ウイルテック
株式会社ウイルテック
Company highlights
The latest annual dividend per share is higher than the year before.
Key figures
Period Apr 2025 to Mar 2026ConsolidatedJapanese GAAP
Company profile
Tables scroll sideways
Disclosed data
Business activities and revenue composition
Breakdown by business: not published
Revenue and profit
ウイルテック
Period Apr 2025 to Mar 2026Source Annual securities reports
Amounts by account
| Group | Account | Amount | Consolidated / Non-consolidated |
|---|---|---|---|
| Selling, general and administrative expenses | Other | ¥2.8 billion | Consolidated |
| Payrolls and allowances | ¥2.8 billion | Consolidated | |
| Commission fees | ¥1.8 billion | Consolidated | |
| Provision for bonuses | ¥0.4 billion | Consolidated | |
| Depreciation | ¥82.00 million | Parent only | |
| Amortization of goodwill | ¥45.00 million | Consolidated | |
| Provision of allowance for doubtful accounts | ¥-34.00 million | Consolidated | |
| Retirement benefit expenses | ¥27.00 million | Consolidated | |
| Research and development expenses | ¥13.00 million | Consolidated | |
| Share-based payment expenses | ¥2.00 million | Consolidated | |
| Profit by stage | Gross profit (loss) | ¥9.1 billion | Consolidated |
| Ordinary income | ¥1.5 billion | Consolidated | |
| Operating income | ¥1.3 billion | Consolidated | |
| Net income | ¥0.9 billion | Consolidated |
ウイルテック
Selling, general and administrative expenses
Period Apr 2025 to Mar 2026Source Annual securities reports
- Other ¥2.8 billion
- Payrolls and allowances ¥2.8 billion
- Commission fees ¥1.8 billion
- Provision for bonuses ¥0.4 billion
- Depreciation ¥0.1 billion
- Amortization of goodwill ¥0.0 billion
Performance, financial position and capital allocation
Long-term changes in performance
ウイルテック
Long-term revenue, profit and asset trends
Period 2017 to 2026Source Annual securities reportsDisclosed
ウイルテック
Recent performance trends
Source Annual securities reports
Year-on-year comparison
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales | ¥30.0B | ¥33.2B | ¥35.7B | ¥44.6B | ¥45.9B |
| Year on year (%) | +18.6% | +10.9% | +7.4% | +24.9%◆ | +3.0% |
| Ordinary income (loss) | ¥0.6B | ¥1.1B | ¥0.4B | ¥1.2B | ¥1.5B |
| Change from prior year | -48.1% | +74.7% | -64.3% | +200.2% | +20.6% |
| Ordinary income (loss) as a share of Net sales | 2.2% | 3.4% | 1.1% | 2.7% | 3.2% |
| Change (percentage points) | -2.8 points◆ | +1.2 points | -2.3 points◆ | +1.6 points | +0.5 points |
Fiscal periods marked for changes
- 2022Ordinary income (loss) as a share of revenue -2.8 points
- 2024Ordinary income (loss) as a share of revenue -2.3 points
- 2025Net sales year on year +24.9%
ウイルテック
Earnings and net assets per share over time
Unit yenSource Annual securities reports
ウイルテック
Return on equity over time
Unit %Source Annual securities reports
Consolidated indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥30.0 billion | ¥33.2 billion | ¥35.7 billion | ¥44.6 billion | ¥45.9 billion |
| Ordinary income (loss) | ¥0.6 billion | ¥1.1 billion | ¥0.4 billion | ¥1.2 billion | ¥1.5 billion |
| Net income (loss) attributable to owners of parent | ¥0.3 billion | ¥0.7 billion | ¥0.7 billion | ¥0.7 billion | ¥0.9 billion |
| Comprehensive income | ¥0.3 billion | ¥0.7 billion | ¥0.7 billion | ¥0.7 billion | ¥0.9 billion |
| Net assets | ¥6.8 billion | ¥7.3 billion | ¥7.7 billion | ¥8.1 billion | ¥8.7 billion |
| Total assets | ¥11.8 billion | ¥12.7 billion | ¥18.5 billion | ¥18.1 billion | ¥19.3 billion |
| Net assets per share | 1,090.9 yen | 1,141.38 yen | 1,197.11 yen | 1,271.67 yen | 1,372.19 yen |
| Basic earnings (loss) per share | 46.79 yen | 104.34 yen | 104.01 yen | 111.55 yen | 140.83 yen |
| Diluted earnings per share | 45.5 yen | 103.3 yen | 103.86 yen | 111.55 yen | 139.43 yen |
