Sansha Electric Manufacturing
Sansha Electric Manufacturing Co.,Ltd.
Company highlights
The largest segment by revenue is Power supply, at 76.1% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Sansha Electric Manufacturing
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | ||||
|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Margin | Last year | |
| Power supply | ¥20.3 billion | 76.1% | ¥19.6 billion | ¥2.0 billion | 10.0% | ¥1.8 billion |
| Semiconductor | ¥6.4 billion | 23.9% | ¥5.9 billion | ¥-0.6 billion | -10.0% | ¥-0.7 billion |
| Total of the businesses | ¥26.7 billion | 100.0% | ||||
Revenue and profit
Sansha Electric Manufacturing
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥1.7 billion | Consolidated |
| Freightage and packing expenses | ¥0.4 billion | Consolidated | |
| Welfare expenses | ¥0.4 billion | Consolidated | |
| Depreciation | ¥0.2 billion | Consolidated | |
| Provision for bonuses | ¥0.2 billion | Consolidated | |
| Business consignment expenses | ¥0.2 billion | Parent only | |
| Traveling and transportation expenses | ¥0.2 billion | Consolidated | |
| Directors' compensations | ¥0.1 billion | Parent only | |
| Retirement benefit expenses | ¥29.00 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥11.00 million | Consolidated | |
| Amortization of goodwill | ¥6.00 million | Consolidated | |
| Provision for product warranties | ¥3.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥6.5 billion | Consolidated |
| Operating income | ¥1.4 billion | Consolidated | |
| Ordinary income | ¥1.1 billion | Consolidated | |
| Net income | ¥0.4 billion | Consolidated |
Sansha Electric Manufacturing
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥1.7 billion
- Freightage and packing expenses ¥0.4 billion
- Welfare expenses ¥0.4 billion
- Depreciation ¥0.2 billion
- Provision for bonuses ¥0.2 billion
- Business consignment expenses ¥0.2 billion
- Other (not itemized) ¥2.0 billion
Performance, financial position and capital allocation
Long-term changes in performance
Sansha Electric Manufacturing
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Sansha Electric Manufacturing
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥22.7B | ¥28.1B | ¥31.0B | ¥25.4B | ¥26.7B |
| Year on year (%) | +16.7% | +23.9%◆ | +10.4% | -17.9% | +4.8% |
| Ordinary income (loss) | ¥1.3B | ¥1.7B | ¥3.5B | ¥1.2B | ¥1.1B |
| Change from prior year | +197.7% | +25.7% | +110.4% | -66.0% | -3.6% |
| Ordinary income (loss) as a share of Net sales | 5.8% | 5.9% | 11.2% | 4.6% | 4.3% |
| Change (percentage points) | +3.5 points◆ | +0.1 points | +5.3 points◆ | -6.6 points◆ | -0.4 points |
Fiscal periods marked for changes
Earlier fiscal periods (6)
- 2014Ordinary income (loss) as a share of revenue +3.2 points
- 2016Ordinary income (loss) as a share of revenue -2.2 points
- 2017Ordinary income (loss) as a share of revenue -7.0 points
- 2018Ordinary income (loss) as a share of revenue +5.2 points
- 2020Ordinary income (loss) as a share of revenue -6.3 points
- 2022Ordinary income (loss) as a share of revenue +3.5 points
- 2023Net sales year on year +23.9%
