CURVES
CURVES HOLDINGS Co., Ltd.
Company highlights
A company that publishes its churn rate, in figures, every year.
Vol.4, Chapter 5 (as of 2026-08-22)
Key figures
Period Sep 2024 to Aug 2025ConsolidatedJapanese GAAP
Business revenue model
Featured in
Vol.4, Chapter 5 (as of 2026-08-22)
“Kaisha no Shikumi: Subscriptions”, Chapter 5: Curves: A 30-Minute Workout and a Monthly Cancellation Rate in the 2% Range
Book’s reference date 2026-08-22 / data last checked 2026-10-20
Key points in this volumeA subscription business's profits cannot be judged by member count alone.
Curves Holdings discloses its average monthly withdrawal rate properly, every year. Among businesses that sell continuity, few keep publishing that number.
What needs care is that the ¥85.6 billion of chain-wide sales is the total customers paid, and never appears in the accounts. What appears is consolidated sales of ¥37.57 billion. Depending on which yardstick you use, the lead role swaps between fees and merchandise.
Coverage in the book
- 84% of Members Are 50 or Older, and There Are 2,005 Locations
- The Largest Item Differs Between Chain Sales and Consolidated Sales
- In May 2020, Membership Fell to About 545,000
- Curves Holdings' Eight Fiscal Years, and a 50% Payout Ratio
- The Average Monthly Cancellation Rate Has Stayed in the 2% Range
Related books, articles and videos
“Kaisha no Shikumi: Subscriptions”
Chapter 5: CURVES
“Curves: A 30-Minute Workout and a Monthly Cancellation Rate in the 2% Range”
“Ano Kaisha no Shikumi” series, Vol.4 — Kindle and paperback
Find it on Amazon →
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
CURVES
Period Sep 2024 to Aug 2025Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Advertising expenses | ¥1.4 billion | Consolidated |
| Provision for bonuses | ¥0.6 billion | Consolidated | |
| Directors' compensations | ¥0.2 billion | Parent only | |
| Commission fees | ¥76.00 million | Parent only | |
| Provision of allowance for doubtful accounts | ¥59.00 million | Consolidated | |
| Provision for dividend | ¥58.00 million | Consolidated | |
| Provision for point card certificates | ¥46.00 million | Consolidated | |
| Research and development expenses | ¥34.00 million | Consolidated | |
| Provision for shareholder benefit program | ¥28.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥16.0 billion | Consolidated |
| Ordinary income | ¥6.5 billion | Consolidated | |
| Operating income | ¥6.3 billion | Consolidated | |
| Net income | ¥4.3 billion | Consolidated |
CURVES
Selling, general and administrative expenses
Period Sep 2024 to Aug 2025Source Annual securities reports
- Advertising expenses ¥1.4 billion
- Provision for bonuses ¥0.6 billion
- Directors' compensations ¥0.2 billion
- Commission fees ¥0.1 billion
- Provision of allowance for doubtful accounts ¥0.1 billion
- Provision for dividend ¥0.1 billion
- Other (not itemized) ¥7.3 billion
Performance, financial position and capital allocation
Long-term changes in performance
CURVES
Long-term revenue, profit and asset trends
Period 2016 to 2025Source Annual securities reportsDisclosed
CURVES
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales | ¥24.7B | ¥27.5B | ¥30.0B | ¥35.5B | ¥37.6B |
| Year on year (%) | -1.6% | +11.5% | +9.1% | +18.1% | +5.9% |
| Ordinary income (loss) | ¥1.7B | ¥3.3B | ¥3.8B | ¥5.5B | ¥6.5B |
| Change from prior year | +47.3% | +92.9% | +16.0% | +42.5% | +18.4% |
| Ordinary income (loss) as a share of Net sales | 7.0% | 12.0% | 12.8% | 15.4% | 17.3% |
| Change (percentage points) | +2.3 points◆ | +5.1 points◆ | +0.8 points | +2.6 points◆ | +1.8 points |
Fiscal periods marked for changes
