GEOMATEC
GEOMATEC CO.,LTD.
Company highlights
The largest holder on the register is 有限会社松﨑興産, at 16.8%.
Key figures
Period Apr 2025 to Mar 2026Parent onlyJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Revenue and profit by business segment
Disclosed segments (business divisions used in reporting): one
Revenue and profit
GEOMATEC
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries and allowances | ¥0.3 billion | Parent only |
| Research and development expenses | ¥0.2 billion | Parent only | |
| Commission fees | ¥0.2 billion | Parent only | |
| Freightage and packing expenses | ¥56.49 million | Parent only | |
| Depreciation | ¥35.22 million | Parent only | |
| Provision for bonuses | ¥19.03 million | Parent only | |
| Retirement benefit expenses | ¥18.51 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥1.5 billion | Parent only |
| Ordinary income | ¥0.4 billion | Parent only | |
| Operating income | ¥0.3 billion | Parent only |
GEOMATEC
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries and allowances ¥0.3 billion
- Research and development expenses ¥0.2 billion
- Commission fees ¥0.2 billion
- Freightage and packing expenses ¥0.1 billion
- Depreciation ¥0.0 billion
- Provision for bonuses ¥0.0 billion
- Other (not itemized) ¥0.4 billion
Performance, financial position and capital allocation
Long-term changes in performance
GEOMATEC
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Recent performance trends
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥6.3B | ¥5.8B | ¥4.6B | ¥5.3B | ¥6.0B |
| Year on year (%) | -0.7% | comparison basis not confirmed | -20.8%◆ | +14.7% | +13.8% |
| Ordinary income (loss) | -¥0.0B | ¥0.1B | -¥0.6B | ¥0.4B | ¥0.4B |
| Change from prior year | 0.09x | comparison basis not confirmed | profit to loss◆ | loss to profit◆ | +17.3% |
| Ordinary income (loss) as a share of Net sales | -0.0% | 2.4% | -12.0% | 6.9% | 7.1% |
| Change (percentage points) | +0.3 points | comparison basis not confirmed | -14.4 points◆ | +18.9 points◆ | +0.2 points |
Fiscal periods marked for changes
Earlier fiscal periods (5)
- 2015Ordinary income (loss) as a share of revenue -3.2 points
- 2016Ordinary income (loss) as a share of revenue -6.8 points, Ordinary income (loss) profit to loss
- 2017Ordinary income (loss) as a share of revenue +2.7 points, Ordinary income (loss) loss to profit
- 2019Ordinary income (loss) as a share of revenue -8.2 points, Ordinary income (loss) profit to loss
- 2020Ordinary income (loss) as a share of revenue -14.5 points
- 2021Ordinary income (loss) as a share of revenue +21.0 points
- 2024Net sales year on year -20.8%, Ordinary income (loss) as a share of revenue -14.4 points, Ordinary income (loss) profit to loss
- 2025Ordinary income (loss) as a share of revenue +18.9 points, Ordinary income (loss) loss to profit
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥6.3 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Ordinary income (loss) | ¥-1.53 million | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Net income (loss) attributable to owners of parent | ¥-80.25 million | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Comprehensive income | ¥5.59 million | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Net assets | ¥10.4 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Total assets | ¥18.9 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Net assets per share | 1,314.56 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Basic earnings (loss) per share | -10.15 yen | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Equity-to-asset ratio | 55.2% | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Return on equity | -0.8% | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) operating activities | ¥0.3 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) investing activities | ¥-0.8 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Net cash provided by (used in) financing activities | ¥0.4 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
