YAMAICHI ELECTRONICS
YAMAICHI ELECTRONICS CO.,LTD.
Company highlights
The largest segment by revenue is Test solution, at 50.1% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
YAMAICHI ELECTRONICS
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| Test solution | ¥26.4 billion | 50.1% | ¥25.1 billion | ¥7.0 billion | 60.3% | 26.5% | ¥7.1 billion |
| コネクタソリューション事業 | ¥24.7 billion | 47.0% | ¥18.9 billion | ¥4.4 billion | 37.9% | 17.8% | ¥1.2 billion |
| 光関連事業 | ¥1.5 billion | 2.9% | ¥1.2 billion | ¥0.2 billion | 1.8% | 13.5% | ¥-25.28 million |
| Total of the businesses | ¥52.7 billion | 100.0% | ¥11.6 billion | 100.0% | |||
Revenue and profit
YAMAICHI ELECTRONICS
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries | ¥3.4 billion | Consolidated |
| Welfare expenses | ¥0.9 billion | Consolidated | |
| Provision for bonuses | ¥0.6 billion | Consolidated | |
| Commission fees | ¥0.5 billion | Consolidated | |
| Bonuses | ¥0.4 billion | Consolidated | |
| Depreciation | ¥0.4 billion | Consolidated | |
| Freight | ¥0.4 billion | Consolidated | |
| Rent expenses | ¥0.4 billion | Consolidated | |
| Directors' compensations | ¥0.2 billion | Parent only | |
| Traveling and transportation expenses | ¥0.2 billion | Consolidated | |
| Retirement benefit expenses | ¥0.1 billion | Consolidated | |
| Experiment and research expenses | ¥92.07 million | Parent only | |
| Profit by stage | Gross profit (loss) | ¥21.4 billion | Consolidated |
| Ordinary income | ¥12.1 billion | Consolidated | |
| Operating income | ¥11.6 billion | Consolidated | |
| Net income | ¥9.1 billion | Consolidated |
YAMAICHI ELECTRONICS
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries ¥3.4 billion
- Welfare expenses ¥0.9 billion
- Provision for bonuses ¥0.6 billion
- Commission fees ¥0.5 billion
- Bonuses ¥0.4 billion
- Depreciation ¥0.4 billion
- Other (not itemized) ¥3.6 billion
Performance, financial position and capital allocation
Long-term changes in performance
YAMAICHI ELECTRONICS
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
YAMAICHI ELECTRONICS
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥39.6B | ¥47.0B | ¥36.4B | ¥45.3B | ¥52.7B |
| Year on year (%) | +43.0%◆ | +18.7% | -22.5%◆ | +24.4%◆ | +16.3% |
| Ordinary income (loss) | ¥8.7B | ¥9.5B | ¥2.9B | ¥7.7B | ¥12.1B |
| Change from prior year | +178.2% | +8.1% | -69.2% | +163.8% | +57.7% |
| Ordinary income (loss) as a share of Net sales | 22.1% | 20.1% | 8.0% | 17.0% | 23.0% |
| Change (percentage points) | +10.7 points◆ | -2.0 points | -12.1 points◆ | +9.0 points◆ | +6.0 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (5)
- 2014Ordinary income (loss) as a share of revenue +10.0 points, Ordinary income (loss) loss to profit
- 2015Ordinary income (loss) as a share of revenue +4.0 points
- 2018Ordinary income (loss) as a share of revenue +4.5 points
- 2019Ordinary income (loss) as a share of revenue -3.4 points
- 2022Net sales year on year +43.0%, Ordinary income (loss) as a share of revenue +10.7 points
- 2024Net sales year on year -22.5%, Ordinary income (loss) as a share of revenue -12.1 points
- 2025Net sales year on year +24.4%, Ordinary income (loss) as a share of revenue +9.0 points
