テクノホライゾン
テクノホライゾン株式会社
Company highlights
The largest segment by revenue is 映像&IT事業, at 73.5% of the total.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
テクノホライゾン
Revenue and profit by business segment
Period Apr 2025 to Mar 2026Source Annual securities reportsConsolidated・Disclosed
| Business | Net sales to external customers | Operating income | |||||
|---|---|---|---|---|---|---|---|
| This year | Share | Last year | This year | Share | Margin | Last year | |
| 映像&IT事業 | ¥37.8 billion | 73.5% | ¥35.8 billion | ¥1.9 billion | 80.2% | 4.9% | ¥1.0 billion |
| ロボティクス事業 | ¥13.6 billion | 26.5% | ¥14.8 billion | ¥0.5 billion | 19.8% | 3.4% | ¥-0.6 billion |
| Total of the businesses | ¥51.4 billion | 100.0% | ¥2.3 billion | 100.0% | |||
Revenue and profit
テクノホライゾン
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Salaries | ¥4.6 billion | Consolidated |
| Amortization of goodwill | ¥0.4 billion | Consolidated | |
| Provision for bonuses | ¥0.1 billion | Consolidated | |
| Depreciation | ¥0.1 billion | Parent only | |
| Retirement benefit expenses | ¥90.86 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥-22.23 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥11.7 billion | Consolidated |
| Ordinary income | ¥2.9 billion | Consolidated | |
| Net income | ¥2.5 billion | Consolidated | |
| Operating income | ¥2.3 billion | Consolidated |
テクノホライゾン
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Salaries ¥4.6 billion
- Amortization of goodwill ¥0.4 billion
- Provision for bonuses ¥0.1 billion
- Depreciation ¥0.1 billion
- Retirement benefit expenses ¥0.1 billion
- Other (not itemized) ¥4.0 billion
Performance, financial position and capital allocation
Long-term changes in performance
テクノホライゾン
Long-term revenue, profit and asset trends
Period 2013 to 2026Source Annual securities reportsDisclosed
テクノホライゾン
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥34.5B | ¥43.8B | ¥48.6B | ¥50.6B | ¥51.4B |
| Year on year (%) | +30.4%◆ | +26.8%◆ | +11.1% | +4.1% | +1.5% |
| Ordinary income (loss) | ¥1.0B | -¥0.4B | ¥1.7B | ¥0.4B | ¥2.9B |
| Change from prior year | -62.3% | profit to loss◆ | loss to profit◆ | -78.4% | +681.1% |
| Ordinary income (loss) as a share of Net sales | 2.8% | -0.9% | 3.5% | 0.7% | 5.6% |
| Change (percentage points) | -6.8 points◆ | -3.7 points◆ | +4.4 points◆ | -2.8 points◆ | +4.9 points◆ |
Fiscal periods marked for changes
Earlier fiscal periods (8)
- 2014Ordinary income (loss) as a share of revenue -6.2 points, Ordinary income (loss) profit to loss
- 2015Ordinary income (loss) as a share of revenue +7.0 points, Ordinary income (loss) loss to profit
- 2016Ordinary income (loss) as a share of revenue -2.0 points, Ordinary income (loss) profit to loss
- 2017Ordinary income (loss) as a share of revenue +2.4 points, Ordinary income (loss) loss to profit
- 2018Ordinary income (loss) as a share of revenue +3.9 points
- 2021Ordinary income (loss) as a share of revenue +3.4 points
- 2022Net sales year on year +30.4%, Ordinary income (loss) as a share of revenue -6.8 points
- 2023Net sales year on year +26.8%, Ordinary income (loss) as a share of revenue -3.7 points, Ordinary income (loss) profit to loss
- 2024Ordinary income (loss) as a share of revenue +4.4 points, Ordinary income (loss) loss to profit
- 2025Ordinary income (loss) as a share of revenue -2.8 points
- 2026Ordinary income (loss) as a share of revenue +4.9 points