- 2024Ordinary income (loss) as a share of revenue +5.3 points
- 2025Ordinary income (loss) as a share of revenue -6.6 points
Sansha Electric Manufacturing
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Sansha Electric Manufacturing
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥22.7 billion | ¥28.1 billion | ¥31.0 billion | ¥25.4 billion | ¥26.7 billion |
| Ordinary income (loss) | ¥1.3 billion | ¥1.7 billion | ¥3.5 billion | ¥1.2 billion | ¥1.1 billion |
| Net income (loss) attributable to owners of parent | ¥1.1 billion | ¥1.2 billion | ¥3.0 billion | ¥0.5 billion | ¥0.4 billion |
| Comprehensive income | ¥1.7 billion | ¥1.3 billion | ¥3.8 billion | ¥0.6 billion | ¥1.1 billion |
| Net assets | ¥19.8 billion | ¥21.1 billion | ¥24.4 billion | ¥24.3 billion | ¥24.9 billion |
| Total assets | ¥27.1 billion | ¥29.1 billion | ¥35.3 billion | ¥33.6 billion | ¥32.7 billion |
| Net assets per share | 1,541.9 yen | 1,583.87 yen | 1,837.05 yen | 1,830.19 yen | 1,872.6 yen |
| Basic earnings (loss) per share | 83.3 yen | 95.33 yen | 222.19 yen | 37.8 yen | 28.65 yen |
| Equity-to-asset ratio | 73.0% | 72.4% | 69.1% | 72.5% | 76.2% |
| Return on equity | 5.9% | 6.1% | 13.0% | 2.1% | 1.5% |
| Net cash provided by (used in) operating activities | ¥0.9 billion | ¥-0.2 billion | ¥2.3 billion | ¥0.9 billion | ¥3.4 billion |
| Net cash provided by (used in) investing activities | ¥-0.3 billion | ¥-0.8 billion | ¥-1.1 billion | ¥-2.4 billion | ¥-1.3 billion |
| Net cash provided by (used in) financing activities | ¥-1.7 billion | ¥-0.2 billion | ¥0.5 billion | ¥1.4 billion | ¥-1.3 billion |
| Cash and cash equivalents | ¥5.0 billion | ¥4.0 billion | ¥5.8 billion | ¥5.8 billion | ¥6.8 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥15.9 billion | ¥18.2 billion | ¥20.9 billion | ¥15.7 billion | ¥16.9 billion |
| Ordinary income (loss) | ¥1.1 billion | ¥0.7 billion | ¥2.7 billion | ¥0.3 billion | ¥0.9 billion |
| Net income (loss) | ¥1.0 billion | ¥0.5 billion | ¥2.5 billion | ¥0.3 billion | ¥0.2 billion |
| Capital stock | ¥2.8 billion | ¥2.8 billion | ¥2.8 billion | ¥2.8 billion | ¥2.8 billion |
| Total number of issued shares (common stock) | 14,950,000 shares | 14,950,000 shares | 14,950,000 shares | 14,950,000 shares | 14,950,000 shares |
| Net assets | ¥15.3 billion | ¥15.8 billion | ¥17.9 billion | ¥17.4 billion | ¥17.1 billion |
| Total assets | ¥21.3 billion | ¥22.1 billion | ¥27.7 billion | ¥25.3 billion | ¥24.0 billion |
| Net assets per share | 1,193.95 yen | 1,188.66 yen | 1,343.16 yen | 1,312.05 yen | 1,286.63 yen |
| Dividend per share | 25 yen | 30 yen | 50 yen | 40 yen | 40 yen |
| Interim dividend per share | 8 yen | 8 yen | 10 yen | 10 yen | 10 yen |
| Basic earnings (loss) per share | 74.68 yen | 41.09 yen | 185.34 yen | 21.51 yen | 14.85 yen |
| Equity-to-asset ratio | 72.0% | 71.4% | 64.5% | 69.1% | 71.4% |
| Return on equity | 6.7% | 3.4% | 14.6% | 1.6% | 1.1% |
| Payout ratio | 33.5% | 73.0% | 27.0% | 186.0% | 269.3% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥40 | ¥10 | 269.3% | |
| FY ending 3/2025 | ¥40 | ¥10 | 186.0% | |
| FY ending 3/2024 | ¥50 | ¥10 | 27.0% | |