Earlier fiscal periods (2)
- 2017Ordinary income (loss) as a share of revenue -6.2 points
- 2020Ordinary income (loss) as a share of revenue -14.1 points
- 2021Ordinary income (loss) as a share of revenue +2.3 points
- 2022Ordinary income (loss) as a share of revenue +5.1 points
- 2024Ordinary income (loss) as a share of revenue +2.6 points
CURVES
Earnings and net assets per share over time
Unit yenSource Annual securities reports
CURVES
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥24.7 billion | ¥27.5 billion | ¥30.0 billion | ¥35.5 billion | ¥37.6 billion |
| Ordinary income (loss) | ¥1.7 billion | ¥3.3 billion | ¥3.8 billion | ¥5.5 billion | ¥6.5 billion |
| Net income (loss) attributable to owners of parent | ¥1.1 billion | ¥2.2 billion | ¥2.6 billion | ¥3.6 billion | ¥4.3 billion |
| Comprehensive income | ¥1.5 billion | ¥5.2 billion | ¥3.5 billion | ¥5.4 billion | ¥2.3 billion |
| Net assets | ¥9.2 billion | ¥12.4 billion | ¥15.1 billion | ¥19.4 billion | ¥20.2 billion |
| Total assets | ¥36.3 billion | ¥38.4 billion | ¥39.1 billion | ¥41.4 billion | ¥39.2 billion |
| Net assets per share | 97.63 yen | 134.22 yen | 163.7 yen | 210.83 yen | 218.99 yen |
| Basic earnings (loss) per share | 12.04 yen | 24.2 yen | 27.71 yen | 38.75 yen | 46.75 yen |
| Equity-to-asset ratio | 25.3% | 32.2% | 38.5% | 46.9% | 51.4% |
| Return on equity | 13.1% | 20.9% | 18.6% | 20.7% | 21.8% |
| Net cash provided by (used in) operating activities | ¥3.2 billion | ¥3.3 billion | ¥4.9 billion | ¥5.4 billion | ¥6.2 billion |
| Net cash provided by (used in) investing activities | ¥-0.7 billion | ¥-0.9 billion | ¥-0.9 billion | ¥-1.0 billion | ¥-0.7 billion |
| Net cash provided by (used in) financing activities | ¥-2.3 billion | ¥-4.2 billion | ¥-4.1 billion | ¥-4.3 billion | ¥-4.9 billion |
| Cash and cash equivalents | ¥9.8 billion | ¥7.9 billion | ¥7.9 billion | ¥8.0 billion | ¥8.4 billion |
Parent only indicators (14 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥0.7 billion | ¥0.7 billion | ¥1.4 billion | ¥3.4 billion | ¥4.5 billion |
| Ordinary income (loss) | ¥-76.00 million | ¥-0.1 billion | ¥0.6 billion | ¥2.5 billion | ¥3.7 billion |
| Net income (loss) | ¥-0.1 billion | ¥-0.1 billion | ¥0.5 billion | ¥2.5 billion | ¥3.6 billion |
| Capital stock | ¥0.8 billion | ¥0.8 billion | ¥0.8 billion | ¥0.8 billion | ¥0.8 billion |
| Total number of issued shares (common stock) | 93,857,493 shares | 93,857,493 shares | 93,857,493 shares | 93,857,493 shares | 93,857,493 shares |
| Net assets | ¥7.1 billion | ¥4.9 billion | ¥4.6 billion | ¥6.1 billion | ¥8.1 billion |
| Total assets | ¥24.6 billion | ¥20.3 billion | ¥16.8 billion | ¥15.0 billion | ¥14.9 billion |
| Net assets per share | 75.44 yen | 53.24 yen | 50.39 yen | 66.1 yen | 88.3 yen |
| Dividend per share | 5 yen | 7 yen | 10 yen | 15 yen | 17 yen |
| Interim dividend per share | Could not be retrieved | 3.5 yen | 5 yen | 6 yen | 8 yen |
| Basic earnings (loss) per share | -1.18 yen | -1.44 yen | 5.81 yen | 26.91 yen | 39.52 yen |
| Equity-to-asset ratio | 28.7% | 24.2% | 27.7% | 40.6% | 54.7% |
| Return on equity | -1.5% | -2.2% | 11.2% | 46.2% | 51.2% |
| Payout ratio | Could not be retrieved | Could not be retrieved | 172.2% | 55.7% | 43.0% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 8/2025 | ¥17 | ¥8 | 43.0% | |
| FY ending 8/2024 | ¥15 | ¥6 | 55.7% | |
| FY ending 8/2023 | ¥10 | ¥5 | 172.2% | |
| FY ending 8/2022 | ¥7 | ¥3.5 | Could not be retrieved | |
| FY ending 8/2021 | ¥5 | Could not be retrieved | Could not be retrieved | |
| FY ending 8/2020 | ¥5 | Could not be retrieved | 11.4% | |
| FY ending 8/2019 | ¥49 | ¥24.5 | 69.4% | |