テクノホライゾン
Earnings and net assets per share over time
Unit yenSource Annual securities reports
テクノホライゾン
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥34.5 billion | ¥43.8 billion | ¥48.6 billion | ¥50.6 billion | ¥51.4 billion |
| Ordinary income (loss) | ¥1.0 billion | ¥-0.4 billion | ¥1.7 billion | ¥0.4 billion | ¥2.9 billion |
| Net income (loss) attributable to owners of parent | ¥0.4 billion | ¥-1.6 billion | ¥1.0 billion | ¥-0.6 billion | ¥2.5 billion |
| Comprehensive income | ¥0.8 billion | ¥-0.8 billion | ¥1.2 billion | ¥0.4 billion | ¥2.4 billion |
| Net assets | ¥9.7 billion | ¥8.7 billion | ¥9.8 billion | ¥10.1 billion | ¥12.3 billion |
| Total assets | ¥31.8 billion | ¥36.9 billion | ¥36.1 billion | ¥37.4 billion | ¥39.4 billion |
| Net assets per share | 722.35 yen | 645.91 yen | 727.14 yen | 748.58 yen | 911.01 yen |
| Basic earnings (loss) per share | 31.99 yen | -115.26 yen | 74.3 yen | -45.72 yen | 182.68 yen |
| Equity-to-asset ratio | 30.6% | 23.6% | 27.2% | 27.0% | 31.2% |
| Return on equity | 4.5% | Could not be retrieved | 10.8% | Could not be retrieved | 22.0% |
| Net cash provided by (used in) operating activities | ¥1.0 billion | ¥-1.3 billion | ¥1.4 billion | ¥0.9 billion | ¥4.5 billion |
| Net cash provided by (used in) investing activities | ¥-4.6 billion | ¥-0.9 billion | ¥-0.8 billion | ¥-1.0 billion | ¥0.1 billion |
| Net cash provided by (used in) financing activities | ¥-0.8 billion | ¥1.5 billion | ¥-1.5 billion | ¥0.1 billion | ¥-3.6 billion |
| Cash and cash equivalents | ¥4.1 billion | ¥3.7 billion | ¥3.2 billion | ¥3.4 billion | ¥4.7 billion |
Parent only indicators (13 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥20.3 billion | ¥21.5 billion | ¥19.8 billion | ¥18.4 billion | ¥18.8 billion |
| Ordinary income (loss) | ¥0.5 billion | ¥-1.0 billion | ¥1.6 billion | ¥0.6 billion | ¥1.9 billion |
| Net income (loss) | ¥3.8 billion | ¥-2.5 billion | ¥1.3 billion | ¥-0.8 billion | ¥2.0 billion |
| Capital stock | ¥2.5 billion | ¥2.5 billion | ¥2.5 billion | ¥2.5 billion | ¥2.5 billion |
| Total number of issued shares (common stock) | 21,063,240 shares | 21,063,240 shares | 21,063,240 shares | 21,063,240 shares | 21,063,240 shares |
| Net assets | ¥9.8 billion | ¥7.0 billion | ¥8.2 billion | ¥7.3 billion | ¥9.2 billion |
| Total assets | ¥28.3 billion | ¥30.8 billion | ¥28.5 billion | ¥27.5 billion | ¥27.3 billion |
| Net assets per share | 727.56 yen | 517.55 yen | 611.53 yen | 539.4 yen | 679.93 yen |
| Dividend per share | 20 yen | Could not be retrieved | 10 yen | 12 yen | 30 yen |
| Basic earnings (loss) per share | 284.6 yen | -188.28 yen | 93.74 yen | -62.25 yen | 151.09 yen |
| Equity-to-asset ratio | 34.7% | 22.7% | 28.9% | 26.4% | 33.6% |
| Return on equity | 47.9% | Could not be retrieved | 16.6% | Could not be retrieved | 24.8% |
| Payout ratio | 7.0% | Could not be retrieved | 10.7% | Could not be retrieved | 19.9% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥30 | Could not be retrieved | 19.9% | |
| FY ending 3/2025 | ¥12 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2024 | ¥10 | Could not be retrieved | 10.7% | |
| FY 2023 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2022 | ¥20 | Could not be retrieved | 7.0% | |
| FY ending 3/2021 | ¥20 | Could not be retrieved | 60.3% | |
| FY ending 3/2020 | ¥15 | Could not be retrieved | 33.1% | |