- 2026Ordinary income (loss) as a share of revenue +6.0 points
YAMAICHI ELECTRONICS
Earnings and net assets per share over time
Unit yenSource Annual securities reports
YAMAICHI ELECTRONICS
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥39.6 billion | ¥47.0 billion | ¥36.4 billion | ¥45.3 billion | ¥52.7 billion |
| Ordinary income (loss) | ¥8.7 billion | ¥9.5 billion | ¥2.9 billion | ¥7.7 billion | ¥12.1 billion |
| Net income (loss) attributable to owners of parent | ¥6.8 billion | ¥7.2 billion | ¥2.1 billion | ¥5.2 billion | ¥9.1 billion |
| Comprehensive income | ¥7.7 billion | ¥8.2 billion | ¥3.9 billion | ¥4.9 billion | ¥10.4 billion |
| Net assets | ¥32.0 billion | ¥37.0 billion | ¥38.3 billion | ¥39.7 billion | ¥46.7 billion |
| Total assets | ¥45.4 billion | ¥50.4 billion | ¥51.1 billion | ¥53.4 billion | ¥63.3 billion |
| Net assets per share | 1,499.07 yen | 1,770.46 yen | 1,862.42 yen | 2,037.62 yen | 2,521.97 yen |
| Basic earnings (loss) per share | 319.24 yen | 346.07 yen | 100.43 yen | 259.47 yen | 492.25 yen |
| Equity-to-asset ratio | 69.8% | 72.9% | 74.6% | 74.0% | 73.6% |
| Return on equity | 23.7% | 21.1% | 5.5% | 13.5% | 21.1% |
| Net cash provided by (used in) operating activities | ¥7.6 billion | ¥10.8 billion | ¥3.2 billion | ¥9.0 billion | ¥10.1 billion |
| Net cash provided by (used in) investing activities | ¥-2.3 billion | ¥-4.9 billion | ¥-4.2 billion | ¥-3.7 billion | ¥-3.5 billion |
| Net cash provided by (used in) financing activities | ¥-1.8 billion | ¥-3.4 billion | ¥-3.4 billion | ¥-5.5 billion | ¥-2.7 billion |
| Cash and cash equivalents | ¥13.5 billion | ¥16.7 billion | ¥13.1 billion | ¥12.8 billion | ¥17.2 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥21.5 billion | ¥24.2 billion | ¥16.8 billion | ¥25.9 billion | ¥29.4 billion |
| Ordinary income (loss) | ¥5.8 billion | ¥7.4 billion | ¥3.9 billion | ¥6.2 billion | ¥8.7 billion |
| Net income (loss) | ¥4.6 billion | ¥6.0 billion | ¥3.4 billion | ¥4.4 billion | ¥6.6 billion |
| Capital stock | ¥10.1 billion | ¥10.1 billion | ¥10.1 billion | ¥10.1 billion | ¥10.1 billion |
| Total number of issued shares (common stock) | 23,329,775 shares | 23,329,775 shares | 21,829,775 shares | 21,829,775 shares | 21,829,775 shares |
| Net assets | ¥22.1 billion | ¥25.0 billion | ¥25.8 billion | ¥26.7 billion | ¥29.8 billion |
| Total assets | ¥29.9 billion | ¥31.8 billion | ¥33.0 billion | ¥35.6 billion | ¥40.6 billion |
| Net assets per share | 1,036.69 yen | 1,194.9 yen | 1,259.62 yen | 1,374.61 yen | 1,615.84 yen |
| Dividend per share | 96 yen | 104 yen | 31 yen | 89 yen | 148 yen |
| Interim dividend per share | 15 yen | 35 yen | 18 yen | 35 yen | 35 yen |
| Basic earnings (loss) per share | 219.16 yen | 287.94 yen | 166.81 yen | 216.32 yen | 355.57 yen |
| Equity-to-asset ratio | 73.4% | 77.9% | 77.9% | 75.0% | 73.4% |
| Return on equity | 22.9% | 25.7% | 13.5% | 16.7% | 23.2% |
| Payout ratio | 43.8% | 36.1% | 18.6% | 41.1% | 41.6% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥148 | ¥35 | 41.6% | |
| FY ending 3/2025 | ¥89 | ¥35 | 41.1% | |
| FY ending 3/2024 | ¥31 | ¥18 | 18.6% | |