| FY ending 3/2023 | ¥30 | ¥8 | 73.0% | |
| FY ending 3/2022 | ¥25 | ¥8 | 33.5% | |
| FY ending 3/2021 | ¥15 | ¥5 | 33.8% | |
| FY ending 3/2020 | ¥13 | ¥8 | Could not be retrieved | |
| FY ending 3/2019 | ¥28 | ¥10 | 81.9% | |
| FY ending 3/2018 | ¥20 | ¥7 | 55.1% | |
| FY ending 3/2017 | ¥10 | ¥5 | 18.0% | |
| FY ending 3/2016 | ¥23 | ¥10 | 35.8% | |
| FY ending 3/2015 | ¥17 | ¥7 | 20.4% | |
| FY ending 3/2014 | ¥15 | ¥7 | 10.2% | |
| FY ending 3/2013 | ¥15 | ¥5 | 28.6% |
Sansha Electric Manufacturing
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Sansha Electric Manufacturing
Unit %Source Annual securities reports
- Financial institutions1.10%
- Securities firms1.50%
- Other corporations24.41%
- Foreign holders (institutions)9.02%
- Foreign holders (individuals)0.18%
- Individuals and others63.78%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 三菱重工業株式会社 | 9.95% | 1,335,000 |
| 2 | 合同会社みやしろ | 5.65% | 758,000 |
| 3 | 日東工業株式会社 | 4.97% | 667,000 |
| 4 | 三社電機従業員持株会 | 3.22% | 431,000 |
| 5 | 四方 邦夫 | 2.46% | 330,000 |
| 6 | 四方 英生 | 1.7% | 228,000 |
| 7 | 上田八木短資株式会社 | 1.69% | 226,000 |
| 8 | THE BANK OF NEW YORK MELLON 140040(常任代理人 株式会社みずほ銀行決済営業部) | 1.59% | 213,000 |
| 9 | 森田 幸也 | 1.5% | 201,000 |
| 10 | BNP PARIBAS NEW YORK BRANCH - PRIME BROKERAGE CLEARANCE ACCOUNT(常任代理人 香港上海銀行東京支店) | 1.23% | 165,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥1.4 billion | ¥1.3 billion |
| FY ending 3/2025 | ¥1.5 billion | Could not be retrieved |
| FY ending 3/2021 | ¥1.2 billion | ¥0.4 billion |
| FY ending 3/2020 | ¥1.2 billion | Could not be retrieved |
| FY ending 3/2017 | ¥0.5 billion | Could not be retrieved |
| FY ending 3/2016 | ¥0.7 billion | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| Power supply | ¥1.0 billion | ¥0.7 billion |
| Semiconductor | ¥0.5 billion | ¥0.1 billion |
Revenue scale in the same industry
Sansha Electric Manufacturing
Source Annual securities reports of each company
Electric Appliances: 239 companies · revenue · largest first・FY Mar 2026・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 SONY GROUP ¥12.5T
- 2 Hitachi ¥10.6T
- 3 Panasonic ¥8.0T
- … 152 companies
- 156 Origin ¥26.9B
- 157 AKIBA ¥26.8B
- 158 Sansha Electric ManufacturingThis company ¥26.7B
- 159 KAWADEN ¥26.5B
- 160 Daido Signal ¥25.7B
- … 79 companies
Workforce information
Women 15.8 yrs Average length of service by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 667 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
11.4 hours |
| Share of managers who are women | 5.8% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 7,796 t-CO2 |
| Sites covered by the report | 1 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥37.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥24.00 million |
| Non-audit fees (this year, network firms) | ¥0.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Electric Appliances
“How Prices and Supply Work in Japan's Semiconductor Industry”
Reads the filings of makers of chips and of chip-making and testing equipment for the time lag from order to sales and cash, and for how prices and supply are set.
