Helios Techno
Helios Techno Holding Co.,Ltd.
Company highlights
The largest segment by revenue is Manufacturing Equipment Business, at 81.2% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Helios Techno
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Manufacturing Equipment Business | ¥11.5 billion | 81.2% | ¥7.9 billion | ¥2.1 billion | 86.4% | 18.1% | ¥1.5 billion |
| Lamp Business | ¥2.7 billion | 18.8% | ¥2.0 billion | ¥0.3 billion | 13.6% | 12.3% | ¥-7.44 million |
| Total of the businesses | ¥14.2 billion | 100.0% | ¥2.4 billion | 100.0% | |||
Revenue and profit
Helios Techno
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Research and development expenses | ¥0.5 billion | Consolidated |
| Business consignment expenses | ¥0.5 billion | Consolidated | |
| Commission fees | ¥0.4 billion | Consolidated | |
| Directors' compensations | ¥0.4 billion | Consolidated | |
| Provision for bonuses | ¥0.1 billion | Consolidated | |
| Advisory fee | ¥40.16 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥5.2 billion | Consolidated |
| Ordinary income | ¥2.3 billion | Consolidated | |
| Operating income | ¥1.8 billion | Consolidated | |
| Net income | ¥1.6 billion | Consolidated |
Helios Techno
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Research and development expenses ¥0.5 billion
- Business consignment expenses ¥0.5 billion
- Commission fees ¥0.4 billion
- Directors' compensations ¥0.4 billion
- Provision for bonuses ¥0.1 billion
- Advisory fee ¥0.0 billion
- Other (not itemized) ¥1.4 billion
Performance, financial position and capital allocation
Long-term changes in performance
Helios Techno
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
Helios Techno
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥9.0B | ¥8.0B | ¥10.9B | ¥9.9B | ¥14.2B |
| Year on year (%) | +10.8% | -10.8% | +36.1%◆ | -9.2% | +43.8%◆ |
| Ordinary income (loss) | ¥0.6B | ¥0.5B | ¥1.5B | ¥0.9B | ¥2.3B |
| Change from prior year | -8.4% | -14.8% | +201.8% | -36.4% | +144.2% |
| Ordinary income (loss) as a share of Net sales | 6.5% | 6.2% | 13.7% | 9.6% | 16.3% |
| Change (percentage points) | -1.3 points | -0.3 points | +7.5 points◆ | -4.1 points◆ | +6.7 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (6)
- 2016Net sales year on year +73.9%
- 2017Net sales year on year -33.6%, Ordinary income (loss) as a share of revenue +3.5 points
- 2018Net sales year on year +37.2%, Ordinary income (loss) as a share of revenue +4.7 points
- 2019Ordinary income (loss) as a share of revenue -2.4 points
- 2020Net sales year on year -39.4%, Ordinary income (loss) as a share of revenue -7.6 points
- 2021Net sales year on year -42.3%, Ordinary income (loss) as a share of revenue +5.2 points
- 2024Net sales year on year +36.1%, Ordinary income (loss) as a share of revenue +7.5 points
- 2025Ordinary income (loss) as a share of revenue -4.1 points
- 2026Net sales year on year +43.8%, Ordinary income (loss) as a share of revenue +6.7 points
Helios Techno
Earnings and net assets per share over time
Unit yenSource Annual securities reports