| FY ending 3/2023 | ¥104 | ¥35 | 36.1% | |
| FY ending 3/2022 | ¥96 | ¥15 | 43.8% | |
| FY ending 3/2021 | ¥37 | ¥10 | 42.6% | |
| FY ending 3/2020 | ¥38 | ¥10 | 40.3% | |
| FY ending 3/2019 | ¥32 | ¥10 | 37.8% | |
| FY ending 3/2018 | ¥35 | ¥5 | 36.7% | |
| FY ending 3/2017 | ¥20 | Could not be retrieved | 30.7% | |
| FY ending 3/2016 | ¥15 | Could not be retrieved | 30.6% | |
| FY ending 3/2015 | ¥15 | Could not be retrieved | 31.1% | |
| FY ending 3/2014 | ¥5 | Could not be retrieved | 16.3% |
YAMAICHI ELECTRONICS
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
YAMAICHI ELECTRONICS
Unit %Source Annual securities reports
- Financial institutions24.30%
- Securities firms6.50%
- Other corporations2.48%
- Foreign holders (institutions)31.92%
- Foreign holders (individuals)0.02%
- Individuals and others34.79%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 日本マスタートラスト信託銀行株式会社 | 14.05% | 2,594,000 |
| 2 | 株式会社日本カストディ銀行 | 12.13% | 2,240,000 |
| 3 | STATE STREET BANK AND TRUST COMPANY 505223(常任代理人 株式会社みずほ銀行) | 3.44% | 634,000 |
| 4 | BNP PARIBAS LUXEMBOURG/2S/JASDEC/FIM/LUXEMBOURG FUNDS/UCITS ASSETS(常任代理人 香港上海銀行東京支店) | 2.68% | 495,000 |
| 5 | STATE STREET BANK AND TRUST COMPANY 505025(常任代理人 株式会社みずほ銀行) | 2.6% | 481,000 |
| 6 | 日本生命保険相互会社 | 2.28% | 421,000 |
| 7 | JPモルガン証券株式会社 | 1.95% | 360,000 |
| 8 | 山一電機従業員持株会 | 1.8% | 332,000 |
| 9 | JP MORGAN CHASE BANK 385781(常任代理人 株式会社みずほ銀行) | 1.41% | 261,000 |
| 10 | 野村證券株式会社 | 1.31% | 242,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥1.2 billion | ¥3.4 billion |
| FY ending 3/2025 | ¥1.0 billion | Could not be retrieved |
| FY ending 3/2021 | ¥0.8 billion | ¥3.8 billion |
| FY ending 3/2020 | ¥0.9 billion | Could not be retrieved |
| FY ending 3/2017 | ¥0.9 billion | Could not be retrieved |
| FY ending 3/2016 | ¥1.5 billion | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| Test solution | ¥0.6 billion | ¥1.2 billion |
| コネクタソリューション事業 | ¥0.5 billion | ¥1.0 billion |
| 光関連事業 | ¥73.00 million | ¥28.05 million |
Revenue scale in the same industry
YAMAICHI ELECTRONICS
Source Annual securities reports of each company
Electric Appliances: 239 companies · revenue · largest first・FY Mar 2026・Consolidated・Disclosed
- 1 SONY GROUP ¥12.5T
- 2 Hitachi ¥10.6T
- 3 Panasonic ¥8.0T
- … 110 companies
- 114 TOA ¥55.4B
- 115 NIHON DEMPA KOGYO ¥54.6B
- 116 YAMAICHI ELECTRONICSThis company ¥52.7B
- 117 テクノホライゾン ¥51.4B
- 118 NEW COSMOS ELECTRIC ¥50.1B
- … 121 companies
Workforce information
Women 78 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 434 |
| Childcare leave taken, men |
100% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 2.4% |
Greenhouse gas emissions
| Category | Emissions |
|---|---|
| 特定事業所排出者 | 3,360 t-CO2 |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥46.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥0.1 billion |
| Non-audit fees (this year, network firms) | ¥28.68 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Electric Appliances
“How Prices and Supply Work in Japan's Semiconductor Industry”
Reads the filings of makers of chips and of chip-making and testing equipment for the time lag from order to sales and cash, and for how prices and supply are set.