Electric Appliances companies in this book: Tokyo Electron, ADVANTEST, Lasertec and others (5 in all)
“Ano Gyokai no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥1.1 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.4 billion | Consolidated |
| Net sales | ¥26.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.3 billion | Consolidated |
| Cash and cash equivalents | ¥6.8 billion | Consolidated |
| Net assets | ¥24.9 billion | Consolidated |
| Ordinary income (loss) | ¥1.1 billion | Consolidated |
| Total assets | ¥32.7 billion | Consolidated |
| Return on equity | 1.5% | Consolidated |
| Equity-to-asset ratio | 76.2% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.3 billion | Consolidated |
| Basic earnings (loss) per share | 28.65 yen | Consolidated |
| Net assets per share | 1,872.6 yen | Consolidated |
| Dividend per share | 40 yen | Parent only |
| Net sales | ¥16.9 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Total number of issued shares (common stock) | 14,950,000 shares | Parent only |
| Net assets | ¥17.1 billion | Parent only |
| Ordinary income (loss) | ¥0.9 billion | Parent only |
| Total assets | ¥24.0 billion | Parent only |
| Return on equity | 1.1% | Parent only |
| Equity-to-asset ratio | 71.4% | Parent only |
| Capital stock | ¥2.8 billion | Parent only |
| Payout ratio | 269.3% | Parent only |
| Interim dividend per share | 10 yen | Parent only |
| Basic earnings (loss) per share | 14.85 yen | Parent only |
| Net assets per share | 1,286.63 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,399 people | Consolidated |
| Number of employees | 1,399 people | Consolidated |
| Wage gap between men and women (all employees) | 68.8% | Parent only |
| Average length of service (years) | 18.9 years | Parent only |
| Average annual salary | ¥5.95 million | Parent only |
| Average age (years) | 46.5 years old | Parent only |
| Number of employees | 711 people | Parent only |
| Number of employees | 711 people | Parent only |
| Number of employees | 711 people | Parent only |
| Wage gap between men and women (regular employees) | 73.0% | Parent only |
| Wage gap between men and women (non-regular employees) | 51.9% | Parent only |
Other disclosed items (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥26.7 billion | Consolidated |
| Average number of temporary employees | 62 people | Consolidated |
| Average number of temporary employees | 62 people | Consolidated |
| Number of associates accounted for using equity method | 1 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥1.3 billion | Consolidated |
| Write-downs of inventories | ¥0.1 billion | Consolidated |
| Depreciation | ¥1.0 billion | Consolidated |
| Number of consolidated subsidiaries | 9 companies | Consolidated |
| Average number of temporary employees | 42 people | Parent only |
| Average number of temporary employees | 42 people | Parent only |
| Average number of temporary employees | 42 people | Parent only |
| Total return on the share price index | 6,229.5% | Parent only |
| Rate of male employees taking childcare leave (regular employees) | 77.8% | Parent only |
| Ratio of female employees in managerial positions | 5.8% | Parent only |
Shares (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 4,557,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,527,000 shares | Consolidated |
| Number of shares | 14,950,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 10.2% | Consolidated |
| Shareholding ratio | 34.0% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,527,000 shares | Consolidated |
| Number of voting rights | 132,771 units | Consolidated |
| Carrying amount on the balance sheet | ¥1.00 million | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Total shareholder return | 137.6% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥1.4 billion | Consolidated |
| Research and development expenses | ¥1.4 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥1.3 billion | Consolidated |