| Equity-to-asset ratio | 57.8% | 57.6% | 41.6% | 44.6% | 45.0% |
| Return on equity | 4.3% | 9.3% | 8.9% | 9.0% | 10.7% |
| Net cash provided by (used in) operating activities | ¥0.2 billion | ¥1.2 billion | ¥0.6 billion | ¥1.2 billion | ¥0.9 billion |
| Net cash provided by (used in) investing activities | ¥-0.1 billion | ¥-0.4 billion | ¥0.1 billion | ¥-0.9 billion | ¥-0.2 billion |
| Net cash provided by (used in) financing activities | ¥-0.9 billion | ¥-0.4 billion | ¥-15.00 million | ¥-63.00 million | ¥-0.3 billion |
| Cash and cash equivalents | ¥3.1 billion | ¥3.5 billion | ¥4.2 billion | ¥4.5 billion | ¥4.9 billion |
Parent only indicators (15 items)
| Item | 4 years ago | 3 years ago | 2 years ago | Last year | This year |
|---|---|---|---|---|---|
| Net sales | ¥18.7 billion | ¥21.0 billion | ¥18.8 billion | ¥18.7 billion | ¥19.6 billion |
| Ordinary income (loss) | ¥0.4 billion | ¥0.9 billion | ¥-55.00 million | ¥0.5 billion | ¥0.9 billion |
| Net income (loss) | ¥0.2 billion | ¥0.6 billion | ¥-0.6 billion | ¥0.4 billion | ¥0.7 billion |
| Capital stock | ¥0.1 billion | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion | ¥0.2 billion |
| Total number of issued shares (common stock) | 6,341,000 shares | 6,451,000 shares | 6,461,000 shares | 6,461,000 shares | 6,477,200 shares |
| Net assets | ¥4.7 billion | ¥5.1 billion | ¥4.2 billion | ¥4.3 billion | ¥4.6 billion |
| Total assets | ¥8.7 billion | ¥9.4 billion | ¥8.9 billion | ¥9.2 billion | ¥9.9 billion |
| Net assets per share | 749.04 yen | 794.1 yen | 660.57 yen | 674.33 yen | 733.46 yen |
| Dividend per share | 38 yen | 40 yen | 40 yen | 40 yen | 43 yen |
| Interim dividend per share | 10 yen | 12 yen | 20 yen | 20 yen | 20 yen |
| Basic earnings (loss) per share | 34 yen | 93.86 yen | -86.24 yen | 56.22 yen | 105.69 yen |
| Diluted earnings per share | 33.06 yen | 92.93 yen | Could not be retrieved | 56.22 yen | 104.63 yen |
| Equity-to-asset ratio | 54.0% | 54.1% | 47.8% | 46.4% | 46.7% |
| Return on equity | 4.5% | 12.1% | Could not be retrieved | 8.4% | 15.1% |
| Payout ratio | 111.8% | 42.6% | Could not be retrieved | 71.1% | 40.7% |
Dividend history
| Fiscal year | Annual dividend per share | Of which interim | Payout ratio (as reported, parent only) | Flag |
|---|---|---|---|---|
| FY ending 3/2026 | ¥43 | ¥20 | 40.7% | |
| FY ending 3/2025 | ¥40 | ¥20 | 71.1% | |
| FY ending 3/2024 | ¥40 | ¥20 | Could not be retrieved | |
| FY ending 3/2023 | ¥40 | ¥12 | 42.6% | |
| FY ending 3/2022 | ¥38 | ¥10 | 111.8% | |
| FY ending 3/2021 | ¥38 | ¥10 | 37.2% | |
| FY ending 3/2020 | ¥141 | ¥121 | 33.7% | Stock split or share consolidation noted |
| FY ending 3/2019 | ¥140 | ¥30 | 33.4% | |
| FY ending 3/2018 | ¥71 | ¥35 | 14.8% | |
| FY ending 3/2017 | ¥67 | ¥26 | 59.1% |
ウイルテック
Dividends per share over time
Unit yenSource Annual securities reports
Shareholder composition
Share ownership by holder category
ウイルテック
Unit %Source Annual securities reports
- Financial institutions0.01%
- Securities firms0.42%
- Other corporations13.83%
- Foreign holders (institutions)2.78%
- Foreign holders (individuals)0.04%
- Individuals and others82.92%
- Government and municipalities0.00%
Major shareholders
| Rank | Shareholder | Shareholding ratio | Shares held |
|---|---|---|---|
| 1 | 小倉 秀司 | 41.06% | 2,596,700 |
| 2 | 株式会社RASアセット | 13.58% | 859,000 |
| 3 | 宮城 力 | 6.94% | 438,600 |
| 4 | ウイルテックグループ従業員持株会 | 3.13% | 197,700 |
| 5 | THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED - HONGKONG PRIVATE BANKING DIVISION CLIENT A/C 8028-394841(常任代理人モルガン・スタンレーMUFG証券株式会社オペレーション本部長 アンドリューハーシャン) | 2.54% | 160,600 |
| 6 | 野地 恭雄 | 1.49% | 94,200 |
| 7 | 渡邊 剛 | 1.11% | 70,300 |
| 8 | 西 隆弘 | 1.04% | 65,800 |
| 9 | 東 和登 | 0.79% | 50,000 |
| 10 | 森 俊彦 | 0.45% | 28,500 |