| FY ending 8/2018 | ¥7,500,000 | ¥2,500,000 | 63.4% | |
| FY ending 8/2017 | ¥7,500,000 | Could not be retrieved | 300.7% | |
| FY ending 8/2016 | ¥125,000 | Could not be retrieved | 3.8% |
CURVES
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
CURVES
Unit %Source Annual securities reports
- Financial institutions17.08%
- Securities firms1.59%
- Other corporations41.96%
- Foreign holders (institutions)18.48%
- Foreign holders (individuals)0.01%
- Individuals and others20.88%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 株式会社ヨウザン | 31.71% | 29,768,000 |
| 2 | 日本マスタートラスト信託銀行株式会社(信託口) | 10.9% | 10,230,700 |
| 3 | NORTHERN TRUST CO.(AVFC) RE FIDELITY FUNDS(常任代理人 香港上海銀行東京支店 カストディ業務部) | 6.5% | 6,104,237 |
| 4 | 株式会社ティーワイエヌ | 5.44% | 5,109,900 |
| 5 | 株式会社アイエムオー | 4.03% | 3,784,000 |
| 6 | 株式会社日本カストディ銀行(信託口) | 2.87% | 2,696,800 |
| 7 | 坂本 眞樹 | 2.21% | 2,077,447 |
| 8 | 増本 陽子 | 2.21% | 2,077,447 |
| 9 | 株式会社日本カストディ銀行(信託E口) | 1.91% | 1,795,970 |
| 10 | THE NOMURA TRUST AND BANKING CO., LTD. AS THE TRUSTEE OF REPURCHASE AGREEMENT MOTHER FUND (常任代理人 シティバンク、エヌ・エイ東京支店 カストディ業務部) | 1.88% | 1,773,400 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 8/2025 | ¥34.00 million | ¥0.9 billion |
| FY ending 8/2020 | ¥17.00 million | ¥0.4 billion |
Revenue scale in the same industry
CURVES
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 118 companies
- 122 DNFY Jun 2026 ¥38.1B
- 123 WASEDA ACADEMYFY Mar 2026 ¥37.7B
- 124 CURVESThis companyFY Aug 2025 ¥37.6B
- 125 COPRO-HOLDINGSFY Mar 2026 ¥36.7B
- 126 BIKEN TECHNOFY Mar 2026 ¥36.5B
- … 545 companies
Workforce information
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 三優監査法人 |
| Audit fees (this year, total) | ¥30.00 million |
| Non-audit fees (this year, total) | ¥2.00 million |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (28 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥2.3 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥6.2 billion | Consolidated |
| Net sales | ¥37.6 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.7 billion | Consolidated |
| Cash and cash equivalents | ¥8.4 billion | Consolidated |
| Net assets | ¥20.2 billion | Consolidated |
| Ordinary income (loss) | ¥6.5 billion | Consolidated |
| Total assets | ¥39.2 billion | Consolidated |
| Return on equity | 21.8% | Consolidated |
| Equity-to-asset ratio | 51.4% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥4.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-4.9 billion | Consolidated |
| Basic earnings (loss) per share | 46.75 yen | Consolidated |
| Net assets per share | 218.99 yen | Consolidated |
| Dividend per share | 17 yen | Parent only |
| Net sales | ¥4.5 billion | Parent only |
| Net income (loss) | ¥3.6 billion | Parent only |
| Total number of issued shares (common stock) | 93,857,493 shares | Parent only |
| Net assets | ¥8.1 billion | Parent only |
| Ordinary income (loss) | ¥3.7 billion | Parent only |
| Total assets | ¥14.9 billion | Parent only |
| Return on equity | 51.2% | Parent only |
| Equity-to-asset ratio | 54.7% | Parent only |
| Capital stock | ¥0.8 billion | Parent only |
| Payout ratio | 43.0% | Parent only |
| Interim dividend per share | 8 yen | Parent only |
| Basic earnings (loss) per share | 39.52 yen | Parent only |
| Net assets per share | 88.3 yen | Parent only |
Employees (7 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 601 people | Consolidated |
| Number of employees | 601 people | Consolidated |
| Average length of service (years) | 6.4 years | Parent only |
| Average annual salary | ¥6.20 million | Parent only |
| Average age (years) | 37.8 years old | Parent only |
| Number of employees | 29 people | Parent only |