Audit (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥37.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥24.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥37.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥24.00 million | Consolidated |
| Fees for non-audit services - total | ¥0 | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥0 | Consolidated |
Accounts unique to this company (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥50.00 million | Consolidated |
| Revenue | ¥14.00 million | Consolidated |
| Revenue | ¥-0 | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥13.00 million | Consolidated |
| Change in average annual salary from the previous year | -4.0% | Parent only |
| Revenue | ¥50.00 million | Parent only |
| Revenue | ¥14.00 million | Parent only |
| Revenue | ¥0.1 billion | Parent only |
| Revenue | ¥13.00 million | Parent only |
Balance sheet (132 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥49.00 million | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other | ¥0.5 billion | Consolidated |
| Other, net | ¥0.2 billion | Consolidated |
| Goodwill | ¥3.00 million | Consolidated |
| Goodwill | ¥3.00 million | Consolidated |
| Lease obligations | ¥0.3 billion | Consolidated |
| Lease assets, net | ¥0.5 billion | Consolidated |
| Work in process | ¥2.0 billion | Consolidated |
| Retained earnings | ¥18.2 billion | Consolidated |
| Raw materials and supplies | ¥2.7 billion | Consolidated |
| Notes receivable - trade | ¥0.3 billion | Consolidated |
| Provision for loss on order received | ¥94.00 million | Consolidated |
| Merchandise and finished goods | ¥3.5 billion | Consolidated |
| Non-current liabilities | ¥0.6 billion | Consolidated |
| Non-current assets | ¥8.7 billion | Consolidated |
| Land | ¥2.3 billion | Consolidated |
| Accounts receivable - trade | ¥6.9 billion | Consolidated |
| Contract liabilities | ¥0.1 billion | Consolidated |
| Buildings and structures, net | ¥1.5 billion | Consolidated |
| Construction in progress | ¥1.1 billion | Consolidated |
| Investments and other assets | ¥1.6 billion | Consolidated |
| Investment securities | ¥1.00 million | Consolidated |
| Liabilities from application of equity method | ¥0.1 billion | Consolidated |
| Notes and accounts payable - trade | ¥1.2 billion | Consolidated |
| Property, plant and equipment | ¥6.7 billion | Consolidated |
| Income taxes payable | ¥0.4 billion | Consolidated |
| Accrued expenses | ¥0.7 billion | Consolidated |
| Accounts payable - other | ¥0.6 billion | Consolidated |
| Shareholders' equity | ¥22.2 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥1.2 billion | Consolidated |
| Current liabilities | ¥7.2 billion | Consolidated |
| Current assets | ¥24.0 billion | Consolidated |
| Accumulated depreciation | ¥-19.4 billion | Consolidated |
| Foreign currency translation adjustment | ¥2.3 billion | Consolidated |
| Intangible assets | ¥0.5 billion | Consolidated |
| Cash and cash equivalents | ¥6.8 billion | Consolidated |
| Cash and deposits | ¥6.8 billion | Consolidated |
| Short-term loans payable | ¥2.2 billion | Consolidated |
| Net assets | ¥24.9 billion | Consolidated |
| Net assets | ¥24.9 billion | Consolidated |
| Total assets | ¥32.7 billion | Consolidated |
| Total assets | ¥32.7 billion | Consolidated |
| Deferred tax liabilities | ¥10.00 million | Consolidated |
| Deferred tax assets | ¥49.00 million | Consolidated |
| Treasury stock | ¥-1.6 billion | Consolidated |
| Provision for product warranties | ¥36.00 million | Consolidated |
| Valuation and translation adjustments | ¥2.7 billion | Consolidated |
| Liabilities | ¥7.8 billion | Consolidated |
| Liabilities and net assets | ¥32.7 billion | Consolidated |
| Allowance for doubtful accounts | ¥-34.00 million | Consolidated |
| Capital surplus | ¥2.8 billion | Consolidated |
| Capital stock | ¥2.8 billion | Consolidated |
| Provision for bonuses | ¥0.7 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥0.5 billion | Consolidated |
| Net defined benefit liability | ¥58.00 million | Consolidated |
| Net defined benefit asset | ¥1.4 billion | Consolidated |