| FY ending 3/2019 | ¥4 | Could not be retrieved | 12.6% | |
| FY ending 3/2018 | ¥4 | Could not be retrieved | 118.8% | |
| FY ending 3/2017 | ¥2 | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2016 | ¥2 | Could not be retrieved | 23.7% | |
| FY ending 3/2015 | ¥2 | Could not be retrieved | 214.0% | |
| FY 2014 | Could not be retrieved | Could not be retrieved | Could not be retrieved | |
| FY ending 3/2013 | ¥10 | Could not be retrieved | 74.9% |
テクノホライゾン
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
テクノホライゾン
Unit %Source Annual securities reports
- Financial institutions1.53%
- Securities firms4.60%
- Other corporations11.22%
- Foreign holders (institutions)6.51%
- Foreign holders (individuals)0.12%
- Individuals and others76.01%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 有限会社野村トラスト | 10.98% | 1,480,000 |
| 2 | 有限会社野村興産 | 4.34% | 585,000 |
| 3 | 楽天証券株式会社共有口 | 2.13% | 288,000 |
| 4 | 株式会社大垣共立銀行(常任代理人 株式会社日本カストディ銀行) | 1.95% | 264,000 |
| 5 | モルガン・スタンレーMUFG証券株式会社 | 1.88% | 253,000 |
| 6 | 榊 雅信 | 1.88% | 253,000 |
| 7 | テクノホライゾン従業員持株会 | 1.6% | 216,000 |
| 8 | UBS AG LONDON A/C IPB SEGREGATED CLIENT ACCOUNT(常任代理人 シティバンク、エヌ・エイ東京支店) | 1.55% | 210,000 |
| 9 | STATE STREET BANK AND TRUST CLIENT OMNIBUS ACCOUNT(常任代理人 株式会社みずほ銀行決済営業部) | 1.51% | 204,000 |
| 10 | JPMSLLC CL JPY(常任代理人 シティバンク、エヌ・エイ東京支店) | 1.39% | 188,000 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥1.0 billion | ¥0.9 billion |
| FY ending 3/2025 | ¥1.1 billion | Could not be retrieved |
| FY ending 3/2021 | ¥0.7 billion | ¥0.5 billion |
| FY ending 3/2020 | ¥0.5 billion | Could not be retrieved |
| FY ending 3/2017 | ¥0.9 billion | Could not be retrieved |
| FY ending 3/2016 | ¥0.9 billion | Could not be retrieved |
Research and development expenses and capital expenditure by segment (FY ending 3/2026)
| Segment | Research and development | Capital expenditure |
|---|---|---|
| 映像&IT事業 | ¥0.2 billion | ¥0.7 billion |
| ロボティクス事業 | ¥0.8 billion | ¥0.3 billion |
Revenue scale in the same industry
テクノホライゾン
Source Annual securities reports of each company
Electric Appliances: 239 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 SONY GROUPFY Mar 2026 ¥12.5T
- 2 HitachiFY Mar 2026 ¥10.6T
- 3 PanasonicFY Mar 2026 ¥8.0T
- … 111 companies
- 115 NIHON DEMPA KOGYOFY Mar 2026 ¥54.6B
- 116 YAMAICHI ELECTRONICSFY Mar 2026 ¥52.7B
- 117 テクノホライゾンThis companyFY Mar 2026 ¥51.4B
- 118 NEW COSMOS ELECTRICFY Mar 2026 ¥50.1B
- 119 ALLIED TELESISFY Dec 2025 ¥50.0B
- … 120 companies
Workforce information
Women 218 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 805 |
| Annual paid leave taken |
72% |
| Share of managers who are women | 8.6% |
| Share of board members who are women | 0% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任監査法人トーマツ |
| Audit fees (this year, total) | ¥51.60 million |
| Non-audit fees (this year, total) | Not applicable |
| Audit fees (this year, network firms) | ¥44.34 million |
| Non-audit fees (this year, network firms) | ¥3.12 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Books that cover companies in the same industry
This company: not covered in this book
Same industry: Electric Appliances
“How Prices and Supply Work in Japan's Semiconductor Industry”
Reads the filings of makers of chips and of chip-making and testing equipment for the time lag from order to sales and cash, and for how prices and supply are set.