Electric Appliances companies in this book: Tokyo Electron, ADVANTEST, Lasertec and others (5 in all)
“Ano Gyokai no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥10.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥10.1 billion | Consolidated |
| Net sales | ¥52.7 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.5 billion | Consolidated |
| Cash and cash equivalents | ¥17.2 billion | Consolidated |
| Net assets | ¥46.7 billion | Consolidated |
| Ordinary income (loss) | ¥12.1 billion | Consolidated |
| Total assets | ¥63.3 billion | Consolidated |
| Return on equity | 21.1% | Consolidated |
| Equity-to-asset ratio | 73.6% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥9.1 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-2.7 billion | Consolidated |
| Basic earnings (loss) per share | 492.25 yen | Consolidated |
| Net assets per share | 2,521.97 yen | Consolidated |
| Dividend per share | 148 yen | Parent only |
| Net sales | ¥29.4 billion | Parent only |
| Net income (loss) | ¥6.6 billion | Parent only |
| Total number of issued shares (common stock) | 21,829,775 shares | Parent only |
| Net assets | ¥29.8 billion | Parent only |
| Ordinary income (loss) | ¥8.7 billion | Parent only |
| Total assets | ¥40.6 billion | Parent only |
| Return on equity | 23.2% | Parent only |
| Equity-to-asset ratio | 73.4% | Parent only |
| Capital stock | ¥10.1 billion | Parent only |
| Payout ratio | 41.6% | Parent only |
| Interim dividend per share | 35 yen | Parent only |
| Basic earnings (loss) per share | 355.57 yen | Parent only |
| Net assets per share | 1,615.84 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 2,060 people | Consolidated |
| Number of employees | 2,060 people | Consolidated |
| Wage gap between men and women (all employees) | 70.3% | Parent only |
| Average length of service (years) | 17.1 years | Parent only |
| Average annual salary | ¥7.87 million | Parent only |
| Average age (years) | 43.9 years old | Parent only |
| Number of employees | 398 people | Parent only |
| Number of employees | 398 people | Parent only |
| Number of employees | 398 people | Parent only |
| Wage gap between men and women (regular employees) | 70.9% | Parent only |
| Wage gap between men and women (non-regular employees) | 43.8% | Parent only |
Other disclosed items (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥52.7 billion | Consolidated |
| Average number of temporary employees | 1,879 people | Consolidated |
| Average number of temporary employees | 1,879 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥4.0 billion | Consolidated |
| Write-downs of inventories | ¥26.66 million | Consolidated |
| Depreciation | ¥3.3 billion | Consolidated |
| Number of consolidated subsidiaries | 11 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 100.0% | Parent only |
| Average number of temporary employees | 60 people | Parent only |
| Average number of temporary employees | 60 people | Parent only |
| Average number of temporary employees | 60 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 2.4% | Parent only |
Shares (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 8,062,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 3,372,800 shares | Consolidated |
| Number of shares | 21,829,775 shares | Consolidated |
| Shareholding ratio treasury shares etc | 15.4% | Consolidated |
| Shareholding ratio | 43.7% | Consolidated |
| Number of shares held in own name treasury shares etc | 3,372,800 shares | Consolidated |
| Number of voting rights | 184,308 units | Consolidated |
| Carrying amount on the balance sheet | ¥63.51 million | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Total shareholder return | 523.9% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥1.2 billion | Consolidated |
| Research and development expenses | ¥1.2 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥3.4 billion | Consolidated |
Audit (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥46.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥0.1 billion | Consolidated |
| Fees for audit and attestation services - total | ¥46.00 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥0.1 billion | Consolidated |
| Fees for non-audit services - reporting company | ¥6.90 million | Consolidated |