| Electronically recorded obligations - operating | ¥0.6 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥1.3 billion | Consolidated |
| Other | ¥65.00 million | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥36.00 million | Parent only |
| Other capital surplus | ¥57.00 million | Parent only |
| Software | ¥0.4 billion | Parent only |
| Software in progress | ¥10.00 million | Parent only |
| Lease obligations | ¥0.3 billion | Parent only |
| Lease assets, net | ¥0.3 billion | Parent only |
| Work in process | ¥1.6 billion | Parent only |
| Leasehold right | ¥1.00 million | Parent only |
| Provision for loss on guarantees | ¥0.1 billion | Parent only |
| General reserve | ¥3.4 billion | Parent only |
| Retained earnings | ¥13.2 billion | Parent only |
| Legal retained earnings | ¥0.3 billion | Parent only |
| Prepaid pension cost | ¥0.7 billion | Parent only |
| Prepaid expenses | ¥57.00 million | Parent only |
| Raw materials and supplies | ¥1.2 billion | Parent only |
| Notes receivable - trade | ¥11.00 million | Parent only |
| Provision for loss on order received | ¥0.1 billion | Parent only |
| Merchandise and finished goods | ¥2.0 billion | Parent only |
| Non-current liabilities | ¥0.4 billion | Parent only |
| Non-current assets | ¥10.7 billion | Parent only |
| Land | ¥2.0 billion | Parent only |
| Notes regarding reserve for reduction entry of land | ¥0.3 billion | Parent only |
| Accounts receivable - trade | ¥4.6 billion | Parent only |
| Contract liabilities | ¥10.00 million | Parent only |
| Tools, furniture and fixtures | ¥0.1 billion | Parent only |
| Reserve for reduction entry of buildings | ¥19.00 million | Parent only |
| Buildings, net | ¥1.2 billion | Parent only |
| Construction in progress | ¥1.1 billion | Parent only |
| Investments and other assets | ¥4.4 billion | Parent only |
| Investment securities | ¥1.00 million | Parent only |
| Property, plant and equipment | ¥5.9 billion | Parent only |
| Accounts receivable - other | ¥0.2 billion | Parent only |
| Income taxes payable | ¥0.2 billion | Parent only |
| Accrued expenses | ¥0.5 billion | Parent only |
| Accounts payable - other | ¥0.4 billion | Parent only |
| Shareholders' equity | ¥17.1 billion | Parent only |
| Structures, net | ¥0.1 billion | Parent only |
| Machinery and equipment, net | ¥1.1 billion | Parent only |
| Current liabilities | ¥6.5 billion | Parent only |
| Current assets | ¥13.3 billion | Parent only |
| Intangible assets | ¥0.4 billion | Parent only |
| Cash and deposits | ¥2.2 billion | Parent only |
| Short-term loans payable | ¥2.2 billion | Parent only |
| Net assets | ¥17.1 billion | Parent only |
| Net assets | ¥17.1 billion | Parent only |
| Total assets | ¥24.0 billion | Parent only |
| Deferred tax assets | ¥0.4 billion | Parent only |
| Retained earnings brought forward | ¥9.1 billion | Parent only |
| Treasury stock | ¥-1.6 billion | Parent only |
| Provision for product warranties | ¥33.00 million | Parent only |
| Accounts payable facilities | ¥43.00 million | Parent only |
| Liabilities | ¥6.9 billion | Parent only |
| Liabilities and net assets | ¥24.0 billion | Parent only |
| Accounts payable - trade | ¥1.0 billion | Parent only |
| Capital surplus | ¥2.8 billion | Parent only |
| Legal capital surplus | ¥2.7 billion | Parent only |
| Capital stock | ¥2.8 billion | Parent only |
| Asset retirement obligations | ¥37.00 million | Parent only |
| Provision for bonuses | ¥0.5 billion | Parent only |
| Vehicles, net | ¥0 | Parent only |
| Provision for retirement benefits | ¥20.00 million | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥0.4 billion | Parent only |
| Shares of subsidiaries and associates | ¥1.2 billion | Parent only |
| Affiliated company short-term loans payable | ¥0.5 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥0.2 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥1.7 billion | Parent only |
| Electronically recorded obligations - operating | ¥0.3 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥1.1 billion | Parent only |