Research and development expenses and capital expenditure
| Fiscal year | Research and development | Capital expenditure |
|---|---|---|
| FY ending 3/2026 | ¥13.00 million | ¥0.6 billion |
| FY ending 3/2021 | ¥3.96 million | ¥97.40 million |
Revenue scale in the same industry
ウイルテック
Source Annual securities reports of each company
Services: 671 companies · revenue · largest first・each company’s latest fiscal year・Consolidated・Disclosed
- 1 RecruitFY Mar 2026 ¥3.7T
- 2 Sumitomo Mitsui Finance and LeasingFY Mar 2026 ¥2.6T
- 3 Rakuten GroupFY Dec 2025 ¥2.5T
- … 101 companies
- 105 JAC RecruitmentFY Dec 2025 ¥46.1B
- 106 People, Dreams & Technologies GroupFY Sep 2025 ¥46.0B
- 107 ウイルテックThis companyFY Mar 2026 ¥45.9B
- 108 SANIXHOLDINGSFY Mar 2026 ¥45.3B
- 109 TakamiyaFY Mar 2026 ¥45.2B
- … 562 companies
Workforce information
Women 6.1 yrs Average length of service by gender
Women 1,140 Employees by gender
Administrative filings and published information
Workplace information filings
| Item | Value |
|---|---|
| Employees | 3,996 |
| Average monthly overtime (statutory overtime plus work on statutory days off) |
15 hours |
| Annual paid leave taken (all employees) | 78% |
| Childcare leave taken, men |
68.2% |
| Childcare leave taken, women |
100% |
| Share of managers who are women | 17.5% |
Audit and disclosure information
| Item | Value |
|---|---|
| Audit firm | 有限責任あずさ監査法人 |
| Audit fees (this year, total) | ¥48.00 million |
| Non-audit fees (this year, total) | Not applicable |
| Going concern note | Cannot be determined |
| Accounting standard | Japanese GAAP |
Related books, articles and videos
Sources and methodology
Retrieved disclosed figures
Major management indicators (5 years) (30 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Comprehensive income | ¥0.9 billion | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.9 billion | Consolidated |
| Net sales | ¥45.9 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | Consolidated |
| Diluted earnings per share | 139.43 yen | Consolidated |
| Cash and cash equivalents | ¥4.9 billion | Consolidated |
| Net assets | ¥8.7 billion | Consolidated |
| Ordinary income (loss) | ¥1.5 billion | Consolidated |
| Total assets | ¥19.3 billion | Consolidated |
| Return on equity | 10.7% | Consolidated |
| Equity-to-asset ratio | 45.0% | Consolidated |
| Net income (loss) attributable to owners of parent | ¥0.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | Consolidated |
| Basic earnings (loss) per share | 140.83 yen | Consolidated |
| Net assets per share | 1,372.19 yen | Consolidated |
| Dividend per share | 43 yen | Parent only |
| Net sales | ¥19.6 billion | Parent only |
| Net income (loss) | ¥0.7 billion | Parent only |
| Diluted earnings per share | 104.63 yen | Parent only |
| Total number of issued shares (common stock) | 6,477,200 shares | Parent only |
| Net assets | ¥4.6 billion | Parent only |
| Ordinary income (loss) | ¥0.9 billion | Parent only |
| Total assets | ¥9.9 billion | Parent only |
| Return on equity | 15.1% | Parent only |
| Equity-to-asset ratio | 46.7% | Parent only |
| Capital stock | ¥0.2 billion | Parent only |
| Payout ratio | 40.7% | Parent only |
| Interim dividend per share | 20 yen | Parent only |
| Basic earnings (loss) per share | 105.69 yen | Parent only |
| Net assets per share | 733.46 yen | Parent only |
Employees (11 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of employees | 4,744 people | Consolidated |
| Number of employees | 4,744 people | Consolidated |
| Wage gap between men and women (all employees) | 84.9% | Parent only |
| Average length of service (years) | 5.5 years | Parent only |
| Average annual salary | ¥3.79 million | Parent only |
| Average age (years) | 39.2 years old | Parent only |