| Fees for non-audit services - total | ¥28.68 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥21.78 million | Consolidated |
Accounts unique to this company (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.2 billion | Consolidated |
| Change in average annual salary from the previous year | 13.2% | Parent only |
| Revenue | ¥0.2 billion | Parent only |
Balance sheet (146 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.6 billion | Consolidated |
| Other | ¥0.4 billion | Consolidated |
| Other | ¥2.9 billion | Consolidated |
| Other | ¥3.4 billion | Consolidated |
| Other | ¥31.99 million | Consolidated |
| Other provision | ¥3.20 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥17.06 million | Consolidated |
| Software | ¥0.3 billion | Consolidated |
| Software in progress | ¥1.2 billion | Consolidated |
| Lease obligations | ¥2.3 billion | Consolidated |
| Lease obligations | ¥0.5 billion | Consolidated |
| Lease assets, net | ¥64.43 million | Consolidated |
| Work in process | ¥0.5 billion | Consolidated |
| Right of use assets, net-PPE | ¥3.5 billion | Consolidated |
| Retained earnings | ¥36.9 billion | Consolidated |
| Raw materials and supplies | ¥4.7 billion | Consolidated |
| Notes receivable - trade | ¥8.83 million | Consolidated |
| Merchandise and finished goods | ¥4.5 billion | Consolidated |
| Non-current liabilities | ¥3.3 billion | Consolidated |
| Non-current assets | ¥22.8 billion | Consolidated |
| Land | ¥4.3 billion | Consolidated |
| Accounts receivable - trade | ¥9.2 billion | Consolidated |
| Tools, furniture and fixtures | ¥2.1 billion | Consolidated |
| Buildings and structures, net | ¥5.7 billion | Consolidated |
| Construction in progress | ¥0.7 billion | Consolidated |
| Investments and other assets | ¥2.0 billion | Consolidated |
| Investment securities | ¥71.39 million | Consolidated |
| Notes and accounts payable - trade | ¥3.5 billion | Consolidated |
| Property, plant and equipment | ¥19.2 billion | Consolidated |
| Income taxes payable | ¥1.8 billion | Consolidated |
| Shareholders' equity | ¥42.4 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥3.0 billion | Consolidated |
| Current liabilities | ¥13.3 billion | Consolidated |
| Current assets | ¥40.5 billion | Consolidated |
| Accumulated depreciation | ¥-47.3 billion | Consolidated |
| Foreign currency translation adjustment | ¥4.2 billion | Consolidated |
| Intangible assets | ¥1.6 billion | Consolidated |
| Cash and cash equivalents | ¥17.2 billion | Consolidated |
| Cash and deposits | ¥17.8 billion | Consolidated |
| Short-term loans payable | ¥2.8 billion | Consolidated |
| Net assets | ¥46.7 billion | Consolidated |
| Net assets | ¥46.7 billion | Consolidated |
| Total assets | ¥63.3 billion | Consolidated |
| Total assets | ¥63.3 billion | Consolidated |
| Deferred tax liabilities | ¥1.76 million | Consolidated |
| Deferred tax assets | ¥0.6 billion | Consolidated |
| Treasury stock | ¥-6.4 billion | Consolidated |
| Provision for loss on litigation | ¥0.2 billion | Consolidated |
| Valuation and translation adjustments | ¥4.2 billion | Consolidated |
| Liabilities | ¥16.5 billion | Consolidated |
| Liabilities and net assets | ¥63.3 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0 | Consolidated |
| Allowance for doubtful accounts | ¥-29.66 million | Consolidated |
| Capital surplus | ¥1.7 billion | Consolidated |
| Capital stock | ¥10.1 billion | Consolidated |
| Asset retirement obligations | ¥41.83 million | Consolidated |
| Provision for bonuses | ¥1.4 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥-12.19 million | Consolidated |
| Net defined benefit liability | ¥0.1 billion | Consolidated |
| Net defined benefit asset | ¥0.9 billion | Consolidated |
| Long-term loans payable | ¥30.00 million | Consolidated |
| Electronically recorded monetary claims - operating | ¥0.3 billion | Consolidated |
| Non-controlling interests | ¥0.2 billion | Consolidated |
| Current portion of long-term loans payable | ¥0.3 billion | Consolidated |
| Other | ¥0.1 billion | Parent only |
| Other | ¥13.40 million | Parent only |
| Other | ¥1.1 billion | Parent only |
| Other | ¥0.50 million | Parent only |
| Other provision | ¥3.20 million | Parent only |
| Valuation difference on available-for-sale securities | ¥17.06 million | Parent only |
| Other capital surplus | ¥0.1 billion | Parent only |
