Stanley Electric
Stanley Electric Co.,Ltd.
Company highlights
The largest segment by revenue is Automotive Equipment business, at 85.9% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Stanley Electric
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Automotive Equipment business | ¥445.2 billion | 85.9% | ¥438.5 billion | ¥44.9 billion | 78.7% | 10.1% | ¥47.0 billion |
| Applied Electronic Products Bisiness | ¥52.9 billion | 10.2% | ¥51.7 billion | ¥9.3 billion | 16.3% | 17.6% | ¥8.8 billion |
| Electric Components business | ¥20.4 billion | 3.9% | ¥19.3 billion | ¥2.9 billion | 5.0% | 14.2% | ¥2.5 billion |
| Total of the businesses | ¥518.5 billion | 100.0% | ¥57.1 billion | 100.0% | |||
Revenue and profit
Stanley Electric
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Research and development expenses | ¥26.2 billion | Consolidated |
| Depreciation | ¥6.9 billion | Consolidated | |
| Commission fees | ¥5.2 billion | Parent only | |
| Welfare expenses | ¥2.9 billion | Parent only | |
| Provision for bonuses | ¥1.7 billion | Consolidated | |
| Retirement benefit expenses | ¥0.5 billion | Consolidated | |
| Provision for directors' bonuses | ¥0.2 billion | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥107.9 billion | Consolidated |
| Ordinary income | ¥50.9 billion | Consolidated | |
| Operating income | ¥42.7 billion | Consolidated | |
| Net income | ¥32.8 billion | Consolidated |
Stanley Electric
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Research and development expenses ¥26.2 billion
- Depreciation ¥6.9 billion
- Commission fees ¥5.2 billion
- Welfare expenses ¥2.9 billion
- Provision for bonuses ¥1.7 billion
- Retirement benefit expenses ¥0.5 billion
- Other (not itemized) ¥21.9 billion
Performance, financial position and capital allocation
Long-term changes in performance
Stanley Electric
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Stanley Electric
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥382.6B | ¥439.6B | ¥472.4B | ¥509.6B | ¥518.5B |
| Year on year (%) | +6.4% | +14.9% | +7.5% | +7.9% | +1.7% |
| Ordinary income (loss) | ¥36.7B | ¥44.9B | ¥48.1B | ¥55.5B | ¥50.9B |
| Change from prior year | -11.1% | +22.2% | +7.1% | +15.4% | -8.3% |
| Ordinary income (loss) as a share of Net sales | 9.6% | 10.2% | 10.2% | 10.9% | 9.8% |
| Change (percentage points) | -1.9 points | +0.6 points | -0.0 points | +0.7 points | -1.1 points |
Fiscal periods marked for changes
Earlier fiscal periods (1)
- 2014Net sales year on year +25.1%
- 2017Ordinary income (loss) as a share of revenue +2.0 points
- 2020Ordinary income (loss) as a share of revenue -6.4 points
- 2021Ordinary income (loss) as a share of revenue +3.8 points
Stanley Electric
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Stanley Electric
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥382.6 billion | ¥439.6 billion | ¥472.4 billion | ¥509.6 billion | ¥518.5 billion |
| Ordinary income (loss) | ¥36.7 billion | ¥44.9 billion | ¥48.1 billion | ¥55.5 billion | ¥50.9 billion |
| Net income (loss) attributable to owners of parent | ¥21.4 billion | ¥26.5 billion | ¥26.5 billion | ¥32.1 billion | ¥32.8 billion |