Electric Appliances companies in this book: Tokyo Electron, ADVANTEST, Lasertec and others (5 in all)
“Ano Gyokai no Shikumi” series, Vol.2 — Kindle and paperback
Find it on Amazon →
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (27 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥2.4 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥4.5 billion | Consolidated |
| Net sales | ¥51.4 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥0.1 billion | Consolidated |
| Cash and cash equivalents | ¥4.7 billion | Consolidated |
| Net assets | ¥12.3 billion | Consolidated |
| Ordinary income (loss) | ¥2.9 billion | Consolidated |
| Total assets | ¥39.4 billion | Consolidated |
| Return on equity | 22.0% | Consolidated |
| Equity-to-asset ratio | 31.2% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥2.5 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-3.6 billion | Consolidated |
| Basic earnings (loss) per share | 182.68 yen | Consolidated |
| Net assets per share | 911.01 yen | Consolidated |
| Dividend per share | 30 yen | Parent only |
| Net sales | ¥18.8 billion | Parent only |
| Net income (loss) | ¥2.0 billion | Parent only |
| Total number of issued shares (common stock) | 21,063,240 shares | Parent only |
| Net assets | ¥9.2 billion | Parent only |
| Ordinary income (loss) | ¥1.9 billion | Parent only |
| Total assets | ¥27.3 billion | Parent only |
| Return on equity | 24.8% | Parent only |
| Equity-to-asset ratio | 33.6% | Parent only |
| Capital stock | ¥2.5 billion | Parent only |
| Payout ratio | 19.9% | Parent only |
| Basic earnings (loss) per share | 151.09 yen | Parent only |
| Net assets per share | 679.93 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 1,506 people | Consolidated |
| Number of employees | 1,506 people | Consolidated |
| Wage gap between men and women (all employees) | 61.8% | Parent only |
| Average length of service (years) | 4.4 years | Parent only |
| Average annual salary | ¥5.25 million | Parent only |
| Average age (years) | 45.8 years old | Parent only |
| Number of employees | 588 people | Parent only |
| Number of employees | 588 people | Parent only |
| Number of employees | 588 people | Parent only |
| Wage gap between men and women (regular employees) | 77.1% | Parent only |
| Wage gap between men and women (non-regular employees) | 58.8% | Parent only |
Other disclosed items (14 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Trade notes receivable transferred by endorsement | ¥91.91 million | Consolidated |
| Net sales to external customers | ¥51.4 billion | Consolidated |
| Average number of temporary employees | 225 people | Consolidated |
| Average number of temporary employees | 225 people | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.9 billion | Consolidated |
| Write-downs of inventories | ¥92.80 million | Consolidated |
| Depreciation | ¥0.9 billion | Consolidated |
| Number of consolidated subsidiaries | 23 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 57.1% | Parent only |
| Average number of temporary employees | 171 people | Parent only |
| Average number of temporary employees | 171 people | Parent only |
| Average number of temporary employees | 171 people | Parent only |
| Total return on the share price index | 202.2% | Parent only |
| Ratio of female employees in managerial positions | 12.2% | Parent only |
Shares (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 3,943,000 shares | Consolidated |
| Total number of shares held treasury shares etc | 7,586,200 shares | Consolidated |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment reporting company | 2 issues | Consolidated |
| Number of shares | 21,063,240 shares | Consolidated |
| Shareholding ratio treasury shares etc | 36.0% | Consolidated |
| Shareholding ratio | 29.3% | Consolidated |
| Number of shares held in own name treasury shares etc | 7,586,200 shares | Consolidated |
| Number of voting rights | 134,330 units | Consolidated |
| Carrying amount on the balance sheet | ¥20.00 million | Consolidated |
| Carrying amount on the balance sheet | ¥48.94 million | Consolidated |
| Number of issues | 2 issues | Consolidated |
| Number of issues | 3 issues | Consolidated |
| Total shareholder return | 76.9% | Parent only |
Research and development (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses included in general and administrative expenses and manufacturing cost for current period | ¥1.0 billion | Consolidated |