| Cash and cash equivalents | ¥6.0 billion | Could not be retrieved | Could not be retrieved | Could not be retrieved | Could not be retrieved |
Parent only indicators (17 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥5.8 billion | ¥5.8 billion | ¥4.6 billion | ¥5.3 billion | ¥6.0 billion |
| Ordinary income (loss) | ¥0.3 billion | ¥0.1 billion | ¥-0.6 billion | ¥0.4 billion | ¥0.4 billion |
| Net income (loss) | ¥-0.5 billion | ¥-0.4 billion | ¥-1.7 billion | ¥0.4 billion | ¥0.6 billion |
| Capital stock | ¥4.0 billion | ¥4.0 billion | ¥4.0 billion | ¥4.0 billion | ¥4.0 billion |
| Total number of issued shares (common stock) | 9,152,000 shares | 9,152,000 shares | 9,152,000 shares | 9,152,000 shares | 9,152,000 shares |
| Net assets | ¥10.4 billion | ¥10.1 billion | ¥8.7 billion | ¥9.1 billion | ¥10.0 billion |
| Total assets | ¥18.8 billion | ¥17.4 billion | ¥15.2 billion | ¥16.4 billion | ¥16.5 billion |
| Net assets per share | 1,316.34 yen | 1,281.1 yen | 1,093.83 yen | 1,150.97 yen | 1,269.69 yen |
| Dividend per share | 0 yen | 0 yen | 0 yen | 0 yen | 0 yen |
| Interim dividend per share | 0 yen | 0 yen | 0 yen | 0 yen | 0 yen |
| Basic earnings (loss) per share | -66.78 yen | -46.26 yen | -211.05 yen | 45.56 yen | 80.76 yen |
| Equity-to-asset ratio | 55.5% | 58.2% | 57.0% | 55.7% | 61.0% |
| Return on equity | -5.0% | -3.6% | -17.8% | 4.1% | 6.7% |
| Net cash provided by (used in) operating activities | Could not be retrieved | ¥0.3 billion | ¥-1.0 billion | ¥0.5 billion | ¥1.3 billion |
| Net cash provided by (used in) investing activities | Could not be retrieved | ¥-42.02 million | ¥-1.2 billion | ¥-1.0 billion | ¥31.64 million |
| Net cash provided by (used in) financing activities | Could not be retrieved | ¥-78.00 million | ¥82.26 million | ¥-0.1 billion | ¥-0.3 billion |
| Cash and cash equivalents | Could not be retrieved | ¥5.8 billion | ¥3.7 billion | ¥3.0 billion | ¥4.0 billion |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥0 | ¥0 | Could not be retrieved | |
| FY ending 3/2025 | ¥0 | ¥0 | Could not be retrieved | |
| FY ending 3/2024 | ¥0 | ¥0 | Could not be retrieved | |
| FY ending 3/2023 | ¥0 | ¥0 | Could not be retrieved | |
| FY ending 3/2022 | ¥0 | ¥0 | Could not be retrieved | |
| FY ending 3/2021 | ¥0 | ¥0 | Could not be retrieved | |
| FY ending 3/2020 | ¥0 | ¥0 | Could not be retrieved | |
| FY ending 3/2019 | ¥30 | ¥15 | Could not be retrieved | |
| FY ending 3/2018 | ¥30 | ¥15 | 64.4% | |
| FY ending 3/2017 | ¥30 | ¥15 | Could not be retrieved | |
| FY ending 3/2016 | ¥30 | ¥15 | 389.2% | |
| FY ending 3/2015 | ¥30 | ¥15 | 26.7% | |
| FY ending 3/2014 | ¥30 | ¥15 | 27.6% | |
| FY ending 3/2013 | ¥30 | ¥15 | 24.6% |
GEOMATEC
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
GEOMATEC
Unit %Source Annual securities reports
- Financial institutions10.54%
- Securities firms7.23%
- Other corporations19.20%
- Foreign holders (institutions)1.97%
- Foreign holders (individuals)0.07%
- Individuals and others61.00%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 有限会社松﨑興産 | 16.81% | 1,330,000 |
| 2 | 株式会社SBI証券 | 5.7% | 450,000 |
| 3 | 松﨑 建太郎 | 5.43% | 429,000 |
| 4 | 株式会社きらぼし銀行 | 4.99% | 394,000 |
| 5 | 株式会社三菱UFJ銀行 | 3.84% | 303,000 |
| 6 | 明治安田生命保険相互会社 | 1.94% | 154,000 |
| 7 | 鳥井 俊和 | 1.77% | 140,000 |
| 8 | 森安 英雄 | 1.7% | 135,000 |
| 9 | ジオマテック従業員持株会 | 1.36% | 107,000 |
| 10 | 梅田 泰行 | 1.35% | 107,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.2 billion | ¥0.2 billion |
| FY ending 3/2021 | ¥0.3 billion | ¥0.9 billion |
Revenue scale in the same industry
GEOMATEC
Source Annual securities reports of each company
Electric Appliances: 239 companies · revenue · largest first・each company’s latest fiscal year・consolidated (parent-only where no consolidated figures)・Disclosed
- 1 SONY GROUPFY Mar 2026 ¥12.5T
- 2 HitachiFY Mar 2026 ¥10.6T