| Comprehensive income | ¥57.0 billion | ¥45.4 billion | ¥82.6 billion | ¥20.0 billion | ¥80.2 billion |
| Net assets | ¥489.0 billion | ¥536.1 billion | ¥589.4 billion | ¥598.9 billion | ¥571.9 billion |
| Total assets | ¥585.4 billion | ¥629.6 billion | ¥708.3 billion | ¥749.6 billion | ¥809.3 billion |
| Net assets per share | 2,715.84 yen | 2,875.15 yen | 3,269.8 yen | 3,255.93 yen | 3,695.49 yen |
| Basic earnings (loss) per share | 133.75 yen | 162.32 yen | 162.41 yen | 205.73 yen | 240.51 yen |
| Diluted earnings per share | 133.73 yen | Could not be retrieved | 162.41 yen | Could not be retrieved | 240.44 yen |
| Equity-to-asset ratio | 74.2% | 75.6% | 74.0% | 64.8% | 56.1% |
| Return on equity | 5.1% | 5.8% | 5.3% | 6.3% | 7.0% |
| Net cash provided by (used in) operating activities | ¥36.9 billion | ¥76.3 billion | ¥65.6 billion | ¥66.6 billion | ¥78.3 billion |
| Net cash provided by (used in) investing activities | ¥-20.3 billion | ¥-56.4 billion | ¥-31.6 billion | ¥-64.9 billion | ¥-48.9 billion |
| Net cash provided by (used in) financing activities | ¥-13.5 billion | ¥-3.8 billion | ¥-26.0 billion | ¥-20.0 billion | ¥-31.7 billion |
| Cash and cash equivalents | ¥112.0 billion | ¥130.9 billion | ¥147.1 billion | ¥128.4 billion | ¥135.9 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥160.4 billion | ¥164.9 billion | ¥173.2 billion | ¥171.3 billion | ¥171.6 billion |
| Ordinary income (loss) | ¥18.9 billion | ¥26.0 billion | ¥17.3 billion | ¥17.8 billion | ¥30.2 billion |
| Net income (loss) | ¥16.5 billion | ¥23.7 billion | ¥18.9 billion | ¥16.5 billion | ¥41.6 billion |
| Capital stock | ¥30.5 billion | ¥30.5 billion | ¥30.5 billion | ¥30.5 billion | ¥30.5 billion |
| Total number of issued shares (common stock) | 173,000,000 shares | 173,000,000 shares | 171,200,000 shares | 152,000,000 shares | 126,000,000 shares |
| Net assets | ¥208.5 billion | ¥238.3 billion | ¥252.6 billion | ¥216.8 billion | ¥162.7 billion |
| Total assets | ¥265.1 billion | ¥289.7 billion | ¥329.0 billion | ¥324.6 billion | ¥339.6 billion |
| Net assets per share | 1,300.18 yen | 1,436.16 yen | 1,572.8 yen | 1,451.1 yen | 1,321.47 yen |
| Dividend per share | 50 yen | 50 yen | 55 yen | 72 yen | 104 yen |
| Interim dividend per share | 25 yen | 25 yen | 27 yen | 32 yen | 49 yen |
| Basic earnings (loss) per share | 102.74 yen | 144.93 yen | 116.13 yen | 105.71 yen | 304.63 yen |
| Diluted earnings per share | 102.73 yen | Could not be retrieved | 116.13 yen | Could not be retrieved | 304.55 yen |
| Equity-to-asset ratio | 78.5% | 82.1% | 76.7% | 66.7% | 47.8% |
| Return on equity | 8.1% | 10.6% | 7.7% | 7.0% | 21.9% |
| Payout ratio | 48.7% | 34.5% | 47.4% | 68.1% | 34.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥104 | ¥49 | 34.1% | |
| FY ending 3/2025 | ¥72 | ¥32 | 68.1% | |
| FY ending 3/2024 | ¥55 | ¥27 | 47.4% | |
| FY ending 3/2023 | ¥50 | ¥25 | 34.5% | |
| FY ending 3/2022 | ¥50 | ¥25 | 48.7% | |
| FY ending 3/2021 | ¥45 | ¥20 | 33.8% | |
| FY ending 3/2020 | ¥45 | ¥25 | 139.6% | |
| FY ending 3/2019 | ¥50 | ¥25 | 43.1% | |
| FY ending 3/2018 | ¥45 | ¥21 | 45.8% | |