| Research and development expenses | ¥1.0 billion | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.9 billion | Consolidated |
Audit (6 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥51.60 million | Consolidated |
| Fees for audit and attestation services - total | ¥44.34 million | Consolidated |
| Fees for audit and attestation services - total | ¥51.60 million | Consolidated |
| Fees for audit and attestation services - consolidated subsidiaries | ¥44.34 million | Consolidated |
| Fees for non-audit services - total | ¥3.12 million | Consolidated |
| Non audit fees consolidated subsidiaries network firms | ¥3.12 million | Consolidated |
Accounts unique to this company (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥-84.23 million | Consolidated |
| Change in average annual salary from the previous year | 2.6% | Parent only |
| Revenue | ¥46.23 million | Parent only |
Balance sheet (134 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥0.6 billion | Consolidated |
| Other | ¥2.2 billion | Consolidated |
| Other | ¥5.0 billion | Consolidated |
| Other | ¥2.4 billion | Consolidated |
| Other | ¥12.70 million | Consolidated |
| Valuation difference on available-for-sale securities | ¥16.88 million | Consolidated |
| Other, net | ¥0.4 billion | Consolidated |
| Goodwill | ¥1.0 billion | Consolidated |
| Goodwill | ¥1.0 billion | Consolidated |
| Software | ¥0.2 billion | Consolidated |
| Lease obligations | ¥0.3 billion | Consolidated |
| Lease obligations | ¥0.3 billion | Consolidated |
| Lease assets | ¥1.5 billion | Consolidated |
| Lease assets, net | ¥0.6 billion | Consolidated |
| Work in process | ¥1.2 billion | Consolidated |
| Retained earnings | ¥5.6 billion | Consolidated |
| Raw materials and supplies | ¥2.5 billion | Consolidated |
| Notes receivable - trade | ¥0.2 billion | Consolidated |
| Notes receivable - trade | ¥15.2 billion | Consolidated |
| Merchandise and finished goods | ¥3.9 billion | Consolidated |
| Non-current liabilities | ¥3.6 billion | Consolidated |
| Non-current assets | ¥8.7 billion | Consolidated |
| Land | ¥2.8 billion | Consolidated |
| Accounts receivable - trade | ¥12.6 billion | Consolidated |
| Contract liabilities | ¥1.9 billion | Consolidated |
| Contract assets | ¥2.4 billion | Consolidated |
| Buildings and structures | ¥3.3 billion | Consolidated |
| Buildings and structures, net | ¥0.9 billion | Consolidated |
| Construction in progress | ¥0.1 billion | Consolidated |
| Investments and other assets | ¥1.3 billion | Consolidated |
| Investment securities | ¥0.4 billion | Consolidated |
| Notes and accounts payable - trade | ¥6.9 billion | Consolidated |
| Property, plant and equipment | ¥5.2 billion | Consolidated |
| Income taxes payable | ¥0.7 billion | Consolidated |
| Shareholders' equity | ¥9.6 billion | Consolidated |
| Machinery, equipment and vehicles | ¥1.3 billion | Consolidated |
| Machinery, equipment and vehicles, net | ¥0.4 billion | Consolidated |
| Current liabilities | ¥23.6 billion | Consolidated |
| Current assets | ¥30.7 billion | Consolidated |
| Accumulated depreciation | ¥-1.9 billion | Consolidated |
| Accumulated depreciation | ¥-0.9 billion | Consolidated |
| Accumulated depreciation | ¥-2.4 billion | Consolidated |
| Accumulated depreciation | ¥-0.8 billion | Consolidated |
| Foreign currency translation adjustment | ¥2.7 billion | Consolidated |
| Intangible assets | ¥2.2 billion | Consolidated |
| Cash and cash equivalents | ¥4.7 billion | Consolidated |
| Cash and deposits | ¥4.7 billion | Consolidated |
| Short-term loans payable | ¥8.2 billion | Consolidated |
| Net assets | ¥12.3 billion | Consolidated |
| Net assets | ¥12.3 billion | Consolidated |
| Total assets | ¥39.4 billion | Consolidated |
| Total assets | ¥39.4 billion | Consolidated |
| Deferred tax liabilities | ¥0.2 billion | Consolidated |
| Deferred tax assets | ¥0.3 billion | Consolidated |
| Treasury stock | ¥-1.9 billion | Consolidated |
| Valuation and translation adjustments | ¥2.7 billion | Consolidated |
| Liabilities | ¥27.1 billion | Consolidated |
| Liabilities and net assets | ¥39.4 billion | Consolidated |
| Allowance for doubtful accounts | ¥-3.48 million | Consolidated |
| Allowance for doubtful accounts | ¥-0.1 billion | Consolidated |
| Capital surplus | ¥3.4 billion | Consolidated |
| Capital stock | ¥2.5 billion | Consolidated |
| Provision for bonuses | ¥0.4 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥-9.06 million | Consolidated |
| Net defined benefit liability | ¥25.70 million | Consolidated |