| Number of employees | 2,991 people | Parent only |
| Number of employees | 2,991 people | Parent only |
| Number of employees | 2,991 people | Parent only |
| Wage gap between men and women (regular employees) | 84.9% | Parent only |
| Wage gap between men and women (non-regular employees) | 90.4% | Parent only |
Other disclosed items (13 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Net sales to external customers | ¥45.9 billion | Consolidated |
| Average number of temporary employees | 1,103 people | Consolidated |
| Average number of temporary employees | 1,103 people | Consolidated |
| Number of unconsolidated subsidiaries and associates accounted for using equity method | 1 companies | Consolidated |
| Increase in property plant and equipment and intangible assets | ¥0.6 billion | Consolidated |
| Depreciation | ¥0.3 billion | Consolidated |
| Number of consolidated subsidiaries | 8 companies | Consolidated |
| Rate of male employees taking childcare leave (all employees) | 63.6% | Parent only |
| Average number of temporary employees | 840 people | Parent only |
| Average number of temporary employees | 840 people | Parent only |
| Average number of temporary employees | 840 people | Parent only |
| Total return on the share price index | 208.7% | Parent only |
| Ratio of female employees in managerial positions | 15.2% | Parent only |
Shares (10 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Number of shares held | 4,561,400 shares | Consolidated |
| Total number of shares held treasury shares etc | 153,700 shares | Consolidated |
| Number of shares | 6,477,200 shares | Consolidated |
| Shareholding ratio treasury shares etc | 2.4% | Consolidated |
| Shareholding ratio | 72.1% | Consolidated |
| Number of shares held in own name treasury shares etc | 153,700 shares | Consolidated |
| Number of voting rights | 63,186 units | Consolidated |
| Carrying amount on the balance sheet | ¥30.00 million | Consolidated |
| Number of issues | 4 issues | Consolidated |
| Total shareholder return | 131.4% | Parent only |
Research and development (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Research and development expenses | ¥13.00 million | Consolidated |
Property and facilities (1 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Capital expenditures | ¥0.6 billion | Consolidated |
Audit (2 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Fees for audit and attestation services - reporting company | ¥48.00 million | Consolidated |
| Fees for audit and attestation services - total | ¥48.00 million | Consolidated |
Accounts unique to this company (9 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Revenue | ¥0.2 billion | Consolidated |
| Revenue | ¥16.00 million | Consolidated |
| Revenue | ¥16.00 million | Consolidated |
| Revenue | ¥98.00 million | Consolidated |
| Revenue | ¥16.00 million | Consolidated |
| Revenue | ¥17.00 million | Consolidated |
| Change in average annual salary from the previous year | 5.0% | Parent only |
| Revenue | ¥2.5 billion | Parent only |
| Revenue | ¥1.00 million | Parent only |
Balance sheet (121 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.4 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Other | ¥1.4 billion | Consolidated |
| Other | ¥0.9 billion | Consolidated |
| Other | ¥0.3 billion | Consolidated |
| Valuation difference on available-for-sale securities | ¥4.00 million | Consolidated |
| Other, net | ¥0.1 billion | Consolidated |
| Goodwill | ¥0.2 billion | Consolidated |
| Goodwill | ¥0.2 billion | Consolidated |
| Lease obligations | ¥14.00 million | Consolidated |
| Lease obligations | ¥10.00 million | Consolidated |
| Work in process | ¥0.8 billion | Consolidated |
| Provision incurred from a business combination | ¥0.3 billion | Consolidated |