Helios Techno
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥9.0 billion | ¥8.0 billion | ¥10.9 billion | ¥9.9 billion | ¥14.2 billion |
| Ordinary income (loss) | ¥0.6 billion | ¥0.5 billion | ¥1.5 billion | ¥0.9 billion | ¥2.3 billion |
| Net income (loss) attributable to owners of parent | ¥0.4 billion | ¥0.3 billion | ¥2.3 billion | ¥0.7 billion | ¥1.6 billion |
| Comprehensive income | ¥0.5 billion | ¥1.4 billion | ¥1.3 billion | ¥0.6 billion | ¥1.9 billion |
| Net assets | ¥13.7 billion | ¥15.0 billion | ¥16.2 billion | ¥16.1 billion | ¥17.3 billion |
| Total assets | ¥16.0 billion | ¥17.6 billion | ¥20.9 billion | ¥21.2 billion | ¥21.1 billion |
| Net assets per share | 758.13 yen | 827.45 yen | 892 yen | 887.54 yen | 951.59 yen |
| Basic earnings (loss) per share | 22.87 yen | 14.95 yen | 126.29 yen | 40.13 yen | 90.2 yen |
| Equity-to-asset ratio | 86.2% | 85.1% | 77.5% | 76.1% | 81.8% |
| Return on equity | 3.1% | 1.9% | 14.7% | 4.5% | 9.8% |
| Net cash provided by (used in) operating activities | ¥1.7 billion | ¥0.6 billion | ¥2.5 billion | ¥0.9 billion | ¥1.9 billion |
| Net cash provided by (used in) investing activities | ¥-47.03 million | ¥-63.30 million | ¥1.4 billion | ¥-9.82 million | ¥-0.8 billion |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | ¥-0.2 billion | ¥-0.2 billion | ¥-0.9 billion | ¥-0.8 billion |
| Cash and cash equivalents | ¥7.9 billion | ¥8.2 billion | ¥12.0 billion | ¥12.0 billion | ¥12.3 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Operating revenue | ¥0.4 billion | ¥0.4 billion | ¥0.4 billion | ¥0.5 billion | ¥0.5 billion |
| Ordinary income (loss) | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion | ¥0.5 billion | ¥0.2 billion |
| Net income (loss) | ¥0.1 billion | ¥0.2 billion | ¥0.2 billion | ¥0.6 billion | ¥0.2 billion |
| Capital stock | ¥2.1 billion | ¥2.1 billion | ¥2.1 billion | ¥2.1 billion | ¥2.1 billion |
| Total number of issued shares (common stock) | 22,806,900 shares | 22,806,900 shares | 22,806,900 shares | 22,806,900 shares | 22,806,900 shares |
| Net assets | ¥7.7 billion | ¥7.9 billion | ¥8.2 billion | ¥8.0 billion | ¥7.8 billion |
| Total assets | ¥8.2 billion | ¥8.5 billion | ¥8.7 billion | ¥8.4 billion | ¥8.3 billion |
| Net assets per share | 423.34 yen | 437.76 yen | 451.8 yen | 440.89 yen | 428.47 yen |
| Dividend per share | 8 yen | 8 yen | 35 yen | 41 yen | 91 yen |
| Basic earnings (loss) per share | 8 yen | 8.87 yen | 10.66 yen | 33.68 yen | 13.5 yen |
| Equity-to-asset ratio | 94.0% | 93.6% | 94.4% | 95.1% | 93.2% |
| Return on equity | 1.9% | 2.1% | 2.4% | 7.5% | 3.1% |
| Payout ratio | 100.0% | 90.2% | 328.3% | 121.7% | 674.1% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥91 | Could not be retrieved | 674.1% | |
| FY ending 3/2025 | ¥41 | Could not be retrieved | 121.7% | |
| FY ending 3/2024 | ¥35 | Could not be retrieved | 328.3% | |
| FY ending 3/2023 | ¥8 | Could not be retrieved | 90.2% | |
| FY ending 3/2022 | ¥8 | Could not be retrieved | 100.0% | |
| FY ending 3/2021 | ¥7 | Could not be retrieved | 166.3% | |
