |
| Purchase of intangible assets | ¥-0.2 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥1.9 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Proceeds from subsidy income | ¥1.0 billion | Consolidated |
| Subsidy income | ¥-1.0 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-5.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.6 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-0.1 billion | Consolidated |
| Dividends | ¥-2.7 billion | Consolidated |
| Proceeds from long term loans payable | ¥47.8 billion | Consolidated |
| Repayment of long term loans payable | ¥-16.7 billion | Consolidated |
| Payments of long-term loans receivable | ¥-0.5 billion | Consolidated |
| Collection of long-term loans receivable | ¥0.7 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥27.5 billion | Consolidated | Disclosed |
| Dividend per share | 115 | Parent only | Disclosed |
| Number of employees | 14,332 | Consolidated | Disclosed |
| Net assets | ¥143.8 billion | Consolidated | Disclosed |
| Net sales | ¥240.6 billion | Consolidated | Disclosed |
| Operating income | ¥24.6 billion | Consolidated | Disclosed |
| Ordinary income | ¥26.5 billion | Consolidated | Disclosed |
| Net income | ¥19.8 billion | Consolidated | Disclosed |
| Total assets | ¥335.3 billion | Consolidated | Disclosed |
| Operating margin | 10.2% | Consolidated | Calculated |
| Net margin | 8.2% | Consolidated | Calculated |
| Sales per employee | 16785794 yen | Consolidated | Calculated |
| Total asset turnover | 0.72 times | Consolidated | Calculated |
| Net assets to total assets | 42.9% | Consolidated | Calculated |