| Retained earnings | ¥7.8 billion | Consolidated |
| Raw materials and supplies | ¥1.0 billion | Consolidated |
| Notes receivable - trade | ¥19.00 million | Consolidated |
| Notes receivable - trade | ¥6.0 billion | Consolidated |
| Merchandise and finished goods | ¥1.9 billion | Consolidated |
| Non-current liabilities | ¥2.8 billion | Consolidated |
| Non-current assets | ¥3.3 billion | Consolidated |
| Land | ¥0.5 billion | Consolidated |
| Accounts receivable - trade | ¥5.8 billion | Consolidated |
| Contract liabilities | ¥0.2 billion | Consolidated |
| Contract assets | ¥0.2 billion | Consolidated |
| Buildings and structures, net | ¥1.1 billion | Consolidated |
| Construction in progress | ¥3.00 million | Consolidated |
| Investments and other assets | ¥0.9 billion | Consolidated |
| Investment securities | ¥48.00 million | Consolidated |
| Notes and accounts payable - trade | ¥1.9 billion | Consolidated |
| Property, plant and equipment | ¥1.8 billion | Consolidated |
| Income taxes payable | ¥0.4 billion | Consolidated |
| Accrued expenses | ¥2.3 billion | Consolidated |
| Provision for shareholder benefit program | ¥15.00 million | Consolidated |
| Shareholders' equity | ¥8.6 billion | Consolidated |
| Provision for share-based compensation | ¥2.00 million | Consolidated |
| Current liabilities | ¥7.8 billion | Consolidated |
| Current assets | ¥16.0 billion | Consolidated |
| Accumulated depreciation | ¥-1.3 billion | Consolidated |
| Foreign currency translation adjustment | ¥15.00 million | Consolidated |
| Intangible assets | ¥0.5 billion | Consolidated |
| Cash and cash equivalents | ¥4.9 billion | Consolidated |
| Cash and deposits | ¥4.9 billion | Consolidated |
| Short-term loans payable | ¥0.3 billion | Consolidated |
| Net assets | ¥8.7 billion | Consolidated |
| Net assets | ¥8.7 billion | Consolidated |
| Total assets | ¥19.3 billion | Consolidated |
| Total assets | ¥19.3 billion | Consolidated |
| Deferred tax liabilities | ¥15.00 million | Consolidated |
| Deferred tax assets | ¥0.5 billion | Consolidated |
| Treasury stock | ¥-0.2 billion | Consolidated |
| Valuation and translation adjustments | ¥32.00 million | Consolidated |
| Liabilities | ¥10.6 billion | Consolidated |
| Liabilities and net assets | ¥19.3 billion | Consolidated |
| Allowance for doubtful accounts | ¥-0 | Consolidated |
| Capital surplus | ¥0.8 billion | Consolidated |
| Capital stock | ¥0.2 billion | Consolidated |
| Provision for bonuses | ¥0.5 billion | Consolidated |
| Remeasurements of defined benefit plans | ¥13.00 million | Consolidated |
| Net defined benefit liability | ¥1.3 billion | Consolidated |
| Long-term loans payable | ¥0.8 billion | Consolidated |
| Electronically recorded obligations - operating | ¥0.9 billion | Consolidated |
| Electronically recorded monetary claims - operating | ¥0.4 billion | Consolidated |
| Other | ¥0.2 billion | Parent only |
| Other | ¥0.2 billion | Parent only |
| Other | ¥1.0 billion | Parent only |
| Other | ¥0.4 billion | Parent only |
| Other capital surplus | ¥0.6 billion | Parent only |
| Software | ¥52.00 million | Parent only |
| Software in progress | ¥6.00 million | Parent only |
| Lease obligations | ¥11.00 million | Parent only |
| Lease obligations | ¥5.00 million | Parent only |
| Lease assets, net | ¥16.00 million | Parent only |
| Work in process | ¥11.00 million | Parent only |
| Investments in capital | ¥0 | Parent only |
| General reserve | ¥35.00 million | Parent only |
| Retained earnings | ¥3.8 billion | Parent only |
| Legal retained earnings | ¥1.00 million | Parent only |
| Prepaid expenses | ¥0.2 billion | Parent only |
| Merchandise | ¥4.00 million | Parent only |
| Non-current liabilities | ¥2.2 billion | Parent only |
| Non-current assets | ¥4.7 billion | Parent only |