| FY ending 3/2020 | ¥6 | Could not be retrieved | 7.9% | |
| FY ending 3/2019 | ¥30 | Could not be retrieved | 80.5% | |
| FY ending 3/2018 | ¥30 | Could not be retrieved | 177.2% | |
| FY ending 3/2017 | ¥20 | Could not be retrieved | 151.3% | |
| FY ending 3/2016 | ¥15 | Could not be retrieved | 102.2% | |
| FY ending 3/2015 | ¥12 | Could not be retrieved | 65.3% | |
| FY ending 3/2014 | ¥10 | Could not be retrieved | 33.0% | |
| FY ending 3/2013 | ¥8 | Could not be retrieved | 160.0% |
Helios Techno
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
Helios Techno
Unit %Source Annual securities reports
- Financial institutions0.94%
- Securities firms8.18%
- Other corporations1.57%
- Foreign holders (institutions)43.74%
- Foreign holders (individuals)0.12%
- Individuals and others45.45%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | NIPPON ACTIVE VALUE FUND PLC(常任代理人 香港上海銀行東京支店 セキュリティーズ・サービシズ・オペレーションズ) | 12.22% | 2,219,200 |
| 2 | STATE STREET BANK AND TRUST COMPANY 505103(常任代理人 株式会社みずほ銀行決済営業部) | 7.61% | 1,382,600 |
| 3 | NAVF SELECT LLC(常任代理人 香港上海銀行東京支店 セキュリティーズ・サービシズ・オペレーションズ) | 7.6% | 1,380,900 |
| 4 | モルガン・スタンレーMUFG証券株式会社 | 7.27% | 1,320,248 |
| 5 | BNY GCM CLIENT ACCOUNT JPRD AC ISG (FE-AC) (常任代理人 株式会社三菱UFJ銀行) | 5.67% | 1,029,322 |
| 6 | THE BANK OF NEW YORK - JASDECTREATY ACCOUNT(常任代理人 株式会社みずほ銀行決済営業部) | 4.53% | 823,000 |
| 7 | PERSHING-DIV.OF DLJ SECS.CORP. (常任代理人 シティバンク、エヌ・エイ東京支店) | 2.8% | 510,000 |
| 8 | JPモルガン証券株式会社 | 1.6% | 291,868 |
| 9 | MSCO CUSTOMER SECURITIES(常任代理人 モルガン・スタンレーMUFG証券株式会社) | 1.6% | 291,431 |
| 10 | DALTON INVESTMENTS TRUST - SERIES C (常任代理人 香港上海銀行東京支店 セキュリティーズ・サービシズ・オペレーションズ) | 1.35% | 246,400 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥0.5 billion | ¥0.9 billion |
| FY ending 3/2025 | ¥0.6 billion | Could not be retrieved |
| FY ending 3/2021 | ¥0.3 billion | ¥0.1 billion |
| FY ending 3/2020 | ¥0.4 billion | Could not be retrieved |
| FY ending 3/2017 | ¥0.3 billion | Could not be retrieved |
| FY ending 3/2016 | ¥0.3 billion | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| Manufacturing Equipment Business | ¥0.4 billion | ¥0.8 billion |
| Lamp Business | ¥95.00 million | ¥46.00 million |
Revenue scale in the same industry
Helios Techno
Source Annual securities reports of each company
Electric Appliances: 239 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 SONY GROUPFY Mar 2026 ¥12.5T
- 2 HitachiFY Mar 2026 ¥10.6T
- 3 PanasonicFY Mar 2026 ¥8.0T
- … 179 companies
- 183 KIKUSUIFY Mar 2026 ¥14.7B
- 184 AXELLFY Mar 2026 ¥14.7B
- 185 Helios TechnoThis companyFY Mar 2026 ¥14.2B
- 186 ONO SOKKIFY Dec 2025 ¥13.6B
- 187 Fenwal Controls of JapanFY Dec 2025 ¥12.9B
- … 52 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 保森監査法人 |
| Audit fees (this year, total) | ¥33.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Electric Appliances
“How Prices and Supply Work in Japan's Semiconductor Industry”
Reads the filings of makers of chips and of chip-making and testing equipment for the time lag from order to sales and cash, and for how prices and supply are set.