| Software | ¥60.84 million | Parent only |
| Software in progress | ¥1.2 billion | Parent only |
| Lease obligations | ¥46.15 million | Parent only |
| Lease obligations | ¥24.72 million | Parent only |
| Lease assets | ¥0.3 billion | Parent only |
| Lease assets, net | ¥64.43 million | Parent only |
| Work in process | ¥0.4 billion | Parent only |
| Investments in capital | ¥0.02 million | Parent only |
| Retained earnings | ¥24.4 billion | Parent only |
| Legal retained earnings | ¥0.9 billion | Parent only |
| Prepaid pension cost | ¥0.9 billion | Parent only |
| Prepaid expenses | ¥0.3 billion | Parent only |
| Raw materials and supplies | ¥1.7 billion | Parent only |
| Merchandise and finished goods | ¥0.8 billion | Parent only |
| Non-current liabilities | ¥82.25 million | Parent only |
| Non-current assets | ¥17.1 billion | Parent only |
| Land | ¥3.2 billion | Parent only |
| Accounts receivable - trade | ¥8.0 billion | Parent only |
| Tools, furniture and fixtures | ¥24.8 billion | Parent only |
| Tools, furniture and fixtures | ¥1.5 billion | Parent only |
| Buildings | ¥6.4 billion | Parent only |
| Buildings, net | ¥2.9 billion | Parent only |
| Construction in progress | ¥0.5 billion | Parent only |
| Investments and other assets | ¥5.2 billion | Parent only |
| Investment securities | ¥63.51 million | Parent only |
| Lease and guarantee deposits | ¥31.50 million | Parent only |
| Property, plant and equipment | ¥10.6 billion | Parent only |
| Accounts receivable - other | ¥3.1 billion | Parent only |
| Income taxes payable | ¥1.6 billion | Parent only |
| Accrued expenses | ¥0.4 billion | Parent only |
| Accounts payable - other | ¥0.7 billion | Parent only |
| Shareholders' equity | ¥29.8 billion | Parent only |
| Structures | ¥0.2 billion | Parent only |
| Structures, net | ¥80.64 million | Parent only |
| Machinery and equipment | ¥8.5 billion | Parent only |
| Machinery and equipment, net | ¥2.3 billion | Parent only |
| Current liabilities | ¥10.7 billion | Parent only |
| Current assets | ¥23.5 billion | Parent only |
| Accumulated depreciation | ¥-0.2 billion | Parent only |
| Accumulated depreciation | ¥-23.2 billion | Parent only |
| Accumulated depreciation | ¥-3.5 billion | Parent only |
| Accumulated depreciation | ¥-0.2 billion | Parent only |
| Accumulated depreciation | ¥-6.2 billion | Parent only |
| Accumulated depreciation | ¥-0.19 million | Parent only |
| Intangible assets | ¥1.3 billion | Parent only |
| Cash and deposits | ¥7.5 billion | Parent only |
| Short-term loans payable | ¥2.5 billion | Parent only |
| Claims provable in bankruptcy claims provable in rehabilitation and other | ¥0 | Parent only |
| Net assets | ¥29.8 billion | Parent only |
| Net assets | ¥29.8 billion | Parent only |
| Total assets | ¥40.6 billion | Parent only |
| Deferred tax assets | ¥0.4 billion | Parent only |
| Retained earnings brought forward | ¥23.5 billion | Parent only |
| Treasury stock | ¥-6.4 billion | Parent only |
| Valuation and translation adjustments | ¥17.06 million | Parent only |
| Liabilities | ¥10.8 billion | Parent only |
| Liabilities and net assets | ¥40.6 billion | Parent only |
| Accounts payable - trade | ¥3.1 billion | Parent only |
| Allowance for doubtful accounts | ¥-0 | Parent only |
| Allowance for doubtful accounts | ¥-1.15 million | Parent only |
| Capital surplus | ¥1.7 billion | Parent only |
| Legal capital surplus | ¥1.6 billion | Parent only |
| Capital stock | ¥10.1 billion | Parent only |
| Asset retirement obligations | ¥32.90 million | Parent only |
| Provision for bonuses | ¥1.1 billion | Parent only |
| Vehicle and delivery equipment | ¥0.19 million | Parent only |
| Vehicles, net | ¥0 | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥0.6 billion | Parent only |
| Shares of subsidiaries and associates | ¥1.9 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥0.3 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥1.2 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥0.3 billion | Parent only |
| Deposits received | ¥0.1 billion | Parent only |
| Current portion of long-term loans payable | ¥0.3 billion | Parent only |
| Current portion of long term loans payable to subsidiaries and affiliates | ¥1.0 billion | Parent only |
Statement of income (101 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥52.50 million | Consolidated |