| Long-term loans payable | ¥2.9 billion | Consolidated |
| Electronically recorded obligations - operating | ¥0.2 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥1.0 billion | Consolidated |
| Customer relationship | ¥1.0 billion | Consolidated |
| Current portion of long-term loans payable | ¥1.9 billion | Consolidated |
| Other | ¥47.81 million | Parent only |
| Other | ¥0.4 billion | Parent only |
| Other | ¥1.3 billion | Parent only |
| Other | ¥29.93 million | Parent only |
| Other | ¥8.89 million | Parent only |
| Valuation difference on available-for-sale securities | ¥20.28 million | Parent only |
| Other capital surplus | ¥3.8 billion | Parent only |
| Goodwill | ¥82.54 million | Parent only |
| Software | ¥66.34 million | Parent only |
| Lease obligations | ¥90.49 million | Parent only |
| Lease assets | ¥0.1 billion | Parent only |
| Work in process | ¥1.0 billion | Parent only |
| Retained earnings | ¥4.2 billion | Parent only |
| Prepaid expenses | ¥0.2 billion | Parent only |
| Raw materials and supplies | ¥1.9 billion | Parent only |
| Notes receivable - trade | ¥58.71 million | Parent only |
| Merchandise and finished goods | ¥1.0 billion | Parent only |
| Non-current liabilities | ¥2.6 billion | Parent only |
| Non-current assets | ¥12.5 billion | Parent only |
| Land | ¥2.4 billion | Parent only |
| Accounts receivable - trade | ¥4.7 billion | Parent only |
| Tools, furniture and fixtures | ¥0.1 billion | Parent only |
| Buildings, net | ¥0.7 billion | Parent only |
| Construction in progress | ¥0.1 billion | Parent only |
| Investments and other assets | ¥8.7 billion | Parent only |
| Investment securities | ¥68.94 million | Parent only |
| Property, plant and equipment | ¥3.7 billion | Parent only |
| Accounts receivable - other | ¥0.2 billion | Parent only |
| Income taxes payable | ¥0.4 billion | Parent only |
| Accrued expenses | ¥0.5 billion | Parent only |
| Shareholders' equity | ¥9.1 billion | Parent only |
| Structures, net | ¥11.20 million | Parent only |
| Machinery, equipment and vehicles | ¥0.2 billion | Parent only |
| Current liabilities | ¥15.5 billion | Parent only |
| Current assets | ¥14.7 billion | Parent only |
| Intangible assets | ¥0.2 billion | Parent only |
| Cash and deposits | ¥1.2 billion | Parent only |
| Short-term loans payable | ¥7.7 billion | Parent only |
| Net assets | ¥9.2 billion | Parent only |
| Net assets | ¥9.2 billion | Parent only |
| Total assets | ¥27.3 billion | Parent only |
| Deferred tax assets | ¥0.2 billion | Parent only |
| Retained earnings brought forward | ¥4.2 billion | Parent only |
| Treasury stock | ¥-2.3 billion | Parent only |
| Valuation and translation adjustments | ¥20.28 million | Parent only |
| Liabilities | ¥18.1 billion | Parent only |
| Liabilities and net assets | ¥27.3 billion | Parent only |
| Accounts payable - trade | ¥1.5 billion | Parent only |
| Allowance for doubtful accounts | ¥-76.39 million | Parent only |
| Allowance for doubtful accounts | ¥-0.40 million | Parent only |
| Capital surplus | ¥4.8 billion | Parent only |
| Legal capital surplus | ¥1.0 billion | Parent only |
| Capital stock | ¥2.5 billion | Parent only |
| Provision for bonuses | ¥0.3 billion | Parent only |
| Long-term loans payable | ¥2.5 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥0.4 billion | Parent only |
| Shares of subsidiaries and associates | ¥7.2 billion | Parent only |
| Affiliated company short-term loans payable | ¥1.8 billion | Parent only |
| Loans receivable to subsidiaries and affiliates | ¥3.6 billion | Parent only |
| Long-term loans receivable from subsidiaries and affiliates | ¥0.5 billion | Parent only |
| Electronically recorded obligations - operating | ¥0.2 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥1.0 billion | Parent only |
| Current portion of long-term loans payable | ¥1.6 billion | Parent only |
Statement of income (92 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.2 billion | Consolidated |
| Other | ¥36.55 million | Consolidated |
| Other comprehensive income | ¥-22.09 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥20.26 million | Consolidated |
| Amortization of goodwill | ¥0.4 billion | Consolidated |
| Real estate rent | ¥6.95 million | Consolidated |
| Business structure improvement expenses | ¥0.1 billion | Consolidated |
| Dividends from surplus | ¥-0.2 billion | Consolidated |
| Subsidy income | ¥16.27 million | Consolidated |
| Comprehensive income | ¥2.4 billion | Consolidated |