| Land | ¥0.2 billion | Parent only |
| Tools, furniture and fixtures | ¥16.00 million | Parent only |
| Buildings, net | ¥0.8 billion | Parent only |
| Investments and other assets | ¥3.6 billion | Parent only |
| Investment securities | ¥30.00 million | Parent only |
| Property, plant and equipment | ¥1.1 billion | Parent only |
| Income taxes payable | ¥0.2 billion | Parent only |
| Accrued expenses | ¥1.3 billion | Parent only |
| Provision for shareholder benefit program | ¥15.00 million | Parent only |
| Shareholders' equity | ¥4.6 billion | Parent only |
| Provision for share-based compensation | ¥2.00 million | Parent only |
| Machinery and equipment, net | ¥16.00 million | Parent only |
| Current liabilities | ¥3.1 billion | Parent only |
| Current assets | ¥5.2 billion | Parent only |
| Intangible assets | ¥58.00 million | Parent only |
| Cash and deposits | ¥1.5 billion | Parent only |
| Short-term loans payable | ¥0.3 billion | Parent only |
| Short-term loans receivable with resale agreement | ¥0.5 billion | Parent only |
| Net assets | ¥4.6 billion | Parent only |
| Net assets | ¥4.6 billion | Parent only |
| Total assets | ¥9.9 billion | Parent only |
| Deferred tax assets | ¥92.00 million | Parent only |
| Retained earnings brought forward | ¥3.8 billion | Parent only |
| Treasury stock | ¥-0.2 billion | Parent only |
| Liabilities | ¥5.3 billion | Parent only |
| Liabilities and net assets | ¥9.9 billion | Parent only |
| Supplies | ¥1.00 million | Parent only |
| Allowance for doubtful accounts | ¥-14.00 million | Parent only |
| Capital surplus | ¥0.8 billion | Parent only |
| Legal capital surplus | ¥0.2 billion | Parent only |
| Capital stock | ¥0.2 billion | Parent only |
| Provision for bonuses | ¥0.1 billion | Parent only |
| Vehicles, net | ¥0 | Parent only |
| Long-term loans payable | ¥2.0 billion | Parent only |
| Long-term prepaid expenses | ¥0 | Parent only |
| Long-term loans receivable | ¥0.3 billion | Parent only |
| Investments in capital of subsidiaries and affiliates | ¥0 | Parent only |
| Shares of subsidiaries and associates | ¥3.0 billion | Parent only |
| Electronically recorded monetary claims - operating | ¥63.00 million | Parent only |
| Deposits received | ¥48.00 million | Parent only |
Statement of income (86 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥25.00 million | Consolidated |
| Other | ¥2.00 million | Consolidated |
| Other | ¥2.8 billion | Consolidated |
| Other comprehensive income | ¥21.00 million | Consolidated |
| Valuation difference on available for sale securities net of tax | ¥3.00 million | Consolidated |
| Amortization of goodwill | ¥45.00 million | Consolidated |
| Amortization of goodwill | ¥45.00 million | Consolidated |
| Dividends from surplus | ¥-0.3 billion | Consolidated |
| Subsidy income | ¥0.2 billion | Consolidated |
| Comprehensive income | ¥0.9 billion | Consolidated |
| Interest income | ¥8.00 million | Consolidated |
| Dividend income | ¥0 | Consolidated |
| Operating income | ¥1.3 billion | Consolidated |
| Operating income | ¥1.3 billion | Consolidated |
| Non-operating income | ¥0.2 billion | Consolidated |
| Non-operating expenses | ¥64.00 million | Consolidated |
| Net cash provided by (used in) operating activities | ¥0.9 billion | Consolidated |
| Loss on retirement of non-current assets | ¥8.00 million | Consolidated |
| Cost of sales | ¥36.8 billion | Consolidated |
| Gross profit (loss) | ¥9.1 billion | Consolidated |
| Net sales | ¥45.9 billion | Consolidated |
| Net sales | ¥45.9 billion | Consolidated |
| Net income | ¥0.9 billion | Consolidated |
| Net income | ¥0.9 billion | Consolidated |
| Net income (loss) | ¥0.9 billion | Consolidated |
| Net income (loss) | ¥0.9 billion | Consolidated |