| Other | ¥8.83 million | Consolidated |
| Other comprehensive income | ¥1.3 billion | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥3.55 million | Consolidated |
| Gain on sales of scrap | ¥25.73 million | Consolidated |
| Dividends from surplus | ¥-1.7 billion | Consolidated |
| Subsidy income | ¥0.1 billion | Consolidated |
| Comprehensive income | ¥10.4 billion | Consolidated |
| Insurance | ¥1.96 million | Consolidated |
| Interest income | ¥0.1 billion | Consolidated |
| Dividend income | ¥10.93 million | Consolidated |
| Operating income | ¥11.6 billion | Consolidated |
| Operating income | ¥11.6 billion | Consolidated |
| Non-operating income | ¥0.8 billion | Consolidated |
| Non-operating expenses | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥10.1 billion | Consolidated |
| Loss on sale of non-current assets | ¥1.26 million | Consolidated |
| Gain on sales of non-current assets | ¥0.46 million | Consolidated |
| Loss on retirement of non-current assets | ¥17.05 million | Consolidated |
| Cost of sales | ¥31.3 billion | Consolidated |
| Gross profit (loss) | ¥21.4 billion | Consolidated |
| Net sales | ¥52.7 billion | Consolidated |
| Net sales | ¥52.7 billion | Consolidated |
| Net income | ¥9.1 billion | Consolidated |
| Net income | ¥9.1 billion | Consolidated |
| Net income (loss) | ¥9.1 billion | Consolidated |
| Net income (loss) | ¥9.1 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-3.5 billion | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Commission fees | ¥0.5 billion | Consolidated |
| Traveling and transportation expenses | ¥0.2 billion | Consolidated |
| Income taxes - current | ¥3.3 billion | Consolidated |
| Income taxes | ¥2.9 billion | Consolidated |
| Income taxes - deferred | ¥-0.4 billion | Consolidated |
| Depreciation | ¥0.4 billion | Consolidated |
| Foreign exchange gains | ¥0.5 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥1.3 billion | Consolidated |
| Extraordinary income | ¥0.46 million | Consolidated |
| Extraordinary loss | ¥0.1 billion | Consolidated |
| Early retirement program expenses | ¥0.1 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.6 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥4.4 billion | Consolidated |
| Welfare expenses | ¥0.9 billion | Consolidated |
| Income (loss) before income taxes | ¥12.0 billion | Consolidated |
| Income (loss) before income taxes | ¥12.0 billion | Consolidated |
| Ordinary income | ¥12.1 billion | Consolidated |
| Salaries | ¥3.4 billion | Consolidated |
| Disposal of treasury stock | ¥0.2 billion | Consolidated |
| Purchase of treasury stock | ¥-1.9 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥10.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-2.7 billion | Consolidated |
| Selling, general and administrative expenses | ¥9.8 billion | Consolidated |
| Rent expenses | ¥0.4 billion | Consolidated |
| Bonuses | ¥0.4 billion | Consolidated |
| Provision for bonuses | ¥0.6 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥18.32 million | Consolidated |
| Retirement benefit expenses | ¥0.1 billion | Consolidated |
| Freight | ¥0.4 billion | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥15.38 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥14.11 million | Consolidated |
| Dividends from surplus | ¥-1.7 billion | Parent only |
| Royalty income | ¥57.58 million | Parent only |
| Interest income | ¥24.63 million | Parent only |
| Dividend income | ¥1.5 billion | Parent only |
| Total | ¥19.9 billion | Parent only |
| Operating income | ¥6.8 billion | Parent only |
| Non-operating income | ¥2.1 billion | Parent only |
| Non-operating expenses | ¥0.1 billion | Parent only |
| Loss on retirement of non-current assets | ¥16.97 million | Parent only |
| Gross profit (loss) | ¥10.3 billion | Parent only |
| Net sales | ¥29.4 billion | Parent only |
| Net income (loss) | ¥6.6 billion | Parent only |
| Net income (loss) | ¥6.6 billion | Parent only |
| Cost of products manufactured | ¥19.2 billion | Parent only |
| Directors' compensations | ¥0.2 billion | Parent only |
| Interest expenses | ¥0.1 billion | Parent only |
| Commission fees | ¥0.2 billion | Parent only |
| Traveling and transportation expenses | ¥86.78 million | Parent only |
| Income taxes - current | ¥2.4 billion | Parent only |