| Insurance | ¥89.22 million | Consolidated |
| Interest income | ¥40.06 million | Consolidated |
| Dividend income | ¥5.39 million | Consolidated |
| Operating income | ¥2.3 billion | Consolidated |
| Operating income | ¥2.3 billion | Consolidated |
| Non-operating income | ¥0.8 billion | Consolidated |
| Non-operating expenses | ¥0.2 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥4.5 billion | Consolidated |
| Cost of sales | ¥39.7 billion | Consolidated |
| Gross profit (loss) | ¥11.7 billion | Consolidated |
| Net sales | ¥51.4 billion | Consolidated |
| Net sales | ¥51.4 billion | Consolidated |
| Net income | ¥2.5 billion | Consolidated |
| Net income | ¥2.5 billion | Consolidated |
| Net income (loss) | ¥2.5 billion | Consolidated |
| Net income (loss) | ¥2.5 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥0.1 billion | Consolidated |
| Share of profit of investments accounted for using equity method | ¥17.38 million | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Increases in cash and cash equivalents from newly consolidated subsidiaries | ¥53.10 million | Consolidated |
| Gain on step acquisitions | ¥0.1 billion | Consolidated |
| Income taxes - current | ¥0.9 billion | Consolidated |
| Income taxes | ¥0.7 billion | Consolidated |
| Income taxes - deferred | ¥-0.2 billion | Consolidated |
| Impairment loss | ¥0.1 billion | Consolidated |
| Impairment loss | ¥0.1 billion | Consolidated |
| Foreign exchange gains | ¥0.5 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-33.29 million | Consolidated |
| Extraordinary income | ¥0.6 billion | Consolidated |
| Extraordinary loss | ¥0.3 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥0.1 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥1.2 billion | Consolidated |
| Income (loss) before income taxes | ¥3.2 billion | Consolidated |
| Income (loss) before income taxes | ¥3.2 billion | Consolidated |
| Ordinary income | ¥2.9 billion | Consolidated |
| Salaries | ¥4.6 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥2.4 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-3.6 billion | Consolidated |
| Selling, general and administrative expenses | ¥9.4 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-22.23 million | Consolidated |
| Provision for bonuses | ¥0.1 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥-9.06 million | Consolidated |
| Retirement benefit expenses | ¥90.86 million | Consolidated |
| Change of scope of consolidation | ¥-79.81 million | Consolidated |
| Gain on sales of shares of subsidiaries and associates | ¥0.5 billion | Consolidated |
| Loss on valuation of shares of subsidiaries and associates | ¥56.52 million | Consolidated |
| Loss on liquidation of subsidiaries and affiliates | ¥16.65 million | Consolidated |
| Changes in equity of parent from transaction of non controlling interest | ¥-9.30 million | Consolidated |
| Comprehensive income attributable to non-controlling interests | ¥-0.63 million | Consolidated |
| Net income (loss) attributable to non-controlling interests | ¥-0.63 million | Consolidated |
| Other | ¥25.23 million | Parent only |
| Other | ¥8.73 million | Parent only |
| Amortization of goodwill | ¥25.39 million | Parent only |
| Dividends from surplus | ¥-0.2 billion | Parent only |
| Interest income | ¥0.2 billion | Parent only |
| Dividend income | ¥15.53 million | Parent only |
| Operating income | ¥1.6 billion | Parent only |
| Non-operating income | ¥0.5 billion | Parent only |
| Non-operating expenses | ¥0.3 billion | Parent only |
| Cost of sales | ¥14.2 billion | Parent only |
| Gross profit (loss) | ¥4.6 billion | Parent only |
| Net sales | ¥18.8 billion | Parent only |
| Net income (loss) | ¥2.0 billion | Parent only |
| Net income (loss) | ¥2.0 billion | Parent only |
| Interest expenses | ¥0.2 billion | Parent only |
| Income taxes - current | ¥0.4 billion | Parent only |
| Income taxes | ¥0.3 billion | Parent only |
| Income taxes - deferred | ¥-96.42 million | Parent only |
| Depreciation | ¥0.1 billion | Parent only |
| Foreign exchange gains | ¥0.3 billion | Parent only |
| Extraordinary income | ¥0.5 billion | Parent only |
| Extraordinary loss | ¥55.32 million | Parent only |
| Income (loss) before income taxes | ¥2.3 billion | Parent only |
| Ordinary income | ¥1.9 billion | Parent only |
| Salaries | ¥0.9 billion | Parent only |
| Selling, general and administrative expenses | ¥3.0 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥72.91 million | Parent only |