| FY ending 3/2017 | ¥36 | ¥18 | 40.3% | |
| FY ending 3/2016 | ¥34 | ¥17 | 44.5% | |
| FY ending 3/2015 | ¥32 | ¥16 | 43.8% | |
| FY ending 3/2014 | ¥30 | ¥15 | 48.8% | |
| FY ending 3/2013 | ¥28 | ¥14 | 44.7% |
Stanley Electric
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Stanley Electric
Unit %Source Annual securities reports
- Financial institutions30.13%
- Securities firms4.62%
- Other corporations24.32%
- Foreign holders (institutions)31.14%
- Foreign holders (individuals)0.00%
- Individuals and others9.63%
- Government and municipalities0.16%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 本田技研工業株式会社 | 13.62% | 16,735,000 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口) | 12.07% | 14,831,000 |
| 3 | 株式会社日本カストディ銀行(信託口) | 6.07% | 7,460,000 |
| 4 | 日本生命保険相互会社(常任代理人 日本マスタートラスト信託銀行株式会社) | 5.6% | 6,886,000 |
| 5 | STATE STREET BANK ANDTRUST COMPANY 505001(常任代理人 株式会社みずほ銀行決済営業部) | 3.21% | 3,939,000 |
| 6 | 株式会社シティインデックスイレブンス | 3.1% | 3,808,000 |
| 7 | JPモルガン証券株式会社 | 2.43% | 2,987,000 |
| 8 | 全国共済農業協同組合連合会(常任代理人 日本マスタートラスト信託銀行株式会社) | 2.31% | 2,834,000 |
| 9 | STATE STREET BANK ANDTRUST COMPANY 505103(常任代理人 株式会社みずほ銀行決済営業部) | 2.3% | 2,827,000 |
| 10 | BNYMSANV AS AGENT/CLIENTS LUX UCITS NON TREATY 1(常任代理人 株式会社三菱UFJ銀行) | 2.25% | 2,770,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥26.2 billion | ¥52.2 billion |
| FY ending 3/2021 | ¥15.8 billion | ¥29.1 billion |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| Automotive Equipment business | ¥15.6 billion | ¥31.5 billion |
| Applied Electronic Products Bisiness | ¥4.5 billion | ¥7.4 billion |
| Electric Components business | ¥6.2 billion | ¥3.4 billion |
Revenue scale in the same industry
Stanley Electric
Source Annual securities reports of each company
Electric Appliances: 239 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 SONY GROUPFY Mar 2026 ¥12.5T
- 2 HitachiFY Mar 2026 ¥10.6T
- 3 PanasonicFY Mar 2026 ¥8.0T
- … 26 companies
- 30 TOSHIBA TECFY Mar 2026 ¥569.3B
- 31 YASKAWA ElectricFY Feb 2026 ¥542.1B
- 32 Stanley ElectricThis companyFY Mar 2026 ¥518.5B
- 33 NisshinboFY Dec 2025 ¥502.3B
- 34 SYSMEXFY Mar 2026 ¥500.0B
- … 205 companies
Workforce information
Women 12.9 yrs Average length of service by gender
Women 745 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 4,396 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
23.1 hours |
| Annual paid leave taken |
71.3% |
| Childcare leave taken, men |
80% |
| Childcare leave taken, women |
134.8% |
| Share of managers who are women | 3.1% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 54,332 t-CO2 |
| 特定荷主 | 3,008 t-CO2 |
| Sites covered by the report | 5 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥0.1 billion |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥0.3 billion |
| Non-audit fees (this year, network firms) | ¥0.2 billion |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Electric Appliances
“How Prices and Supply Work in Japan's Semiconductor Industry”
Reads the filings of makers of chips and of chip-making and testing equipment for the time lag from order to sales and cash, and for how prices and supply are set.