Electric Appliances companies in this book: Tokyo Electron, ADVANTEST, Lasertec and others (5 in all)
“Ano Gyokai no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥1.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.9 billion | Consolidated |
| Net sales | ¥14.2 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.8 billion | Consolidated |
| Cash and cash equivalents | ¥12.3 billion | Consolidated |
| Net assets | ¥17.3 billion | Consolidated |
| Ordinary income (loss) | ¥2.3 billion | Consolidated |
| Total assets | ¥21.1 billion | Consolidated |
| Return on equity | 9.8% | Consolidated |
| Equity-to-asset ratio | 81.8% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥1.6 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.8 billion | Consolidated |
| Basic earnings (loss) per share | 90.2 yen | Consolidated |
| Net assets per share | 951.59 yen | Consolidated |
| Dividend per share | 91 yen | Parent only |
| Operating revenue | ¥0.5 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Total number of issued shares (common stock) | 22,806,900 shares | Parent only |
| Net assets | ¥7.8 billion | Parent only |
| Ordinary income (loss) | ¥0.2 billion | Parent only |
| Total assets | ¥8.3 billion | Parent only |
| Return on equity | 3.1% | Parent only |
| Equity-to-asset ratio | 93.2% | Parent only |
| Capital stock | ¥2.1 billion | Parent only |
| Payout ratio | 674.1% | Parent only |
| Basic earnings (loss) per share | 13.5 yen | Parent only |
| Net assets per share | 428.47 yen | Parent only |
Employees (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 272 people | Consolidated |
| Number of employees | 272 people | Consolidated |
| Average length of service (years) | 2.4 years | Parent only |
| Average annual salary | ¥7.26 million | Parent only |
| Average age (years) | 43.6 years old | Parent only |
| Number of employees | 22 people | Parent only |
| Number of employees | 22 people | Parent only |
| Number of employees | 22 people | Parent only |
Other disclosed items (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥14.2 billion | Consolidated |
| Average number of temporary employees | 47 people | Consolidated |
| Average number of temporary employees | 47 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.9 billion | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Number of consolidated subsidiaries | 6 companies | Consolidated |
| Average number of temporary employees | 2 people | Parent only |
| Average number of temporary employees | 2 people | Parent only |
| Average number of temporary employees | 2 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
Shares (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 9,494,969 shares | Consolidated |
| Total number of shares held treasury shares etc | 4,655,200 shares | Consolidated |
| Number of shares | 22,806,900 shares | Consolidated |
| Shareholding ratio treasury shares etc | 20.4% | Consolidated |
| Shareholding ratio | 52.3% | Consolidated |
| Number of shares held in own name treasury shares etc | 4,655,200 shares | Consolidated |
| Number of voting rights | 181,347 units | Consolidated |
| Carrying amount on the balance sheet | ¥1.5 billion | Consolidated |
| Number of issues | 1 issues | Consolidated |
| Total shareholder return | 301.4% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥0.5 billion | Consolidated |
| Research and development expenses | ¥0.5 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.9 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥33.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥33.00 million | Consolidated |
Accounts unique to this company (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥-70.00 million | Consolidated |
| Revenue | ¥-10.14 million | Consolidated |
| Change in average annual salary from the previous year | -7.8% | Parent only |
| Revenue | ¥0.1 billion | Parent only |
Balance sheet (96 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥0.8 billion | Consolidated |
| Other | ¥0.2 billion | Consolidated |
| Other | ¥68.06 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥0.9 billion | Consolidated |