| Number of employees | 29 people | Parent only |
Other disclosed items (5 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Average number of temporary employees | 134 people | Consolidated |
| Average number of temporary employees | 134 people | Consolidated |
| Write-downs of inventories | ¥66.00 million | Consolidated |
| Number of consolidated subsidiaries | 7 companies | Consolidated |
| Total return on the share price index | 214.3% | Parent only |
Shares (8 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 65,417,901 shares | Consolidated |
| Total number of shares held treasury shares etc | 200 shares | Consolidated |
| Number of shares | 93,857,493 shares | Consolidated |
| Shareholding ratio treasury shares etc | 0.0% | Consolidated |
| Shareholding ratio | 69.7% | Consolidated |
| Number of shares held in own name treasury shares etc | 200 shares | Consolidated |
| Number of voting rights | 938,295 units | Consolidated |
| Total shareholder return | 130.3% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥34.00 million | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.9 billion | Consolidated |
Audit (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥30.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥30.00 million | Consolidated |
| Fees for non-audit services - total | ¥2.00 million | Consolidated |
| Non audit fees consolidated subsidiaries | ¥2.00 million | Consolidated |
Balance sheet (103 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥1.0 billion | Consolidated |
| Other | ¥1.00 million | Consolidated |
| Other, net | ¥6.00 million | Consolidated |
| Goodwill | ¥1.3 billion | Consolidated |
| Software | ¥1.7 billion | Consolidated |
| Reserve for loyalty awards credits | ¥0.2 billion | Consolidated |
| Retained earnings | ¥15.4 billion | Consolidated |
| Raw materials and supplies | ¥0.4 billion | Consolidated |
| Notes receivable - trade | ¥5.00 million | Consolidated |
| Notes and accounts receivable trade | ¥5.6 billion | Consolidated |
| Merchandise | ¥1.4 billion | Consolidated |
| Right of trademark | ¥17.4 billion | Consolidated |
| Non-current liabilities | ¥7.6 billion | Consolidated |
| Non-current assets | ¥22.3 billion | Consolidated |
| Accounts receivable - trade | ¥5.6 billion | Consolidated |
| Contract liabilities | ¥0.5 billion | Consolidated |
| Tools, furniture and fixtures | ¥1.1 billion | Consolidated |
| Tools, furniture and fixtures | ¥0.2 billion | Consolidated |
| Buildings and structures | ¥0.8 billion | Consolidated |
| Buildings and structures, net | ¥0.4 billion | Consolidated |
| Investments and other assets | ¥1.3 billion | Consolidated |
| Notes and accounts payable - trade | ¥2.7 billion | Consolidated |
| Lease and guarantee deposits | ¥0.3 billion | Consolidated |
| Property, plant and equipment | ¥0.6 billion | Consolidated |
| Income taxes payable | ¥1.3 billion | Consolidated |
| Accrued expenses | ¥0.4 billion | Consolidated |
| Accounts payable - other | ¥0.8 billion | Consolidated |
| Provision for shareholder benefit program | ¥28.00 million | Consolidated |
| Shareholders' equity | ¥15.9 billion | Consolidated |
| Provision for stocks payment-NCL | ¥0.4 billion | Consolidated |
| Current liabilities | ¥11.5 billion | Consolidated |
| Current assets | ¥16.9 billion | Consolidated |
| Accumulated depreciation | ¥-0.8 billion | Consolidated |
| Accumulated depreciation | ¥-0.4 billion | Consolidated |
| Foreign currency translation adjustment | ¥4.3 billion | Consolidated |
| Intangible assets | ¥20.4 billion | Consolidated |
| Cash and cash equivalents | ¥8.4 billion | Consolidated |