- 3 PanasonicFY Mar 2026 ¥8.0T
- … 202 companies
- 206 OPTOELECTRONICSFY Nov 2025 ¥6.8B
- 207 シキノハイテックFY Mar 2026 ¥6.5B
- 208 GEOMATECThis companyFY Mar 2026 ¥6.0B
- 209 JAPAN RESISTOR MFG.COFY Dec 2025 ¥5.9B
- 210 RIVER ELETECFY Mar 2026 ¥5.8B
- … 29 companies
Workforce information
Administrative filings and published information
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 9,659 t-CO2 |
| Sites covered by the report | 2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, filing company) | ¥29.90 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Electric Appliances
“How Prices and Supply Work in Japan's Semiconductor Industry”
Reads the filings of makers of chips and of chip-making and testing equipment for the time lag from order to sales and cash, and for how prices and supply are set.
Electric Appliances companies in this book: Tokyo Electron, ADVANTEST, Lasertec and others (5 in all)
“Ano Gyokai no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (17 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Dividend per share | 0 yen | Parent only |
| Net cash provided by (used in) operating activities | ¥1.3 billion | Parent only |
| Net sales | ¥6.0 billion | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Net cash provided by (used in) investing activities | ¥31.64 million | Parent only |
| Cash and cash equivalents | ¥4.0 billion | Parent only |
| Total number of issued shares (common stock) | 9,152,000 shares | Parent only |
| Net assets | ¥10.0 billion | Parent only |
| Ordinary income (loss) | ¥0.4 billion | Parent only |
| Total assets | ¥16.5 billion | Parent only |
| Return on equity | 6.7% | Parent only |
| Equity-to-asset ratio | 61.0% | Parent only |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | Parent only |
| Capital stock | ¥4.0 billion | Parent only |
| Interim dividend per share | 0 yen | Parent only |
| Basic earnings (loss) per share | 80.76 yen | Parent only |
| Net assets per share | 1,269.69 yen | Parent only |
Employees (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Wage gap between men and women (all employees) | 55.8% | Parent only |
| Average length of service (years) | 24.3 years | Parent only |
| Average annual salary | ¥5.15 million | Parent only |
| Average age (years) | 45.5 years old | Parent only |
| Number of employees | 296 people | Parent only |
| Number of employees | 296 people | Parent only |
| Number of employees | 296 people | Parent only |
| Wage gap between men and women (regular employees) | 62.1% | Parent only |
| Wage gap between men and women (non-regular employees) | 93.6% | Parent only |
Other disclosed items (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Rate of male employees taking childcare leave (all employees) | 50.0% | Parent only |
| Average number of temporary employees | 61 people | Parent only |
| Average number of temporary employees | 61 people | Parent only |
| Average number of temporary employees | 61 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 3.3% | Parent only |
Shares (12 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 3,553,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 1,242,100 shares | Consolidated |
| Number of shares | 9,152,400 shares | Consolidated |
| Shareholding ratio treasury shares etc | 13.6% | Consolidated |
| Shareholding ratio | 44.9% | Consolidated |
| Number of shares held in own name treasury shares etc | 1,242,100 shares | Consolidated |
| Number of voting rights | 79,068 units | Consolidated |
| Carrying amount on the balance sheet | ¥0 | Consolidated |
| Carrying amount on the balance sheet | ¥1.0 billion | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Number of issues | 6 issues | Consolidated |
| Total shareholder return | 90.0% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥0.2 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.2 billion | Consolidated |
Audit (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥29.90 million | Consolidated |