| Provision of allowance for doubtful accounts | ¥-0.20 million | Parent only |
| Provision for bonuses | ¥0.2 billion | Parent only |
| Gain on sales of shares of subsidiaries and associates | ¥0.5 billion | Parent only |
| Loss on valuation of shares of subsidiaries and associates | ¥42.98 million | Parent only |
| Loss on liquidation of subsidiaries and affiliates | ¥12.34 million | Parent only |
Statement of changes in equity (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥2.2 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-31.49 million | Consolidated |
| Total changes during the period | ¥1.9 billion | Parent only |
| Net changes in items other than shareholders' equity | ¥19.29 million | Parent only |
Statement of cash flows (41 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥-47.17 million | Consolidated |
| Other | ¥0.1 billion | Consolidated |
| Amortization of goodwill | ¥0.4 billion | Consolidated |
| Repayments of finance lease obligations | ¥-0.3 billion | Consolidated |
| Business structure improvement expenses | ¥0.1 billion | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.4 billion | Consolidated |
| Proceeds from insurance income | ¥89.22 million | Consolidated |
| Interest expenses paid | ¥-0.2 billion | Consolidated |
| Interest and dividends income received | ¥40.32 million | Consolidated |
| Proceeds from subsidy income | ¥16.27 million | Consolidated |
| Subsidy income | ¥-16.27 million | Consolidated |
| Insurance | ¥-89.22 million | Consolidated |
| Interest and dividend income | ¥-45.45 million | Consolidated |
| (Increase) decrease in notes receivable, trade receivables, contract assets and other | ¥-0.4 billion | Consolidated |
| Proceeds from withdrawal of time deposits | ¥8.20 million | Consolidated |
| Subtotal | ¥5.1 billion | Consolidated |
| Proceeds from sales of investment securities | ¥13.84 million | Consolidated |
| Equity in earnings losses of affiliates | ¥-17.38 million | Consolidated |
| Interest expenses | ¥0.2 billion | Consolidated |
| Purchase of property plant and equipment | ¥-0.4 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥12.58 million | Consolidated |
| Decrease (increase) in inventories | ¥0.5 billion | Consolidated |
| Income taxes paid | ¥-0.4 billion | Consolidated |
| Income taxes refund | ¥38.16 million | Consolidated |
| Depreciation | ¥0.9 billion | Consolidated |
| Impairment loss | ¥0.1 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-0.3 billion | Consolidated |
| Purchase of intangible assets | ¥-6.66 million | Consolidated |
| Decrease/increase in short-term loans payable | ¥-1.9 billion | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-79.91 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥85.30 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-2.07 million | Consolidated |
| Payments for acquisition in subsidiaries resulting in change in scope of consolidation | ¥-0.3 billion | Consolidated |
| Proceeds from sales of shares of subsidiaries resulting in change in scope of consolidation | ¥0.6 billion | Consolidated |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation | ¥-18.08 million | Consolidated |
| Dividends | ¥-0.2 billion | Consolidated |
| Proceeds from long term loans payable | ¥1.5 billion | Consolidated |
| Repayment of long term loans payable | ¥-2.7 billion | Consolidated |
| Purchase of shares of subsidiaries and associates | ¥-6.33 million | Consolidated |
| Loss on valuation of shares of subsidiaries and associates | ¥56.52 million | Consolidated |
| Loss gain on liquidation of subsidiaries and affiliates | ¥16.65 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥4.5 billion | Consolidated | Disclosed |
| Dividend per share | 30 | Parent only | Disclosed |
| Number of employees | 1,506 | Consolidated | Disclosed |
| Net assets | ¥12.3 billion | Consolidated | Disclosed |
| Net sales | ¥51.4 billion | Consolidated | Disclosed |
| Operating income | ¥2.3 billion | Consolidated | Disclosed |
| Ordinary income | ¥2.9 billion | Consolidated | Disclosed |
| Net income | ¥2.5 billion | Consolidated | Disclosed |
| Total assets | ¥39.4 billion | Consolidated | Disclosed |
| Operating margin | 4.5% | Consolidated | Calculated |
| Net margin | 4.8% | Consolidated | Calculated |
| Sales per employee | 34117286 yen | Consolidated | Calculated |
| Total asset turnover | 1.3 times | Consolidated | Calculated |
| Net assets to total assets | 31.2% | Consolidated | Calculated |