| Other, net | ¥0.3 billion | Consolidated |
| Work in process | ¥1.4 billion | Consolidated |
| Retained earnings | ¥12.9 billion | Consolidated |
| Advance payments trade | ¥18.79 million | Consolidated |
| Raw materials and supplies | ¥0.9 billion | Consolidated |
| Notes receivable - trade | ¥1.9 billion | Consolidated |
| Merchandise and finished goods | ¥0.1 billion | Consolidated |
| Non-current liabilities | ¥0.3 billion | Consolidated |
| Non-current assets | ¥4.3 billion | Consolidated |
| Land | ¥0.7 billion | Consolidated |
| Contract liabilities | ¥0.4 billion | Consolidated |
| Allowance for construction loss | ¥4.20 million | Consolidated |
| Buildings and structures, net | ¥0.7 billion | Consolidated |
| Construction in progress | ¥0.5 billion | Consolidated |
| Investments and other assets | ¥1.8 billion | Consolidated |
| Investment securities | ¥1.5 billion | Consolidated |
| Notes and accounts payable - trade | ¥1.1 billion | Consolidated |
| Property, plant and equipment | ¥2.4 billion | Consolidated |
| Income taxes payable | ¥0.7 billion | Consolidated |
| Shareholders' equity | ¥16.4 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.2 billion | Consolidated |
| Current liabilities | ¥3.5 billion | Consolidated |
| Current assets | ¥16.8 billion | Consolidated |
| Accumulated depreciation | ¥-5.7 billion | Consolidated |
| Foreign currency translation adjustment | ¥-2.30 million | Consolidated |
| Intangible assets | ¥68.06 million | Consolidated |
| Cash and cash equivalents | ¥12.3 billion | Consolidated |
| Cash and deposits | ¥12.3 billion | Consolidated |
| Net assets | ¥17.3 billion | Consolidated |
| Net assets | ¥17.3 billion | Consolidated |
| Total assets | ¥21.1 billion | Consolidated |
| Total assets | ¥21.1 billion | Consolidated |
| Deferred tax liabilities | ¥0.2 billion | Consolidated |
| Deferred tax assets | ¥64.88 million | Consolidated |
| Treasury stock | ¥-1.2 billion | Consolidated |
| Provision for product warranties | ¥8.12 million | Consolidated |
| Valuation and translation adjustments | ¥0.9 billion | Consolidated |
| Liabilities | ¥3.8 billion | Consolidated |
| Liabilities and net assets | ¥21.1 billion | Consolidated |
| Allowance for doubtful accounts | ¥-87.96 million | Consolidated |
| Allowance for doubtful accounts | ¥-1.02 million | Consolidated |
| Capital surplus | ¥2.6 billion | Consolidated |
| Capital stock | ¥2.1 billion | Consolidated |
| Provision for bonuses | ¥0.3 billion | Consolidated |
| Long-term loans payable | ¥33.55 million | Consolidated |
| Electronically recorded monetary claims - operating | ¥50.34 million | Consolidated |
| Current portion of long-term loans payable | ¥8.58 million | Consolidated |
| Other | ¥15.45 million | Parent only |
| Other | ¥25.10 million | Parent only |
| Valuation difference on available-for-sale securities | ¥0.9 billion | Parent only |
| Other capital surplus | ¥11.32 million | Parent only |
| Software | ¥4.32 million | Parent only |
| Retained earnings | ¥3.4 billion | Parent only |
| Legal retained earnings | ¥14.03 million | Parent only |
| Non-current liabilities | ¥0.4 billion | Parent only |
| Non-current assets | ¥3.9 billion | Parent only |
| Land | ¥0.5 billion | Parent only |
| Tools, furniture and fixtures | ¥22.14 million | Parent only |
| Buildings, net | ¥0.2 billion | Parent only |
| Investments and other assets | ¥3.1 billion | Parent only |
| Investment securities | ¥1.5 billion | Parent only |
| Property, plant and equipment | ¥0.8 billion | Parent only |
| Accounts receivable - other | ¥54.91 million | Parent only |
| Income taxes refund receivable | ¥19.05 million | Parent only |
| Income taxes payable | ¥26.92 million | Parent only |
| Accrued consumption taxes | ¥19.51 million | Parent only |
| Accrued expenses | ¥11.24 million | Parent only |
| Accounts payable - other | ¥32.61 million | Parent only |
| Shareholders' equity | ¥6.9 billion | Parent only |
| Structures, net | ¥3.39 million | Parent only |
| Current liabilities | ¥0.1 billion | Parent only |
| Current assets | ¥4.5 billion | Parent only |