Accounts unique to this company (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Change in average annual salary from the previous year | 13.1% | Parent only |
Balance sheet (83 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥10.50 million | Parent only |
| Other | ¥99.54 million | Parent only |
| Other | ¥25.39 million | Parent only |
| Other | ¥6.25 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.7 billion | Parent only |
| Software | ¥0.2 billion | Parent only |
| Lease obligations | ¥0.69 million | Parent only |
| Lease obligations | ¥1.36 million | Parent only |
| Lease assets | ¥1.88 million | Parent only |
| Lease assets, net | ¥0 | Parent only |
| Work in process | ¥0.6 billion | Parent only |
| Life insurance funds | ¥0.4 billion | Parent only |
| Retained earnings | ¥-1.7 billion | Parent only |
| Legal retained earnings | ¥0.2 billion | Parent only |
| Prepaid expenses | ¥52.35 million | Parent only |
| Raw materials and supplies | ¥1.5 billion | Parent only |
| Notes receivable - trade | ¥43.16 million | Parent only |
| Merchandise and finished goods | ¥81.60 million | Parent only |
| Non-current liabilities | ¥1.4 billion | Parent only |
| Non-current assets | ¥5.9 billion | Parent only |
| Land | ¥0.8 billion | Parent only |
| Accounts receivable - trade | ¥4.0 billion | Parent only |
| Contract liabilities | ¥19.57 million | Parent only |
| Tools, furniture and fixtures | ¥0.9 billion | Parent only |
| Tools, furniture and fixtures | ¥50.19 million | Parent only |
| Buildings | ¥8.6 billion | Parent only |
| Buildings, net | ¥0.7 billion | Parent only |
| Construction in progress | ¥71.00 million | Parent only |
| Provision for directors' retirement benefits | ¥5.10 million | Parent only |
| Long term loans receivable from employees | ¥17.76 million | Parent only |
| Investments and other assets | ¥3.7 billion | Parent only |
| Real estate for investment | ¥0.5 billion | Parent only |
| Real estate for investment net | ¥0.5 billion | Parent only |
| Investment securities | ¥2.8 billion | Parent only |
| Lease deposits | ¥67.87 million | Parent only |
| Securities | ¥0.3 billion | Parent only |
| Property, plant and equipment | ¥2.0 billion | Parent only |
| Accounts receivable - other | ¥3.68 million | Parent only |
| Income taxes payable | ¥56.92 million | Parent only |
| Accrued expenses | ¥0.1 billion | Parent only |
| Accounts payable - other | ¥0.2 billion | Parent only |
| Shareholders' equity | ¥9.3 billion | Parent only |
| Structures | ¥0.4 billion | Parent only |
| Structures, net | ¥5.62 million | Parent only |
| Machinery and equipment | ¥18.0 billion | Parent only |
| Machinery and equipment, net | ¥0.4 billion | Parent only |
| Current liabilities | ¥5.0 billion | Parent only |
| Current assets | ¥10.5 billion | Parent only |
| Accumulated depreciation | ¥-1.88 million | Parent only |
| Accumulated depreciation | ¥-0.9 billion | Parent only |
| Accumulated depreciation | ¥-7.9 billion | Parent only |
| Accumulated depreciation | ¥-23.11 million | Parent only |
| Accumulated depreciation | ¥-0.4 billion | Parent only |
| Accumulated depreciation | ¥-17.6 billion | Parent only |
| Accumulated depreciation | ¥-24.04 million | Parent only |
| Intangible assets | ¥0.2 billion | Parent only |
| Cash and cash equivalents | ¥4.0 billion | Parent only |
| Cash and deposits | ¥3.7 billion | Parent only |
| Net assets | ¥10.0 billion | Parent only |
| Net assets | ¥10.0 billion | Parent only |
| Total assets | ¥16.5 billion | Parent only |
| Deferred tax assets | ¥63.21 million | Parent only |
| Retained earnings brought forward | ¥-1.9 billion | Parent only |
| Treasury stock | ¥-1.3 billion | Parent only |
| Valuation and translation adjustments | ¥0.7 billion | Parent only |
| Liabilities | ¥6.4 billion | Parent only |
| Liabilities and net assets | ¥16.5 billion | Parent only |
| Accounts payable - trade | ¥3.8 billion | Parent only |