| Cash and deposits | ¥8.7 billion | Consolidated |
| Net assets | ¥20.2 billion | Consolidated |
| Net assets | ¥20.2 billion | Consolidated |
| Total assets | ¥39.2 billion | Consolidated |
| Deferred tax liabilities | ¥3.7 billion | Consolidated |
| Deferred tax assets | ¥0.9 billion | Consolidated |
| Treasury stock | ¥-1.2 billion | Consolidated |
| Valuation and translation adjustments | ¥4.3 billion | Consolidated |
| Liabilities | ¥19.0 billion | Consolidated |
| Liabilities and net assets | ¥39.2 billion | Consolidated |
| Allowance for doubtful accounts | ¥-8.00 million | Consolidated |
| Allowance for doubtful accounts | ¥-0.1 billion | Consolidated |
| Capital surplus | ¥0.8 billion | Consolidated |
| Capital stock | ¥0.8 billion | Consolidated |
| Asset retirement obligations | ¥0.2 billion | Consolidated |
| Provision for bonuses | ¥0.5 billion | Consolidated |
| Long-term loans payable | ¥3.3 billion | Consolidated |
| Deposits received | ¥2.7 billion | Consolidated |
| Current portion of long-term loans payable | ¥2.0 billion | Consolidated |
| Other | ¥2.00 million | Parent only |
| Other | ¥1.00 million | Parent only |
| Software | ¥0 | Parent only |
| Retained earnings | ¥7.7 billion | Parent only |
| Legal retained earnings | ¥5.00 million | Parent only |
| Prepaid expenses | ¥9.00 million | Parent only |
| Non-current liabilities | ¥3.4 billion | Parent only |
| Non-current assets | ¥13.9 billion | Parent only |
| Accounts receivable - trade | ¥74.00 million | Parent only |
| Tools, furniture and fixtures | ¥2.00 million | Parent only |
| Tools, furniture and fixtures | ¥1.00 million | Parent only |
| Investments and other assets | ¥13.9 billion | Parent only |
| Lease and guarantee deposits | ¥22.00 million | Parent only |
| Property, plant and equipment | ¥1.00 million | Parent only |
| Accounts receivable - other | ¥0 | Parent only |
| Income taxes payable | ¥42.00 million | Parent only |
| Accrued consumption taxes | ¥18.00 million | Parent only |
| Accrued expenses | ¥47.00 million | Parent only |
| Accounts payable - other | ¥36.00 million | Parent only |
| Provision for shareholder benefit program | ¥28.00 million | Parent only |
| Shareholders' equity | ¥8.1 billion | Parent only |
| Provision for stocks payment-NCL | ¥88.00 million | Parent only |
| Current liabilities | ¥3.3 billion | Parent only |
| Current assets | ¥1.0 billion | Parent only |
| Accumulated depreciation | ¥-1.00 million | Parent only |
| Intangible assets | ¥0 | Parent only |
| Cash and deposits | ¥0.9 billion | Parent only |
| Net assets | ¥8.1 billion | Parent only |
| Net assets | ¥8.1 billion | Parent only |
| Total assets | ¥14.9 billion | Parent only |
| Deferred tax assets | ¥17.00 million | Parent only |
| Retained earnings brought forward | ¥7.7 billion | Parent only |
| Treasury stock | ¥-1.2 billion | Parent only |
| Liabilities | ¥6.7 billion | Parent only |
| Liabilities and net assets | ¥14.9 billion | Parent only |
| Capital surplus | ¥0.8 billion | Parent only |
| Legal capital surplus | ¥0.8 billion | Parent only |
| Capital stock | ¥0.8 billion | Parent only |
| Provision for bonuses | ¥26.00 million | Parent only |
| Long-term loans payable | ¥3.3 billion | Parent only |
| Long-term prepaid expenses | ¥1.00 million | Parent only |
| Shares of subsidiaries and associates | ¥13.8 billion | Parent only |
| Affiliated company short-term loans payable | ¥1.0 billion | Parent only |
| Deposits received | ¥65.00 million | Parent only |
| Current portion of long-term loans payable | ¥2.0 billion | Parent only |
Statement of income (72 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥17.00 million | Consolidated |