| Deposits received | ¥0.5 billion | Parent only |
Statement of income (93 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥32.00 million | Consolidated |
| Other | ¥12.00 million | Consolidated |
| Other comprehensive income | ¥0.7 billion | Consolidated |
| Amortization of goodwill | ¥6.00 million | Consolidated |
| Gain on valuation of derivatives | ¥50.00 million | Consolidated |
| Dividends from surplus | ¥-0.5 billion | Consolidated |
| Subsidy income | ¥25.00 million | Consolidated |
| Comprehensive income | ¥1.1 billion | Consolidated |
| Insurance | ¥58.00 million | Consolidated |
| Interest income | ¥25.00 million | Consolidated |
| Rent income | ¥15.00 million | Consolidated |
| Dividend income | ¥2.00 million | Consolidated |
| Operating income | ¥1.4 billion | Consolidated |
| Operating income | ¥1.4 billion | Consolidated |
| Non-operating income | ¥0.2 billion | Consolidated |
| Non-operating expenses | ¥0.5 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥3.4 billion | Consolidated |
| Cost of sales | ¥20.1 billion | Consolidated |
| Gross profit (loss) | ¥6.5 billion | Consolidated |
| Net sales | ¥26.7 billion | Consolidated |
| Net sales | ¥26.7 billion | Consolidated |
| Electricali sales income-NOI | ¥6.00 million | Consolidated |
| Net income | ¥0.4 billion | Consolidated |
| Net income | ¥0.4 billion | Consolidated |
| Net income (loss) | ¥0.4 billion | Consolidated |
| Net income (loss) | ¥0.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-1.3 billion | Consolidated |
| Share of loss of investments accounted for using equity method | ¥0.2 billion | Consolidated |
| Interest expenses | ¥46.00 million | Consolidated |
| Traveling and transportation expenses | ¥0.2 billion | Consolidated |
| Income taxes - current | ¥0.4 billion | Consolidated |
| Income taxes | ¥0.5 billion | Consolidated |
| Income taxes - deferred | ¥84.00 million | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Impairment loss | ¥0.2 billion | Consolidated |
| Impairment loss | ¥0.2 billion | Consolidated |
| Foreign exchange losses | ¥0.2 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥0.7 billion | Consolidated |
| Extraordinary loss | ¥0.2 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.3 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥1.0 billion | Consolidated |
| Welfare expenses | ¥0.4 billion | Consolidated |
| Income (loss) before income taxes | ¥0.9 billion | Consolidated |
| Income (loss) before income taxes | ¥0.9 billion | Consolidated |
| Ordinary income | ¥1.1 billion | Consolidated |
| Salaries and allowances | ¥1.7 billion | Consolidated |
| Provision for product warranties | ¥3.00 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥1.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-1.3 billion | Consolidated |
| Selling, general and administrative expenses | ¥5.1 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥11.00 million | Consolidated |
| Provision for bonuses | ¥0.2 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥66.00 million | Consolidated |
| Retirement benefit expenses | ¥29.00 million | Consolidated |
| Freightage and packing expenses | ¥0.4 billion | Consolidated |
| Other | ¥7.00 million | Parent only |
| Other | ¥5.00 million | Parent only |
| Provision for loss on guarantees | ¥0.1 billion | Parent only |
| Dividends from surplus | ¥-0.5 billion | Parent only |
| Subsidy income | ¥25.00 million | Parent only |
| Royalty income | ¥51.00 million | Parent only |
| Insurance | ¥26.00 million | Parent only |
| Interest and dividend income | ¥0.3 billion | Parent only |
| Rent income | ¥11.00 million | Parent only |
| Operating income | ¥0.5 billion | Parent only |
| Non-operating income | ¥0.5 billion | Parent only |
| Non-operating expenses | ¥95.00 million | Parent only |
| Cost of sales | ¥13.4 billion | Parent only |
| Gross profit (loss) | ¥3.5 billion | Parent only |
| Net sales | ¥16.9 billion | Parent only |
| Electricali sales income-NOI | ¥6.00 million | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Interest expenses | ¥51.00 million | Parent only |