| Allowance for doubtful accounts | ¥-3,000 | Parent only |
| Allowance for doubtful accounts | ¥-0.33 million | Parent only |
| Capital surplus | ¥8.3 billion | Parent only |
| Legal capital surplus | ¥8.3 billion | Parent only |
| Capital stock | ¥4.0 billion | Parent only |
| Asset retirement obligations | ¥11.63 million | Parent only |
| Provision for bonuses | ¥0.1 billion | Parent only |
| Vehicle and delivery equipment | ¥24.04 million | Parent only |
| Vehicles, net | ¥0 | Parent only |
| Provision for retirement benefits | ¥0.2 billion | Parent only |
| Long-term loans payable | ¥1.1 billion | Parent only |
| Long term lease deposited | ¥6.27 million | Parent only |
| Electronically recorded monetary claims - operating | ¥0.3 billion | Parent only |
| Deposits received | ¥4.73 million | Parent only |
| Current portion of long-term loans payable | ¥0.6 billion | Parent only |
Statement of income (51 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥22.40 million | Parent only |
| Other | ¥1.31 million | Parent only |
| Real estate rent | ¥30.26 million | Parent only |
| Rent expenses on real estates | ¥21.02 million | Parent only |
| Transfer to other accounts | ¥3.31 million | Parent only |
| Interest income | ¥7.80 million | Parent only |
| Dividend income | ¥29.02 million | Parent only |
| Total | ¥4.6 billion | Parent only |
| Ending merchandise and finished goods | ¥81.60 million | Parent only |
| Beginning merchandise and finished goods | ¥19.06 million | Parent only |
| Operating income | ¥0.3 billion | Parent only |
| Non-operating income | ¥0.1 billion | Parent only |
| Non-operating expenses | ¥44.52 million | Parent only |
| Net cash provided by (used in) operating activities | ¥1.3 billion | Parent only |
| Loss on tax purpose reduction entry of non-current assets | ¥0.2 billion | Parent only |
| Gain on sales of non-current assets | ¥32.47 million | Parent only |
| Loss on retirement of non-current assets | ¥0 | Parent only |
| Cost of sales | ¥4.5 billion | Parent only |
| Gross profit (loss) | ¥1.5 billion | Parent only |
| Net sales | ¥6.0 billion | Parent only |
| Cost of purchased goods | ¥0.3 billion | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Net income (loss) | ¥0.6 billion | Parent only |
| Cost of products manufactured | ¥4.3 billion | Parent only |
| Gain on sales of investment securities | ¥25.27 million | Parent only |
| Loss on valuation of investment securities | ¥0.01 million | Parent only |
| Net cash provided by (used in) investing activities | ¥31.64 million | Parent only |
| Interest expenses | ¥22.19 million | Parent only |
| Commission fees | ¥0.2 billion | Parent only |
| Income taxes - current | ¥34.35 million | Parent only |
| Income taxes | ¥-0.2 billion | Parent only |
| Income taxes - deferred | ¥-0.2 billion | Parent only |
| Depreciation | ¥35.22 million | Parent only |
| Foreign exchange gains | ¥27.70 million | Parent only |
| Extraordinary income | ¥0.3 billion | Parent only |
| Extraordinary loss | ¥0.2 billion | Parent only |
| Effect of exchange rate change on cash and cash equivalents | ¥6.91 million | Parent only |
| Net increase (decrease) in cash and cash equivalents | ¥1.0 billion | Parent only |
| Research and development expenses | ¥0.2 billion | Parent only |
| Income (loss) before income taxes | ¥0.5 billion | Parent only |
| Income (loss) before income taxes | ¥0.5 billion | Parent only |
| Ordinary income | ¥0.4 billion | Parent only |
| Salaries and allowances | ¥0.3 billion | Parent only |
| Purchase of treasury stock | ¥-0.01 million | Parent only |
| Subsidy income | ¥0.2 billion | Parent only |
| Rental | ¥15.40 million | Parent only |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | Parent only |
| Selling, general and administrative expenses | ¥1.1 billion | Parent only |
| Provision for bonuses | ¥19.03 million | Parent only |
| Retirement benefit expenses | ¥18.51 million | Parent only |