| Other | ¥5.00 million | Consolidated |
| Other comprehensive income | ¥-2.0 billion | Consolidated |
| Provision for point card certificates | ¥46.00 million | Consolidated |
| Dividends from surplus | ¥-1.6 billion | Consolidated |
| Comprehensive income | ¥2.3 billion | Consolidated |
| Interest and dividend income | ¥6.00 million | Consolidated |
| Guaranty money income | ¥20.00 million | Consolidated |
| Operating income | ¥6.3 billion | Consolidated |
| Non-operating income | ¥0.2 billion | Consolidated |
| Non-operating expenses | ¥66.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥6.2 billion | Consolidated |
| Loss on retirement of non-current assets | ¥14.00 million | Consolidated |
| Cost of sales | ¥21.5 billion | Consolidated |
| Gross profit (loss) | ¥16.0 billion | Consolidated |
| Net sales | ¥37.6 billion | Consolidated |
| Advertising expenses | ¥1.4 billion | Consolidated |
| Net income | ¥4.3 billion | Consolidated |
| Net income | ¥4.3 billion | Consolidated |
| Net income (loss) | ¥4.3 billion | Consolidated |
| Net income (loss) | ¥4.3 billion | Consolidated |
| Employee salaries | ¥1.9 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.7 billion | Consolidated |
| Interest expenses | ¥61.00 million | Consolidated |
| Provision for shareholder benefit program | ¥28.00 million | Consolidated |
| Provision for dividend | ¥58.00 million | Consolidated |
| Income taxes - current | ¥2.6 billion | Consolidated |
| Income taxes | ¥2.2 billion | Consolidated |
| Income taxes - deferred | ¥-0.4 billion | Consolidated |
| Foreign exchange gains | ¥0.2 billion | Consolidated |
| Foreign currency translation adjustment net of tax | ¥-2.0 billion | Consolidated |
| Extraordinary loss | ¥14.00 million | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥-0.2 billion | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.4 billion | Consolidated |
| Research and development expenses | ¥34.00 million | Consolidated |
| Income (loss) before income taxes | ¥6.5 billion | Consolidated |
| Income (loss) before income taxes | ¥6.5 billion | Consolidated |
| Ordinary income | ¥6.5 billion | Consolidated |
| Purchase of treasury stock | ¥-0 | Consolidated |
| Comprehensive income attributable to owners of parent | ¥2.3 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-4.9 billion | Consolidated |
| Selling, general and administrative expenses | ¥9.7 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥59.00 million | Consolidated |
| Provision for bonuses | ¥0.6 billion | Consolidated |
| Other | ¥0 | Parent only |
| Other | ¥1.00 million | Parent only |
| Dividends from surplus | ¥-1.6 billion | Parent only |
| Interest income | ¥8.00 million | Parent only |
| Operating income | ¥3.8 billion | Parent only |
| Non-operating income | ¥8.00 million | Parent only |
| Non-operating expenses | ¥0.2 billion | Parent only |
| Loss on retirement of non-current assets | ¥0 | Parent only |
| Gross profit (loss) | ¥4.5 billion | Parent only |
| Net sales | ¥4.5 billion | Parent only |
| Net income (loss) | ¥3.6 billion | Parent only |
| Net income (loss) | ¥3.6 billion | Parent only |
| Directors' compensations | ¥0.2 billion | Parent only |
| Employee salaries | ¥0.1 billion | Parent only |
| Interest expenses | ¥77.00 million | Parent only |
| Commission fees | ¥76.00 million | Parent only |
| Provision for shareholder benefit program | ¥28.00 million | Parent only |
| Provision for dividend | ¥22.00 million | Parent only |
| Income taxes - current | ¥38.00 million | Parent only |
| Income taxes | ¥33.00 million | Parent only |