| Intangible assets | ¥4.32 million | Parent only |
| Cash and deposits | ¥4.4 billion | Parent only |
| Net assets | ¥7.8 billion | Parent only |
| Net assets | ¥7.8 billion | Parent only |
| Total assets | ¥8.3 billion | Parent only |
| Deferred tax liabilities | ¥0.4 billion | Parent only |
| Retained earnings brought forward | ¥3.3 billion | Parent only |
| Treasury stock | ¥-1.2 billion | Parent only |
| Valuation and translation adjustments | ¥0.9 billion | Parent only |
| Liabilities | ¥0.6 billion | Parent only |
| Liabilities and net assets | ¥8.3 billion | Parent only |
| Capital surplus | ¥2.6 billion | Parent only |
| Legal capital surplus | ¥2.6 billion | Parent only |
| Capital stock | ¥2.1 billion | Parent only |
| Provision for bonuses | ¥53.70 million | Parent only |
| Long term accounts payable other | ¥0.01 million | Parent only |
| Shares of subsidiaries and associates | ¥1.6 billion | Parent only |
| Deposits received | ¥5.29 million | Parent only |
Statement of income (72 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other comprehensive income | ¥0.3 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥0.3 billion | Consolidated |
| Dividends from surplus | ¥-0.7 billion | Consolidated |
| Comprehensive income | ¥1.9 billion | Consolidated |
| Interest income | ¥4.96 million | Consolidated |
| Guaranty money income | ¥0.3 billion | Consolidated |
| Dividend income | ¥46.00 million | Consolidated |
| Operating income | ¥1.8 billion | Consolidated |
| Operating income | ¥1.8 billion | Consolidated |
| Non-operating income | ¥0.5 billion | Consolidated |
| Non-operating expenses | ¥8.46 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥1.9 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.23 million | Consolidated |
| Cost of sales | ¥9.0 billion | Consolidated |
| Gross profit (loss) | ¥5.2 billion | Consolidated |
| Net sales | ¥14.2 billion | Consolidated |
| Net sales | ¥14.2 billion | Consolidated |
| Net income | ¥1.6 billion | Consolidated |
| Net income | ¥1.6 billion | Consolidated |
| Net income (loss) | ¥1.6 billion | Consolidated |
| Net income (loss) | ¥1.6 billion | Consolidated |
| Directors' compensations | ¥0.4 billion | Consolidated |
| Employee salaries | ¥0.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.8 billion | Consolidated |
| Interest expenses | ¥1.42 million | Consolidated |
| Commission fees | ¥0.4 billion | Consolidated |
| Business consignment expenses | ¥0.5 billion | Consolidated |
| Income taxes - current | ¥0.8 billion | Consolidated |
| Income taxes | ¥0.7 billion | Consolidated |
| Income taxes - deferred | ¥-0.1 billion | Consolidated |
| Foreign exchange losses | ¥5.72 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-2.30 million | Consolidated |
| Extraordinary loss | ¥0.23 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥3.15 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.3 billion | Consolidated |
| Research and development expenses | ¥0.5 billion | Consolidated |
| Income (loss) before income taxes | ¥2.3 billion | Consolidated |
| Income (loss) before income taxes | ¥2.3 billion | Consolidated |
| Ordinary income | ¥2.3 billion | Consolidated |
| Disposal of treasury stock | ¥3.50 million | Consolidated |
| Subsidy income | ¥66.67 million | Consolidated |
| Comprehensive income attributable to owners of parent | ¥1.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.8 billion | Consolidated |
| Selling, general and administrative expenses | ¥3.3 billion | Consolidated |
| Provision for bonuses | ¥0.1 billion | Consolidated |
| Miscellaneous income | ¥22.13 million | Consolidated |
| Other | ¥1.31 million | Consolidated |
| Dividends from surplus | ¥-0.7 billion | Parent only |
| Interest income | ¥0.11 million | Parent only |
| Rental income | ¥42.79 million | Parent only |
| Dividend income | ¥0.3 billion | Parent only |
| Operating income | ¥-0.1 billion | Parent only |
| Operating revenue | ¥0.5 billion | Parent only |
| Non-operating income | ¥0.4 billion | Parent only |
| Non-operating expenses | ¥39.53 million | Parent only |
| Operating expenses | ¥0.6 billion | Parent only |