| Freightage and packing expenses | ¥56.49 million | Parent only |
Statement of changes in equity (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.9 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.3 billion | Parent only |
Statement of cash flows (39 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0 | Parent only |
| Increase (decrease) in other liabilities | ¥-46.54 million | Parent only |
| Decrease (increase) in other assets | ¥-0.58 million | Parent only |
| Repayments of lease obligations | ¥-1.33 million | Parent only |
| Increase decrease in notes and accounts payable trade | ¥-0.5 billion | Parent only |
| Payments for contributions in insurance fund | ¥-22.27 million | Parent only |
| Proceeds from cancellation of insurance funds | ¥18.13 million | Parent only |
| Interest expenses paid | ¥-22.41 million | Parent only |
| Interest and dividends income received | ¥43.51 million | Parent only |
| Interest and dividend income | ¥-45.82 million | Parent only |
| Loss on tax purpose reduction entry of non-current assets | ¥0.2 billion | Parent only |
| Loss (gain) on sales of fixed assets | ¥-32.47 million | Parent only |
| Decrease increase in notes and accounts receivable trade | ¥0.9 billion | Parent only |
| Subtotal | ¥1.3 billion | Parent only |
| Payments of loans receivable to employees | ¥-9.36 million | Parent only |
| Collection of loans receivable to employees | ¥10.91 million | Parent only |
| Payments for investments in real estates | ¥-2.45 million | Parent only |
| Loss gain on investments in partnership | ¥0.22 million | Parent only |
| Purchase of investment securities | ¥-1.0 billion | Parent only |
| Proceeds from sales and redemption of investment securities | ¥1.0 billion | Parent only |
| Loss (gain) on sales of long-term investment securities | ¥-25.27 million | Parent only |
| Valuation gains (losses) on investment securities | ¥0.01 million | Parent only |
| Interest expenses | ¥22.19 million | Parent only |
| Purchase of property plant and equipment | ¥-0.8 billion | Parent only |
| Proceeds from sales of property plant and equipment | ¥0.7 billion | Parent only |
| Decrease in consumption taxes payable | ¥39.47 million | Parent only |
| Decrease (increase) in inventories | ¥0.3 billion | Parent only |
| Income taxes paid | ¥-39.70 million | Parent only |
| Depreciation | ¥0.2 billion | Parent only |
| Foreign exchange loss (gain) | ¥-22.46 million | Parent only |
| Purchase of intangible assets | ¥-35.33 million | Parent only |
| Regarding purchase of treasury stock | ¥-0.01 million | Parent only |
| Proceeds from subsidy-InvCF | ¥0.2 billion | Parent only |
| Subsidy income | ¥-0.2 billion | Parent only |
| Increase (decrease) in allowance for doubtful accounts | ¥-0.06 million | Parent only |
| Increase (decrease) in provision for bonuses | ¥-1.19 million | Parent only |
| Accrued pension cost | ¥-7.14 million | Parent only |
| Proceeds from long term loans payable | ¥0.6 billion | Parent only |
| Repayment of long term loans payable | ¥-0.8 billion | Parent only |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥1.3 billion | Parent only | Disclosed |
| Dividend per share | 0 | Parent only | Disclosed |
| Number of employees | 296 | Parent only | Disclosed |
| Net assets | ¥10.0 billion | Parent only | Disclosed |
| Net sales | ¥6.0 billion | Parent only | Disclosed |
| Operating income | ¥0.3 billion | Parent only | Disclosed |
| Ordinary income | ¥0.4 billion | Parent only | Disclosed |
| Total assets | ¥16.5 billion | Parent only | Disclosed |
| Operating margin | 5.7% | Parent only | Calculated |
| Net margin | Not disclosed | Not applicable | Not calculated (a required value is not disclosed) |
| Sales per employee | 20299841 yen | Parent only | Calculated |
| Total asset turnover | 0.37 times | Parent only | Calculated |
| Net assets to total assets | 61.0% | Parent only | Calculated |