| Income taxes - deferred | ¥-5.00 million | Parent only |
| Extraordinary loss | ¥0 | Parent only |
| Income (loss) before income taxes | ¥3.7 billion | Parent only |
| Ordinary income | ¥3.7 billion | Parent only |
| Purchase of treasury stock | ¥-0 | Parent only |
| Selling, general and administrative expenses | ¥0.7 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥73.00 million | Parent only |
| Provision for bonuses | ¥26.00 million | Parent only |
Accounts unique to this company (4 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0 | Consolidated |
| Revenue | ¥1.4 billion | Consolidated |
| Revenue | ¥1.4 billion | Consolidated |
| Revenue | ¥0 | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.8 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥-2.0 billion | Consolidated |
| Total changes during the period | ¥2.0 billion | Parent only |
Statement of cash flows (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.7 billion | Consolidated |
| Other | ¥-7.00 million | Consolidated |
| Amortization of goodwill | ¥0.1 billion | Consolidated |
| Repayment of lease liabilities-FinCF | ¥-6.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥0.3 billion | Consolidated |
| Interest expenses paid | ¥-60.00 million | Consolidated |
| Interest and dividends income received | ¥6.00 million | Consolidated |
| Decrease (increase) in prepaid expenses | ¥-16.00 million | Consolidated |
| Interest and dividend income | ¥-6.00 million | Consolidated |
| Loss on retirement of non-current assets | ¥14.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-0.5 billion | Consolidated |
| Subtotal | ¥8.7 billion | Consolidated |
| Interest expenses | ¥61.00 million | Consolidated |
| Proceeds from collection of lease and guarantee deposits | ¥1.00 million | Consolidated |
| Payments for lease and guarantee deposits | ¥-11.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.2 billion | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥28.00 million | Consolidated |
| Increase (decrease) in accounts payable-other | ¥-0.2 billion | Consolidated |
| Increase (decrease) in provision for share awards | ¥58.00 million | Consolidated |
| Decrease (increase) in inventories | ¥-0.3 billion | Consolidated |
| Income taxes refund (paid) | ¥-2.5 billion | Consolidated |
| Depreciation | ¥0.7 billion | Consolidated |
| Foreign exchange loss (gain) | ¥-0.2 billion | Consolidated |
| Purchase of intangible assets | ¥-0.5 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0 | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-37.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥99.00 million | Consolidated |
| Dividends | ¥-1.6 billion | Consolidated |
| Repayment of long term loans payable | ¥-3.3 billion | Consolidated |
| Purchase of long-term prepaid expenses | ¥-16.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥6.2 billion | Consolidated | Disclosed |
| Dividend per share | 17 | Parent only | Disclosed |
| Number of employees | 601 | Consolidated | Disclosed |
| Net assets | ¥20.2 billion | Consolidated | Disclosed |
| Net sales | ¥37.6 billion | Consolidated | Disclosed |
| Operating income | ¥6.3 billion | Consolidated | Disclosed |
| Ordinary income | ¥6.5 billion | Consolidated | Disclosed |
| Net income | ¥4.3 billion | Consolidated | Disclosed |
| Total assets | ¥39.2 billion | Consolidated | Disclosed |
| Operating margin | 16.9% | Consolidated | Calculated |
| Net margin | 11.5% | Consolidated | Calculated |
| Sales per employee | 62505824 yen | Consolidated | Calculated |
| Total asset turnover | 0.96 times | Consolidated | Calculated |
| Net assets to total assets | 51.4% | Consolidated | Calculated |