| Net cash provided by (used in) investing activities | ¥-0.2 billion | Consolidated |
| Share of loss of investments accounted for using equity method | ¥0 | Consolidated |
| Interest expenses | ¥17.00 million | Consolidated |
| Commission fees | ¥1.8 billion | Consolidated |
| Issuance of new shares | ¥14.00 million | Consolidated |
| Share-based payment expenses | ¥2.00 million | Consolidated |
| Income taxes - current | ¥0.5 billion | Consolidated |
| Income taxes | ¥0.4 billion | Consolidated |
| Income taxes - deferred | ¥-59.00 million | Consolidated |
| Foreign exchange losses | ¥37.00 million | Consolidated |
| Foreign currency translation adjustment net of tax | ¥5.00 million | Consolidated |
| Extraordinary loss | ¥0.1 billion | Consolidated |
| Effect of exchange rate change on cash and cash equivalents | ¥1.00 million | Consolidated |
| Net increase (decrease) in cash and cash equivalents | ¥0.4 billion | Consolidated |
| Research and development expenses | ¥13.00 million | Consolidated |
| Income (loss) before income taxes | ¥1.3 billion | Consolidated |
| Income (loss) before income taxes | ¥1.3 billion | Consolidated |
| Ordinary income | ¥1.5 billion | Consolidated |
| Payrolls and allowances-SGA | ¥2.8 billion | Consolidated |
| Disposal of treasury stock | ¥31.00 million | Consolidated |
| Purchase of treasury stock | ¥-0.1 billion | Consolidated |
| Comprehensive income attributable to owners of parent | ¥0.9 billion | Consolidated |
| Net cash provided by (used in) financing activities | ¥-0.3 billion | Consolidated |
| Selling, general and administrative expenses | ¥7.8 billion | Consolidated |
| Provision of allowance for doubtful accounts | ¥-34.00 million | Consolidated |
| Provision for bonuses | ¥0.4 billion | Consolidated |
| Remeasurements of defined benefit plans net of tax | ¥11.00 million | Consolidated |
| Retirement benefit expenses | ¥27.00 million | Consolidated |
| Other | ¥6.00 million | Consolidated |
| Other | ¥11.00 million | Parent only |
| Other | ¥2.00 million | Parent only |
| Other | ¥0.8 billion | Parent only |
| Dividends from surplus | ¥-0.3 billion | Parent only |
| Subsidy income | ¥38.00 million | Parent only |
| Interest and dividend income | ¥0.3 billion | Parent only |
| Operating income | ¥0.6 billion | Parent only |
| Non-operating income | ¥0.3 billion | Parent only |
| Non-operating expenses | ¥26.00 million | Parent only |
| Cost of sales | ¥16.3 billion | Parent only |
| Gross profit (loss) | ¥3.3 billion | Parent only |
| Net sales | ¥19.6 billion | Parent only |
| Net income (loss) | ¥0.7 billion | Parent only |
| Net income (loss) | ¥0.7 billion | Parent only |
| Loss on valuation of investment securities | ¥0 | Parent only |
| Interest expenses | ¥22.00 million | Parent only |
| Commission fees | ¥0.4 billion | Parent only |
| Issuance of new shares | ¥14.00 million | Parent only |
| Share-based payment expenses | ¥2.00 million | Parent only |
| Income taxes - current | ¥0.2 billion | Parent only |
| Income taxes | ¥0.2 billion | Parent only |
| Income taxes - deferred | ¥-5.00 million | Parent only |
| Depreciation | ¥82.00 million | Parent only |
| Extraordinary loss | ¥0 | Parent only |
| Income (loss) before income taxes | ¥0.9 billion | Parent only |
| Ordinary income | ¥0.9 billion | Parent only |
| Payrolls and allowances-SGA | ¥1.4 billion | Parent only |
| Disposal of treasury stock | ¥31.00 million | Parent only |
| Purchase of treasury stock | ¥-0.1 billion | Parent only |
| Selling, general and administrative expenses | ¥2.7 billion | Parent only |
| Provision of allowance for doubtful accounts | ¥-14.00 million | Parent only |
Statement of changes in equity (3 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Total changes during the period | ¥0.6 billion | Consolidated |