| Income taxes | ¥2.2 billion | Parent only |
| Income taxes - deferred | ¥-0.2 billion | Parent only |
| Depreciation | ¥58.00 million | Parent only |
| Foreign exchange gains | ¥0.5 billion | Parent only |
| Welfare expenses | ¥0.3 billion | Parent only |
| Income (loss) before income taxes | ¥8.7 billion | Parent only |
| Ordinary income | ¥8.7 billion | Parent only |
| Salaries | ¥0.8 billion | Parent only |
| Disposal of treasury stock | ¥0.2 billion | Parent only |
| Purchase of treasury stock | ¥-1.9 billion | Parent only |
| Cost of finished goods sold | ¥19.1 billion | Parent only |
| Ending finished goods cos | ¥0.8 billion | Parent only |
| Beginning finished goods cos | ¥0.7 billion | Parent only |
| Experiment and research expenses | ¥92.07 million | Parent only |
| Selling, general and administrative expenses | ¥3.5 billion | Parent only |
| Rent expenses | ¥0.1 billion | Parent only |
| Bonuses | ¥0.2 billion | Parent only |
| Provision for bonuses | ¥0.5 billion | Parent only |
| Retirement benefit expenses | ¥69.88 million | Parent only |
| Freight | ¥0.2 billion | Parent only |
| Miscellaneous income | ¥23.55 million | Parent only |
| Other | ¥7.94 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥7.0 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥1.4 billion | Consolidated |
| Total changes during the period | ¥3.2 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥3.55 million | Parent only |
Statement of cash flows (32 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-24.40 million | Consolidated |
| Other | ¥-0.5 billion | Consolidated |
| Other | ¥31.60 million | Consolidated |
| Repayments of lease obligations | ¥-0.5 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥1.1 billion | Consolidated |
| Interest expenses paid | ¥-0.2 billion | Consolidated |
| Interest and dividends income received | ¥0.1 billion | Consolidated |
| Interest and dividend income | ¥-0.1 billion | Consolidated |
| Loss (gain) on sales of fixed assets | ¥0.80 million | Consolidated |
| Loss on retirement of non-current assets | ¥17.05 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-1.5 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥28.45 million | Consolidated |
| Payments into time deposits | ¥-0.4 billion | Consolidated |
| Subtotal | ¥13.7 billion | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Purchase of property plant and equipment | ¥-2.6 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥3.51 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥0.2 billion | Consolidated |
| Decrease (increase) in inventories | ¥-1.7 billion | Consolidated |
| Income taxes paid | ¥-3.4 billion | Consolidated |
| Depreciation | ¥3.3 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-0.5 billion | Consolidated |
| Early retirement program expenses | ¥0.1 billion | Consolidated |
| Payments for extra retirement payments | ¥-0.1 billion | Consolidated |
| Decrease/increase in short-term loans payable | ¥-0.5 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.67 million | Consolidated |
| Payments of loans receivable | ¥-41.51 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥0.7 billion | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥38.67 million | Consolidated |
| Inorease (decrease) in asset for retirement benefits | ¥-28.54 million | Consolidated |
| Dividends | ¥-1.7 billion | Consolidated |
| Repayment of long term loans payable | ¥-40.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥10.1 billion | Consolidated | Disclosed |
| Dividend per share | 148 | Parent only | Disclosed |
| Number of employees | 2,060 | Consolidated | Disclosed |
| Net assets | ¥46.7 billion | Consolidated | Disclosed |
| Net sales | ¥52.7 billion | Consolidated | Disclosed |
| Operating income | ¥11.6 billion | Consolidated | Disclosed |
| Ordinary income | ¥12.1 billion | Consolidated | Disclosed |
| Net income | ¥9.1 billion | Consolidated | Disclosed |
| Total assets | ¥63.3 billion | Consolidated | Disclosed |
| Operating margin | 21.9% | Consolidated | Calculated |
| Net margin | 17.2% | Consolidated | Calculated |
| Sales per employee | 25581813 yen | Consolidated | Calculated |
| Total asset turnover | 0.83 times | Consolidated | Calculated |
| Net assets to total assets | 73.8% | Consolidated | Calculated |