Electric Appliances companies in this book: Tokyo Electron, ADVANTEST, Lasertec and others (5 in all)
“Ano Gyokai no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥80.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥78.3 billion | Consolidated |
| Net sales | ¥518.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-48.9 billion | Consolidated |
| Diluted earnings per share | 240.44 yen | Consolidated |
| Cash and cash equivalents | ¥135.9 billion | Consolidated |
| Net assets | ¥571.9 billion | Consolidated |
| Ordinary income (loss) | ¥50.9 billion | Consolidated |
| Total assets | ¥809.3 billion | Consolidated |
| Return on equity | 7.0% | Consolidated |
| Equity-to-asset ratio | 56.1% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥32.8 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-31.7 billion | Consolidated |
| Basic earnings (loss) per share | 240.51 yen | Consolidated |
| Net assets per share | 3,695.49 yen | Consolidated |
| Dividend per share | 104 yen | Parent only |
| Net sales | ¥171.6 billion | Parent only |
| Net income (loss) | ¥41.6 billion | Parent only |
| Diluted earnings per share | 304.55 yen | Parent only |
| Total number of issued shares (common stock) | 126,000,000 shares | Parent only |
| Net assets | ¥162.7 billion | Parent only |
| Ordinary income (loss) | ¥30.2 billion | Parent only |
| Total assets | ¥339.6 billion | Parent only |
| Return on equity | 21.9% | Parent only |
| Equity-to-asset ratio | 47.8% | Parent only |
| Capital stock | ¥30.5 billion | Parent only |
| Payout ratio | 34.1% | Parent only |
| Interim dividend per share | 49 yen | Parent only |
| Basic earnings (loss) per share | 304.63 yen | Parent only |
| Net assets per share | 1,321.47 yen | Parent only |
Employees (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 18,230 people | Consolidated |
| Wage gap between men and women (all employees) | 73.0% | Parent only |
| Average length of service (years) | 15.5 years | Parent only |
| Average annual salary | ¥6.61 million | Parent only |
| Average age (years) | 41.4 years old | Parent only |
| Number of employees | 4,021 people | Parent only |
| Number of employees | 4,021 people | Parent only |
| Number of employees | 4,021 people | Parent only |
| Wage gap between men and women (regular employees) | 73.0% | Parent only |
| Wage gap between men and women (non-regular employees) | 99.7% | Parent only |
Shares (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 65,080,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 3,089,600 shares | Consolidated |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment reporting company | 9 issues | Consolidated |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | ¥11.7 billion | Consolidated |
| Number of shares | 126,000,000 shares | Consolidated |
| Shareholding ratio treasury shares etc | 2.5% | Consolidated |
| Shareholding ratio | 52.9% | Consolidated |
| Number of shares held in own name treasury shares etc | 3,089,600 shares | Consolidated |
| Number of voting rights | 1,227,586 units | Consolidated |
| Carrying amount on the balance sheet | ¥3.2 billion | Consolidated |
| Carrying amount on the balance sheet | ¥62.9 billion | Consolidated |
| Number of issues | 4 issues | Consolidated |
| Number of issues | 5 issues | Consolidated |
| Total shareholder return | 96.8% | Parent only |
Other disclosed items (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥518.5 billion | Consolidated |
| Number of associates accounted for using equity method | 2 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥54.6 billion | Consolidated |
| Depreciation | ¥41.8 billion | Consolidated |
| Number of consolidated subsidiaries | 44 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 80.0% | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 3.1% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥26.2 billion | Consolidated |
Property and facilities (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥52.2 billion | Consolidated |
| Capital expenditures | ¥52.2 billion | Consolidated |
Audit (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.3 billion | Consolidated |
| Fees for audit and attestation services - total | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.3 billion | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥26.00 million | Consolidated |