| Loss on retirement of non-current assets | ¥0.17 million | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Net income (loss) | ¥0.2 billion | Parent only |
| Directors' compensations | ¥0.1 billion | Parent only |
| Commission fees | ¥50.77 million | Parent only |
| Income taxes - current | ¥0.86 million | Parent only |
| Income taxes | ¥-11.48 million | Parent only |
| Income taxes - deferred | ¥-12.34 million | Parent only |
| Extraordinary loss | ¥0.17 million | Parent only |
| Income (loss) before income taxes | ¥0.2 billion | Parent only |
| Ordinary income | ¥0.2 billion | Parent only |
| Disposal of treasury stock | ¥3.50 million | Parent only |
| Cost of rent income | ¥39.52 million | Parent only |
| Miscellaneous income | ¥3.15 million | Parent only |
| Other | ¥4,000 | Parent only |
| Advisory fee | ¥40.16 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥1.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥0.3 billion | Consolidated |
| Total changes during the period | ¥-0.2 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥0.3 billion | Parent only |
Statement of cash flows (32 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥94.81 million | Consolidated |
| Other | ¥26.00 million | Consolidated |
| Repayments of lease obligations | ¥-9.82 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.2 billion | Consolidated |
| Interest expenses paid | ¥-1.42 million | Consolidated |
| Interest and dividends income received | ¥50.90 million | Consolidated |
| Decrease (increase) in advance payments to suppliers | ¥0.3 billion | Consolidated |
| Interest and dividend income | ¥-50.96 million | Consolidated |
| Guaranty money income | ¥-0.3 billion | Consolidated |
| Loss on retirement of non-current assets | ¥0.23 million | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥0.7 billion | Consolidated |
| Increase (decrease) in contract liabilities | ¥-2.5 billion | Consolidated |
| Subtotal | ¥1.3 billion | Consolidated |
| Increase (decrease) in provision for loss on construction contracts | ¥-0.1 billion | Consolidated |
| Interest expenses | ¥1.42 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.7 billion | Consolidated |
| (Increase) decrease in accounts receivables other | ¥12.80 million | Consolidated |
| Decrease/increase in consumption taxes receivable/payable | ¥-16.16 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥0.1 billion | Consolidated |
| Decrease (increase) in inventories | ¥0.2 billion | Consolidated |
| Income taxes paid | ¥-89.52 million | Consolidated |
| Income taxes refund | ¥0.2 billion | Consolidated |
| Depreciation | ¥0.2 billion | Consolidated |
| Purchase of intangible assets | ¥-45.35 million | Consolidated |
| Proceeds from compensation | ¥0.3 billion | Consolidated |
| Proceeds from subsidy income | ¥66.67 million | Consolidated |
| Subsidy income | ¥-66.67 million | Consolidated |
| Increase (decrease) in provisions for product warranties | ¥-1.63 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-36.28 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.1 billion | Consolidated |
| Dividends | ¥-0.7 billion | Consolidated |
| Repayment of long term loans payable | ¥-8.58 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥1.9 billion | Consolidated | Disclosed |
| Dividend per share | 91 | Parent only | Disclosed |
| Number of employees | 272 | Consolidated | Disclosed |
| Net assets | ¥17.3 billion | Consolidated | Disclosed |
| Net sales | ¥14.2 billion | Consolidated | Disclosed |
| Operating income | ¥1.8 billion | Consolidated | Disclosed |
| Operating revenue | ¥0.5 billion | Parent only | Disclosed |
| Ordinary income | ¥2.3 billion | Consolidated | Disclosed |
| Net income | ¥1.6 billion | Consolidated | Disclosed |
| Total assets | ¥21.1 billion | Consolidated | Disclosed |
| Operating margin | 13.0% | Consolidated | Calculated |
| Net margin | 11.5% | Consolidated | Calculated |
| Sales per employee | 52164588 yen | Consolidated | Calculated |
| Total asset turnover | 0.67 times | Consolidated | Calculated |
| Net assets to total assets | 81.8% | Consolidated | Calculated |