| Net changes in items other than shareholders' equity | ¥21.00 million | Consolidated |
| Total changes during the period | ¥0.4 billion | Parent only |
Statement of cash flows (36 items)
| Item | Value | Consolidated / Non-consolidated |
|---|---|---|
| Other | ¥0.1 billion | Consolidated |
| Other | ¥0 | Consolidated |
| Other | ¥-16.00 million | Consolidated |
| Amortization of goodwill | ¥45.00 million | Consolidated |
| Increase decrease in notes and accounts payable trade | ¥96.00 million | Consolidated |
| Interest expenses paid | ¥-18.00 million | Consolidated |
| Interest and dividends income received | ¥8.00 million | Consolidated |
| Interest and dividend income | ¥-8.00 million | Consolidated |
| Decrease increase in notes and accounts receivable trade | ¥-70.00 million | Consolidated |
| Net decrease (increase) in time deposits | ¥0.4 billion | Consolidated |
| Subtotal | ¥1.3 billion | Consolidated |
| Proceeds from collection of guarantee deposits | ¥17.00 million | Consolidated |
| Payments for guarantee deposits | ¥-12.00 million | Consolidated |
| Purchase of investment securities | ¥-0 | Consolidated |
| Equity in earnings losses of affiliates | ¥0 | Consolidated |
| Interest expenses | ¥17.00 million | Consolidated |
| Proceeds from exercise of share acquisition rights | ¥14.00 million | Consolidated |
| Purchase of property plant and equipment | ¥-0.5 billion | Consolidated |
| Proceeds from sales of property plant and equipment | ¥4.00 million | Consolidated |
| Payments for retirement of property, plant and equipment | ¥-0 | Consolidated |
| Increase/(decrease) in accounts payable - expenses | ¥0.3 billion | Consolidated |
| Increase (decrease) in reserve for shareholder special benefit | ¥15.00 million | Consolidated |
| Increase (decrease) in provision for share-based compensation-OpeCF | ¥-11.00 million | Consolidated |
| Decrease (increase) in inventories | ¥-0.6 billion | Consolidated |
| Income taxes refund (paid) | ¥-0.3 billion | Consolidated |
| Depreciation | ¥0.3 billion | Consolidated |
| Purchase of intangible assets | ¥-0.1 billion | Consolidated |
| Regarding purchase of treasury stock | ¥-0.1 billion | Consolidated |
| Proceeds from sales of treasury stock | ¥16.00 million | Consolidated |
| Increase (decrease) in allowance for doubtful accounts | ¥-36.00 million | Consolidated |
| Increase (decrease) in provision for bonuses | ¥39.00 million | Consolidated |
| Increase (decrease) in net defined benefit liability | ¥-0.2 billion | Consolidated |
| Dividends | ¥-0.3 billion | Consolidated |
| Proceeds from long term loans payable | ¥0.3 billion | Consolidated |
| Repayment of long term loans payable | ¥-0.3 billion | Consolidated |
| Purchase of long-term prepaid expenses | ¥-13.00 million | Consolidated |
Basic indicators
| Item | Value | Consolidated / Non-consolidated | Source |
|---|---|---|---|
| Net cash provided by (used in) operating activities | ¥0.9 billion | Consolidated | Disclosed |
| Dividend per share | 43 | Parent only | Disclosed |
| Number of employees | 4,744 | Consolidated | Disclosed |
| Net assets | ¥8.7 billion | Consolidated | Disclosed |
| Net sales | ¥45.9 billion | Consolidated | Disclosed |
| Operating income | ¥1.3 billion | Consolidated | Disclosed |
| Ordinary income | ¥1.5 billion | Consolidated | Disclosed |
| Net income | ¥0.9 billion | Consolidated | Disclosed |
| Total assets | ¥19.3 billion | Consolidated | Disclosed |
| Operating margin | 2.9% | Consolidated | Calculated |
| Net margin | 2.0% | Consolidated | Calculated |
| Sales per employee | 9682968 yen | Consolidated | Calculated |
| Total asset turnover | 2.38 times | Consolidated | Calculated |
| Net assets to total assets | 45.0% | Consolidated | Calculated |