| Fees for non-audit services - reporting company | ¥32.00 million | Consolidated |
| Fees for non-audit services - total | ¥0.2 billion | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥0.2 billion | Consolidated |
Accounts unique to this company (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥0.1 billion | Consolidated |
| Revenue | ¥0.4 billion | Consolidated |
| Revenue | ¥18.4 billion | Consolidated |
| Revenue | ¥6.7 billion | Consolidated |
| Change in average annual salary from the previous year | 3.0% | Parent only |
| Revenue | ¥0.2 billion | Parent only |
| Revenue | ¥0.1 billion | Parent only |
| Revenue | ¥9.4 billion | Parent only |
Balance sheet (136 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.6 billion | Consolidated |
| Other | ¥28.1 billion | Consolidated |
| Other | ¥39.0 billion | Consolidated |
| Other | ¥43.4 billion | Consolidated |
| Other | ¥7.1 billion | Consolidated |
| Other provision | ¥28.00 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥28.3 billion | Consolidated |
| Goodwill | ¥5.2 billion | Consolidated |
| Lease obligations | ¥2.3 billion | Consolidated |
| Lease obligations | ¥1.9 billion | Consolidated |
| Lease assets, net | ¥2.6 billion | Consolidated |
| Work in process | ¥14.0 billion | Consolidated |
| Retained earnings | ¥300.7 billion | Consolidated |
| Raw materials and supplies | ¥17.6 billion | Consolidated |
| Notes receivable - trade | ¥1.1 billion | Consolidated |
| Notes and accounts receivable trade | ¥84.4 billion | Consolidated |
| Non-current liabilities | ¥61.0 billion | Consolidated |
| Non-current assets | ¥398.2 billion | Consolidated |
| Land | ¥26.5 billion | Consolidated |
| Accounts receivable - trade | ¥83.2 billion | Consolidated |
| Contract liabilities | ¥7.2 billion | Consolidated |
| Tools, furniture and fixtures | ¥18.0 billion | Consolidated |
| Buildings and structures, net | ¥81.5 billion | Consolidated |
| Construction in progress | ¥36.9 billion | Consolidated |
| Provision for directors' bonuses | ¥0.3 billion | Consolidated |
| Provision for directors' retirement benefits | ¥27.00 million | Consolidated |
| Investments and other assets | ¥122.6 billion | Consolidated |
| Investment securities | ¥71.7 billion | Consolidated |
| Notes and accounts payable - trade | ¥40.6 billion | Consolidated |
| Subscription rights to shares | ¥0.3 billion | Consolidated |
| Property, plant and equipment | ¥263.3 billion | Consolidated |
| Income taxes payable | ¥4.5 billion | Consolidated |
| Shareholders' equity | ¥341.2 billion | Consolidated |
| Inventories | ¥56.3 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥97.8 billion | Consolidated |
| Current liabilities | ¥176.3 billion | Consolidated |
| Current assets | ¥411.1 billion | Consolidated |
| Accumulated depreciation | ¥-569.6 billion | Consolidated |
| Foreign currency translation adjustment | ¥78.2 billion | Consolidated |
| Intangible assets | ¥12.3 billion | Consolidated |
| Cash and cash equivalents | ¥135.9 billion | Consolidated |
| Cash and deposits | ¥227.0 billion | Consolidated |
| Short-term loans payable | ¥76.7 billion | Consolidated |
| Bonds payable | ¥40.0 billion | Consolidated |
| Net assets | ¥571.9 billion | Consolidated |
| Net assets | ¥571.9 billion | Consolidated |
| Total assets | ¥809.3 billion | Consolidated |
| Total assets | ¥809.3 billion | Consolidated |
| Deferred tax liabilities | ¥13.7 billion | Consolidated |
| Deferred tax assets | ¥8.6 billion | Consolidated |
| Treasury stock | ¥-9.3 billion | Consolidated |
| Finished goods | ¥24.8 billion | Consolidated |
| Provision for product warranties | ¥7.2 billion | Consolidated |
| Valuation and translation adjustments | ¥113.0 billion | Consolidated |
| Liabilities | ¥237.3 billion | Consolidated |
| Liabilities and net assets | ¥809.3 billion | Consolidated |
| Allowance for doubtful accounts | ¥-54.00 million | Consolidated |
| Capital surplus | ¥19.2 billion | Consolidated |
| Capital stock | ¥30.5 billion | Consolidated |
| Asset retirement obligations | ¥0.6 billion | Consolidated |
| Provision for bonuses | ¥6.1 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥6.5 billion | Consolidated |
| Net defined benefit liability | ¥3.6 billion | Consolidated |
| Net defined benefit asset | ¥14.1 billion | Consolidated |
| Long-term income taxes payable | ¥63.00 million | Consolidated |
| Non-controlling interests | ¥117.4 billion | Consolidated |