| Business consignment expenses | ¥0.2 billion | Parent only |
| Income taxes - current | ¥0.2 billion | Parent only |
| Income taxes | ¥0.2 billion | Parent only |
| Income taxes - deferred | ¥10.00 million | Parent only |
| Depreciation | ¥0.1 billion | Parent only |
| Impairment loss | ¥0.2 billion | Parent only |
| Foreign exchange losses | ¥38.00 million | Parent only |
| Extraordinary loss | ¥0.5 billion | Parent only |
| Welfare expenses | ¥0.2 billion | Parent only |
| Income (loss) before income taxes | ¥0.4 billion | Parent only |
| Ordinary income | ¥0.9 billion | Parent only |
| Salaries and allowances | ¥0.9 billion | Parent only |
| Provision for product warranties | ¥3.00 million | Parent only |
| Selling, general and administrative expenses | ¥3.0 billion | Parent only |
| Provision for bonuses | ¥0.1 billion | Parent only |
| Retirement benefit expenses | ¥18.00 million | Parent only |
| Freightage and packing expenses | ¥0.3 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥0.2 billion | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.6 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.7 billion | Consolidated |
| Total changes during the period | ¥-0.3 billion | Parent only |
Statement of cash flows (31 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-0.5 billion | Consolidated |
| Other | ¥-19.00 million | Consolidated |
| Amortization of goodwill | ¥6.00 million | Consolidated |
| Proceeds from sale and leaseback | ¥0.1 billion | Consolidated |
| Repayments of finance lease obligations | ¥-0.1 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.6 billion | Consolidated |
| Interest expenses paid | ¥-46.00 million | Consolidated |
| Interest and dividends income received | ¥27.00 million | Consolidated |
| Interest and dividend income | ¥-27.00 million | Consolidated |
| Increase decrease in provision for loss on order received | ¥25.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥1.2 billion | Consolidated |
| Subtotal | ¥3.2 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥0.2 billion | Consolidated |
| Interest expenses | ¥46.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-1.2 billion | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥-39.00 million | Consolidated |
| Decrease (increase) in inventories | ¥0.8 billion | Consolidated |
| Income taxes paid | ¥-0.2 billion | Consolidated |
| Income taxes refund | ¥0.4 billion | Consolidated |
| Depreciation | ¥1.0 billion | Consolidated |
| Impairment loss | ¥0.2 billion | Consolidated |
| Purchase of intangible assets | ¥-42.00 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥-0.8 billion | Consolidated |
| Proceeds from sales of treasury stock | ¥14.00 million | Consolidated |
| Increase (decrease) in provisions for product warranties | ¥3.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥9.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥20.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥2.00 million | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-0.2 billion | Consolidated |
| Dividends | ¥-0.5 billion | Consolidated |
| Purchase of shares of subsidiaries and associates | ¥-37.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥3.4 billion | Consolidated | Disclosed |
| Dividend per share | 40 | Parent only | Disclosed |
| Number of employees | 1,399 | Consolidated | Disclosed |
| Net assets | ¥24.9 billion | Consolidated | Disclosed |
| Net sales | ¥26.7 billion | Consolidated | Disclosed |
| Operating income | ¥1.4 billion | Consolidated | Disclosed |
| Ordinary income | ¥1.1 billion | Consolidated | Disclosed |
| Net income | ¥0.4 billion | Consolidated | Disclosed |
| Total assets | ¥32.7 billion | Consolidated | Disclosed |
| Operating margin | 5.2% | Consolidated | Calculated |
| Net margin | 1.4% | Consolidated | Calculated |
| Sales per employee | 19050036 yen | Consolidated | Calculated |
| Total asset turnover | 0.81 times | Consolidated | Calculated |
| Net assets to total assets | 76.2% | Consolidated | Calculated |