| Other | ¥23.00 million | Parent only |
| Other | ¥0.5 billion | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥9.0 billion | Parent only |
| Other | ¥0.6 billion | Parent only |
| Other provision | ¥28.00 million | Parent only |
| Valuation difference on available-for-sale securities | ¥28.3 billion | Parent only |
| Software | ¥2.4 billion | Parent only |
| Lease obligations | ¥0.5 billion | Parent only |
| Lease obligations | ¥0.3 billion | Parent only |
| Lease assets | ¥0.7 billion | Parent only |
| Work in process | ¥8.4 billion | Parent only |
| Investments in capital | ¥0.2 billion | Parent only |
| General reserve | ¥22.3 billion | Parent only |
| Retained earnings | ¥83.0 billion | Parent only |
| Legal retained earnings | ¥3.2 billion | Parent only |
| Prepaid pension cost | ¥3.9 billion | Parent only |
| Raw materials and supplies | ¥5.9 billion | Parent only |
| Notes receivable - trade | ¥2.00 million | Parent only |
| Non-current liabilities | ¥55.5 billion | Parent only |
| Non-current assets | ¥242.7 billion | Parent only |
| Reserve for advanced depreciation of noncurrent assets | ¥1.3 billion | Parent only |
| Land | ¥11.4 billion | Parent only |
| Accounts receivable - trade | ¥40.4 billion | Parent only |
| Tools, furniture and fixtures | ¥6.2 billion | Parent only |
| Buildings | ¥37.7 billion | Parent only |
| Construction in progress | ¥14.4 billion | Parent only |
| Provision for directors' bonuses | ¥0.2 billion | Parent only |
| Investments and other assets | ¥143.7 billion | Parent only |
| Investment securities | ¥66.8 billion | Parent only |
| Subscription rights to shares | ¥0.3 billion | Parent only |
| Property, plant and equipment | ¥96.0 billion | Parent only |
| Income taxes payable | ¥1.0 billion | Parent only |
| Accrued expenses | ¥5.0 billion | Parent only |
| Accounts payable - other | ¥7.5 billion | Parent only |
| Shareholders' equity | ¥134.1 billion | Parent only |
| Inventories | ¥20.4 billion | Parent only |
| Structures | ¥1.2 billion | Parent only |
| Machinery and equipment | ¥24.2 billion | Parent only |
| Current liabilities | ¥121.4 billion | Parent only |
| Current assets | ¥96.9 billion | Parent only |
| Intangible assets | ¥3.0 billion | Parent only |
| Cash and deposits | ¥11.0 billion | Parent only |
| Short-term loans payable | ¥82.1 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥15.4 billion | Parent only |
| Bonds payable | ¥40.0 billion | Parent only |
| Net assets | ¥162.7 billion | Parent only |
| Net assets | ¥162.7 billion | Parent only |
| Total assets | ¥339.6 billion | Parent only |
| Deferred tax liabilities | ¥9.1 billion | Parent only |
| Retained earnings brought forward | ¥56.2 billion | Parent only |
| Treasury stock | ¥-9.3 billion | Parent only |
| Finished goods | ¥6.1 billion | Parent only |
| Provision for product warranties | ¥6.1 billion | Parent only |
| Valuation and translation adjustments | ¥28.3 billion | Parent only |
| Liabilities | ¥176.8 billion | Parent only |
| Liabilities and net assets | ¥339.6 billion | Parent only |
| Accounts payable - trade | ¥15.7 billion | Parent only |
| Capital surplus | ¥29.8 billion | Parent only |
| Legal capital surplus | ¥29.8 billion | Parent only |
| Capital stock | ¥30.5 billion | Parent only |
| Asset retirement obligations | ¥0.4 billion | Parent only |
| Provision for bonuses | ¥3.2 billion | Parent only |
| Vehicle and delivery equipment | ¥0.1 billion | Parent only |
| Long-term loans payable | ¥5.4 billion | Parent only |
| Long-term prepaid expenses | ¥19.1 billion | Parent only |
| Long-term income taxes payable | ¥63.00 million | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥16.6 billion | Parent only |
| Shares of subsidiaries and associates | ¥36.7 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥0.8 billion | Parent only |
Statement of income (98 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other comprehensive income | ¥37.9 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥-3.5 billion | Consolidated |
| Business structure improvement expenses | ¥32.00 million | Consolidated |
| Dividends from surplus | ¥-12.4 billion | Consolidated |
| Comprehensive income | ¥80.2 billion | Consolidated |
| Interest income | ¥4.1 billion | Consolidated |
| Dividend income | ¥3.7 billion | Consolidated |
| Operating income | ¥42.7 billion | Consolidated |
| Operating income | ¥42.7 billion | Consolidated |
| Non-operating income | ¥10.0 billion | Consolidated |
| Non-operating expenses | ¥1.8 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥78.3 billion | Consolidated |
| Gain on sales of non-current assets | ¥0.3 billion | Consolidated |
| Loss on retirement of non-current assets | ¥1.5 billion | Consolidated |
| Cost of sales | ¥410.6 billion | Consolidated |
| Gross profit (loss) | ¥107.9 billion | Consolidated |
| Net sales | ¥518.5 billion | Consolidated |
| Net sales | ¥518.5 billion | Consolidated |
| Net income | ¥32.8 billion | Consolidated |
| Net income | ¥32.8 billion | Consolidated |
| Net income (loss) | ¥42.3 billion | Consolidated |
| Net income (loss) | ¥42.3 billion | Consolidated |
| Provision for directors' bonuses | ¥0.2 billion | Consolidated |
| Gain on sales of investment securities | ¥9.9 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-48.9 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥1.1 billion | Consolidated |
| Share of other comprehensive income of investments accounted for using equity method | ¥-0.1 billion | Consolidated |
| Interest expenses | ¥0.9 billion | Consolidated |
| Compensation expenses | ¥0.3 billion | Consolidated |
| Exercise of subscription rights to shares | ¥0.1 billion | Consolidated |
| Income taxes - current | ¥13.3 billion | Consolidated |
| Income taxes | ¥13.9 billion | Consolidated |
| Income taxes - deferred | ¥0.7 billion | Consolidated |
| Depreciation | ¥6.9 billion | Consolidated |
| Impairment loss | ¥2.3 billion | Consolidated |
| Foreign exchange gains | ¥0.5 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥37.4 billion | Consolidated |
| Extraordinary income | ¥10.1 billion | Consolidated |
| Extraordinary loss | ¥4.8 billion | Consolidated |
| Early retirement program expenses | ¥0.7 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥9.8 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥7.5 billion | Consolidated |
| Research and development expenses | ¥26.2 billion | Consolidated |
| Income (loss) before income taxes | ¥56.2 billion | Consolidated |
| Income (loss) before income taxes | ¥56.2 billion | Consolidated |
| Ordinary income | ¥50.9 billion | Consolidated |
| Disposal of treasury stock | ¥0.2 billion | Consolidated |
| Purchase of treasury stock | ¥-80.0 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥60.7 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-31.7 billion | Consolidated |
| Selling, general and administrative expenses | ¥65.2 billion | Consolidated |
| Provision for bonuses | ¥1.7 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥4.0 billion | Consolidated |
| Retirement benefit expenses | ¥0.5 billion | Consolidated |
| Change of scope of consolidation | ¥-0.3 billion | Consolidated |
| Loss on liquidation of subsidiaries and affiliates | ¥93.00 million | Consolidated |
| Miscellaneous income | ¥0.7 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥19.5 billion | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥9.5 billion | Consolidated |
| Other | ¥0.3 billion | Parent only |
| Other | ¥0.1 billion | Parent only |
| Commitment fee | ¥35.00 million | Parent only |
| Dividends from surplus | ¥-12.4 billion | Parent only |
| Interest and dividend income | ¥29.9 billion | Parent only |
| Operating income | ¥1.0 billion | Parent only |
| Non-operating income | ¥30.6 billion | Parent only |
| Non-operating expenses | ¥1.5 billion | Parent only |
| Gain on sales of non-current assets | ¥10.00 million | Parent only |
| Loss on retirement of non-current assets | ¥1.0 billion | Parent only |
| Cost of sales | ¥136.4 billion | Parent only |
| Gross profit (loss) | ¥35.2 billion | Parent only |
| Net sales | ¥171.6 billion | Parent only |
| Net income (loss) | ¥41.6 billion | Parent only |
| Net income (loss) | ¥41.6 billion | Parent only |
| Provision for directors' bonuses | ¥0.2 billion | Parent only |
| Gain on sales of investment securities | ¥9.9 billion | Parent only |
| Gain on extinguishment of tie-in shares | ¥5.7 billion | Parent only |
| Interest expenses | ¥1.1 billion | Parent only |
| Commission fees | ¥5.2 billion | Parent only |
| Exercise of subscription rights to shares | ¥0.1 billion | Parent only |
| Income taxes - current | ¥3.1 billion | Parent only |
| Income taxes | ¥3.1 billion | Parent only |
| Income taxes - deferred | ¥-23.00 million | Parent only |
| Depreciation | ¥4.2 billion | Parent only |
| Impairment loss | ¥52.00 million | Parent only |
| Foreign exchange gains | ¥0.4 billion | Parent only |
| Extraordinary income | ¥15.6 billion | Parent only |
| Extraordinary loss | ¥1.2 billion | Parent only |
| Welfare expenses | ¥2.9 billion | Parent only |
| Income (loss) before income taxes | ¥44.7 billion | Parent only |
| Ordinary income | ¥30.2 billion | Parent only |
| Disposal of treasury stock | ¥0.2 billion | Parent only |
| Purchase of treasury stock | ¥-80.0 billion | Parent only |
| Selling, general and administrative expenses | ¥34.1 billion | Parent only |
| Provision for bonuses | ¥1.5 billion | Parent only |
| Retirement benefit expenses | ¥0.3 billion | Parent only |
| Gain on liquidation of subsidiaries and associates | ¥8.00 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥-27.0 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥32.2 billion | Consolidated |
| Total changes during the period | ¥-54.0 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥-3.5 billion | Parent only |
Statement of cash flows (37 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥2.8 billion | Consolidated |
| Other | ¥-0.6 billion | Consolidated |
| Other | ¥-0.7 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥-0.7 billion | Consolidated |
| Interest expenses paid | ¥-0.9 billion | Consolidated |
| Interest and dividends income received | ¥7.4 billion | Consolidated |
| Interest and dividend income | ¥-7.7 billion | Consolidated |
| Loss gain on sales and retirement of noncurrent assets | ¥1.2 billion | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-2.7 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥137.9 billion | Consolidated |
| Payments into time deposits | ¥-126.7 billion | Consolidated |
| Subtotal | ¥86.4 billion | Consolidated |
| Loss (gain) on sales of long-term investment securities | ¥-9.9 billion | Consolidated |
| Equity in earnings losses of affiliates | ¥-1.1 billion | Consolidated |
| Interest expenses | ¥0.9 billion | Consolidated |
| Proceeds from sales and redemption of investment securities | ¥11.8 billion | Consolidated |
| Purchase of property plant and equipment | ¥-55.3 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥0.1 billion | Consolidated |
| Decrease (increase) in inventories | ¥3.7 billion | Consolidated |
| Income taxes paid | ¥-13.9 billion | Consolidated |
| Depreciation | ¥41.8 billion | Consolidated |
| Impairment loss | ¥2.3 billion | Consolidated |
| Purchase of intangible assets | ¥-2.3 billion | Consolidated |
| Early retirement program expenses | ¥0.7 billion | Consolidated |
| Payments for extra retirement payments | ¥-0.7 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥76.7 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-80.0 billion | Consolidated |
| Proceeds from sales of treasury stock | ¥91.00 million | Consolidated |
| Increase (decrease) in provisions for product warranties | ¥-0.3 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-5.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.1 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-1.0 billion | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-4.5 billion | Consolidated |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation | ¥-0.4 billion | Consolidated |
| Dividends | ¥-12.4 billion | Consolidated |
| Purchase of long-term prepaid expenses | ¥-9.2 billion | Consolidated |
| Dividends paid to non-controlling interests | ¥-15.0 billion | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥78.3 billion | Consolidated | Disclosed |
| Dividend per share | 104 | Parent only | Disclosed |
| Number of employees | 18,230 | Consolidated | Disclosed |
| Net assets | ¥571.9 billion | Consolidated | Disclosed |
| Net sales | ¥518.5 billion | Consolidated | Disclosed |
| Operating income | ¥42.7 billion | Consolidated | Disclosed |
| Ordinary income | ¥50.9 billion | Consolidated | Disclosed |
| Net income | ¥32.8 billion | Consolidated | Disclosed |
| Total assets | ¥809.3 billion | Consolidated | Disclosed |
| Operating margin | 8.2% | Consolidated | Calculated |
| Net margin | 6.3% | Consolidated | Calculated |
| Sales per employee | 28439715 yen | Consolidated | Calculated |
| Total asset turnover | 0.64 times | Consolidated | Calculated |
| Net assets to total assets | 70.7% | Consolidated | Calculated |